Cyber Week

Marriott International, Inc. MAR | NASDAQ

$248.27 $4.32 | 1.77%

Next Earnings: Apr 29, 2025

Company Overview:

Market Cap: $68.37B

PE Ratio: 29.77

52-Week Range: $204.55 - $307.52

Dividend Yield (FWD): 1.03% ($2.52)

10 Year Performance Metrics:

Total Return (with DRIP): 234.24% (12.83% / yr)

Total Return (no DRIP): 218.84% (12.29% / yr)

Share Price: 203.01%

Dividend Increase: 152.00

MAR 10-yr Total Return ($10K invested)

1Y 2Y 5Y 10Y All

MAR Dividend Payments, Yield & Share Price charts

Dividend Payments & Yield

MAR Dividend CAGR:1Y: 21.15%2Y: 25.50%5Y: 13.81%10Y: 17.10%

Share Price

MAR Price CAGR:1Y: 4.31%2Y: 19.74%5Y: 23.55%10Y: 11.66%

Unlock All Reports & Research Dividend Stocks like a BOSS!

Monthly

$15/mo

14-days Free Trial.

Unlimited Access to dividend stocks reports & multiple metrics, for Dividend-oriented Investors.

Visual Stock Research

Stock Comparison Tools

Dividend Stocks & ETFs

Revenue & EPS Estimates

Custom Dividend Reports

Start Free Trial

Yearly - 25% OFF

$135/yr

14-days Free Trial.

Unlimited Access to dividend stocks reports & multiple metrics, for Dividend-oriented Investors.

Visual Stock Research

Stock Comparison Tools

Dividend Stocks & ETFs

Revenue & EPS Estimates

Custom Dividend Reports

Start Free Trial

MAR Dividend Safety: Payout & Dividend to Free Cash Flow Ratios.

Dividend Payout Ratio - MAR

14-Day FREE Trial Get Full Access Now!

Dividend to Free Cash Flow Ratio - MAR

14-Day FREE Trial Get Full Access Now!

MAR Earnings, Revenue, Cash & Debt, Shares Outstaning:

MAR - EPS vs PE Ratio

14-Day FREE Trial Get Full Access Now!

MAR - FCF vs FCF / Share

14-Day FREE Trial Get Full Access Now!

MAR - EPS vs FCF / Share

14-Day FREE Trial Get Full Access Now!

MAR - FCF vs Stock Based Comp

14-Day FREE Trial Get Full Access Now!

MAR - Revenue vs Net Income

14-Day FREE Trial Get Full Access Now!

MAR - Cash & Debt

14-Day FREE Trial Get Full Access Now!

MAR - Revenue

14-Day FREE Trial Get Full Access Now!

MAR Revenue CAGR:1Y: 5.48%2Y: 4.18%5Y: 3.66%10Y: 6.09%

MAR - Earnings Per Share (EPS)

14-Day FREE Trial Get Full Access Now!

MAR EPS CAGR:1Y: -43.55%2Y: -12.58%5Y: 13.77%10Y: 9.07%

MAR - Net Income

14-Day FREE Trial Get Full Access Now!

MAR Net Income CAGR:1Y: -46.34%2Y: -17.78%5Y: 10.28%10Y: 8.73%

MAR - EBITDA

14-Day FREE Trial Get Full Access Now!

MAR EBITDA CAGR:1Y: 36.04%2Y: 0.19%5Y: 14.08%10Y: 12.01%

MAR - Free Cash Flow

14-Day FREE Trial Get Full Access Now!

MAR Free Cash Flow CAGR:1Y: -103.89%2Y: N/A5Y: N/A10Y: N/A

MAR - Free Cash Flow / Share

14-Day FREE Trial Get Full Access Now!

MAR Free Cash Flow / Share CAGR:1Y: -104.03%2Y: N/A5Y: N/A10Y: N/A

MAR - Gross Profit

14-Day FREE Trial Get Full Access Now!

MAR Gross Profit CAGR:1Y: 2.89%2Y: -5.63%5Y: 11.30%10Y: 8.52%

MAR - Expenses

14-Day FREE Trial Get Full Access Now!

MAR Expenses CAGR:1Y: 155.22%2Y: 56.30%5Y: -3.93%10Y: 9.04%

MAR - Shares Outstanding

14-Day FREE Trial Get Full Access Now!

MAR Shares Outstanding CAGR:1Y: -4.77%2Y: -5.90%5Y: -3.15%10Y: -0.26%

MAR - Share Buybacks

14-Day FREE Trial Get Full Access Now!

MAR Share Buybacks CAGR:1Y: -39.27%2Y: -33.65%5Y: 6.29%10Y: 0.53%

MAR - Stock-Based Comp

14-Day FREE Trial Get Full Access Now!

MAR Stock-Based Comp CAGR:1Y: 10.34%2Y: 15.47%5Y: 5.49%10Y: 8.62%

MAR - Dividends

14-Day FREE Trial Get Full Access Now!

MAR Dividend CAGR:1Y: 21.15%2Y: 25.50%5Y: 13.81%10Y: 17.10%

MAR - Revenue by Segment

14-Day FREE Trial Get Full Access Now!

MAR Revenue CAGR:1Y: 5.48%2Y: 4.18%5Y: 3.66%10Y: 6.09%

MAR - Revenue by Region

14-Day FREE Trial Get Full Access Now!

MAR Revenue CAGR:1Y: 5.48%2Y: 4.18%5Y: 3.66%10Y: 6.09%

Revenue, EPS, Net Income & Ebitda - Estimates VS Actual:

MAR - REVENUE: Actual + Estimates

14-Day FREE Trial Get Full Access Now!

MAR Actual Revenue CAGR:1Y: 5.48%2Y: 4.18%5Y: 3.66%10Y: 6.09%

MAR - EPS: Actual + Estimates

14-Day FREE Trial Get Full Access Now!

MAR Actual EPS CAGR:1Y: -43.55%2Y: -12.58%5Y: 13.77%10Y: 9.07%

MAR - NET INCOME: Actual + Estimates

14-Day FREE Trial Get Full Access Now!

MAR Actual Net Income CAGR:1Y: -46.34%2Y: -17.78%5Y: 10.28%10Y: 8.73%

MAR - EBITDA: Actual + Estimates

14-Day FREE Trial Get Full Access Now!

MAR Actual EBITDA CAGR:1Y: 36.04%2Y: 0.19%5Y: 14.08%10Y: 12.01%

Ratios, Profit Margins & Return on Capital:

MAR - Net Profit Margin

14-Day FREE Trial Get Full Access Now!

MAR Net Profit Margin CAGR:1Y: -49.10%2Y: -21.05%5Y: 6.41%10Y: 2.48%

MAR - Gross Profit Margin

14-Day FREE Trial Get Full Access Now!

MAR Gross Profit Margin CAGR:1Y: -2.42%2Y: -9.40%5Y: 7.37%10Y: 2.29%

MAR - Price to Earnings

14-Day FREE Trial Get Full Access Now!

MAR - Price To Sales Ratio

14-Day FREE Trial Get Full Access Now!

MAR - Return on Capital Employed

14-Day FREE Trial Get Full Access Now!

MAR - Return on Invested Capital

14-Day FREE Trial Get Full Access Now!

MAR Dividends Info:

Annual Dividend: $2.52

Forward Yield: 1.02%

Ex-Dividend Date: 2025-02-27

Lifetime Dividens / Share: $17.67

MAR Dividend History: Dates, Payments & Yield list

Below is a schedule of all MAR dividend payments, ex-dates, share price on the day of the payment as well as TTM & forward yield

Ex-Date	Payment Date	Amount	TTM Yield	Forward Yield	Price on Ex-Date
02/27/2025	03/31/2025	$0.630	0.91%	0.91%	$277.21
11/21/2024	12/31/2024	$0.630	0.85%	0.89%	$283.44
08/16/2024	09/30/2024	$0.630	1.04%	1.14%	$220.56
05/23/2024	06/28/2024	$0.630	0.94%	1.09%	$232.06
02/21/2024	04/29/2024	$0.520	0.85%	0.85%	$243.35
11/21/2023	12/29/2023	$0.520	0.95%	1%	$207.19
08/16/2023	09/29/2023	$0.520	0.89%	1.01%	$206.48
05/25/2023	06/30/2023	$0.520	0.94%	1.21%	$171.66
02/23/2023	03/31/2023	$0.400	0.81%	0.93%	$171.94
11/22/2022	12/30/2022	$0.400	0.61%	0.98%	$162.94
08/17/2022	09/30/2022	$0.300	0.37%	0.73%	$163.57
05/13/2022	06/30/2022	$0.300	0.18%	0.72%	$166.40
02/27/2020	03/31/2020	$0.480	1.6%	1.6%	$119.64
11/20/2019	12/31/2019	$0.480	1.39%	1.45%	$132.71
08/21/2019	09/30/2019	$0.480	1.39%	1.5%	$128.35
05/23/2019	06/28/2019	$0.480	1.38%	1.55%	$123.91
02/28/2019	03/29/2019	$0.410	1.31%	1.31%	$125.27
11/20/2018	12/31/2018	$0.410	1.35%	1.42%	$115.56
08/22/2018	09/28/2018	$0.410	1.2%	1.33%	$123.71
05/17/2018	06/29/2018	$0.410	1.01%	1.19%	$138.29
02/22/2018	03/30/2018	$0.330	0.94%	0.94%	$140.60
11/21/2017	12/29/2017	$0.330	1.01%	1.03%	$127.62
08/22/2017	09/29/2017	$0.330	1.24%	1.29%	$102.00
05/17/2017	06/30/2017	$0.330	1.2%	1.29%	$102.11
02/22/2017	03/31/2017	$0.300	1.37%	1.37%	$87.68
11/21/2016	12/30/2016	$0.300	1.49%	1.55%	$77.29
09/21/2016	09/30/2016	$0.300	1.57%	1.71%	$70.14
05/18/2016	06/30/2016	$0.300	1.6%	1.83%	$65.71
02/23/2016	03/31/2016	$0.250	1.51%	1.51%	$66.27
11/17/2015	12/28/2015	$0.250	1.31%	1.37%	$72.77
08/18/2015	09/25/2015	$0.250	1.24%	1.38%	$72.38
05/20/2015	06/26/2015	$0.250	1.05%	1.24%	$80.66
02/25/2015	03/27/2015	$0.200	0.97%	0.97%	$82.36
11/18/2014	12/26/2014	$0.200	1%	1.04%	$76.94
08/19/2014	09/26/2014	$0.200	1.09%	1.17%	$68.13
05/21/2014	06/27/2014	$0.200	1.21%	1.36%	$58.76
02/26/2014	03/28/2014	$0.170	1.27%	1.27%	$53.44
11/19/2013	12/27/2013	$0.170	1.38%	1.47%	$46.33
08/20/2013	09/27/2013	$0.170	1.5%	1.7%	$40.05
05/22/2013	06/28/2013	$0.170	1.31%	1.59%	$42.77
02/27/2013	03/29/2013	$0.130	1.32%	1.32%	$39.30
11/20/2012	12/28/2012	$0.130	1.4%	1.49%	$34.88
08/21/2012	09/14/2012	$0.130	1.24%	1.4%	$37.20
05/16/2012	06/22/2012	$0.130	1.1%	1.35%	$38.57
02/22/2012	03/30/2012	$0.100	1.13%	1.16%	$34.44
11/25/2011	01/06/2012	$0.100	1.33%	1.43%	$27.92
08/16/2011	09/16/2011	$0.094	1.32%	1.4%	$26.92
05/18/2011	06/24/2011	$0.094	0.86%	1.09%	$34.47
02/23/2011	04/01/2011	$0.083	0.67%	0.92%	$36.10
11/16/2010	01/07/2011	$0.083	0.55%	0.94%	$35.43
08/17/2010	09/17/2010	$0.038	0.35%	0.46%	$32.69
05/19/2010	06/25/2010	$0.038	0.24%	0.47%	$31.75
02/17/2010	04/09/2010	$0.038	0.47%	0.59%	$25.53
03/30/2009	04/29/2009	$0.082	2.17%	2.17%	$15.13
11/26/2008	01/09/2009	$0.082	2.04%	2.12%	$15.47
09/09/2008	10/03/2008	$0.082	1.14%	1.23%	$26.67
06/24/2008	08/01/2008	$0.082	1.15%	1.3%	$25.31
04/01/2008	05/01/2008	$0.070	0.82%	0.82%	$34.09
12/04/2007	01/09/2008	$0.070	0.79%	0.82%	$34.08
09/04/2007	10/23/2007	$0.070	0.62%	0.68%	$41.34
06/19/2007	07/20/2007	$0.070	0.57%	0.65%	$43.11
03/28/2007	04/27/2007	$0.059	0.52%	0.52%	$45.46
12/05/2006	01/10/2007	$0.059	0.52%	0.54%	$43.37
08/30/2006	10/13/2006	$0.059	0.62%	0.68%	$34.58
06/20/2006	07/21/2006	$0.059	0.61%	0.7%	$33.74
03/29/2006	04/28/2006	$0.049	0.61%	0.61%	$32.26
12/13/2005	01/10/2006	$0.049	0.59%	0.62%	$31.56
09/06/2005	10/17/2005	$0.049	0.61%	0.67%	$29.16
06/21/2005	07/25/2005	$0.049	0.52%	0.61%	$32.07
03/29/2005	04/28/2005	$0.040	0.53%	0.53%	$30.06
12/14/2004	01/10/2005	$0.040	0.53%	0.55%	$28.90
09/07/2004	10/18/2004	$0.040	0.66%	0.7%	$22.55
06/22/2004	07/26/2004	$0.040	0.62%	0.68%	$23.24
03/30/2004	04/28/2004	$0.035	0.71%	0.71%	$19.61
12/22/2003	01/07/2004	$0.035	0.64%	0.65%	$21.53
09/29/2003	10/16/2003	$0.035	0.66%	0.69%	$20.39
06/23/2003	07/24/2003	$0.035	0.75%	0.79%	$17.69
03/31/2003	04/30/2003	$0.033	0.88%	0.88%	$14.83
12/23/2002	01/08/2003	$0.033	0.84%	0.85%	$15.27
09/23/2002	10/11/2002	$0.033	0.96%	0.99%	$13.17
06/25/2002	07/19/2002	$0.033	0.68%	0.72%	$18.08
04/02/2002	04/26/2002	$0.030	0.59%	0.59%	$20.57
12/26/2001	01/11/2002	$0.030	0.63%	0.64%	$18.88
09/26/2001	10/12/2001	$0.030	0.78%	0.81%	$14.87
06/27/2001	07/13/2001	$0.030	0.53%	0.56%	$21.68
03/28/2001	04/20/2001	$0.028	0.59%	0.59%	$19.12
12/27/2000	01/12/2001	$0.028	0.58%	0.59%	$19.02
09/21/2000	10/16/2000	$0.028	0.6%	0.63%	$17.74
06/22/2000	07/17/2000	$0.028	0.65%	0.69%	$16.20
03/29/2000	04/21/2000	$0.026	0.71%	0.7%	$14.57
12/29/1999	01/14/2000	$0.026	0.71%	0.72%	$14.16
09/22/1999	10/15/1999	$0.026	0.67%	0.7%	$14.59
06/23/1999	07/16/1999	$0.026	0.55%	0.6%	$17.36
04/01/1999	04/23/1999	$0.023	0.58%	0.58%	$16.08
12/24/1998	01/15/1999	$0.023	0.67%	0.69%	$13.52
09/23/1998	10/16/1998	$0.023	0.54%	0.74%	$12.53
06/24/1998	07/17/1998	$0.023	0.3%	0.63%	$14.80
04/16/1998	05/01/1998	$0.021	0.13%	0.51%	$16.40

Projected Future Returns & Dividends for MAR

Based on past 10-year performance, here are MAR growth metrics:

Share price CAGR of +11.66%
Dividend CAGR of +12.16%

Using MAR CAGR metrics, we can estimate that your initial $10000 investment, over the next 10 years, should grow as follows:

	MAR (DRIP)	MAR - No DRIP
Current Price	$243.95	$243.95
Start Shares	40.99	40.99
Start Value	$10,000	$10,000

After 10 years:
Final Share Count	45.54	40.99
Dividends Payment	$1.98	$1.98
Annual Dividends	$362	$325
Yield on cost	3.62%	3.25%
Share Price	$658.23	$658.23
Total Dividends	$1,942	$1,827
Final Value	$29,977	$28,809

Estimated Future Value + Dividends - MAR

NOTE: Above numbers are our estimate based on MAR's Dividend and Price CAGR over past 10 years. These numbers should only be considered as "potential future returns"! DRIP assumes reinvesting dividends; No-DRIP assumes collecting dividends as cash.

We cannot guarantee that your actual returns will meet these estimates.

Get the best Dividend Stock Research Tools:

Monthly

$15/mo

14-days Free Trial.

Unlimited Access to dividend stocks reports & multiple metrics, for Dividend-oriented Investors.

Visual Stock Research

Stock Comparison Tools

Dividend Stocks & ETFs

Revenue & EPS Estimates

Custom Dividend Reports

Start Free Trial

Yearly - 25% OFF

$135/yr

14-days Free Trial.

Unlimited Access to dividend stocks reports & multiple metrics, for Dividend-oriented Investors.

Visual Stock Research

Stock Comparison Tools

Dividend Stocks & ETFs

Revenue & EPS Estimates

Custom Dividend Reports

Start Free Trial

Company Info

Marriott International, Inc. (MAR) had its IPO on 1998-03-23, and is trader on NASDAQ stock exchange.

Marriott International, Inc. operates, franchises, and licenses hotel, residential, and timeshare properties worldwide. The company operates through U.S. and Canada, and International segments. It operates its properties under the JW Marriott, The Ritz-Carlton, Ritz-Carlton Reserve, W Hotels, The Luxury Collection, St. Regis, EDITION, Bulgari, Marriott Hotels, Sheraton, Delta Hotels, Marriott Executive Apartments, Marriott Vacation Club, Westin, Renaissance, Le Méridien, Autograph Collection, Gaylord Hotels, Tribute Portfolio, Design Hotels, Courtyard, Residence Inn, Fairfield by Marriott, SpringHill Suites, Four Points, TownePlace Suites, Aloft, AC Hotels by Marriott, Protea Hotels, Element, and Moxy brand names. As of February 15, 2022, it operated approximately 7,989 properties under 30 hotel brands in 139 countries and territories. Marriott International, Inc. was founded in 1927 and is headquartered in Bethesda, Maryland.

MAR website: https://www.marriott.com

Get Full Access to All Reports with DRIPCalc PRO

Monthly

$15/mo

14-days Free Trial.

Unlimited Access to dividend stocks reports & multiple metrics, for Dividend-oriented Investors.

Visual Stock Research

Stock Comparison Tools

Dividend Stocks & ETFs

Revenue & EPS Estimates

Custom Dividend Reports

Start Free Trial

Yearly - 25% OFF

$135/yr

14-days Free Trial.

Unlimited Access to dividend stocks reports & multiple metrics, for Dividend-oriented Investors.

Visual Stock Research

Stock Comparison Tools

Dividend Stocks & ETFs

Revenue & EPS Estimates

Custom Dividend Reports

Start Free Trial