Compare two stocks side-by-side:

Altria Group, Inc. MO | NYSE

$54.99 $0.30 | 0.55%
Market Cap: $93.20 B
PE Ratio: 9.29
52-Week Range: $39.25 - $58.04
10-year Total Return: +106.6%
Dividend Yield (FWD): 7.42%

Philip Morris International Inc. PM | NYSE

$127.00 $0.18 | 0.14%
Market Cap: $197.46 B
PE Ratio: 20.19
52-Week Range: $87.82 - $134.15
10-year Total Return: +149.4%
Dividend Yield (FWD): 4.25%

10-year Total Returns with DRIP & Price Chart for MO and PM

1Y 2Y 5Y 10Y All
DRIPCalc.com
MO vs PM Returns

10-year Performance: Total Return (with DRIP), Diviendeds & Portfolio Value:

MO PM
Initial Balance $10,000 $10,000
Initial Price $49.65 $84.42
Initial Shares 201.41 118.46
 
Total Dividends $8,516 $7,118
Last Dividend $1.02 $1.35
Estimated Divs $383 / quarter $265 / quarter
Yield-on-Cost 8.22% 6.4%
End Shares 375.79 (+174.38) 196.35 (+77.89)
Last Shares Price $54.99 $127
Total End Value $20,665 $24,937
Total Return +106.6% +149.4%
Comparison start date: Dec 12, 2014

Dividend Payments & Dividend Yield Curve

Dividend Payments & Yield - MO
14-Day FREE Trial Get Full Access Now!
MO Dividend CAGR:1Y: 4.08%2Y: 4.17%5Y: 3.96%10Y: 6.97%
Dividend Payments & Yield - PM
14-Day FREE Trial Get Full Access Now!
PM Dividend CAGR:1Y: 3.85%2Y: 3.10%5Y: 2.90%10Y: 3.05%

DRIPCalc PRO - Compare is a dividend stocks research & comparison tool, where you can see side-by-side and visually compare:

Dividend payments & dividend yield curve, earnigns, cash, debt and differnt ratios for 1000s of stocks.

In demo-mode, you can see and compare all reports and charts for AAPL and MSFT stocks. Other stocks are availabe for members of DRIPCalc PRO.

When you sign up for DRIPCalc PRO for just $15/mo and 2 weeks Free Trial with full access, you will be able to compare and research any stock or ETF in our vast database!

Get Full Access to All Reports with DRIPCalc PRO

Monthly
$15/mo
14-days Free Trial.
Unlimited Access to dividend stocks reports & multiple metrics, for Dividend-oriented Investors.
Visual Stock Research
Stock Comparison Tools
Dividend Stocks & ETFs
Revenue & EPS Estimates
Custom Dividend Reports
Start Free Trial
Yearly - 33% OFF
$120/yr
14-days Free Trial.
Unlimited Access to dividend stocks reports & multiple metrics, for Dividend-oriented Investors.
Visual Stock Research
Stock Comparison Tools
Dividend Stocks & ETFs
Revenue & EPS Estimates
Custom Dividend Reports
Start Free Trial

Dividend Safety: Payout & Dividend to Free Cash Flow Ratios

Dividend Payout Ratio - MO
14-Day FREE Trial Get Full Access Now!
Dividend Payout Ratio - PM
14-Day FREE Trial Get Full Access Now!
Dividend to Free Cash Flow (FCF) Ratio - MO
14-Day FREE Trial Get Full Access Now!
Dividend to Free Cash Flow (FCF) Ratio - PM
14-Day FREE Trial Get Full Access Now!

Price charts for MO and PM.

Share Price - MO
14-Day FREE Trial Get Full Access Now!
MO Price CAGR:1Y: 32.95%2Y: 8.21%5Y: 1.95%10Y: 1.03%
Share Price - PM
14-Day FREE Trial Get Full Access Now!
PM Price CAGR:1Y: 36.74%2Y: 11.26%5Y: 8.61%10Y: 4.17%

Earnings, Revenue, Net Income, Dividends, Cash & Debt, Shares Outstaning, and other charts:

EPS vs PE Ratio - MO
14-Day FREE Trial Get Full Access Now!
EPS vs PE Ratio - PM
14-Day FREE Trial Get Full Access Now!
FCF vs FCF/Share - MO
14-Day FREE Trial Get Full Access Now!
FCF vs FCF/Share - PM
14-Day FREE Trial Get Full Access Now!
EPS vs FCF per Share - MO
14-Day FREE Trial Get Full Access Now!
EPS vs FCF per Share - PM
14-Day FREE Trial Get Full Access Now!
FCF vs Stock Based Comp - MO
14-Day FREE Trial Get Full Access Now!
FCF vs Stock Based Comp - PM
14-Day FREE Trial Get Full Access Now!
Revenue vs Net Income - MO
14-Day FREE Trial Get Full Access Now!
Revenue vs Net Income - PM
14-Day FREE Trial Get Full Access Now!
Cash & Debt - MO
14-Day FREE Trial Get Full Access Now!
Cash & Debt - PM
14-Day FREE Trial Get Full Access Now!
Revenue - MO
14-Day FREE Trial Get Full Access Now!
MO Revenue CAGR:1Y: -14.92%2Y: -0.63%5Y: -0.25%10Y: 1.18%
Revenue - PM
14-Day FREE Trial Get Full Access Now!
PM Revenue CAGR:1Y: 8.42%2Y: 11.08%5Y: 5.34%10Y: 2.35%
Earnings Per Share (EPS) - MO
14-Day FREE Trial Get Full Access Now!
MO EPS CAGR:1Y: 9.84%2Y: 234.17%5Y: 24.27%10Y: 6.56%
Earnings Per Share (EPS) - PM
14-Day FREE Trial Get Full Access Now!
PM EPS CAGR:1Y: 49.24%2Y: 21.25%5Y: 10.06%10Y: 3.62%
Net Income - MO
14-Day FREE Trial Get Full Access Now!
MO Net Income CAGR:1Y: 5.86%2Y: 222.11%5Y: 23.58%10Y: 5.10%
Net Income - PM
14-Day FREE Trial Get Full Access Now!
PM Net Income CAGR:1Y: 50.05%2Y: 21.52%5Y: 10.20%10Y: 3.64%
EBITDA - MO
14-Day FREE Trial Get Full Access Now!
MO EBITDA CAGR:1Y: 9.00%2Y: 114.47%5Y: -16.18%10Y: 3.71%
EBITDA - PM
14-Day FREE Trial Get Full Access Now!
PM EBITDA CAGR:1Y: 11.48%2Y: 4.56%5Y: 6.45%10Y: 1.49%
Free Cash Flow - MO
14-Day FREE Trial Get Full Access Now!
MO Free Cash Flow CAGR:1Y: -11.40%2Y: -7.45%5Y: -1.63%10Y: 1.40%
Free Cash Flow - PM
14-Day FREE Trial Get Full Access Now!
PM Free Cash Flow CAGR:1Y: -2.66%2Y: 2.58%5Y: 9.42%10Y: 1.05%
Free Cash Flow / Share - MO
14-Day FREE Trial Get Full Access Now!
MO Free Cash Flow / Share CAGR:1Y: -7.76%2Y: -4.88%5Y: 0.21%10Y: 2.88%
Free Cash Flow / Share - PM
14-Day FREE Trial Get Full Access Now!
PM Free Cash Flow / Share CAGR:1Y: -2.85%2Y: 2.41%5Y: 9.43%10Y: 1.08%
Stock-Based Comp - MO
14-Day FREE Trial Get Full Access Now!
MO Stock-Based Comp CAGR:1Y: N/A2Y: N/A5Y: N/A10Y: N/A
Stock-Based Comp - PM
14-Day FREE Trial Get Full Access Now!
PM Stock-Based Comp CAGR:1Y: -100.00%2Y: -100.00%5Y: -100.00%10Y: -100.00%
Expenses - MO
14-Day FREE Trial Get Full Access Now!
MO Expenses CAGR:1Y: 8.88%2Y: 4.60%5Y: 0.90%10Y: -7.06%
Expenses - PM
14-Day FREE Trial Get Full Access Now!
PM Expenses CAGR:1Y: 7.25%2Y: 30.94%5Y: -6.84%10Y: -1.50%
Dividends - MO
14-Day FREE Trial Get Full Access Now!
MO Dividend CAGR:1Y: 4.08%2Y: 4.17%5Y: 3.96%10Y: 6.97%
Dividends - PM
14-Day FREE Trial Get Full Access Now!
PM Dividend CAGR:1Y: 3.85%2Y: 3.10%5Y: 2.90%10Y: 3.05%
Shares Outstanding - MO
14-Day FREE Trial Get Full Access Now!
MO Shares Outstanding CAGR:1Y: -3.95%2Y: -2.70%5Y: -1.83%10Y: -1.48%
Shares Outstanding - PM
14-Day FREE Trial Get Full Access Now!
PM Shares Outstanding CAGR:1Y: 0.13%2Y: 0.13%5Y: 0.00%10Y: -0.03%

Revenue, EPS, Net Income & Ebitda - Estimates VS Actual:

REVENUE: Actual + Estimates - MO
14-Day FREE Trial Get Full Access Now!
MO Actual Revenue CAGR:1Y: -14.92%2Y: -0.63%5Y: -0.25%10Y: 1.18%
REVENUE: Actual + Estimates - PM
14-Day FREE Trial Get Full Access Now!
PM Actual Revenue CAGR:1Y: 8.42%2Y: 11.08%5Y: 5.34%10Y: 2.35%
EPS: Actual + Estimates - MO
14-Day FREE Trial Get Full Access Now!
MO Actual EPS CAGR:1Y: 9.84%2Y: 234.17%5Y: 24.27%10Y: 6.56%
EPS: Actual + Estimates - PM
14-Day FREE Trial Get Full Access Now!
PM Actual EPS CAGR:1Y: 49.24%2Y: 21.25%5Y: 10.06%10Y: 3.62%
NET INCOME: Actual + Estimates - MO
14-Day FREE Trial Get Full Access Now!
MO Actual Net Income CAGR:1Y: 5.86%2Y: 222.11%5Y: 23.58%10Y: 5.10%
NET INCOME: Actual + Estimates - PM
14-Day FREE Trial Get Full Access Now!
PM Actual Net Income CAGR:1Y: 50.05%2Y: 21.52%5Y: 10.20%10Y: 3.64%
EBITDA: Actual + Estimates - MO
14-Day FREE Trial Get Full Access Now!
MO Actual EBITDA CAGR:1Y: 9.00%2Y: 114.47%5Y: -16.18%10Y: 3.71%
EBITDA: Actual + Estimates - PM
14-Day FREE Trial Get Full Access Now!
PM Actual EBITDA CAGR:1Y: 11.48%2Y: 4.56%5Y: 6.45%10Y: 1.49%

Ratios, Profit Margins & Return on Capital:

Net Profit Margin - MO
14-Day FREE Trial Get Full Access Now!
Net Profit Margin CAGR:1Y: 24.45%2Y: 224.30%5Y: 23.67%10Y: 3.88%
Net Profit Margin - PM
14-Day FREE Trial Get Full Access Now!
Net Profit Margin CAGR:1Y: 38.41%2Y: 9.41%5Y: 4.68%10Y: 1.30%
Gross Profit Margin - MO
14-Day FREE Trial Get Full Access Now!
Gross Profit Margin CAGR:1Y: 21.01%2Y: 2.14%5Y: 1.98%10Y: 2.39%
Gross Profit Margin - PM
14-Day FREE Trial Get Full Access Now!
Gross Profit Margin CAGR:1Y: 0.82%2Y: 2.01%5Y: 0.04%10Y: 0.13%
Price to Earnings - MO
14-Day FREE Trial Get Full Access Now!
Price to Earnings - PM
14-Day FREE Trial Get Full Access Now!
Price To Sales Ratio - MO
14-Day FREE Trial Get Full Access Now!
Price To Sales Ratio - PM
14-Day FREE Trial Get Full Access Now!
Return on Capital Employed - MO
14-Day FREE Trial Get Full Access Now!
Return on Capital Employed - PM
14-Day FREE Trial Get Full Access Now!
Return on Invested Capital - MO
14-Day FREE Trial Get Full Access Now!
Return on Invested Capital - PM
14-Day FREE Trial Get Full Access Now!

Get the best Dividend Stock Research Tools:

Monthly
$15/mo
14-days Free Trial.
Unlimited Access to dividend stocks reports & multiple metrics, for Dividend-oriented Investors.
Visual Stock Research
Stock Comparison Tools
Dividend Stocks & ETFs
Revenue & EPS Estimates
Custom Dividend Reports
Start Free Trial
Yearly - 33% OFF
$120/yr
14-days Free Trial.
Unlimited Access to dividend stocks reports & multiple metrics, for Dividend-oriented Investors.
Visual Stock Research
Stock Comparison Tools
Dividend Stocks & ETFs
Revenue & EPS Estimates
Custom Dividend Reports
Start Free Trial

Projected Future Values & Dividends for MO & PM

Based on past 10 years performance, MO had share price CAGR of +1.03%, and dividend CAGR of +6.97%.

During same period PM had share price CAGR of +4.17%, and dividend CAGR of +3.05%.

Using these CAGR metrics, we can estimate, that your initial $10,000 investment from 10 years ago, with dividends being reinvested (DRIP) should grow and collect dividends as follows:

MOPM
Start Value$10,000$10,000
Start Share Price$54.99$127.00
Start Shares181.8578.74
  
After 10 years:MOPM
Final Share Count475.24117.83
Dividends Payment$2.00$1.82
Annual Dividends$3,803$859
Share Price$60.29$183.41
Total Dividends$17,112$6,067
Final Value$28,650$21,612

Estimated Future Returns - MO
Estimated Future Returns - PM

Estimate Dividend Snowball and total future returns for MO and PM with our dividend (DRIP) calculator.

Above numbers are merely projections based on Dividend and Price CAGR for each stock, and should only be considered as "potential future returns"! These numbers assume DRIP (reinvesting dividends).

We cannot guarantee that your actual returns will meet these metrics.