NEW Dividend Portfolio Tracker (DRIPTracker) is Now Live!
Add your stocks and see every dividend they pay you — dates, amounts, and reinvested shares.
Start Free »

CDW Corporation CDW | NASDAQ

$135.89 $7.73 | 6.03%
SIGNAL:Signal available — unlock to view |2026-09-25 |F&G 36 |RSI 43.6

Company Overview:

Market Cap: $16.99B
Trailing PE: 16.3x
FWD PE *: 11.9x
Payout Ratio (TTM): 30.0%
52-Week Range: $97.12 - $162.47

* Forward PE is based on street estimates.

10 Year CDW Performance Metrics:

Total Return (with DRIP): 231.9% (12.75% CAGR)
Total Return (no DRIP): 231.0% (12.72% CAGR)
Share Price: 197.2% (11.51% CAGR)
Yield on Cost (with DRIP): 6.16%
Total Invested: $10,000
Total Value (with DRIP): $33,193
Total Return $ (with DRIP): $23,193
Dividend Increase: 293.8% (15.08% CAGR)
Dividend Yield (FWD): 1.85% ($2.52)
CDW 10-yr Total Return ($10K invested)
1M 3M 6M YTD 1Y 3Y 5Y 10Y
CDW Share Price
1M 3M 6M YTD 1Y 3Y 5Y 10Y All
CDW Price CAGR:1Y: -14.53%2Y: -21.01%5Y: -6.06%10Y: 11.51%
CDW Dividend Charts
CDW - Dividends
CDW Dividend CAGR:1Y: 0.80%2Y: 0.80%5Y: 9.51%10Y: 19.34%
CDW - Dividend Payout Ratio
CDW Dividend Payout Ratio CAGR:1Y: 93.22%2Y: 40.92%5Y: 23.56%10Y: 14.56%
CDW - Dividend to Free Cash Flow Ratio
CDW Dividend to FCF Ratio CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%

Unlock All Reports & Research Dividend Stocks like a BOSS!

Save 25% with annual plan (3 Months Free)
PRO
$171 ($14.25/mo) $102.60/yr ($8.55/mo)
7-day free trial
  • Unlimited Portfolio Tracker
  • Portfolio - Lots/Sales/Dividends
  • Portfolio Auto-DRIP
  • Buy/Sell Signals Dashboard
  • Stock Fundamentals
  • Compare Stocks Side-by-Side
  • Revenue & EPS Estimates
  • DCF Valuation Modeling
Try it free for 7 days
You save $125.40 (55%)
Most Popular
PREMIUM
$288 ($24/mo) $172.80/yr ($14.40/mo)
7-day free trial
  • Everything in Pro
  • YieldMax PNL Tracker
  • YieldMax NAV Erosion Alerts
  • YM ETFs Trend Signals
  • 9/21 EMA Trend Signals
  • Stocks Dashboard
Try it free for 7 days
You save $211.20 (55%)
ULTRA
$576 ($48/mo) $345.60/yr ($28.80/mo)
7-day free trial
  • Everything in Premium
  • 15min & 1hr Intraday Signals
  • Group & weekly ETF estimates
  • YouTuber Mode
  • Trades summary + CSV export
  • Priority data & support
Try it free for 7 days
You save $422.40 (55%)

CDW Fundamentals: Earnings, Revenue, Cash Flow, Ebitda, Cash/Debt, Shares Float, etc:

CDW - Revenue
CDW Revenue CAGR:1Y: 9.97%2Y: 10.08%5Y: 5.01%10Y: 6.02%
CDW - Earnings Per Share (EPS)
CDW EPS CAGR:1Y: 4.88%2Y: 1.91%5Y: 2.18%10Y: 11.88%
CDW - Net Income
🔓 See the full chart40% off right now · 7-day free trial
CDW Net Income CAGR:1Y: 1.18%2Y: -1.20%5Y: 0.02%10Y: 8.85%
CDW - EBITDA
🔓 See the full chart40% off right now · 7-day free trial
CDW EBITDA CAGR:1Y: 2.67%2Y: 0.57%5Y: 4.56%10Y: 8.52%
CDW - Free Cash Flow
🔓 See the full chart40% off right now · 7-day free trial
CDW Free Cash Flow CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
CDW - Free Cash Flow / Share
🔓 See the full chart40% off right now · 7-day free trial
CDW Free Cash Flow / Share CAGR:1Y: 28.79%2Y: 21.29%5Y: 0.00%10Y: 0.00%
CDW - Operating Income
🔓 See the full chart40% off right now · 7-day free trial
CDW Operating Income CAGR:1Y: 2.00%2Y: -0.52%5Y: 2.99%10Y: 6.73%
CDW - Gross Profit
🔓 See the full chart40% off right now · 7-day free trial
CDW Gross Profit CAGR:1Y: 6.33%2Y: 5.62%5Y: 8.38%10Y: 8.01%
CDW - Shares Outstanding
🔓 See the full chart40% off right now · 7-day free trial
CDW Shares Outstanding CAGR:1Y: -3.78%2Y: -3.07%5Y: -2.11%10Y: -2.65%
CDW - Share Buybacks
🔓 See the full chart40% off right now · 7-day free trial
CDW Share Buybacks CAGR:1Y: 129.13%2Y: 30.47%5Y: -1.83%10Y: 12.58%
CDW - Stock-Based Comp
🔓 See the full chart40% off right now · 7-day free trial
CDW Stock-Based Comp CAGR:1Y: 19.57%2Y: -1.05%5Y: 6.41%10Y: 11.22%
CDW - Expenses
🔓 See the full chart40% off right now · 7-day free trial
CDW Expenses CAGR:1Y: 22.22%2Y: -5.66%5Y: 9.09%10Y: 6.46%
CDW - Revenue vs Net Income
🔓 See the full chart40% off right now · 7-day free trial
CDW - EPS vs FCF / Share
🔓 See the full chart40% off right now · 7-day free trial
CDW - EPS vs PE Ratio
🔓 See the full chart40% off right now · 7-day free trial
CDW - FCF vs FCF / Share
🔓 See the full chart40% off right now · 7-day free trial
CDW - FCF vs Stock Based Comp
🔓 See the full chart40% off right now · 7-day free trial
CDW - Cash & Debt
🔓 See the full chart40% off right now · 7-day free trial
CDW - Revenue by Segment
🔓 See the full chart40% off right now · 7-day free trial
CDW Revenue CAGR:1Y: 9.97%2Y: 10.08%5Y: 5.01%10Y: 6.02%
CDW - Revenue by Region
🔓 See the full chart40% off right now · 7-day free trial
CDW Revenue CAGR:1Y: 9.97%2Y: 10.08%5Y: 5.01%10Y: 6.02%

Revenue, EPS, Net Income & Ebitda - Estimates VS Actual:

CDW - REVENUE: Actual + Estimates
🔓 See the full chart40% off right now · 7-day free trial
CDW Actual Revenue CAGR:1Y: 9.97%2Y: 10.08%5Y: 5.01%10Y: 6.02%
CDW - EPS: Actual + Estimates
🔓 See the full chart40% off right now · 7-day free trial
CDW Actual EPS CAGR:1Y: 4.88%2Y: 1.91%5Y: 2.18%10Y: 11.88%
CDW - NET INCOME: Actual + Estimates
🔓 See the full chart40% off right now · 7-day free trial
CDW Actual Net Income CAGR:1Y: 1.18%2Y: -1.20%5Y: 0.02%10Y: 8.85%
CDW - EBITDA: Actual + Estimates
🔓 See the full chart40% off right now · 7-day free trial
CDW Actual EBITDA CAGR:1Y: 2.67%2Y: 0.57%5Y: 4.56%10Y: 8.52%

Ratios, Profit Margins & Return on Capital:

CDW - Net Profit Margin
🔓 See the full chart40% off right now · 7-day free trial
CDW Net Profit Margin CAGR:1Y: -7.93%2Y: -10.17%5Y: -4.74%10Y: 2.68%
CDW - Gross Profit Margin
🔓 See the full chart40% off right now · 7-day free trial
CDW Gross Profit Margin CAGR:1Y: -3.32%2Y: -4.05%5Y: 3.20%10Y: 1.88%
CDW - Price to Earnings
🔓 See the full chart40% off right now · 7-day free trial
CDW Price to Earnings CAGR:1Y: -24.90%2Y: -21.09%5Y: -6.08%10Y: 1.47%
CDW - Price To Sales Ratio
🔓 See the full chart40% off right now · 7-day free trial
CDW Price To Sales Ratio CAGR:1Y: -30.89%2Y: -29.19%5Y: -10.54%10Y: 4.19%
CDW - Return on Capital Employed
🔓 See the full chart40% off right now · 7-day free trial
CDW Return on Capital Employed CAGR:1Y: 7.71%2Y: -9.49%5Y: -7.55%10Y: 0.08%
CDW - Return on Invested Capital
🔓 See the full chart40% off right now · 7-day free trial
CDW Return on Invested Capital CAGR:1Y: -4.06%2Y: -5.65%5Y: -9.85%10Y: -0.40%

Compare stocks side-by-side

CDW Dividends Info:

Annual Dividend: $2.52
Forward Yield: 1.85%
Ex-Dividend Date: 2026-08-25
Lifetime Dividends / Share: $18.51

CDW Dividend History: Dates, Payments & Yield list

Below is a schedule of all CDW dividend payments, ex-dates, share price on the day of the payment as well as the annualized yield & forward yield

Ex-Date Payment Date Amount Yield Forward Yield Price on Ex-Date
08/25/202608/27/2026$0.6301.77%1.69%$148.97
05/22/202605/25/2026$0.6302.27%1.95%$129.30
02/25/202602/27/2026$0.6302.07%2.05%$122.64
11/25/202511/27/2025$0.6301.76%1.69%$149.54
08/25/202508/27/2025$0.6251.5%1.51%$165.23
05/23/202505/26/2025$0.6251.37%1.4%$178.73
02/25/202502/27/2025$0.6251.37%1.4%$179.00
11/25/202411/27/2024$0.6251.38%1.41%$176.75
08/26/202408/28/2024$0.6201.08%1.1%$224.50
05/23/202405/27/2024$0.6201.07%1.11%$224.36
02/23/202402/26/2024$0.6201%1.01%$246.23
11/22/202311/24/2023$0.6201.14%1.14%$216.69
08/24/202308/28/2023$0.5901.17%1.14%$206.85
05/24/202305/26/2023$0.5901.41%1.35%$174.22
02/23/202302/27/2023$0.5901.15%1.17%$202.52
11/23/202212/09/2022$0.5901.25%1.27%$185.48
08/24/202209/09/2022$0.5001.08%1.14%$175.57
05/24/202206/10/2022$0.5001.26%1.2%$167.34
02/24/202203/10/2022$0.5001.17%1.18%$170.12
11/23/202112/10/2021$0.5001.02%1.03%$194.87
08/24/202109/10/2021$0.4000.81%0.81%$197.99
05/24/202106/10/2021$0.4000.95%0.96%$167.41
02/24/202103/10/2021$0.4000.99%1.02%$156.44
11/24/202012/10/2020$0.4001.17%1.21%$131.71
08/24/202009/10/2020$0.3801.35%1.38%$110.08
05/21/202006/10/2020$0.3801.42%1.25%$121.71
02/24/202003/10/2020$0.3801.17%1.46%$104.09
11/22/201912/10/2019$0.3801.11%1.12%$135.75
08/23/201909/10/2019$0.2951.05%1.06%$111.50
05/23/201906/11/2019$0.2951.15%1.11%$105.85
02/22/201903/12/2019$0.2951.23%1.23%$95.99
11/23/201812/10/2018$0.2951.34%1.3%$90.62
08/23/201809/10/2018$0.2100.97%0.95%$88.49
05/24/201806/11/2018$0.2101.05%0.99%$84.61
02/23/201803/12/2018$0.2101.17%1.12%$75.32
11/22/201712/11/2017$0.2101.27%1.2%$70.27
08/23/201709/11/2017$0.1601.05%1.07%$59.94
05/23/201706/12/2017$0.1601.11%1.05%$60.98
02/22/201703/10/2017$0.1601.07%1.08%$59.20
11/22/201612/12/2016$0.1601.25%1.21%$53.05
08/23/201609/12/2016$0.1080.96%0.97%$44.28
05/23/201606/10/2016$0.1081.03%1%$42.81
02/23/201603/10/2016$0.1081.11%1.07%$40.15
11/23/201512/10/2015$0.1080.96%0.98%$43.86
08/21/201509/10/2015$0.0680.71%0.66%$40.75
05/21/201506/10/2015$0.0680.73%0.73%$37.10
02/23/201503/10/2015$0.0680.71%0.74%$36.38
11/21/201412/10/2014$0.0680.81%0.79%$34.00
08/21/201409/10/2014$0.0430.51%0.54%$31.36
05/22/201406/10/2014$0.0430.6%0.56%$30.46
02/21/201403/10/2014$0.0430.69%0.66%$25.68
11/13/201312/02/2013$0.0430.82%0.76%$22.46

Projected Future Returns & Dividends for CDW

Based on past 10-year performance, here are CDW growth metrics:

Share price CAGR of +11.51%
Dividend CAGR of +19.44%

Using CDW CAGR metrics, we can estimate that your initial $10000 investment, over the next 10 years, should grow as follows:

CDW (DRIP)CDW - No DRIP
Current Price$135.89$135.89
Start Shares73.5973.59
Start Value$10,000$10,000
  
After 10 years:
Final Share Count95.1373.59
Dividends Payment$3.72$3.72
Annual Dividends$1,416$1,096
Yield on cost14.16%10.96%
Share Price$403.81$403.81
Total Dividends$5,435$4,682
Final Value$38,414$34,398

Estimated Future Value + Dividends - CDW

NOTE: Above numbers are our estimate based on CDW's Dividend and Price CAGR over past 10 years. These numbers should only be considered as "potential future returns"! DRIP assumes reinvesting dividends; No-DRIP assumes collecting dividends as cash.

We cannot guarantee that your actual returns will meet these estimates.

Get the best Dividend Stock Research Tools:

Save 25% with annual plan (3 Months Free)
PRO
$171 ($14.25/mo) $102.60/yr ($8.55/mo)
7-day free trial
  • Unlimited Portfolio Tracker
  • Portfolio - Lots/Sales/Dividends
  • Portfolio Auto-DRIP
  • Buy/Sell Signals Dashboard
  • Stock Fundamentals
  • Compare Stocks Side-by-Side
  • Revenue & EPS Estimates
  • DCF Valuation Modeling
Try it free for 7 days
You save $125.40 (55%)
Most Popular
PREMIUM
$288 ($24/mo) $172.80/yr ($14.40/mo)
7-day free trial
  • Everything in Pro
  • YieldMax PNL Tracker
  • YieldMax NAV Erosion Alerts
  • YM ETFs Trend Signals
  • 9/21 EMA Trend Signals
  • Stocks Dashboard
Try it free for 7 days
You save $211.20 (55%)
ULTRA
$576 ($48/mo) $345.60/yr ($28.80/mo)
7-day free trial
  • Everything in Premium
  • 15min & 1hr Intraday Signals
  • Group & weekly ETF estimates
  • YouTuber Mode
  • Trades summary + CSV export
  • Priority data & support
Try it free for 7 days
You save $422.40 (55%)

Company Info

CDW Corporation (CDW) had its IPO on 2013-06-27, and is traded on NASDAQ stock exchange.

CDW Corporation specializes in delivering comprehensive information technology services and products across North America and the United Kingdom. It strategically targets three core client divisions: corporate enterprises, small to medium-sized businesses, and public sector organizations. Their portfolio encompasses both individual hardware and software offerings, alongside sophisticated integrated IT solution packages. These comprehensive solutions span on-premise, hybrid, and cloud environments, addressing critical areas such as data center infrastructure, network management, digital workspace enablement, and robust security. Key hardware categories include mobile computing devices (laptops, tablets), network infrastructure components, desktop workstations, display units, and enterprise data storage systems, while software offerings feature application suites, cybersecurity tools, virtualization platforms, operating systems, and network management utilities. Beyond products, CDW delivers a broad spectrum of services, including expert advisory and design, custom software development, system implementation, ongoing managed services, specialized professional support, configuration assistance, and telecommunications solutions, complemented by product warranties. They also focus on providing mission-critical software, system, and network solutions. Furthermore, installation, deployment, and repair services are facilitated for customers, often leveraging a network of third-party partners. Their diverse clientele includes governmental bodies, educational institutions, healthcare providers, and businesses of all scales – from small enterprises to major corporations. Established in 1984, the company maintains its primary corporate offices in Vernon Hills, Illinois.

CDW website: https://www.cdw.com


Get Full Access to All Reports with DRIPCalc PRO

Save 25% with annual plan (3 Months Free)
PRO
$171 ($14.25/mo) $102.60/yr ($8.55/mo)
7-day free trial
  • Unlimited Portfolio Tracker
  • Portfolio - Lots/Sales/Dividends
  • Portfolio Auto-DRIP
  • Buy/Sell Signals Dashboard
  • Stock Fundamentals
  • Compare Stocks Side-by-Side
  • Revenue & EPS Estimates
  • DCF Valuation Modeling
Try it free for 7 days
You save $125.40 (55%)
Most Popular
PREMIUM
$288 ($24/mo) $172.80/yr ($14.40/mo)
7-day free trial
  • Everything in Pro
  • YieldMax PNL Tracker
  • YieldMax NAV Erosion Alerts
  • YM ETFs Trend Signals
  • 9/21 EMA Trend Signals
  • Stocks Dashboard
Try it free for 7 days
You save $211.20 (55%)
ULTRA
$576 ($48/mo) $345.60/yr ($28.80/mo)
7-day free trial
  • Everything in Premium
  • 15min & 1hr Intraday Signals
  • Group & weekly ETF estimates
  • YouTuber Mode
  • Trades summary + CSV export
  • Priority data & support
Try it free for 7 days
You save $422.40 (55%)
Loading signals…

DCF Model — CDW

Value from:
Pay up to today
—
vs current price $135.89
—
Cash flow & implied price by year

FCF is negative or missing for this company (common for banks) — the model discounts EPS instead.

EPS is negative or missing for this company — Simple mode uses free cash flow per share instead.

Free cash flow today
—
grows for the next years
Then mature
—
every future dollar counted back to today
Pile of today-dollars
—
÷ shares
Implied price path
YearFCFImplied price
Sensitivity — fair value: growth ↓ × target return →