YMTracker DRIPCalc v2 Launch sale

NEW Dividend Portfolio Tracker (DRIPTracker) is Now Live!

Add your stocks and see every dividend they pay you — dates, amounts, and reinvested shares.

Chagee Holdings Limited American Depositary Shares CHA | NASDAQ

$11.70 $0.34 | 2.99%

SIGNAL:

Signal available — unlock to view

|2026-09-23 |F&G 50 |RSI 52.0

Add to favoritesFavorite

Company Overview:

Market Cap: $2.23B

Trailing PE: 2.4x

FWD PE *: 1.4x

Payout Ratio (TTM): 0.0%

52-Week Range: $8.98 - $17.66

* Forward PE is based on street estimates.

1.5 Year CHA Performance Metrics:

Total Return (with DRIP): -61.5% (-47.05% CAGR)

Total Return (no DRIP): -61.1% (-46.71% CAGR)

Share Price: -63.9% (-49.33% CAGR)

Yield on Cost (with DRIP): 12.12%

Total Invested: $10,000

Total Value (with DRIP): $3,853

Total Return $ (with DRIP): -$6,147

Dividend Increase: 0.0% (0.00% CAGR)

Dividend Yield (FWD): 31.45% ($3.68)

CHA 1.5-yr Total Return ($10K invested)

1M 3M 6M YTD 1Y 3Y 5Y 10Y

CHA Share Price

1M 3M 6M YTD 1Y 3Y 5Y 10Y All

CHA Price CAGR:1Y: -29.31%2Y: -50.41%5Y: -50.41%10Y: -50.41%

CHA Dividend Charts

CHA - Dividends

CHA Dividend CAGR:1Y: N/A2Y: N/A5Y: N/A10Y: N/A

CHA - Dividend Payout Ratio

CHA Dividend Payout Ratio CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%

CHA - Dividend to Free Cash Flow Ratio

CHA Dividend to FCF Ratio CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%

Unlock All Reports & Research Dividend Stocks like a BOSS!

Save 25% with annual plan (3 Months Free)

PRO

$171 ($14.25/mo) $102.60/yr ($8.55/mo)

7-day free trial

Unlimited Portfolio Tracker
Portfolio - Lots/Sales/Dividends
Portfolio Auto-DRIP
Buy/Sell Signals Dashboard
Stock Fundamentals
Compare Stocks Side-by-Side
Revenue & EPS Estimates
DCF Valuation Modeling

Try it free for 7 days

You save $125.40 (55%)

Most Popular

PREMIUM

$288 ($24/mo) $172.80/yr ($14.40/mo)

7-day free trial

Everything in Pro
YieldMax PNL Tracker
YieldMax NAV Erosion Alerts
YM ETFs Trend Signals
9/21 EMA Trend Signals
Stocks Dashboard

Try it free for 7 days

You save $211.20 (55%)

ULTRA

$576 ($48/mo) $345.60/yr ($28.80/mo)

7-day free trial

Everything in Premium
15min & 1hr Intraday Signals
Group & weekly ETF estimates
YouTuber Mode
Trades summary + CSV export
Priority data & support

Try it free for 7 days

You save $422.40 (55%)

CHA Fundamentals: Earnings, Revenue, Cash Flow, Ebitda, Cash/Debt, Shares Float, etc:

CHA - Revenue

CHA Revenue CAGR:1Y: 4.52%2Y: 18.94%5Y: 0.00%10Y: 0.00%

CHA - Earnings Per Share (EPS)

CHA EPS CAGR:1Y: -33.90%2Y: -12.98%5Y: 0.00%10Y: 0.00%

CHA - Net Income

🔓 See the full chart40% off right now · 7-day free trial

CHA Net Income CAGR:1Y: -33.66%2Y: -12.95%5Y: 0.00%10Y: 0.00%

CHA - EBITDA

🔓 See the full chart40% off right now · 7-day free trial

CHA EBITDA CAGR:1Y: -30.68%2Y: -10.75%5Y: 0.00%10Y: 0.00%

CHA - Free Cash Flow

🔓 See the full chart40% off right now · 7-day free trial

CHA Free Cash Flow CAGR:1Y: -46.30%2Y: -37.21%5Y: 0.00%10Y: 0.00%

CHA - Free Cash Flow / Share

🔓 See the full chart40% off right now · 7-day free trial

CHA Free Cash Flow / Share CAGR:1Y: -48.43%2Y: -38.47%5Y: 0.00%10Y: 0.00%

CHA - Operating Income

🔓 See the full chart40% off right now · 7-day free trial

CHA Operating Income CAGR:1Y: -33.34%2Y: -11.96%5Y: 0.00%10Y: 0.00%

CHA - Gross Profit

🔓 See the full chart40% off right now · 7-day free trial

CHA Gross Profit CAGR:1Y: -10.40%2Y: 14.11%5Y: 0.00%10Y: 0.00%

CHA - Shares Outstanding

🔓 See the full chart40% off right now · 7-day free trial

CHA Shares Outstanding CAGR:1Y: 4.69%2Y: 2.32%5Y: 0.00%10Y: 0.00%

CHA - Share Buybacks

🔓 See the full chart40% off right now · 7-day free trial

CHA Share Buybacks CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%

CHA - Stock-Based Comp

🔓 See the full chart40% off right now · 7-day free trial

CHA Stock-Based Comp CAGR:1Y: 0.00%2Y: 1,180.36%5Y: 0.00%10Y: 0.00%

CHA - Expenses

🔓 See the full chart40% off right now · 7-day free trial

CHA Expenses CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%

CHA - Revenue vs Net Income

🔓 See the full chart40% off right now · 7-day free trial

CHA - EPS vs FCF / Share

🔓 See the full chart40% off right now · 7-day free trial

CHA - EPS vs PE Ratio

🔓 See the full chart40% off right now · 7-day free trial

CHA - FCF vs FCF / Share

🔓 See the full chart40% off right now · 7-day free trial

CHA - FCF vs Stock Based Comp

🔓 See the full chart40% off right now · 7-day free trial

CHA - Cash & Debt

🔓 See the full chart40% off right now · 7-day free trial

Revenue, EPS, Net Income & Ebitda - Estimates VS Actual:

CHA - REVENUE: Actual + Estimates

🔓 See the full chart40% off right now · 7-day free trial

CHA Actual Revenue CAGR:1Y: 4.52%2Y: 18.94%5Y: 0.00%10Y: 0.00%

CHA - EPS: Actual + Estimates

🔓 See the full chart40% off right now · 7-day free trial

CHA Actual EPS CAGR:1Y: -33.90%2Y: -12.98%5Y: 0.00%10Y: 0.00%

CHA - NET INCOME: Actual + Estimates

🔓 See the full chart40% off right now · 7-day free trial

CHA Actual Net Income CAGR:1Y: -33.66%2Y: -12.95%5Y: 0.00%10Y: 0.00%

CHA - EBITDA: Actual + Estimates

🔓 See the full chart40% off right now · 7-day free trial

CHA Actual EBITDA CAGR:1Y: -30.68%2Y: -10.75%5Y: 0.00%10Y: 0.00%

Ratios, Profit Margins & Return on Capital:

CHA - Net Profit Margin

🔓 See the full chart40% off right now · 7-day free trial

CHA Net Profit Margin CAGR:1Y: -36.53%2Y: -26.81%5Y: 0.00%10Y: 0.00%

CHA - Gross Profit Margin

🔓 See the full chart40% off right now · 7-day free trial

CHA Gross Profit Margin CAGR:1Y: -14.27%2Y: -4.06%5Y: 0.00%10Y: 0.00%

CHA - Price to Earnings

🔓 See the full chart40% off right now · 7-day free trial

CHA Price to Earnings CAGR:1Y: -57.25%2Y: -38.71%5Y: 0.00%10Y: 0.00%

CHA - Price To Sales Ratio

🔓 See the full chart40% off right now · 7-day free trial

CHA Price To Sales Ratio CAGR:1Y: -72.83%2Y: -55.11%5Y: 0.00%10Y: 0.00%

CHA - Return on Capital Employed

🔓 See the full chart40% off right now · 7-day free trial

CHA Return on Capital Employed CAGR:1Y: -62.42%2Y: -57.07%5Y: 0.00%10Y: 0.00%

CHA - Return on Invested Capital

🔓 See the full chart40% off right now · 7-day free trial

CHA Return on Invested Capital CAGR:1Y: -62.92%2Y: -57.84%5Y: 0.00%10Y: 0.00%

CHA Dividends Info:

Annual Dividend: $3.68

Forward Yield: 31.45%

Ex-Dividend Date: 2025-12-08

Lifetime Dividends / Share: $0.92

CHA Dividend History: Dates, Payments & Yield list

Below is a schedule of all CHA dividend payments, ex-dates, share price on the day of the payment as well as the annualized yield & forward yield

Ex-Date	Payment Date	Amount	Yield	Forward Yield	Price on Ex-Date
12/08/2025	12/10/2025	$0.920	26.8%	27.28%	$13.49

Projected Future Returns & Dividends for CHA

Based on past 1.5-year performance, here are CHA growth metrics:

Share price CAGR of -49.33%
Dividend CAGR of +0%

Using CHA CAGR metrics, we can estimate that your initial $10000 investment, over the next 10 years, should grow as follows:

	CHA (DRIP)	CHA - No DRIP
Current Price	$11.70	$11.70
Start Shares	854.70	854.70
Start Value	$10,000	$10,000

After 10 years:
Final Share Count	2,869.39	854.70
Dividends Payment	$0.06	$0.06
Annual Dividends	$696	$207
Yield on cost	6.96%	2.07%
Share Price	$0.77	$0.77
Total Dividends	$8,766	$5,956
Final Value	$2,213	$6,615

Estimated Future Value + Dividends - CHA

NOTE: Above numbers are our estimate based on CHA's Dividend and Price CAGR over past 1.5 years. These numbers should only be considered as "potential future returns"! DRIP assumes reinvesting dividends; No-DRIP assumes collecting dividends as cash.

We cannot guarantee that your actual returns will meet these estimates.

Get the best Dividend Stock Research Tools:

Save 25% with annual plan (3 Months Free)

PRO

$171 ($14.25/mo) $102.60/yr ($8.55/mo)

7-day free trial

Unlimited Portfolio Tracker
Portfolio - Lots/Sales/Dividends
Portfolio Auto-DRIP
Buy/Sell Signals Dashboard
Stock Fundamentals
Compare Stocks Side-by-Side
Revenue & EPS Estimates
DCF Valuation Modeling

Try it free for 7 days

You save $125.40 (55%)

Most Popular

PREMIUM

$288 ($24/mo) $172.80/yr ($14.40/mo)

7-day free trial

Everything in Pro
YieldMax PNL Tracker
YieldMax NAV Erosion Alerts
YM ETFs Trend Signals
9/21 EMA Trend Signals
Stocks Dashboard

Try it free for 7 days

You save $211.20 (55%)

ULTRA

$576 ($48/mo) $345.60/yr ($28.80/mo)

7-day free trial

Everything in Premium
15min & 1hr Intraday Signals
Group & weekly ETF estimates
YouTuber Mode
Trades summary + CSV export
Priority data & support

Try it free for 7 days

You save $422.40 (55%)

Company Info

Chagee Holdings Limited American Depositary Shares (CHA) had its IPO on 2025-04-17, and is traded on NASDAQ stock exchange.

Chagee Holdings Limited, operating through its various subordinate entities, is engaged in the ownership, operation, and licensing of teahouse establishments bearing the distinctive CHAGEE brand. These operations extend across the People's Republic of China and into international territories. The company's core business involves the distribution of tea-based beverages, their accompanying raw ingredients, packaging materials, specialized teahouse equipment, and a range of other supplies. Moreover, its commercial activities are facilitated via digital platforms. The firm, which was established in 2017, maintains its principal office in Shanghai, People's Republic of China.

CHA website: https://www.chagee.us

Get Full Access to All Reports with DRIPCalc PRO

Save 25% with annual plan (3 Months Free)

PRO

$171 ($14.25/mo) $102.60/yr ($8.55/mo)

7-day free trial

Unlimited Portfolio Tracker
Portfolio - Lots/Sales/Dividends
Portfolio Auto-DRIP
Buy/Sell Signals Dashboard
Stock Fundamentals
Compare Stocks Side-by-Side
Revenue & EPS Estimates
DCF Valuation Modeling

Try it free for 7 days

You save $125.40 (55%)

Most Popular

PREMIUM

$288 ($24/mo) $172.80/yr ($14.40/mo)

7-day free trial

Everything in Pro
YieldMax PNL Tracker
YieldMax NAV Erosion Alerts
YM ETFs Trend Signals
9/21 EMA Trend Signals
Stocks Dashboard

Try it free for 7 days

You save $211.20 (55%)

ULTRA

$576 ($48/mo) $345.60/yr ($28.80/mo)

7-day free trial

Everything in Premium
15min & 1hr Intraday Signals
Group & weekly ETF estimates
YouTuber Mode
Trades summary + CSV export
Priority data & support

Try it free for 7 days

You save $422.40 (55%)

Loading signals…

DCF Model — CHA

Value from:

EPS (TTM)icompany profit per share over the last 12 months

EPS Growth %ihow fast profit per share grows each of the next 5 years — prefilled with what analysts expect

EPS growth after year 5 (forever)ithe slower pace once the fast 5 years are over — only drives years 6-10 of the price path below

Exit multiple (PE in 5 yrs)iwhat buyers pay per $1 of profit in 2031 — prefilled with today’s forward PE

Desired return %/yrithe yearly return you want from buying today — the S&P has done ~14%/yr, ask for more from a single stock

FCF growth %/yr (next 5 yrs)ihow fast free cash flow grows while the company is still expanding fast

Years of fast FCF growthihow many years the fast growth lasts before the business settles down

FCF growth after year 5 (forever)ithe slow, steady pace once the company is mature — usually 2-3%, near inflation. Must stay below your target return

Risk-free rate %iwhat a 10-yr US treasury pays with zero risk — the floor any risky stock must beat

Your target return %/yrithe yearly return you want for taking this risk — rule of thumb: risk-free rate + extra for risk

FCF base ($M, TTM)ilast 12 months of free cash flow, added up from reported quarters

Include dividends in returnidividends hand you part of the return in cash, so the share price needs to climb less

Pay up to today

—

vs current price $11.70

—

Cash flow & implied price by year

FCF is negative or missing for this company (common for banks) — the model discounts EPS instead.

EPS is negative or missing for this company — Simple mode uses free cash flow per share instead.

Free cash flow today

—

grows for the next years

Then mature

—

every future dollar counted back to today

Pile of today-dollars

—

÷ shares

Implied price path

Year	FCF	Implied price

Sensitivity — fair value: growth ↓ × target return →

× Free Portfolio Tracker

Own CHA? See every dividend it's paid you

Add your CHA shares to a free account and every payment you've received is listed — dated, in dollars — with reinvested shares counted and monthly totals. Room for 4 more stocks.

✓Every CHA dividend you've received, dated, with the amount
✓Reinvested (DRIP) shares counted for you
✓Monthly totals across up to 5 stocks

Add CHA free →

Free plan · up to 5 holdings