CompX International Inc. CIX | AMEX
$39.80
$0.29 | 0.73%
TREND SIGNAL:
|2026-10-07
|2026-10-07
Company Overview:
Market Cap:
$483.80M
Trailing PE:
22.2x
FWD PE:
—
Payout Ratio (TTM):
123.2%
52-Week Range:
$20.29 - $40.29
10 Year CIX Performance Metrics:
Total Return (with DRIP):
476.1% (19.14% CAGR)
Total Return (no DRIP):
347.0% (16.15% CAGR)
Share Price:
247.6% (13.27% CAGR)
Yield on Cost (with DRIP):
17.37%
Total Invested:
$10,000
Total Value (with DRIP):
$57,605
Total Return $ (with DRIP):
$47,605
Dividend Increase:
500.0% (20.16% CAGR)
Dividend Yield (FWD):
3.02% ($1.20)
CIX 10-yr Total Return ($10K invested)
1M
3M
6M
YTD
1Y
3Y
5Y
10Y
CIX Share Price
1M
3M
6M
YTD
1Y
3Y
5Y
10Y
All
CIX Price CAGR:1Y: 71.63%2Y: 13.14%5Y: 12.77%10Y: 13.27%
CIX Dividend Charts
CIX Dividend CAGR:1Y: 0.00%2Y: 0.00%5Y: 3.71%10Y: 19.62%
CIX Dividend Payout Ratio CAGR:1Y: 50.22%2Y: 15.55%5Y: 13.66%10Y: 14.85%
CIX Dividend to FCF Ratio CAGR:1Y: -44.32%2Y: 24.40%5Y: 3.77%10Y: 14.22%
Unlock All Reports & Research Dividend Stocks like a BOSS!
Get 3 Months Free with Annual Plan
Get 3 Months Free with Annual Plan
PRO
$19/mo
$11.40/mo
7-day free trial
- Unlimited Portfolio Tracker
- Portfolio - Lots/Sales/Dividends
- Portfolio Auto-DRIP
- Buy/Sell Signals Dashboard
- Stock Fundamentals
- Compare Stocks Side-by-Side
- Revenue & EPS Estimates
- DCF Valuation Modeling
40% Lifetime Discount
Most Popular
PREMIUM
$32/mo
$19.20/mo
7-day free trial
- Everything in Pro
- YieldMax PNL Tracker
- YieldMax NAV Erosion Alerts
- YM ETFs Trend Signals
- 9/21 EMA Trend Signals
- Stocks Dashboard
40% Lifetime Discount
ULTRA
$64/mo
$38.40/mo
7-day free trial
- Everything in Premium
- 15min & 1hr Intraday Signals
- Group & weekly ETF estimates
- YouTuber Mode
- Trades summary + CSV export
- Priority data & support
40% Lifetime Discount
PRO
$171 ($14.25/mo)
$102.60/yr ($8.55/mo)
7-day free trial
- Unlimited Portfolio Tracker
- Portfolio - Lots/Sales/Dividends
- Portfolio Auto-DRIP
- Buy/Sell Signals Dashboard
- Stock Fundamentals
- Compare Stocks Side-by-Side
- Revenue & EPS Estimates
- DCF Valuation Modeling
Combined 55% Lifetime Discount
Most Popular
PREMIUM
$288 ($24/mo)
$172.80/yr ($14.40/mo)
7-day free trial
- Everything in Pro
- YieldMax PNL Tracker
- YieldMax NAV Erosion Alerts
- YM ETFs Trend Signals
- 9/21 EMA Trend Signals
- Stocks Dashboard
Combined 55% Lifetime Discount
ULTRA
$576 ($48/mo)
$345.60/yr ($28.80/mo)
7-day free trial
- Everything in Premium
- 15min & 1hr Intraday Signals
- Group & weekly ETF estimates
- YouTuber Mode
- Trades summary + CSV export
- Priority data & support
Combined 55% Lifetime Discount
CIX Financials: Earnings, Revenue, Cash Flow, Ebitda, Cash/Debt, Shares Float, etc:
CIX Revenue CAGR:1Y: 8.05%2Y: 10.24%5Y: 3.77%10Y: 4.87%
CIX EPS CAGR:1Y: 34.09%2Y: 23.00%5Y: 9.78%10Y: 11.42%
CIX Net Income CAGR:1Y: 33.17%2Y: 22.44%5Y: 9.47%10Y: 11.53%
CIX EBITDA CAGR:1Y: 20.88%2Y: 27.65%5Y: 7.82%10Y: 7.70%
CIX Free Cash Flow CAGR:1Y: 79.73%2Y: -19.56%5Y: 4.39%10Y: 4.64%
CIX Free Cash Flow / Share CAGR:1Y: 33.53%2Y: -30.68%5Y: -1.50%10Y: 1.66%
CIX Operating Income CAGR:1Y: 41.16%2Y: 32.50%5Y: 9.15%10Y: 9.15%
CIX Gross Profit CAGR:1Y: 20.53%2Y: 17.96%5Y: 0.00%10Y: 0.00%
CIX Shares Outstanding CAGR:1Y: -0.17%2Y: -0.06%5Y: -0.17%10Y: -0.09%
CIX Share Buybacks CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
CIX Stock-Based Comp CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
CIX Expenses CAGR:1Y: -16.75%2Y: 62.19%5Y: 1.65%10Y: 9.45%
CIX Revenue CAGR:1Y: 8.05%2Y: 10.24%5Y: 3.77%10Y: 4.87%
Revenue, EPS, Net Income & Ebitda - Estimates VS Actual:
CIX Actual Revenue CAGR:1Y: 8.05%2Y: 10.24%5Y: 3.77%10Y: 4.87%
CIX Actual EPS CAGR:1Y: 34.09%2Y: 23.00%5Y: 9.78%10Y: 11.42%
CIX Actual Net Income CAGR:1Y: 33.17%2Y: 22.44%5Y: 9.47%10Y: 11.53%
CIX Actual EBITDA CAGR:1Y: 20.88%2Y: 27.65%5Y: 7.82%10Y: 7.70%
Ratios, Profit Margins & Return on Capital:
CIX Net Profit Margin CAGR:1Y: 23.24%2Y: 11.06%5Y: 5.50%10Y: 6.36%
CIX Gross Profit Margin CAGR:1Y: 11.56%2Y: 7.00%5Y: 2.69%10Y: 1.30%
CIX Price to Earnings CAGR:1Y: -30.11%2Y: -17.52%5Y: -5.42%10Y: -3.22%
CIX Price To Sales Ratio CAGR:1Y: -13.21%2Y: -8.32%5Y: -0.19%10Y: 2.94%
CIX Return on Capital Employed CAGR:1Y: 45.71%2Y: 43.69%5Y: 13.23%10Y: 7.59%
CIX Return on Invested Capital CAGR:1Y: 45.10%2Y: 43.51%5Y: 12.67%10Y: 8.84%
CIX Dividends Info:
Annual Dividend:
$1.2
Forward Yield:
3.02%
Ex-Dividend Date:
2026-09-03
Lifetime Dividends / Share:
$18.51
CIX Dividend History: Dates, Payments & Yield list
Below is a schedule of all CIX dividend payments, ex-dates, share price on the day of the payment as well as the annualized yield & forward yield
| Ex-Date | Payment Date | Amount | Yield | Forward Yield | Price on Ex-Date |
|---|---|---|---|---|---|
| 09/03/2026 | 09/07/2026 | $0.300 | 3.34% | 3.13% | $38.39 |
| 06/04/2026 | 06/08/2026 | $0.300 | 4.96% | 4.9% | $24.49 |
| 03/16/2026 | 03/18/2026 | $0.300 | 5.16% | 5.29% | $22.70 |
| 11/21/2025 | 11/24/2025 | $0.300 | 5.24% | 5.33% | $22.53 |
| 09/05/2025 | 09/08/2025 | $0.300 | 5.13% | 5.19% | $23.14 |
| 08/18/2025 | 08/20/2025 | $1.000 | 13% | 14.79% | $27.05 |
| 06/09/2025 | 06/11/2025 | $0.300 | 5.01% | 4.81% | $24.94 |
| 03/17/2025 | 03/19/2025 | $0.300 | 5.42% | 5.31% | $22.60 |
| 11/29/2024 | 12/02/2024 | $0.300 | 4.35% | 4.29% | $27.94 |
| 09/06/2024 | 09/09/2024 | $0.300 | 4.72% | 4.36% | $27.50 |
| 08/19/2024 | 08/21/2024 | $2.000 | 27.99% | 30.96% | $25.84 |
| 06/10/2024 | 06/12/2024 | $0.300 | 5.2% | 4.88% | $24.60 |
| 03/08/2024 | 03/11/2024 | $0.300 | 4.09% | 3.38% | $35.51 |
| 11/30/2023 | 12/04/2023 | $0.250 | 4.26% | 4.55% | $21.99 |
| 08/31/2023 | 09/04/2023 | $0.250 | 4.72% | 5.13% | $19.51 |
| 06/02/2023 | 06/05/2023 | $0.250 | 5.14% | 5.38% | $18.58 |
| 03/10/2023 | 03/13/2023 | $0.250 | 5.39% | 5.95% | $16.82 |
| 11/30/2022 | 12/13/2022 | $0.250 | 5.06% | 5.13% | $19.50 |
| 08/31/2022 | 09/13/2022 | $0.250 | 4.17% | 4.9% | $20.39 |
| 08/19/2022 | 08/30/2022 | $1.750 | 28.51% | 30.36% | $23.06 |
| 06/03/2022 | 06/14/2022 | $0.250 | 4.44% | 4.33% | $23.08 |
| 03/11/2022 | 03/22/2022 | $0.250 | 4.45% | 4.17% | $23.98 |
| 12/01/2021 | 12/14/2021 | $0.200 | 3.65% | 3.52% | $22.72 |
| 09/01/2021 | 09/14/2021 | $0.200 | 3.48% | 3.79% | $21.12 |
| 06/04/2021 | 06/15/2021 | $0.200 | 3.87% | 3.63% | $22.04 |
| 03/12/2021 | 03/23/2021 | $0.200 | 5.39% | 5.32% | $15.05 |
| 11/30/2020 | 12/08/2020 | $0.100 | 2.76% | 2.76% | $14.50 |
| 08/31/2020 | 09/08/2020 | $0.100 | 2.92% | 3.05% | $13.12 |
| 06/08/2020 | 06/16/2020 | $0.100 | 2.73% | 2.76% | $14.50 |
| 03/06/2020 | 03/19/2020 | $0.100 | 2.82% | 3.25% | $12.30 |
| 12/02/2019 | 12/10/2019 | $0.070 | 1.82% | 1.94% | $14.42 |
| 08/30/2019 | 09/10/2019 | $0.070 | 1.85% | 1.9% | $14.74 |
| 06/03/2019 | 06/11/2019 | $0.070 | 1.83% | 1.81% | $15.44 |
| 03/08/2019 | 03/19/2019 | $0.070 | 1.88% | 1.87% | $14.95 |
| 12/03/2018 | 12/11/2018 | $0.050 | 1.37% | 1.43% | $13.99 |
| 08/31/2018 | 09/11/2018 | $0.050 | 1.48% | 1.44% | $13.85 |
| 06/04/2018 | 06/12/2018 | $0.050 | 1.43% | 1.47% | $13.60 |
| 12/05/2017 | 12/13/2017 | $0.050 | 1.48% | 1.44% | $13.90 |
| 08/31/2017 | 09/12/2017 | $0.050 | 1.33% | 1.28% | $15.60 |
| 06/02/2017 | 06/13/2017 | $0.050 | 1.43% | 1.27% | $15.80 |
| 03/09/2017 | 03/21/2017 | $0.050 | 1.52% | 1.53% | $13.05 |
| 12/01/2016 | 12/13/2016 | $0.050 | 1.57% | 1.52% | $13.20 |
| 09/01/2016 | 09/13/2016 | $0.050 | 1.66% | 1.64% | $12.22 |
| 06/02/2016 | 06/14/2016 | $0.050 | 1.81% | 1.87% | $10.69 |
| 03/03/2016 | 03/15/2016 | $0.050 | 1.84% | 1.96% | $10.23 |
| 12/02/2015 | 12/16/2015 | $0.050 | 1.79% | 1.81% | $11.03 |
| 09/01/2015 | 09/15/2015 | $0.050 | 1.82% | 1.82% | $11.00 |
| 06/04/2015 | 06/18/2015 | $0.050 | 1.73% | 1.7% | $11.77 |
| 03/05/2015 | 03/17/2015 | $0.050 | 1.83% | 1.79% | $11.20 |
| 12/02/2014 | 12/16/2014 | $0.050 | 1.66% | 1.64% | $12.23 |
| 09/02/2014 | 09/16/2014 | $0.050 | 1.89% | 1.82% | $11.00 |
| 06/05/2014 | 06/19/2014 | $0.050 | 1.95% | 1.94% | $10.32 |
| 03/06/2014 | 03/18/2014 | $0.050 | 1.59% | 1.83% | $10.93 |
| 12/03/2013 | 12/17/2013 | $0.050 | 1.58% | 1.53% | $13.05 |
| 09/03/2013 | 09/17/2013 | $0.050 | 1.5% | 1.43% | $14.03 |
| 06/10/2013 | 06/20/2013 | $0.050 | 1.72% | 1.6% | $12.50 |
| 03/07/2013 | 03/19/2013 | $0.125 | 3.64% | 3.7% | $13.50 |
| 12/05/2012 | 12/18/2012 | $0.125 | 3.69% | 3.28% | $15.25 |
| 09/05/2012 | 09/18/2012 | $0.125 | 3.98% | 3.63% | $13.79 |
| 06/07/2012 | 06/19/2012 | $0.125 | 4.35% | 4.52% | $11.07 |
| 03/06/2012 | 03/20/2012 | $0.125 | 3.4% | 3.55% | $14.09 |
| 12/07/2011 | 12/22/2011 | $0.125 | 3.37% | 3.58% | $13.97 |
| 09/07/2011 | 09/22/2011 | $0.125 | 3.69% | 4.07% | $12.30 |
| 06/08/2011 | 06/23/2011 | $0.125 | 3.88% | 3.84% | $13.01 |
| 03/10/2011 | 03/24/2011 | $0.125 | 3.75% | 3.19% | $15.69 |
| 12/08/2010 | 12/23/2010 | $0.125 | 4.33% | 4.34% | $11.51 |
| 09/08/2010 | 09/23/2010 | $0.125 | 4.41% | 3.65% | $13.70 |
| 06/08/2010 | 06/22/2010 | $0.125 | 3.85% | 3.51% | $14.26 |
| 03/08/2010 | 03/23/2010 | $0.125 | 6.19% | 5.9% | $8.48 |
| 12/08/2009 | 12/22/2009 | $0.125 | 6.3% | 6.88% | $7.27 |
| 09/10/2009 | 09/22/2009 | $0.125 | 6.54% | 6.68% | $7.49 |
| 06/08/2009 | 06/23/2009 | $0.125 | 8.1% | 9.73% | $5.14 |
| 03/06/2009 | 03/24/2009 | $0.125 | 9.45% | 9.14% | $5.47 |
| 12/08/2008 | 12/23/2008 | $0.125 | 8.17% | 9.71% | $5.15 |
| 09/08/2008 | 09/23/2008 | $0.125 | 7.42% | 6.98% | $7.16 |
| 06/06/2008 | 06/20/2008 | $0.125 | 7.89% | 9.82% | $5.09 |
| 03/07/2008 | 03/21/2008 | $0.125 | 6.08% | 5.52% | $9.05 |
| 12/05/2007 | 12/21/2007 | $0.125 | 3.42% | 3.36% | $14.90 |
| 09/05/2007 | 09/20/2007 | $0.125 | 2.59% | 2.51% | $19.90 |
| 06/13/2007 | 06/25/2007 | $0.125 | 2.6% | 2.65% | $18.90 |
| 03/07/2007 | 03/26/2007 | $0.125 | 3.2% | 3.13% | $15.98 |
| 12/06/2006 | 12/26/2006 | $0.125 | 2.71% | 2.44% | $20.47 |
| 09/06/2006 | 09/22/2006 | $0.125 | 3.15% | 3.02% | $16.54 |
| 06/07/2006 | 06/23/2006 | $0.125 | 3.16% | 3.15% | $15.86 |
| 03/08/2006 | 03/23/2006 | $0.125 | 3.17% | 3.39% | $14.73 |
| 12/07/2005 | 12/27/2005 | $0.125 | 2.98% | 3.13% | $16.00 |
| 09/07/2005 | 09/23/2005 | $0.125 | 3.01% | 3.09% | $16.19 |
| 06/08/2005 | 06/23/2005 | $0.125 | 3.44% | 3.34% | $14.95 |
| 03/08/2005 | 03/24/2005 | $0.125 | 2.9% | 2.97% | $16.85 |
| 12/08/2004 | 12/27/2004 | $0.125 | 3.16% | 2.97% | $16.82 |
| 03/20/2003 | 03/31/2003 | $0.125 | 7.74% | 8.36% | $5.98 |
| 12/11/2002 | 12/31/2002 | $0.125 | 6.02% | 5.97% | $8.37 |
| 09/12/2002 | 09/30/2002 | $0.125 | 4.98% | 5.39% | $9.28 |
| 06/12/2002 | 06/28/2002 | $0.125 | 3.97% | 3.77% | $13.25 |
| 03/14/2002 | 03/28/2002 | $0.125 | 4.06% | 4.02% | $12.45 |
| 12/12/2001 | 12/31/2001 | $0.125 | 4.9% | 3.86% | $12.97 |
| 06/13/2001 | 06/29/2001 | $0.125 | 3.87% | 4.18% | $11.95 |
| 03/21/2001 | 03/30/2001 | $0.125 | 4.5% | 4.29% | $11.65 |
| 12/12/2000 | 12/29/2000 | $0.125 | 4.12% | 5.59% | $8.94 |
| 09/15/2000 | 09/29/2000 | $0.125 | 2.34% | 2.38% | $21.00 |
| 06/20/2000 | 06/30/2000 | $0.125 | 2.7% | 2.46% | $20.31 |
| 03/20/2000 | 03/31/2000 | $0.125 | 2.64% | 2.62% | $19.06 |
| 12/22/1999 | 12/31/1999 | $0.125 | 2.56% | 2.72% | $18.38 |
Projected Future Returns & Dividends for CIX
Based on past 10-year performance, here are CIX growth metrics:
Share price CAGR of +13.27%
Dividend CAGR of +19.66%
Using CIX CAGR metrics, we can estimate that your initial $10000 investment, over the next 10 years, should grow as follows:
| CIX (DRIP) | CIX - No DRIP | |
|---|---|---|
| Current Price | $39.80 | $39.80 |
| Start Shares | 251.26 | 251.26 |
| Start Value | $10,000 | $10,000 |
| After 10 years: | ||
| Final Share Count | 370.69 | 251.26 |
| Dividends Payment | $1.81 | $1.81 |
| Annual Dividends | $2,678 | $1,815 |
| Yield on cost | 26.78% | 18.15% |
| Share Price | $138.34 | $138.34 |
| Total Dividends | $9,713 | $7,697 |
| Final Value | $51,283 | $42,457 |
Estimated Future Value + Dividends - CIX
NOTE: Above numbers are our estimate based on CIX's Dividend and Price CAGR over past 10 years.
These numbers should only be considered as "potential future returns"! DRIP assumes reinvesting dividends; No-DRIP assumes collecting dividends as cash.
We cannot guarantee that your actual returns will meet these estimates.
Get the best Dividend Stock Research Tools:
Get 3 Months Free with Annual Plan
Get 3 Months Free with Annual Plan
PRO
$19/mo
$11.40/mo
7-day free trial
- Unlimited Portfolio Tracker
- Portfolio - Lots/Sales/Dividends
- Portfolio Auto-DRIP
- Buy/Sell Signals Dashboard
- Stock Fundamentals
- Compare Stocks Side-by-Side
- Revenue & EPS Estimates
- DCF Valuation Modeling
40% Lifetime Discount
Most Popular
PREMIUM
$32/mo
$19.20/mo
7-day free trial
- Everything in Pro
- YieldMax PNL Tracker
- YieldMax NAV Erosion Alerts
- YM ETFs Trend Signals
- 9/21 EMA Trend Signals
- Stocks Dashboard
40% Lifetime Discount
ULTRA
$64/mo
$38.40/mo
7-day free trial
- Everything in Premium
- 15min & 1hr Intraday Signals
- Group & weekly ETF estimates
- YouTuber Mode
- Trades summary + CSV export
- Priority data & support
40% Lifetime Discount
PRO
$171 ($14.25/mo)
$102.60/yr ($8.55/mo)
7-day free trial
- Unlimited Portfolio Tracker
- Portfolio - Lots/Sales/Dividends
- Portfolio Auto-DRIP
- Buy/Sell Signals Dashboard
- Stock Fundamentals
- Compare Stocks Side-by-Side
- Revenue & EPS Estimates
- DCF Valuation Modeling
Combined 55% Lifetime Discount
Most Popular
PREMIUM
$288 ($24/mo)
$172.80/yr ($14.40/mo)
7-day free trial
- Everything in Pro
- YieldMax PNL Tracker
- YieldMax NAV Erosion Alerts
- YM ETFs Trend Signals
- 9/21 EMA Trend Signals
- Stocks Dashboard
Combined 55% Lifetime Discount
ULTRA
$576 ($48/mo)
$345.60/yr ($28.80/mo)
7-day free trial
- Everything in Premium
- 15min & 1hr Intraday Signals
- Group & weekly ETF estimates
- YouTuber Mode
- Trades summary + CSV export
- Priority data & support
Combined 55% Lifetime Discount
Company Info
CompX International Inc. (CIX) had its IPO on 1998-03-06, and is traded on AMEX stock exchange.
CompX International Inc. (CIX), established in 1993 and headquartered in Dallas, Texas, specializes in the manufacturing and sale of security products and components for recreational marine vessels, primarily serving the North American market. The company's operations are divided into two main divisions: 1. Security Products: This segment is responsible for producing mechanical and electrical cabinet locks, alongside various other locking mechanisms. These products find diverse applications in ignition systems, mailboxes, office and institutional furniture (such as file cabinets and desk drawers), tool storage units, high-security medical cabinetry, sophisticated narcotics boxes with integrated inventory and access control, electrical circuit panels, general storage compartments, gas station security, and vending or cash containment machines. Key industries served by this division include recreational transportation, postal services, office and institutional furniture, specialized cabinetry, tool storage, and healthcare. 2. Marine Components: This division focuses on designing and supplying a comprehensive range of equipment, primarily for performance, ski, and wakeboard boats within the recreational marine sector. Its offerings include stainless steel exhaust systems (comprising headers, pipes, mufflers, and other related parts); a variety of gauges, such as GPS speedometers and tachometers; both mechanical and electronic control systems and throttles; wake enhancement systems, trim tabs, steering wheels, and custom billet aluminum accessories. Additionally, the segment provides dash panels, LED indicators, wire harnesses, as well as essential hardware like grab handles, pin cleats, and associated fittings. CompX distributes its offerings directly to original equipment manufacturers (OEMs) and through a network of distributors. CompX International Inc. functions as a subsidiary of NL Industries, Inc.
CIX website: https://compxinternational.com
Get Full Access to All Reports with DRIPCalc PRO
Get 3 Months Free with Annual Plan
Get 3 Months Free with Annual Plan
PRO
$19/mo
$11.40/mo
7-day free trial
- Unlimited Portfolio Tracker
- Portfolio - Lots/Sales/Dividends
- Portfolio Auto-DRIP
- Buy/Sell Signals Dashboard
- Stock Fundamentals
- Compare Stocks Side-by-Side
- Revenue & EPS Estimates
- DCF Valuation Modeling
40% Lifetime Discount
Most Popular
PREMIUM
$32/mo
$19.20/mo
7-day free trial
- Everything in Pro
- YieldMax PNL Tracker
- YieldMax NAV Erosion Alerts
- YM ETFs Trend Signals
- 9/21 EMA Trend Signals
- Stocks Dashboard
40% Lifetime Discount
ULTRA
$64/mo
$38.40/mo
7-day free trial
- Everything in Premium
- 15min & 1hr Intraday Signals
- Group & weekly ETF estimates
- YouTuber Mode
- Trades summary + CSV export
- Priority data & support
40% Lifetime Discount
PRO
$171 ($14.25/mo)
$102.60/yr ($8.55/mo)
7-day free trial
- Unlimited Portfolio Tracker
- Portfolio - Lots/Sales/Dividends
- Portfolio Auto-DRIP
- Buy/Sell Signals Dashboard
- Stock Fundamentals
- Compare Stocks Side-by-Side
- Revenue & EPS Estimates
- DCF Valuation Modeling
Combined 55% Lifetime Discount
Most Popular
PREMIUM
$288 ($24/mo)
$172.80/yr ($14.40/mo)
7-day free trial
- Everything in Pro
- YieldMax PNL Tracker
- YieldMax NAV Erosion Alerts
- YM ETFs Trend Signals
- 9/21 EMA Trend Signals
- Stocks Dashboard
Combined 55% Lifetime Discount
ULTRA
$576 ($48/mo)
$345.60/yr ($28.80/mo)
7-day free trial
- Everything in Premium
- 15min & 1hr Intraday Signals
- Group & weekly ETF estimates
- YouTuber Mode
- Trades summary + CSV export
- Priority data & support
Combined 55% Lifetime Discount
Loading signals…
DCF Model — CIX
Value from:
🔒 Upgrade to unlock
The full DCF valuation — fair value, implied growth and the price path — is a paid feature.
Upgrade
Pay up to today
—
vs current price $39.80
—
Cash flow & implied price by year
FCF is negative or missing for this company (common for banks) — the model discounts EPS instead.
EPS is negative or missing for this company — Simple mode uses free cash flow per share instead.
Free cash flow today
—
grows for the next years
Then mature
—
every future dollar counted back to today
Pile of today-dollars
—
÷ shares
Implied price path
| Year | FCF | Implied price |
|---|
Sensitivity — fair value: growth ↓ × target return →
