NEW Our free Dividend Tracker is live — see what your stocks pay you
Add your stocks and see every dividend they pay you — dates, amounts, and reinvested shares.
Start Free »

CVS Health Corp. CVS | NYSE

$85.69 -$1.41 | -1.62%
SIGNAL:Signal available — unlock to view |2026-08-06 |F&G 22 |RSI 32.9

Company Overview:

Market Cap: $109.59B
Trailing PE: 22.7x
FWD PE *: 10.5x
Payout Ratio (TTM): 69.6%
52-Week Range: $69.51 - $110.68

* Forward PE is based on street estimates.

10 Year CVS Performance Metrics:

Total Return (with DRIP): 34.4% (3.00% CAGR)
Total Return (no DRIP): 24.1% (2.18% CAGR)
Share Price: -3.7% (-0.38% CAGR)
Yield on Cost (with DRIP): 4.17%
Total Invested: $10,000
Total Value (with DRIP): $13,435
Total Return $ (with DRIP): $3,435
Dividend Increase: 33.0% (2.97% CAGR)
Dividend Yield (FWD): 3.10% ($2.66)
CVS 10-yr Total Return ($10K invested)
1M 3M 6M YTD 1Y 3Y 5Y 10Y
CVS Share Price
1M 3M 6M YTD 1Y 3Y 5Y 10Y All
CVS Price CAGR:1Y: 13.66%2Y: 16.74%5Y: 0.19%10Y: -0.38%
CVS Dividend Charts
CVS - Dividends
CVS Dividend CAGR:1Y: 0.00%2Y: 0.00%5Y: 5.87%10Y: 4.58%
CVS - Dividend Payout Ratio
CVS Dividend Payout Ratio CAGR:1Y: -65.44%2Y: -22.23%5Y: 4.65%10Y: -5.14%
CVS - Dividend to Free Cash Flow Ratio
CVS Dividend to FCF Ratio CAGR:1Y: -76.87%2Y: -33.40%5Y: 5.07%10Y: -9.35%

Unlock All Reports & Research Dividend Stocks like a BOSS!

Save 25% with annual plan (3 Months Free)
PRO
$171 ($14.25/mo) $102.60/yr ($8.55/mo)
7-day free trial
  • Unlimited Portfolio Tracker
  • Portfolio - Lots/Sales/Dividends
  • Portfolio Auto-DRIP
  • Buy/Sell Signals Dashboard
  • Stock Fundamentals
  • Compare Stocks Side-by-Side
  • Revenue & EPS Estimates
  • DCF Valuation Modeling
Try it free for 7 days
You save $125.40 (55%)
Most Popular
PREMIUM
$288 ($24/mo) $172.80/yr ($14.40/mo)
7-day free trial
  • Everything in Pro
  • YieldMax PNL Tracker
  • YieldMax NAV Erosion Alerts
  • YM ETFs Trend Signals
  • 9/21 EMA Trend Signals
  • Stocks Dashboard
Try it free for 7 days
You save $211.20 (55%)
ULTRA
$576 ($48/mo) $345.60/yr ($28.80/mo)
7-day free trial
  • Everything in Premium
  • 15min & 1hr Intraday Signals
  • Group & weekly ETF estimates
  • YouTuber Mode
  • Trades summary + CSV export
  • Priority data & support
Try it free for 7 days
You save $422.40 (55%)

CVS Fundamentals: Earnings, Revenue, Cash Flow, Ebitda, Cash/Debt, Shares Float, etc:

CVS - Revenue
CVS Revenue CAGR:1Y: 7.26%2Y: 7.84%5Y: 7.88%10Y: 9.27%
CVS - Earnings Per Share (EPS)
CVS EPS CAGR:1Y: 188.75%2Y: 28.00%5Y: 1.92%10Y: 10.39%
CVS - Net Income
🔓 See the full chart40% off right now · 7-day free trial
CVS Net Income CAGR:1Y: 193.34%2Y: 30.08%5Y: 1.48%10Y: 12.48%
CVS - EBITDA
🔓 See the full chart40% off right now · 7-day free trial
CVS EBITDA CAGR:1Y: 63.64%2Y: 17.84%5Y: 1.25%10Y: 7.02%
CVS - Free Cash Flow
🔓 See the full chart40% off right now · 7-day free trial
CVS Free Cash Flow CAGR:1Y: 338.29%2Y: 51.88%5Y: 1.07%10Y: 17.71%
CVS - Free Cash Flow / Share
🔓 See the full chart40% off right now · 7-day free trial
CVS Free Cash Flow / Share CAGR:1Y: 334.86%2Y: 50.69%5Y: 1.74%10Y: 15.66%
CVS - Operating Income
🔓 See the full chart40% off right now · 7-day free trial
CVS Operating Income CAGR:1Y: 97.52%2Y: 24.28%5Y: 1.69%10Y: 7.18%
CVS - Gross Profit
🔓 See the full chart40% off right now · 7-day free trial
CVS Gross Profit CAGR:1Y: 15.86%2Y: 8.48%5Y: 3.60%10Y: 8.42%
CVS - Shares Outstanding
🔓 See the full chart40% off right now · 7-day free trial
CVS Shares Outstanding CAGR:1Y: 1.02%2Y: 0.95%5Y: -0.67%10Y: 1.78%
CVS - Share Buybacks
🔓 See the full chart40% off right now · 7-day free trial
CVS Share Buybacks CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
CVS - Stock-Based Comp
🔓 See the full chart40% off right now · 7-day free trial
CVS Stock-Based Comp CAGR:1Y: 29.41%2Y: 15.04%5Y: 3.95%10Y: 13.41%
CVS - Expenses
🔓 See the full chart40% off right now · 7-day free trial
CVS Expenses CAGR:1Y: 13.84%2Y: 4.07%5Y: 7.29%10Y: 3.21%
CVS - Revenue vs Net Income
🔓 See the full chart40% off right now · 7-day free trial
CVS - EPS vs FCF / Share
🔓 See the full chart40% off right now · 7-day free trial
CVS - EPS vs PE Ratio
🔓 See the full chart40% off right now · 7-day free trial
CVS - FCF vs FCF / Share
🔓 See the full chart40% off right now · 7-day free trial
CVS - FCF vs Stock Based Comp
🔓 See the full chart40% off right now · 7-day free trial
CVS - Cash & Debt
🔓 See the full chart40% off right now · 7-day free trial
CVS - Revenue by Segment
🔓 See the full chart40% off right now · 7-day free trial
CVS Revenue CAGR:1Y: 7.26%2Y: 7.84%5Y: 7.88%10Y: 9.27%

Revenue, EPS, Net Income & Ebitda - Estimates VS Actual:

CVS - REVENUE: Actual + Estimates
🔓 See the full chart40% off right now · 7-day free trial
CVS Actual Revenue CAGR:1Y: 7.26%2Y: 7.84%5Y: 7.88%10Y: 9.27%
CVS - EPS: Actual + Estimates
🔓 See the full chart40% off right now · 7-day free trial
CVS Actual EPS CAGR:1Y: 188.75%2Y: 28.00%5Y: 1.92%10Y: 10.39%
CVS - NET INCOME: Actual + Estimates
🔓 See the full chart40% off right now · 7-day free trial
CVS Actual Net Income CAGR:1Y: 193.34%2Y: 30.08%5Y: 1.48%10Y: 12.48%
CVS - EBITDA: Actual + Estimates
🔓 See the full chart40% off right now · 7-day free trial
CVS Actual EBITDA CAGR:1Y: 63.64%2Y: 17.84%5Y: 1.25%10Y: 7.02%

Ratios, Profit Margins & Return on Capital:

CVS - Net Profit Margin
🔓 See the full chart40% off right now · 7-day free trial
CVS Net Profit Margin CAGR:1Y: 173.79%2Y: 20.57%5Y: -5.94%10Y: 2.94%
CVS - Gross Profit Margin
🔓 See the full chart40% off right now · 7-day free trial
CVS Gross Profit Margin CAGR:1Y: 8.01%2Y: 0.58%5Y: -3.97%10Y: -0.77%
CVS - Price to Earnings
🔓 See the full chart40% off right now · 7-day free trial
CVS Price to Earnings CAGR:1Y: -47.86%2Y: 3.73%5Y: 2.34%10Y: -8.74%
CVS - Price To Sales Ratio
🔓 See the full chart40% off right now · 7-day free trial
CVS Price To Sales Ratio CAGR:1Y: 40.92%2Y: 24.67%5Y: -3.87%10Y: -6.13%
CVS - Return on Capital Employed
🔓 See the full chart40% off right now · 7-day free trial
CVS Return on Capital Employed CAGR:1Y: 94.51%2Y: 25.90%5Y: 2.30%10Y: -2.28%
CVS - Return on Invested Capital
🔓 See the full chart40% off right now · 7-day free trial
CVS Return on Invested Capital CAGR:1Y: 148.49%2Y: 26.21%5Y: -0.36%10Y: -0.76%

Compare stocks side-by-side

CVS Dividends Info:

Annual Dividend: $2.66
Forward Yield: 3.1%
Ex-Dividend Date: 2026-07-23
Lifetime Dividends / Share: $35.46

CVS Dividend History: Dates, Payments & Yield list

Below is a schedule of all CVS dividend payments, ex-dates, share price on the day of the payment as well as the annualized yield & forward yield

Ex-Date Payment Date Amount Yield Forward Yield Price on Ex-Date
07/23/202608/03/2026$0.6652.49%2.52%$105.37
04/23/202605/04/2026$0.6653.37%3.24%$82.01
01/22/202602/02/2026$0.6653.22%3.53%$75.42
10/23/202511/03/2025$0.6653.28%3.39%$78.44
07/22/202508/01/2025$0.6654.35%4.26%$62.47
04/22/202505/01/2025$0.6654.06%3.83%$69.45
01/23/202502/03/2025$0.6654.94%4.75%$55.95
10/21/202411/01/2024$0.6654.57%4.77%$55.81
07/22/202408/01/2024$0.6654.56%4.43%$60.03
04/19/202405/01/2024$0.6653.81%4.72%$56.31
01/19/202402/01/2024$0.6653.63%3.6%$73.92
10/19/202311/01/2023$0.6053.43%3.52%$68.73
07/20/202308/01/2023$0.6053.23%3.27%$73.95
04/20/202305/01/2023$0.6053.3%3.28%$73.89
01/19/202302/01/2023$0.6052.77%2.77%$87.49
10/20/202211/01/2022$0.5502.42%2.33%$94.62
07/21/202208/01/2022$0.5502.36%2.29%$96.02
04/21/202205/02/2022$0.5502.09%2.28%$96.50
01/20/202202/01/2022$0.5502.15%2.07%$106.27
10/21/202111/01/2021$0.5002.3%2.21%$90.65
07/22/202108/02/2021$0.5002.42%2.43%$82.41
04/22/202105/03/2021$0.5002.63%2.57%$77.69
01/21/202102/01/2021$0.5002.7%2.8%$71.46
10/21/202011/02/2020$0.5003.38%3.44%$58.08
07/22/202008/03/2020$0.5003.14%3.13%$63.86
04/22/202005/04/2020$0.5003.31%3.34%$59.95
01/22/202002/03/2020$0.5002.7%2.99%$66.93
10/23/201911/04/2019$0.5003.05%2.94%$68.04
07/24/201908/02/2019$0.5003.57%3.59%$55.71
04/22/201905/03/2019$0.5003.81%3.53%$56.66
01/24/201902/04/2019$0.5003.08%3.03%$65.91
10/23/201811/01/2018$0.5002.76%2.69%$74.41
07/24/201808/01/2018$0.5003.05%3.12%$64.09
04/20/201805/03/2018$0.5003.07%3.21%$62.27
01/23/201802/02/2018$0.5002.49%2.62%$76.45
10/23/201711/03/2017$0.5002.63%2.89%$69.25
07/20/201708/03/2017$0.5002.59%2.54%$78.60
04/19/201705/01/2017$0.5002.57%2.44%$81.96
01/20/201702/02/2017$0.5002.45%2.67%$74.80
10/20/201611/03/2016$0.4251.95%2.08%$81.57
07/19/201608/01/2016$0.4251.75%1.82%$93.49
04/20/201605/02/2016$0.4251.66%1.68%$101.45
01/20/201602/02/2016$0.4251.81%1.79%$94.94
10/20/201511/02/2015$0.3501.35%1.39%$100.38
07/21/201508/03/2015$0.3501.27%1.24%$112.82
04/22/201505/04/2015$0.3501.38%1.4%$100.16
01/20/201502/02/2015$0.3501.42%1.41%$99.11
10/21/201411/03/2014$0.2751.33%1.28%$86.12
07/17/201408/01/2014$0.2751.45%1.44%$76.49
04/17/201405/02/2014$0.2751.49%1.49%$73.86
01/21/201402/03/2014$0.2751.61%1.67%$65.79
10/17/201311/01/2013$0.2251.5%1.44%$62.59
07/18/201308/02/2013$0.2251.47%1.46%$61.84
04/19/201305/03/2013$0.2251.55%1.53%$58.64
01/22/201302/04/2013$0.2251.73%1.76%$51.00
10/18/201211/02/2012$0.1631.4%1.4%$46.56
07/19/201208/03/2012$0.1631.43%1.45%$44.75
04/19/201205/03/2012$0.1631.5%1.41%$46.14
01/19/201202/02/2012$0.1631.52%1.52%$42.66
10/19/201111/01/2011$0.1251.44%1.41%$35.45
07/20/201108/02/2011$0.1251.35%1.38%$36.35
04/19/201105/03/2011$0.1251.4%1.37%$36.51
01/19/201102/02/2011$0.1251.45%1.44%$34.65
10/20/201011/02/2010$0.0881.13%1.15%$30.53
07/20/201008/02/2010$0.0881.15%1.12%$31.12
04/21/201005/04/2010$0.0880.95%0.96%$36.48
01/20/201002/02/2010$0.0881.03%1.05%$33.38
10/20/200911/03/2009$0.0760.81%0.86%$35.43
07/21/200908/03/2009$0.0760.93%0.9%$34.00
04/20/200905/04/2009$0.0761.05%0.95%$32.03
01/21/200902/03/2009$0.0761.16%1.11%$27.41
10/17/200811/03/2008$0.0691.03%0.9%$30.83
07/17/200808/01/2008$0.0690.72%0.77%$35.75
04/17/200805/02/2008$0.0600.59%0.59%$40.43
01/17/200802/01/2008$0.0600.65%0.6%$39.90
10/18/200711/02/2007$0.0600.6%0.57%$41.75
07/19/200708/03/2007$0.0600.67%0.66%$36.43
04/20/200705/04/2007$0.0600.69%0.67%$35.94
01/18/200702/02/2007$0.0490.6%0.59%$33.19
10/18/200611/01/2006$0.0390.49%0.53%$29.06
07/19/200608/01/2006$0.0390.48%0.47%$32.80
04/20/200605/03/2006$0.0390.52%0.52%$30.00
01/19/200602/03/2006$0.0390.57%0.53%$29.23
10/19/200511/01/2005$0.0360.56%0.59%$24.38
07/19/200508/01/2005$0.0360.47%0.47%$31.00
04/20/200505/02/2005$0.0370.57%0.56%$26.25
01/20/200502/04/2005$0.0370.63%0.59%$24.92
10/20/200411/01/2004$0.0340.63%0.62%$21.85
07/20/200408/02/2004$0.0330.61%0.62%$21.32
04/21/200405/03/2004$0.0330.69%0.67%$19.75
01/20/200402/03/2004$0.0340.75%0.74%$18.17
10/17/200310/31/2003$0.0290.68%0.65%$17.59
07/17/200308/01/2003$0.0290.83%0.77%$14.98
04/17/200305/02/2003$0.0290.99%0.91%$12.65
01/21/200302/04/2003$0.0290.93%0.94%$12.28
10/17/200211/01/2002$0.0290.82%0.82%$13.98
07/18/200208/02/2002$0.0290.88%0.83%$13.85
04/19/200205/03/2002$0.0290.67%0.7%$16.33
01/18/200202/05/2002$0.0290.82%0.85%$13.51
10/18/200111/02/2001$0.0290.72%0.99%$11.64
07/19/200108/03/2001$0.0290.57%0.64%$18.00
04/20/200105/04/2001$0.0290.4%0.43%$26.90
01/19/200102/05/2001$0.0290.42%0.4%$28.85
10/19/200011/03/2000$0.0290.5%0.44%$26.22
07/20/200008/04/2000$0.0290.53%0.64%$18.06
04/20/200005/04/2000$0.0290.52%0.55%$20.78
01/20/200002/04/2000$0.0290.68%0.63%$18.25
10/20/199911/03/1999$0.0290.52%0.59%$19.38
07/20/199908/03/1999$0.0290.47%0.47%$24.69
04/21/199905/04/1999$0.0290.53%0.49%$23.47
01/20/199902/03/1999$0.0290.47%0.43%$26.81
10/21/199811/02/1998$0.0290.5%0.49%$23.44
07/21/199808/03/1998$0.0290.53%0.55%$20.84
04/21/199805/01/1998$0.0280.6%0.61%$18.09
01/21/199802/02/1998$0.0280.67%0.65%$16.89
10/21/199711/03/1997$0.0280.77%0.7%$15.80
07/21/199708/01/1997$0.0070.22%0.2%$14.25
04/21/199705/01/1997$0.0070.23%0.23%$12.25
01/21/199702/03/1997$0.0070.27%0.25%$11.16
10/16/199611/01/1996$1.47561.91%62.11%$9.50
07/19/199608/01/1996$0.0281.14%1.1%$9.97
04/18/199605/01/1996$0.0281.11%1.13%$9.75
01/19/199602/01/1996$0.0281.56%1.51%$7.29
10/20/199511/01/1995$0.0954.42%4.8%$7.91
07/20/199508/01/1995$0.0954.28%4.25%$8.94
04/18/199505/01/1995$0.0954.26%4.28%$8.88
01/18/199502/01/1995$0.0954.77%4.94%$7.69
10/18/199411/01/1994$0.0954.42%4.59%$8.28
07/19/199408/01/1994$0.0953.99%4.09%$9.28
04/19/199405/02/1994$0.0953.85%3.8%$10.00
01/18/199402/01/1994$0.0953.79%3.85%$9.88
10/19/199311/01/1993$0.0953.4%3.57%$10.63
07/20/199308/02/1993$0.0953.47%3.34%$11.38
04/19/199305/03/1993$0.0953.44%3.35%$11.34
01/19/199302/01/1993$0.0952.86%2.94%$12.91
10/20/199211/02/1992$0.0932.98%2.79%$13.25
07/20/199208/03/1992$0.0933.2%2.98%$12.41
04/20/199205/01/1992$0.0933.04%3.01%$12.31
01/14/199202/03/1992$0.0933.17%3.07%$12.06
10/16/199111/01/1991$0.0903.19%3.33%$10.81
07/17/199108/01/1991$0.0902.95%3.08%$11.69
04/19/199105/01/1991$0.0902.74%2.94%$12.25
01/15/199102/01/1991$0.0903.52%3.18%$11.31
10/18/199011/01/1990$0.0894.04%4%$8.88
07/17/199008/01/1990$0.0892.52%2.72%$13.03
04/20/199005/01/1990$0.0893.02%3.05%$11.63
01/16/199002/01/1990$0.0893.21%3.22%$11.03
10/18/198911/01/1989$0.0812.6%2.58%$12.59
07/18/198908/01/1989$0.0812.83%2.74%$11.88
04/18/198905/01/1989$0.0813.18%3.18%$10.22
01/17/198902/01/1989$0.0813.39%3.21%$10.13
10/18/198811/01/1988$0.0662.83%2.86%$9.19
07/19/198808/01/1988$0.0663.15%3.04%$8.63
04/19/198805/02/1988$0.0663.16%3.15%$8.34
01/19/198802/01/1988$0.0663.58%3.49%$7.52
10/20/198711/02/1987$0.0553.67%3.27%$6.72
07/20/198708/03/1987$0.0552.24%2.26%$9.72
04/20/198705/01/1987$0.0552.62%2.64%$8.34
01/20/198702/02/1987$0.0552.99%2.88%$7.64
10/15/198610/17/1986$0.0492.61%2.58%$7.56
07/17/198607/21/1986$0.0492.47%2.47%$7.91
04/15/198604/17/1986$0.0492.52%2.37%$8.22
01/17/198601/22/1986$0.0493.12%3.09%$6.31
10/21/198510/23/1985$0.0453.16%3.12%$5.77
07/17/198507/19/1985$0.0453.1%3.13%$5.75
04/16/198504/18/1985$0.0453.41%3.37%$5.34
01/16/198501/18/1985$0.0453.61%3.62%$4.97

Projected Future Returns & Dividends for CVS

Based on past 10-year performance, here are CVS growth metrics:

Share price CAGR of -0.38%
Dividend CAGR of +4.58%

Using CVS CAGR metrics, we can estimate that your initial $10000 investment, over the next 10 years, should grow as follows:

CVS (DRIP)CVS - No DRIP
Current Price$85.69$85.69
Start Shares116.70116.70
Start Value$10,000$10,000
  
After 10 years:
Final Share Count172.03116.70
Dividends Payment$1.04$1.04
Annual Dividends$716$486
Yield on cost7.16%4.86%
Share Price$82.51$82.51
Total Dividends$4,649$3,829
Final Value$14,195$13,458

Estimated Future Value + Dividends - CVS

NOTE: Above numbers are our estimate based on CVS's Dividend and Price CAGR over past 10 years. These numbers should only be considered as "potential future returns"! DRIP assumes reinvesting dividends; No-DRIP assumes collecting dividends as cash.

We cannot guarantee that your actual returns will meet these estimates.

Get the best Dividend Stock Research Tools:

Save 25% with annual plan (3 Months Free)
PRO
$171 ($14.25/mo) $102.60/yr ($8.55/mo)
7-day free trial
  • Unlimited Portfolio Tracker
  • Portfolio - Lots/Sales/Dividends
  • Portfolio Auto-DRIP
  • Buy/Sell Signals Dashboard
  • Stock Fundamentals
  • Compare Stocks Side-by-Side
  • Revenue & EPS Estimates
  • DCF Valuation Modeling
Try it free for 7 days
You save $125.40 (55%)
Most Popular
PREMIUM
$288 ($24/mo) $172.80/yr ($14.40/mo)
7-day free trial
  • Everything in Pro
  • YieldMax PNL Tracker
  • YieldMax NAV Erosion Alerts
  • YM ETFs Trend Signals
  • 9/21 EMA Trend Signals
  • Stocks Dashboard
Try it free for 7 days
You save $211.20 (55%)
ULTRA
$576 ($48/mo) $345.60/yr ($28.80/mo)
7-day free trial
  • Everything in Premium
  • 15min & 1hr Intraday Signals
  • Group & weekly ETF estimates
  • YouTuber Mode
  • Trades summary + CSV export
  • Priority data & support
Try it free for 7 days
You save $422.40 (55%)

Company Info

CVS Health Corp. (CVS) had its IPO on 1973-02-21, and is traded on NYSE stock exchange.

CVS Health Corp. is a health solutions company, which engages in the provision of healthcare services. It operates through the following segments: Health Care Benefits, Health Services, Pharmacy and Consumer Wellness, and Corporate and Other. The Health Care Benefits segment operates as a health care benefits provider. The Health Services segment offers a full range of PBM solutions, delivers health care services in its medical clinics, virtually, and in the home. The Pharmacy & Consumer Wellness segment dispenses prescriptions in its retail pharmacies and through its infusion operations. The Corporate and Other Segment is involved in management and administrative expenses. The company was founded by Stanley P. Goldstein and Ralph Hoagland in 1963 and is headquartered in Woonsocket, RI.

CVS website: https://www.cvshealth.com


Get Full Access to All Reports with DRIPCalc PRO

Save 25% with annual plan (3 Months Free)
PRO
$171 ($14.25/mo) $102.60/yr ($8.55/mo)
7-day free trial
  • Unlimited Portfolio Tracker
  • Portfolio - Lots/Sales/Dividends
  • Portfolio Auto-DRIP
  • Buy/Sell Signals Dashboard
  • Stock Fundamentals
  • Compare Stocks Side-by-Side
  • Revenue & EPS Estimates
  • DCF Valuation Modeling
Try it free for 7 days
You save $125.40 (55%)
Most Popular
PREMIUM
$288 ($24/mo) $172.80/yr ($14.40/mo)
7-day free trial
  • Everything in Pro
  • YieldMax PNL Tracker
  • YieldMax NAV Erosion Alerts
  • YM ETFs Trend Signals
  • 9/21 EMA Trend Signals
  • Stocks Dashboard
Try it free for 7 days
You save $211.20 (55%)
ULTRA
$576 ($48/mo) $345.60/yr ($28.80/mo)
7-day free trial
  • Everything in Premium
  • 15min & 1hr Intraday Signals
  • Group & weekly ETF estimates
  • YouTuber Mode
  • Trades summary + CSV export
  • Priority data & support
Try it free for 7 days
You save $422.40 (55%)
Loading signals…

DCF Model — CVS

Value from:
Pay up to today
—
vs current price $85.69
—
Cash flow & implied price by year

FCF is negative or missing for this company (common for banks) — the model discounts EPS instead.

EPS is negative or missing for this company — Simple mode uses free cash flow per share instead.

Free cash flow today
—
grows for the next years
Then mature
—
every future dollar counted back to today
Pile of today-dollars
—
÷ shares
Implied price path
YearFCFImplied price
Sensitivity — fair value: growth ↓ × target return →