CVS Health Corp. CVS | NYSE
|2026-08-06
|F&G 22
|RSI 32.9
Company Overview:
10 Year CVS Performance Metrics:
CVS Dividend Charts
Unlock All Reports & Research Dividend Stocks like a BOSS!
- Unlimited Portfolio Tracker
- Portfolio - Lots/Sales/Dividends
- Portfolio Auto-DRIP
- Buy/Sell Signals Dashboard
- Stock Fundamentals
- Compare Stocks Side-by-Side
- Revenue & EPS Estimates
- DCF Valuation Modeling
- Everything in Pro
- YieldMax PNL Tracker
- YieldMax NAV Erosion Alerts
- YM ETFs Trend Signals
- 9/21 EMA Trend Signals
- Stocks Dashboard
- Everything in Premium
- 15min & 1hr Intraday Signals
- Group & weekly ETF estimates
- YouTuber Mode
- Trades summary + CSV export
- Priority data & support
- Unlimited Portfolio Tracker
- Portfolio - Lots/Sales/Dividends
- Portfolio Auto-DRIP
- Buy/Sell Signals Dashboard
- Stock Fundamentals
- Compare Stocks Side-by-Side
- Revenue & EPS Estimates
- DCF Valuation Modeling
- Everything in Pro
- YieldMax PNL Tracker
- YieldMax NAV Erosion Alerts
- YM ETFs Trend Signals
- 9/21 EMA Trend Signals
- Stocks Dashboard
- Everything in Premium
- 15min & 1hr Intraday Signals
- Group & weekly ETF estimates
- YouTuber Mode
- Trades summary + CSV export
- Priority data & support
CVS Fundamentals: Earnings, Revenue, Cash Flow, Ebitda, Cash/Debt, Shares Float, etc:
Revenue, EPS, Net Income & Ebitda - Estimates VS Actual:
Ratios, Profit Margins & Return on Capital:
CVS Dividends Info:
CVS Dividend History: Dates, Payments & Yield list
Below is a schedule of all CVS dividend payments, ex-dates, share price on the day of the payment as well as the annualized yield & forward yield
| Ex-Date | Payment Date | Amount | Yield | Forward Yield | Price on Ex-Date |
|---|---|---|---|---|---|
| 07/23/2026 | 08/03/2026 | $0.665 | 2.49% | 2.52% | $105.37 |
| 04/23/2026 | 05/04/2026 | $0.665 | 3.37% | 3.24% | $82.01 |
| 01/22/2026 | 02/02/2026 | $0.665 | 3.22% | 3.53% | $75.42 |
| 10/23/2025 | 11/03/2025 | $0.665 | 3.28% | 3.39% | $78.44 |
| 07/22/2025 | 08/01/2025 | $0.665 | 4.35% | 4.26% | $62.47 |
| 04/22/2025 | 05/01/2025 | $0.665 | 4.06% | 3.83% | $69.45 |
| 01/23/2025 | 02/03/2025 | $0.665 | 4.94% | 4.75% | $55.95 |
| 10/21/2024 | 11/01/2024 | $0.665 | 4.57% | 4.77% | $55.81 |
| 07/22/2024 | 08/01/2024 | $0.665 | 4.56% | 4.43% | $60.03 |
| 04/19/2024 | 05/01/2024 | $0.665 | 3.81% | 4.72% | $56.31 |
| 01/19/2024 | 02/01/2024 | $0.665 | 3.63% | 3.6% | $73.92 |
| 10/19/2023 | 11/01/2023 | $0.605 | 3.43% | 3.52% | $68.73 |
| 07/20/2023 | 08/01/2023 | $0.605 | 3.23% | 3.27% | $73.95 |
| 04/20/2023 | 05/01/2023 | $0.605 | 3.3% | 3.28% | $73.89 |
| 01/19/2023 | 02/01/2023 | $0.605 | 2.77% | 2.77% | $87.49 |
| 10/20/2022 | 11/01/2022 | $0.550 | 2.42% | 2.33% | $94.62 |
| 07/21/2022 | 08/01/2022 | $0.550 | 2.36% | 2.29% | $96.02 |
| 04/21/2022 | 05/02/2022 | $0.550 | 2.09% | 2.28% | $96.50 |
| 01/20/2022 | 02/01/2022 | $0.550 | 2.15% | 2.07% | $106.27 |
| 10/21/2021 | 11/01/2021 | $0.500 | 2.3% | 2.21% | $90.65 |
| 07/22/2021 | 08/02/2021 | $0.500 | 2.42% | 2.43% | $82.41 |
| 04/22/2021 | 05/03/2021 | $0.500 | 2.63% | 2.57% | $77.69 |
| 01/21/2021 | 02/01/2021 | $0.500 | 2.7% | 2.8% | $71.46 |
| 10/21/2020 | 11/02/2020 | $0.500 | 3.38% | 3.44% | $58.08 |
| 07/22/2020 | 08/03/2020 | $0.500 | 3.14% | 3.13% | $63.86 |
| 04/22/2020 | 05/04/2020 | $0.500 | 3.31% | 3.34% | $59.95 |
| 01/22/2020 | 02/03/2020 | $0.500 | 2.7% | 2.99% | $66.93 |
| 10/23/2019 | 11/04/2019 | $0.500 | 3.05% | 2.94% | $68.04 |
| 07/24/2019 | 08/02/2019 | $0.500 | 3.57% | 3.59% | $55.71 |
| 04/22/2019 | 05/03/2019 | $0.500 | 3.81% | 3.53% | $56.66 |
| 01/24/2019 | 02/04/2019 | $0.500 | 3.08% | 3.03% | $65.91 |
| 10/23/2018 | 11/01/2018 | $0.500 | 2.76% | 2.69% | $74.41 |
| 07/24/2018 | 08/01/2018 | $0.500 | 3.05% | 3.12% | $64.09 |
| 04/20/2018 | 05/03/2018 | $0.500 | 3.07% | 3.21% | $62.27 |
| 01/23/2018 | 02/02/2018 | $0.500 | 2.49% | 2.62% | $76.45 |
| 10/23/2017 | 11/03/2017 | $0.500 | 2.63% | 2.89% | $69.25 |
| 07/20/2017 | 08/03/2017 | $0.500 | 2.59% | 2.54% | $78.60 |
| 04/19/2017 | 05/01/2017 | $0.500 | 2.57% | 2.44% | $81.96 |
| 01/20/2017 | 02/02/2017 | $0.500 | 2.45% | 2.67% | $74.80 |
| 10/20/2016 | 11/03/2016 | $0.425 | 1.95% | 2.08% | $81.57 |
| 07/19/2016 | 08/01/2016 | $0.425 | 1.75% | 1.82% | $93.49 |
| 04/20/2016 | 05/02/2016 | $0.425 | 1.66% | 1.68% | $101.45 |
| 01/20/2016 | 02/02/2016 | $0.425 | 1.81% | 1.79% | $94.94 |
| 10/20/2015 | 11/02/2015 | $0.350 | 1.35% | 1.39% | $100.38 |
| 07/21/2015 | 08/03/2015 | $0.350 | 1.27% | 1.24% | $112.82 |
| 04/22/2015 | 05/04/2015 | $0.350 | 1.38% | 1.4% | $100.16 |
| 01/20/2015 | 02/02/2015 | $0.350 | 1.42% | 1.41% | $99.11 |
| 10/21/2014 | 11/03/2014 | $0.275 | 1.33% | 1.28% | $86.12 |
| 07/17/2014 | 08/01/2014 | $0.275 | 1.45% | 1.44% | $76.49 |
| 04/17/2014 | 05/02/2014 | $0.275 | 1.49% | 1.49% | $73.86 |
| 01/21/2014 | 02/03/2014 | $0.275 | 1.61% | 1.67% | $65.79 |
| 10/17/2013 | 11/01/2013 | $0.225 | 1.5% | 1.44% | $62.59 |
| 07/18/2013 | 08/02/2013 | $0.225 | 1.47% | 1.46% | $61.84 |
| 04/19/2013 | 05/03/2013 | $0.225 | 1.55% | 1.53% | $58.64 |
| 01/22/2013 | 02/04/2013 | $0.225 | 1.73% | 1.76% | $51.00 |
| 10/18/2012 | 11/02/2012 | $0.163 | 1.4% | 1.4% | $46.56 |
| 07/19/2012 | 08/03/2012 | $0.163 | 1.43% | 1.45% | $44.75 |
| 04/19/2012 | 05/03/2012 | $0.163 | 1.5% | 1.41% | $46.14 |
| 01/19/2012 | 02/02/2012 | $0.163 | 1.52% | 1.52% | $42.66 |
| 10/19/2011 | 11/01/2011 | $0.125 | 1.44% | 1.41% | $35.45 |
| 07/20/2011 | 08/02/2011 | $0.125 | 1.35% | 1.38% | $36.35 |
| 04/19/2011 | 05/03/2011 | $0.125 | 1.4% | 1.37% | $36.51 |
| 01/19/2011 | 02/02/2011 | $0.125 | 1.45% | 1.44% | $34.65 |
| 10/20/2010 | 11/02/2010 | $0.088 | 1.13% | 1.15% | $30.53 |
| 07/20/2010 | 08/02/2010 | $0.088 | 1.15% | 1.12% | $31.12 |
| 04/21/2010 | 05/04/2010 | $0.088 | 0.95% | 0.96% | $36.48 |
| 01/20/2010 | 02/02/2010 | $0.088 | 1.03% | 1.05% | $33.38 |
| 10/20/2009 | 11/03/2009 | $0.076 | 0.81% | 0.86% | $35.43 |
| 07/21/2009 | 08/03/2009 | $0.076 | 0.93% | 0.9% | $34.00 |
| 04/20/2009 | 05/04/2009 | $0.076 | 1.05% | 0.95% | $32.03 |
| 01/21/2009 | 02/03/2009 | $0.076 | 1.16% | 1.11% | $27.41 |
| 10/17/2008 | 11/03/2008 | $0.069 | 1.03% | 0.9% | $30.83 |
| 07/17/2008 | 08/01/2008 | $0.069 | 0.72% | 0.77% | $35.75 |
| 04/17/2008 | 05/02/2008 | $0.060 | 0.59% | 0.59% | $40.43 |
| 01/17/2008 | 02/01/2008 | $0.060 | 0.65% | 0.6% | $39.90 |
| 10/18/2007 | 11/02/2007 | $0.060 | 0.6% | 0.57% | $41.75 |
| 07/19/2007 | 08/03/2007 | $0.060 | 0.67% | 0.66% | $36.43 |
| 04/20/2007 | 05/04/2007 | $0.060 | 0.69% | 0.67% | $35.94 |
| 01/18/2007 | 02/02/2007 | $0.049 | 0.6% | 0.59% | $33.19 |
| 10/18/2006 | 11/01/2006 | $0.039 | 0.49% | 0.53% | $29.06 |
| 07/19/2006 | 08/01/2006 | $0.039 | 0.48% | 0.47% | $32.80 |
| 04/20/2006 | 05/03/2006 | $0.039 | 0.52% | 0.52% | $30.00 |
| 01/19/2006 | 02/03/2006 | $0.039 | 0.57% | 0.53% | $29.23 |
| 10/19/2005 | 11/01/2005 | $0.036 | 0.56% | 0.59% | $24.38 |
| 07/19/2005 | 08/01/2005 | $0.036 | 0.47% | 0.47% | $31.00 |
| 04/20/2005 | 05/02/2005 | $0.037 | 0.57% | 0.56% | $26.25 |
| 01/20/2005 | 02/04/2005 | $0.037 | 0.63% | 0.59% | $24.92 |
| 10/20/2004 | 11/01/2004 | $0.034 | 0.63% | 0.62% | $21.85 |
| 07/20/2004 | 08/02/2004 | $0.033 | 0.61% | 0.62% | $21.32 |
| 04/21/2004 | 05/03/2004 | $0.033 | 0.69% | 0.67% | $19.75 |
| 01/20/2004 | 02/03/2004 | $0.034 | 0.75% | 0.74% | $18.17 |
| 10/17/2003 | 10/31/2003 | $0.029 | 0.68% | 0.65% | $17.59 |
| 07/17/2003 | 08/01/2003 | $0.029 | 0.83% | 0.77% | $14.98 |
| 04/17/2003 | 05/02/2003 | $0.029 | 0.99% | 0.91% | $12.65 |
| 01/21/2003 | 02/04/2003 | $0.029 | 0.93% | 0.94% | $12.28 |
| 10/17/2002 | 11/01/2002 | $0.029 | 0.82% | 0.82% | $13.98 |
| 07/18/2002 | 08/02/2002 | $0.029 | 0.88% | 0.83% | $13.85 |
| 04/19/2002 | 05/03/2002 | $0.029 | 0.67% | 0.7% | $16.33 |
| 01/18/2002 | 02/05/2002 | $0.029 | 0.82% | 0.85% | $13.51 |
| 10/18/2001 | 11/02/2001 | $0.029 | 0.72% | 0.99% | $11.64 |
| 07/19/2001 | 08/03/2001 | $0.029 | 0.57% | 0.64% | $18.00 |
| 04/20/2001 | 05/04/2001 | $0.029 | 0.4% | 0.43% | $26.90 |
| 01/19/2001 | 02/05/2001 | $0.029 | 0.42% | 0.4% | $28.85 |
| 10/19/2000 | 11/03/2000 | $0.029 | 0.5% | 0.44% | $26.22 |
| 07/20/2000 | 08/04/2000 | $0.029 | 0.53% | 0.64% | $18.06 |
| 04/20/2000 | 05/04/2000 | $0.029 | 0.52% | 0.55% | $20.78 |
| 01/20/2000 | 02/04/2000 | $0.029 | 0.68% | 0.63% | $18.25 |
| 10/20/1999 | 11/03/1999 | $0.029 | 0.52% | 0.59% | $19.38 |
| 07/20/1999 | 08/03/1999 | $0.029 | 0.47% | 0.47% | $24.69 |
| 04/21/1999 | 05/04/1999 | $0.029 | 0.53% | 0.49% | $23.47 |
| 01/20/1999 | 02/03/1999 | $0.029 | 0.47% | 0.43% | $26.81 |
| 10/21/1998 | 11/02/1998 | $0.029 | 0.5% | 0.49% | $23.44 |
| 07/21/1998 | 08/03/1998 | $0.029 | 0.53% | 0.55% | $20.84 |
| 04/21/1998 | 05/01/1998 | $0.028 | 0.6% | 0.61% | $18.09 |
| 01/21/1998 | 02/02/1998 | $0.028 | 0.67% | 0.65% | $16.89 |
| 10/21/1997 | 11/03/1997 | $0.028 | 0.77% | 0.7% | $15.80 |
| 07/21/1997 | 08/01/1997 | $0.007 | 0.22% | 0.2% | $14.25 |
| 04/21/1997 | 05/01/1997 | $0.007 | 0.23% | 0.23% | $12.25 |
| 01/21/1997 | 02/03/1997 | $0.007 | 0.27% | 0.25% | $11.16 |
| 10/16/1996 | 11/01/1996 | $1.475 | 61.91% | 62.11% | $9.50 |
| 07/19/1996 | 08/01/1996 | $0.028 | 1.14% | 1.1% | $9.97 |
| 04/18/1996 | 05/01/1996 | $0.028 | 1.11% | 1.13% | $9.75 |
| 01/19/1996 | 02/01/1996 | $0.028 | 1.56% | 1.51% | $7.29 |
| 10/20/1995 | 11/01/1995 | $0.095 | 4.42% | 4.8% | $7.91 |
| 07/20/1995 | 08/01/1995 | $0.095 | 4.28% | 4.25% | $8.94 |
| 04/18/1995 | 05/01/1995 | $0.095 | 4.26% | 4.28% | $8.88 |
| 01/18/1995 | 02/01/1995 | $0.095 | 4.77% | 4.94% | $7.69 |
| 10/18/1994 | 11/01/1994 | $0.095 | 4.42% | 4.59% | $8.28 |
| 07/19/1994 | 08/01/1994 | $0.095 | 3.99% | 4.09% | $9.28 |
| 04/19/1994 | 05/02/1994 | $0.095 | 3.85% | 3.8% | $10.00 |
| 01/18/1994 | 02/01/1994 | $0.095 | 3.79% | 3.85% | $9.88 |
| 10/19/1993 | 11/01/1993 | $0.095 | 3.4% | 3.57% | $10.63 |
| 07/20/1993 | 08/02/1993 | $0.095 | 3.47% | 3.34% | $11.38 |
| 04/19/1993 | 05/03/1993 | $0.095 | 3.44% | 3.35% | $11.34 |
| 01/19/1993 | 02/01/1993 | $0.095 | 2.86% | 2.94% | $12.91 |
| 10/20/1992 | 11/02/1992 | $0.093 | 2.98% | 2.79% | $13.25 |
| 07/20/1992 | 08/03/1992 | $0.093 | 3.2% | 2.98% | $12.41 |
| 04/20/1992 | 05/01/1992 | $0.093 | 3.04% | 3.01% | $12.31 |
| 01/14/1992 | 02/03/1992 | $0.093 | 3.17% | 3.07% | $12.06 |
| 10/16/1991 | 11/01/1991 | $0.090 | 3.19% | 3.33% | $10.81 |
| 07/17/1991 | 08/01/1991 | $0.090 | 2.95% | 3.08% | $11.69 |
| 04/19/1991 | 05/01/1991 | $0.090 | 2.74% | 2.94% | $12.25 |
| 01/15/1991 | 02/01/1991 | $0.090 | 3.52% | 3.18% | $11.31 |
| 10/18/1990 | 11/01/1990 | $0.089 | 4.04% | 4% | $8.88 |
| 07/17/1990 | 08/01/1990 | $0.089 | 2.52% | 2.72% | $13.03 |
| 04/20/1990 | 05/01/1990 | $0.089 | 3.02% | 3.05% | $11.63 |
| 01/16/1990 | 02/01/1990 | $0.089 | 3.21% | 3.22% | $11.03 |
| 10/18/1989 | 11/01/1989 | $0.081 | 2.6% | 2.58% | $12.59 |
| 07/18/1989 | 08/01/1989 | $0.081 | 2.83% | 2.74% | $11.88 |
| 04/18/1989 | 05/01/1989 | $0.081 | 3.18% | 3.18% | $10.22 |
| 01/17/1989 | 02/01/1989 | $0.081 | 3.39% | 3.21% | $10.13 |
| 10/18/1988 | 11/01/1988 | $0.066 | 2.83% | 2.86% | $9.19 |
| 07/19/1988 | 08/01/1988 | $0.066 | 3.15% | 3.04% | $8.63 |
| 04/19/1988 | 05/02/1988 | $0.066 | 3.16% | 3.15% | $8.34 |
| 01/19/1988 | 02/01/1988 | $0.066 | 3.58% | 3.49% | $7.52 |
| 10/20/1987 | 11/02/1987 | $0.055 | 3.67% | 3.27% | $6.72 |
| 07/20/1987 | 08/03/1987 | $0.055 | 2.24% | 2.26% | $9.72 |
| 04/20/1987 | 05/01/1987 | $0.055 | 2.62% | 2.64% | $8.34 |
| 01/20/1987 | 02/02/1987 | $0.055 | 2.99% | 2.88% | $7.64 |
| 10/15/1986 | 10/17/1986 | $0.049 | 2.61% | 2.58% | $7.56 |
| 07/17/1986 | 07/21/1986 | $0.049 | 2.47% | 2.47% | $7.91 |
| 04/15/1986 | 04/17/1986 | $0.049 | 2.52% | 2.37% | $8.22 |
| 01/17/1986 | 01/22/1986 | $0.049 | 3.12% | 3.09% | $6.31 |
| 10/21/1985 | 10/23/1985 | $0.045 | 3.16% | 3.12% | $5.77 |
| 07/17/1985 | 07/19/1985 | $0.045 | 3.1% | 3.13% | $5.75 |
| 04/16/1985 | 04/18/1985 | $0.045 | 3.41% | 3.37% | $5.34 |
| 01/16/1985 | 01/18/1985 | $0.045 | 3.61% | 3.62% | $4.97 |
Projected Future Returns & Dividends for CVS
Based on past 10-year performance, here are CVS growth metrics:
Share price CAGR of -0.38%
Dividend CAGR of +4.58%
Using CVS CAGR metrics, we can estimate that your initial $10000 investment, over the next 10 years, should grow as follows:
| CVS (DRIP) | CVS - No DRIP | |
|---|---|---|
| Current Price | $85.69 | $85.69 |
| Start Shares | 116.70 | 116.70 |
| Start Value | $10,000 | $10,000 |
| After 10 years: | ||
| Final Share Count | 172.03 | 116.70 |
| Dividends Payment | $1.04 | $1.04 |
| Annual Dividends | $716 | $486 |
| Yield on cost | 7.16% | 4.86% |
| Share Price | $82.51 | $82.51 |
| Total Dividends | $4,649 | $3,829 |
| Final Value | $14,195 | $13,458 |
NOTE: Above numbers are our estimate based on CVS's Dividend and Price CAGR over past 10 years.
These numbers should only be considered as "potential future returns"! DRIP assumes reinvesting dividends; No-DRIP assumes collecting dividends as cash.
We cannot guarantee that your actual returns will meet these estimates.
Get the best Dividend Stock Research Tools:
- Unlimited Portfolio Tracker
- Portfolio - Lots/Sales/Dividends
- Portfolio Auto-DRIP
- Buy/Sell Signals Dashboard
- Stock Fundamentals
- Compare Stocks Side-by-Side
- Revenue & EPS Estimates
- DCF Valuation Modeling
- Everything in Pro
- YieldMax PNL Tracker
- YieldMax NAV Erosion Alerts
- YM ETFs Trend Signals
- 9/21 EMA Trend Signals
- Stocks Dashboard
- Everything in Premium
- 15min & 1hr Intraday Signals
- Group & weekly ETF estimates
- YouTuber Mode
- Trades summary + CSV export
- Priority data & support
- Unlimited Portfolio Tracker
- Portfolio - Lots/Sales/Dividends
- Portfolio Auto-DRIP
- Buy/Sell Signals Dashboard
- Stock Fundamentals
- Compare Stocks Side-by-Side
- Revenue & EPS Estimates
- DCF Valuation Modeling
- Everything in Pro
- YieldMax PNL Tracker
- YieldMax NAV Erosion Alerts
- YM ETFs Trend Signals
- 9/21 EMA Trend Signals
- Stocks Dashboard
- Everything in Premium
- 15min & 1hr Intraday Signals
- Group & weekly ETF estimates
- YouTuber Mode
- Trades summary + CSV export
- Priority data & support
Company Info
CVS Health Corp. (CVS) had its IPO on 1973-02-21, and is traded on NYSE stock exchange.
CVS Health Corp. is a health solutions company, which engages in the provision of healthcare services. It operates through the following segments: Health Care Benefits, Health Services, Pharmacy and Consumer Wellness, and Corporate and Other. The Health Care Benefits segment operates as a health care benefits provider. The Health Services segment offers a full range of PBM solutions, delivers health care services in its medical clinics, virtually, and in the home. The Pharmacy & Consumer Wellness segment dispenses prescriptions in its retail pharmacies and through its infusion operations. The Corporate and Other Segment is involved in management and administrative expenses. The company was founded by Stanley P. Goldstein and Ralph Hoagland in 1963 and is headquartered in Woonsocket, RI.
CVS website: https://www.cvshealth.com
Get Full Access to All Reports with DRIPCalc PRO
- Unlimited Portfolio Tracker
- Portfolio - Lots/Sales/Dividends
- Portfolio Auto-DRIP
- Buy/Sell Signals Dashboard
- Stock Fundamentals
- Compare Stocks Side-by-Side
- Revenue & EPS Estimates
- DCF Valuation Modeling
- Everything in Pro
- YieldMax PNL Tracker
- YieldMax NAV Erosion Alerts
- YM ETFs Trend Signals
- 9/21 EMA Trend Signals
- Stocks Dashboard
- Everything in Premium
- 15min & 1hr Intraday Signals
- Group & weekly ETF estimates
- YouTuber Mode
- Trades summary + CSV export
- Priority data & support
- Unlimited Portfolio Tracker
- Portfolio - Lots/Sales/Dividends
- Portfolio Auto-DRIP
- Buy/Sell Signals Dashboard
- Stock Fundamentals
- Compare Stocks Side-by-Side
- Revenue & EPS Estimates
- DCF Valuation Modeling
- Everything in Pro
- YieldMax PNL Tracker
- YieldMax NAV Erosion Alerts
- YM ETFs Trend Signals
- 9/21 EMA Trend Signals
- Stocks Dashboard
- Everything in Premium
- 15min & 1hr Intraday Signals
- Group & weekly ETF estimates
- YouTuber Mode
- Trades summary + CSV export
- Priority data & support
DCF Model — CVS
FCF is negative or missing for this company (common for banks) — the model discounts EPS instead.
EPS is negative or missing for this company — Simple mode uses free cash flow per share instead.
| Year | FCF | Implied price |
|---|
