NEW Our free Dividend Tracker is live — see what your stocks pay you
Add your stocks and see every dividend they pay you — dates, amounts, and reinvested shares.
Start Free »

Crane NXT, Co. CXT | NYSE

$51.11 $0.66 | 1.31%
TREND SIGNAL:Signal available — unlock to view |2026-10-12

Company Overview:

Market Cap: $2.94B
Trailing PE: 21.1x
FWD PE *: 11.4x
Payout Ratio (TTM): 36.0%
52-Week Range: $35.71 - $68.54

* Forward PE is based on street estimates.

10 Year CXT Performance Metrics:

Total Return (with DRIP): 186.6% (11.10% CAGR)
Total Return (no DRIP): 170.2% (10.45% CAGR)
Share Price: 142.2% (9.25% CAGR)
Yield on Cost (with DRIP): 4.04%
Total Invested: $10,000
Total Value (with DRIP): $28,656
Total Return $ (with DRIP): $18,656
Dividend Increase: 57.0% (4.74% CAGR)
Dividend Yield (FWD): 1.41% ($0.72)
CXT 10-yr Total Return ($10K invested)
1M 3M 6M YTD 1Y 3Y 5Y 10Y
CXT Share Price
1M 3M 6M YTD 1Y 3Y 5Y 10Y All
CXT Price CAGR:1Y: -23.06%2Y: -3.65%5Y: 9.90%10Y: 9.18%
CXT Dividend Charts
CXT - Dividends
CXT Dividend CAGR:1Y: 5.88%2Y: 6.07%5Y: 3.80%10Y: 4.62%
CXT - Dividend Payout Ratio
CXT Dividend Payout Ratio CAGR:1Y: 48.57%2Y: 62.61%5Y: 26.26%10Y: 0.00%
CXT - Dividend to Free Cash Flow Ratio
CXT Dividend to FCF Ratio CAGR:1Y: 139.07%2Y: 47.85%5Y: 19.56%10Y: 0.00%

Unlock All Reports & Research Dividend Stocks like a BOSS!

Get 3 Months Free with Annual Plan
PRO
$171 ($14.25/mo) $102.60/yr ($8.55/mo)
7-day free trial
  • Unlimited Portfolio Tracker
  • Portfolio - Lots/Sales/Dividends
  • Portfolio Auto-DRIP
  • Buy/Sell Signals Dashboard
  • Stock Fundamentals
  • Compare Stocks Side-by-Side
  • Revenue & EPS Estimates
  • DCF Valuation Modeling
Try it free for 7 days
Combined 55% Lifetime Discount
Most Popular
PREMIUM
$288 ($24/mo) $172.80/yr ($14.40/mo)
7-day free trial
  • Everything in Pro
  • YieldMax PNL Tracker
  • YieldMax NAV Erosion Alerts
  • YM ETFs Trend Signals
  • 9/21 EMA Trend Signals
  • Stocks Dashboard
Try it free for 7 days
Combined 55% Lifetime Discount
ULTRA
$576 ($48/mo) $345.60/yr ($28.80/mo)
7-day free trial
  • Everything in Premium
  • 15min & 1hr Intraday Signals
  • Group & weekly ETF estimates
  • YouTuber Mode
  • Trades summary + CSV export
  • Priority data & support
Try it free for 7 days
Combined 55% Lifetime Discount

CXT Financials: Earnings, Revenue, Cash Flow, Ebitda, Cash/Debt, Shares Float, etc:

CXT - Revenue
CXT Revenue CAGR:1Y: 21.96%2Y: 15.36%5Y: -9.14%10Y: 0.00%
CXT - Earnings Per Share (EPS)
CXT EPS CAGR:1Y: 41.86%2Y: -7.96%5Y: -23.51%10Y: 0.00%
CXT - Net Income
🔓 See the full chart40% off right now · 7-day free trial
CXT Net Income CAGR:1Y: 42.17%2Y: -7.75%5Y: -23.86%10Y: 0.00%
CXT - EBITDA
🔓 See the full chart40% off right now · 7-day free trial
CXT EBITDA CAGR:1Y: -9.70%2Y: -11.52%5Y: -17.12%10Y: 0.00%
CXT - Free Cash Flow
🔓 See the full chart40% off right now · 7-day free trial
CXT Free Cash Flow CAGR:1Y: -11.65%2Y: 1.45%5Y: -19.58%10Y: 0.00%
CXT - Free Cash Flow / Share
🔓 See the full chart40% off right now · 7-day free trial
CXT Free Cash Flow / Share CAGR:1Y: -11.80%2Y: 1.10%5Y: -19.31%10Y: 0.00%
CXT - Operating Income
🔓 See the full chart40% off right now · 7-day free trial
CXT Operating Income CAGR:1Y: 43.84%2Y: 0.96%5Y: -12.81%10Y: 0.00%
CXT - Gross Profit
🔓 See the full chart40% off right now · 7-day free trial
CXT Gross Profit CAGR:1Y: 23.58%2Y: 13.86%5Y: -8.18%10Y: 0.00%
CXT - Shares Outstanding
🔓 See the full chart40% off right now · 7-day free trial
CXT Shares Outstanding CAGR:1Y: 0.17%2Y: 0.17%5Y: -0.44%10Y: 0.00%
CXT - Share Buybacks
🔓 See the full chart40% off right now · 7-day free trial
CXT Share Buybacks CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
CXT - Stock-Based Comp
🔓 See the full chart40% off right now · 7-day free trial
CXT Stock-Based Comp CAGR:1Y: 519.35%2Y: 171.75%5Y: 0.00%10Y: 0.00%
CXT - Expenses
🔓 See the full chart40% off right now · 7-day free trial
CXT Expenses CAGR:1Y: 234.29%2Y: 62.15%5Y: 18.77%10Y: 0.00%
CXT - Revenue vs Net Income
🔓 See the full chart40% off right now · 7-day free trial
CXT - EPS vs FCF / Share
🔓 See the full chart40% off right now · 7-day free trial
CXT - EPS vs PE Ratio
🔓 See the full chart40% off right now · 7-day free trial
CXT - FCF vs FCF / Share
🔓 See the full chart40% off right now · 7-day free trial
CXT - FCF vs Stock Based Comp
🔓 See the full chart40% off right now · 7-day free trial
CXT - Cash & Debt
🔓 See the full chart40% off right now · 7-day free trial
CXT - Revenue by Segment
🔓 See the full chart40% off right now · 7-day free trial
CXT Revenue CAGR:1Y: 21.96%2Y: 15.36%5Y: -9.14%10Y: 0.00%

Revenue, EPS, Net Income & Ebitda - Estimates VS Actual:

CXT - REVENUE: Actual + Estimates
🔓 See the full chart40% off right now · 7-day free trial
CXT Actual Revenue CAGR:1Y: 21.96%2Y: 15.36%5Y: -9.14%10Y: 0.00%
CXT - EPS: Actual + Estimates
🔓 See the full chart40% off right now · 7-day free trial
CXT Actual EPS CAGR:1Y: 41.86%2Y: -7.96%5Y: -23.51%10Y: 0.00%
CXT - NET INCOME: Actual + Estimates
🔓 See the full chart40% off right now · 7-day free trial
CXT Actual Net Income CAGR:1Y: 42.17%2Y: -7.75%5Y: -23.86%10Y: 0.00%
CXT - EBITDA: Actual + Estimates
🔓 See the full chart40% off right now · 7-day free trial
CXT Actual EBITDA CAGR:1Y: -9.70%2Y: -11.52%5Y: -17.12%10Y: 0.00%

Ratios, Profit Margins & Return on Capital:

CXT - Net Profit Margin
🔓 See the full chart40% off right now · 7-day free trial
CXT Net Profit Margin CAGR:1Y: 16.56%2Y: -20.04%5Y: -16.20%10Y: 0.00%
CXT - Gross Profit Margin
🔓 See the full chart40% off right now · 7-day free trial
CXT Gross Profit Margin CAGR:1Y: 1.34%2Y: -1.30%5Y: 1.06%10Y: 0.00%
CXT - Price to Earnings
🔓 See the full chart40% off right now · 7-day free trial
CXT Price to Earnings CAGR:1Y: -33.09%2Y: 1.34%5Y: 43.90%10Y: 0.00%
CXT - Price To Sales Ratio
🔓 See the full chart40% off right now · 7-day free trial
CXT Price To Sales Ratio CAGR:1Y: -22.04%2Y: -19.41%5Y: 20.41%10Y: 0.00%
CXT - Return on Capital Employed
🔓 See the full chart40% off right now · 7-day free trial
CXT Return on Capital Employed CAGR:1Y: 13.92%2Y: -19.17%5Y: -8.64%10Y: 0.00%
CXT - Return on Invested Capital
🔓 See the full chart40% off right now · 7-day free trial
CXT Return on Invested Capital CAGR:1Y: 18.30%2Y: -16.99%5Y: -11.09%10Y: 0.00%

Compare stocks side-by-side

CXT Dividends Info:

Annual Dividend: $0.72
Forward Yield: 1.41%
Ex-Dividend Date: 2026-08-31
Lifetime Dividends / Share: $12.20

CXT Dividend History: Dates, Payments & Yield list

Below is a schedule of all CXT dividend payments, ex-dates, share price on the day of the payment as well as the annualized yield & forward yield

Ex-Date Payment Date Amount Yield Forward Yield Price on Ex-Date
08/31/202609/09/2026$0.1801.47%1.42%$50.67
05/29/202606/10/2026$0.1801.85%1.92%$37.59
02/27/202603/11/2026$0.1801.49%1.63%$44.20
11/28/202512/10/2025$0.1701.21%1.19%$57.13
08/29/202509/10/2025$0.1701.14%1.12%$60.84
05/30/202506/11/2025$0.1701.27%1.22%$55.69
02/28/202503/12/2025$0.1701.22%1.29%$52.91
11/29/202412/11/2024$0.1601.02%1.04%$61.29
08/30/202409/11/2024$0.1601.09%1.14%$56.09
05/31/202406/12/2024$0.1601.01%1.05%$60.78
02/28/202403/13/2024$0.1601.1%1.05%$60.79
11/29/202312/13/2023$0.1401.1%1.08%$51.85
08/30/202309/13/2023$0.1400.94%0.98%$57.13
05/30/202306/08/2023$0.1401.04%0.99%$56.53
02/27/202303/08/2023$0.1631.58%1.57%$41.49
11/29/202212/14/2022$0.1631.8%1.82%$35.79
08/30/202209/14/2022$0.1631.97%2.01%$32.47
05/27/202206/08/2022$0.1631.97%1.95%$33.51
02/25/202203/09/2022$0.1631.85%1.83%$35.77
11/29/202112/08/2021$0.1491.72%1.67%$35.78
08/30/202109/08/2021$0.1491.67%1.8%$33.19
05/27/202106/09/2021$0.1491.78%1.89%$31.62
02/25/202103/10/2021$0.1492.01%1.89%$31.65
11/27/202012/09/2020$0.1492.42%2.31%$25.87
08/28/202009/09/2020$0.1492.96%3.07%$19.45
05/28/202006/10/2020$0.1493%2.88%$20.73
02/27/202003/11/2020$0.1492.42%2.98%$20.08
11/27/201912/09/2019$0.1351.87%1.82%$29.84
08/29/201909/09/2019$0.1352.07%1.96%$27.65
05/30/201906/10/2019$0.1352%1.95%$27.78
02/27/201903/11/2019$0.1351.84%1.88%$28.76
11/29/201812/10/2018$0.1221.66%1.79%$27.17
08/30/201809/10/2018$0.1221.54%1.52%$32.09
05/30/201806/08/2018$0.1221.64%1.64%$29.74
02/27/201803/09/2018$0.1221.5%1.44%$33.66
11/29/201712/08/2017$0.1151.58%1.53%$29.87
08/29/201709/08/2017$0.1151.79%1.8%$25.48
05/26/201706/09/2017$0.1151.71%1.66%$27.57
02/24/201703/09/2017$0.1151.8%1.81%$25.32
11/28/201611/30/2016$0.1151.75%1.8%$25.53
08/29/201608/31/2016$0.1152.02%2.05%$22.34
05/26/201605/30/2016$0.1152.3%0%$0.00
02/25/201602/29/2016$0.1152.75%2.69%$17.04
11/25/201511/27/2015$0.1152.54%2.54%$18.04
08/27/201508/31/2015$0.1152.54%2.51%$18.25
05/27/201505/29/2015$0.1152.14%2.18%$21.02
02/25/201502/27/2015$0.1151.91%1.98%$23.21
11/25/201411/27/2014$0.1152.09%0%$0.00
08/27/201408/29/2014$0.1151.89%1.9%$24.17
05/28/201405/30/2014$0.1041.62%1.62%$25.74
02/26/201402/28/2014$0.1041.76%1.68%$24.81
11/26/201311/28/2013$0.1041.92%0%$0.00
08/28/201308/30/2013$0.1042.05%2.09%$19.94
05/29/201305/31/2013$0.0971.89%1.87%$20.75
02/26/201302/28/2013$0.0972.13%2.08%$18.68
11/28/201211/30/2012$0.0972.66%2.64%$14.74
08/29/201208/31/2012$0.0972.89%2.95%$13.20
05/29/201205/31/2012$0.0902.66%2.74%$13.16
02/27/201202/29/2012$0.0902.12%2.14%$16.87
11/28/201111/30/2011$0.0902.3%2.17%$16.67
08/29/201108/31/2011$0.0902.47%2.46%$14.68
05/26/201105/30/2011$0.0801.92%0%$0.00
02/24/201102/28/2011$0.0802.02%1.95%$16.41
11/26/201011/29/2010$0.0802.41%2.43%$13.13
08/27/201008/30/2010$0.0802.67%2.7%$11.82
05/26/201005/28/2010$0.0692.57%2.46%$11.30
02/24/201002/26/2010$0.0692.5%2.53%$11.00
11/25/200911/27/2009$0.0692.76%2.84%$9.77
08/27/200908/31/2009$0.0693.44%3.41%$8.15
05/27/200905/29/2009$0.0693.44%3.39%$8.19
02/25/200902/27/2009$0.0695.02%5.3%$5.24
11/25/200811/27/2008$0.0696.09%0%$0.00
08/27/200808/29/2008$0.0692.22%2.18%$12.75
05/28/200805/30/2008$0.0631.7%1.58%$15.86
02/27/200802/29/2008$0.0631.66%1.75%$14.32
11/28/200711/30/2007$0.0631.63%1.6%$15.61
08/29/200708/31/2007$0.0631.63%1.61%$15.56
05/29/200705/31/2007$0.0521.4%1.37%$15.18
02/26/200702/28/2007$0.0521.5%1.58%$13.22
11/28/200611/30/2006$0.0521.62%1.58%$13.23
08/29/200608/31/2006$0.0521.51%1.5%$13.89
05/30/200606/01/2006$0.0431.26%1.22%$14.20
02/24/200602/27/2006$0.0431.28%1.27%$13.65
11/29/200512/01/2005$0.0431.59%1.53%$11.38
08/30/200509/01/2005$0.0431.74%1.69%$10.30
05/31/200506/02/2005$0.0351.52%1.52%$9.12
02/24/200502/28/2005$0.0351.37%1.34%$10.35
11/29/200412/01/2004$0.0351.34%1.32%$10.50
08/31/200409/02/2004$0.0351.48%1.45%$9.57
06/01/200406/03/2004$0.0351.33%1.34%$10.37
03/01/200403/03/2004$0.0351.25%1.25%$11.15
12/01/200312/03/2003$0.0351.34%1.33%$10.44
08/28/200309/01/2003$0.0351.57%0%$0.00
05/30/200306/02/2003$0.0351.92%1.88%$7.40
02/27/200303/03/2003$0.0352.31%2.33%$5.97
11/29/200212/02/2002$0.0351.95%1.91%$7.27
08/29/200209/02/2002$0.0351.77%0%$0.00
05/30/200206/03/2002$0.0351.45%1.48%$9.39
02/27/200203/01/2002$0.0351.64%1.64%$8.48
11/29/200112/03/2001$0.0351.68%1.7%$8.18
08/30/200109/03/2001$0.0351.42%0%$0.00
05/30/200106/01/2001$0.0351.39%1.37%$10.16
02/28/200103/02/2001$0.0351.5%1.47%$9.44
11/29/200012/01/2000$0.0351.58%1.59%$8.75
08/30/200009/01/2000$0.0351.62%1.58%$8.79
05/30/200006/01/2000$0.0351.49%1.45%$9.60
03/06/200003/08/2000$0.0352.03%1.98%$7.03
12/17/199912/20/1999$0.26518.46%17.52%$6.06
12/01/199912/03/1999$0.0352.17%2.11%$6.58
09/01/199909/03/1999$0.0351.68%1.68%$8.29
06/02/199906/04/1999$0.0351.33%1.29%$10.79
03/03/199903/05/1999$0.0351.54%1.5%$9.25
12/02/199812/04/1998$0.0351.45%1.35%$10.29
08/28/199808/31/1998$0.0351.41%1.49%$9.32
06/03/199806/05/1998$0.0291%0.98%$11.87
03/04/199803/06/1998$0.0291.03%1.01%$11.52
12/02/199712/04/1997$0.0291.17%1.18%$9.84
09/02/199709/04/1997$0.0291.12%1.1%$10.49
06/03/199706/05/1997$0.0291.23%1.2%$9.61
03/04/199703/06/1997$0.0291.53%1.53%$7.55
12/02/199612/04/1996$0.0291.62%1.64%$7.10
09/03/199609/05/1996$0.0291.9%1.87%$6.21
06/04/199606/06/1996$0.0291.81%1.81%$6.41
03/06/199603/08/1996$0.0291.81%1.89%$6.14
12/01/199512/04/1995$0.0292.2%2.21%$5.25
09/01/199509/04/1995$0.0292.1%0%$0.00
05/31/199506/02/1995$0.0292.19%2.21%$5.25
03/03/199503/06/1995$0.0292.57%2.5%$4.65
11/29/199412/01/1994$0.0292.9%2.88%$4.03
08/30/199409/01/1994$0.0292.91%2.93%$3.96
05/31/199406/02/1994$0.0292.91%2.91%$3.99
03/03/199403/07/1994$0.0292.66%2.65%$4.36
11/29/199312/01/1993$0.0292.81%2.8%$4.13
08/31/199309/02/1993$0.0292.67%2.81%$4.11
05/28/199305/31/1993$0.0292.77%0%$0.00
03/01/199303/03/1993$0.0292.87%2.77%$4.17
12/01/199212/03/1992$0.0293.25%3.35%$3.45
08/31/199209/02/1992$0.0293.09%3.13%$3.69
05/29/199206/01/1992$0.0292.81%2.84%$4.07
02/28/199203/02/1992$0.0292.74%2.81%$4.11
12/02/199112/04/1991$0.0293.54%3.65%$3.16
08/30/199109/02/1991$0.0292.77%0%$0.00
05/31/199106/03/1991$0.0292.87%2.73%$4.23
03/04/199103/06/1991$0.0293.04%2.74%$4.21
11/28/199011/30/1990$0.0293.81%3.59%$3.22
08/29/199008/31/1990$0.0293.5%3.52%$3.28
05/30/199006/01/1990$0.0292.85%2.88%$4.01
03/05/199003/07/1990$0.0293.35%3.22%$3.59
11/28/198911/30/1989$0.0293.33%3.29%$3.51
08/25/198908/28/1989$0.0192.22%2.2%$3.50
05/30/198906/01/1989$0.0263.84%3.83%$2.69
03/03/198903/06/1989$0.0264.17%4.18%$2.46
12/05/198812/07/1988$0.0264.49%4.47%$2.30
10/11/198810/13/1988$0.0233.66%3.75%$2.47
08/29/198808/31/1988$0.0153.06%3.09%$2.00
07/05/198807/07/1988$0.0152.83%2.97%$2.08
05/27/198805/30/1988$0.0153.07%0%$0.00
02/29/198803/02/1988$0.0153.25%3.18%$1.94
12/14/198712/16/1987$0.0154.47%4.23%$1.46
08/28/198708/31/1987$0.0152.74%2.74%$2.25
06/02/198706/04/1987$0.0153.43%3.28%$1.88
03/02/198703/04/1987$0.0142.64%2.74%$2.00
12/15/198612/17/1986$0.0143.39%3.52%$1.56
08/27/198608/29/1986$0.0143.95%4.01%$1.37
05/22/198605/26/1986$0.0143.61%0%$0.00
02/28/198603/03/1986$0.0123.36%3.46%$1.41
11/29/198512/02/1985$0.0124.17%4.17%$1.17
08/27/198508/29/1985$0.0124.32%4.28%$1.14
06/07/198506/10/1985$0.0124.65%4.69%$1.04
03/01/198503/04/1985$0.0124.6%4.6%$1.06
11/29/198412/03/1984$0.0124.74%4.74%$1.03

Projected Future Returns & Dividends for CXT

Based on past 10-year performance, here are CXT growth metrics:

Share price CAGR of +9.18%
Dividend CAGR of +4.62%

Using CXT CAGR metrics, we can estimate that your initial $10000 investment, over the next 10 years, should grow as follows:

CXT (DRIP)CXT - No DRIP
Current Price$51.11$51.11
Start Shares195.66195.66
Start Value$10,000$10,000
  
After 10 years:
Final Share Count219.93195.66
Dividends Payment$0.28$0.28
Annual Dividends$249$221
Yield on cost2.49%2.21%
Share Price$123.04$123.04
Total Dividends$1,859$1,741
Final Value$27,061$25,815

Estimated Future Value + Dividends - CXT

NOTE: Above numbers are our estimate based on CXT's Dividend and Price CAGR over past 10 years. These numbers should only be considered as "potential future returns"! DRIP assumes reinvesting dividends; No-DRIP assumes collecting dividends as cash.

We cannot guarantee that your actual returns will meet these estimates.

Get the best Dividend Stock Research Tools:

Get 3 Months Free with Annual Plan
PRO
$171 ($14.25/mo) $102.60/yr ($8.55/mo)
7-day free trial
  • Unlimited Portfolio Tracker
  • Portfolio - Lots/Sales/Dividends
  • Portfolio Auto-DRIP
  • Buy/Sell Signals Dashboard
  • Stock Fundamentals
  • Compare Stocks Side-by-Side
  • Revenue & EPS Estimates
  • DCF Valuation Modeling
Try it free for 7 days
Combined 55% Lifetime Discount
Most Popular
PREMIUM
$288 ($24/mo) $172.80/yr ($14.40/mo)
7-day free trial
  • Everything in Pro
  • YieldMax PNL Tracker
  • YieldMax NAV Erosion Alerts
  • YM ETFs Trend Signals
  • 9/21 EMA Trend Signals
  • Stocks Dashboard
Try it free for 7 days
Combined 55% Lifetime Discount
ULTRA
$576 ($48/mo) $345.60/yr ($28.80/mo)
7-day free trial
  • Everything in Premium
  • 15min & 1hr Intraday Signals
  • Group & weekly ETF estimates
  • YouTuber Mode
  • Trades summary + CSV export
  • Priority data & support
Try it free for 7 days
Combined 55% Lifetime Discount

Company Info

Crane NXT, Co. (CXT) had its IPO on 1980-03-17, and is traded on NYSE stock exchange.

Crane NXT, Co. focuses its efforts on developing technologies for payment processing and merchandising. The company supplies integrated electronic hardware and accompanying software solutions. These offerings are underpinned by its deep and proprietary core capabilities, which include secure payment verification and authentication, as well as sophisticated tools for automation, field service management, remote diagnostics, and software designed to boost efficiency. Crane NXT is headquartered in Stamford, Connecticut.

CXT website: https://www.cranenxt.com


Get Full Access to All Reports with DRIPCalc PRO

Get 3 Months Free with Annual Plan
PRO
$171 ($14.25/mo) $102.60/yr ($8.55/mo)
7-day free trial
  • Unlimited Portfolio Tracker
  • Portfolio - Lots/Sales/Dividends
  • Portfolio Auto-DRIP
  • Buy/Sell Signals Dashboard
  • Stock Fundamentals
  • Compare Stocks Side-by-Side
  • Revenue & EPS Estimates
  • DCF Valuation Modeling
Try it free for 7 days
Combined 55% Lifetime Discount
Most Popular
PREMIUM
$288 ($24/mo) $172.80/yr ($14.40/mo)
7-day free trial
  • Everything in Pro
  • YieldMax PNL Tracker
  • YieldMax NAV Erosion Alerts
  • YM ETFs Trend Signals
  • 9/21 EMA Trend Signals
  • Stocks Dashboard
Try it free for 7 days
Combined 55% Lifetime Discount
ULTRA
$576 ($48/mo) $345.60/yr ($28.80/mo)
7-day free trial
  • Everything in Premium
  • 15min & 1hr Intraday Signals
  • Group & weekly ETF estimates
  • YouTuber Mode
  • Trades summary + CSV export
  • Priority data & support
Try it free for 7 days
Combined 55% Lifetime Discount
Loading signals…

DCF Model — CXT

Value from:
Pay up to today
—
vs current price $51.11
—
Cash flow & implied price by year

FCF is negative or missing for this company (common for banks) — the model discounts EPS instead.

EPS is negative or missing for this company — Simple mode uses free cash flow per share instead.

Free cash flow today
—
grows for the next years
Then mature
—
every future dollar counted back to today
Pile of today-dollars
—
÷ shares
Implied price path
YearFCFImplied price
Sensitivity — fair value: growth ↓ × target return →