NEW Our free Dividend Tracker is live — see what your stocks pay you
Add your stocks and see every dividend they pay you — dates, amounts, and reinvested shares.
Start Free »

Dominion Energy, Inc. D | NYSE

$60.93 $0.29 | 0.48%
SIGNAL:Signal available — unlock to view |2026-07-21 |F&G 17 |RSI 24.0

Company Overview:

Market Cap: $53.33B
Trailing PE: 21.2x
FWD PE *: 15.9x
Payout Ratio (TTM): 90.6%
52-Week Range: $55.85 - $72.99

* Forward PE is based on street estimates.

10 Year D Performance Metrics:

Total Return (with DRIP): 21.4% (1.96% CAGR)
Total Return (no DRIP): 18.0% (1.67% CAGR)
Share Price: -18.0% (-1.96% CAGR)
Yield on Cost (with DRIP): 5.33%
Total Invested: $10,000
Total Value (with DRIP): $12,143
Total Return $ (with DRIP): $2,143
Dividend Increase: -11.5% (-1.25% CAGR)
Dividend Yield (FWD): 4.39% ($2.67)
D 10-yr Total Return ($10K invested)
1M 3M 6M YTD 1Y 3Y 5Y 10Y
D Share Price
1M 3M 6M YTD 1Y 3Y 5Y 10Y All
D Price CAGR:1Y: -0.39%2Y: 2.68%5Y: -3.56%10Y: -1.96%
D Dividend Charts
D - Dividends
D Dividend CAGR:1Y: 0.00%2Y: 0.04%5Y: 1.18%10Y: -0.47%
D - Dividend Payout Ratio
D Dividend Payout Ratio CAGR:1Y: 130.60%2Y: 32.80%5Y: -1.78%10Y: 6.09%
D - Dividend to Free Cash Flow Ratio
D Dividend to FCF Ratio CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%

Unlock All Reports & Research Dividend Stocks like a BOSS!

Save 25% with annual plan (3 Months Free)
PRO
$171 ($14.25/mo) $102.60/yr ($8.55/mo)
7-day free trial
  • Unlimited Portfolio Tracker
  • Portfolio - Lots/Sales/Dividends
  • Portfolio Auto-DRIP
  • Buy/Sell Signals Dashboard
  • Stock Fundamentals
  • Compare Stocks Side-by-Side
  • Revenue & EPS Estimates
  • DCF Valuation Modeling
Try it free for 7 days
You save $125.40 (55%)
Most Popular
PREMIUM
$288 ($24/mo) $172.80/yr ($14.40/mo)
7-day free trial
  • Everything in Pro
  • YieldMax PNL Tracker
  • YieldMax NAV Erosion Alerts
  • YM ETFs Trend Signals
  • 9/21 EMA Trend Signals
  • Stocks Dashboard
Try it free for 7 days
You save $211.20 (55%)
ULTRA
$576 ($48/mo) $345.60/yr ($28.80/mo)
7-day free trial
  • Everything in Premium
  • 15min & 1hr Intraday Signals
  • Group & weekly ETF estimates
  • YouTuber Mode
  • Trades summary + CSV export
  • Priority data & support
Try it free for 7 days
You save $422.40 (55%)

D Fundamentals: Earnings, Revenue, Cash Flow, Ebitda, Cash/Debt, Shares Float, etc:

D - Revenue
D Revenue CAGR:1Y: 19.63%2Y: 14.35%5Y: 8.45%10Y: 5.78%
D - Earnings Per Share (EPS)
D EPS CAGR:1Y: -57.95%2Y: -24.55%5Y: 2.31%10Y: -6.57%
D - Net Income
🔓 See the full chart40% off right now · 7-day free trial
D Net Income CAGR:1Y: -55.26%2Y: -22.90%5Y: 4.80%10Y: -2.81%
D - EBITDA
🔓 See the full chart40% off right now · 7-day free trial
D EBITDA CAGR:1Y: -23.20%2Y: -1.87%5Y: 0.08%10Y: 3.37%
D - Free Cash Flow
🔓 See the full chart40% off right now · 7-day free trial
D Free Cash Flow CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
D - Free Cash Flow / Share
🔓 See the full chart40% off right now · 7-day free trial
D Free Cash Flow / Share CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
D - Operating Income
🔓 See the full chart40% off right now · 7-day free trial
D Operating Income CAGR:1Y: -2.37%2Y: 15.29%5Y: 24.14%10Y: 3.20%
D - Gross Profit
🔓 See the full chart40% off right now · 7-day free trial
D Gross Profit CAGR:1Y: 17.92%2Y: 16.71%5Y: 8.44%10Y: 5.86%
D - Shares Outstanding
🔓 See the full chart40% off right now · 7-day free trial
D Shares Outstanding CAGR:1Y: 3.51%2Y: 2.58%5Y: 1.81%10Y: 3.64%
D - Share Buybacks
🔓 See the full chart40% off right now · 7-day free trial
D Share Buybacks CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
D - Stock-Based Comp
🔓 See the full chart40% off right now · 7-day free trial
D Stock-Based Comp CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
D - Expenses
🔓 See the full chart40% off right now · 7-day free trial
D Expenses CAGR:1Y: -7.84%2Y: -3.24%5Y: 15.75%10Y: 5.26%
D - Revenue vs Net Income
🔓 See the full chart40% off right now · 7-day free trial
D - EPS vs FCF / Share
🔓 See the full chart40% off right now · 7-day free trial
D - EPS vs PE Ratio
🔓 See the full chart40% off right now · 7-day free trial
D - FCF vs FCF / Share
🔓 See the full chart40% off right now · 7-day free trial
D - FCF vs Stock Based Comp
🔓 See the full chart40% off right now · 7-day free trial
D - Cash & Debt
🔓 See the full chart40% off right now · 7-day free trial
D - Revenue by Segment
🔓 See the full chart40% off right now · 7-day free trial
D Revenue CAGR:1Y: 19.63%2Y: 14.35%5Y: 8.45%10Y: 5.78%
D - Revenue by Region
🔓 See the full chart40% off right now · 7-day free trial
D Revenue CAGR:1Y: 19.63%2Y: 14.35%5Y: 8.45%10Y: 5.78%

Revenue, EPS, Net Income & Ebitda - Estimates VS Actual:

D - REVENUE: Actual + Estimates
🔓 See the full chart40% off right now · 7-day free trial
D Actual Revenue CAGR:1Y: 19.63%2Y: 14.35%5Y: 8.45%10Y: 5.78%
D - EPS: Actual + Estimates
🔓 See the full chart40% off right now · 7-day free trial
D Actual EPS CAGR:1Y: -57.95%2Y: -24.55%5Y: 2.31%10Y: -6.57%
D - NET INCOME: Actual + Estimates
🔓 See the full chart40% off right now · 7-day free trial
D Actual Net Income CAGR:1Y: -55.26%2Y: -22.90%5Y: 4.80%10Y: -2.81%
D - EBITDA: Actual + Estimates
🔓 See the full chart40% off right now · 7-day free trial
D Actual EBITDA CAGR:1Y: -23.20%2Y: -1.87%5Y: 0.08%10Y: 3.37%

Ratios, Profit Margins & Return on Capital:

D - Net Profit Margin
🔓 See the full chart40% off right now · 7-day free trial
D Net Profit Margin CAGR:1Y: -62.61%2Y: -32.58%5Y: -3.36%10Y: -8.12%
D - Gross Profit Margin
🔓 See the full chart40% off right now · 7-day free trial
D Gross Profit Margin CAGR:1Y: -1.43%2Y: 2.07%5Y: -0.01%10Y: 0.07%
D - Price to Earnings
🔓 See the full chart40% off right now · 7-day free trial
D Price to Earnings CAGR:1Y: 187.37%2Y: 61.96%5Y: -3.50%10Y: 5.69%
D - Price To Sales Ratio
🔓 See the full chart40% off right now · 7-day free trial
D Price To Sales Ratio CAGR:1Y: 4.23%2Y: 6.83%5Y: -7.57%10Y: -3.32%
D - Return on Capital Employed
🔓 See the full chart40% off right now · 7-day free trial
D Return on Capital Employed CAGR:1Y: -13.83%2Y: 3.71%5Y: 18.28%10Y: -3.86%
D - Return on Invested Capital
🔓 See the full chart40% off right now · 7-day free trial
D Return on Invested Capital CAGR:1Y: -19.94%2Y: -3.43%5Y: 0.19%10Y: -6.70%

Compare stocks side-by-side

D Dividends Info:

Annual Dividend: $2.672
Forward Yield: 4.39%
Ex-Dividend Date: 2026-09-04
Lifetime Dividends / Share: $76.07

D Dividend History: Dates, Payments & Yield list

Below is a schedule of all D dividend payments, ex-dates, share price on the day of the payment as well as the annualized yield & forward yield

Ex-Date Payment Date Amount Yield Forward Yield Price on Ex-Date
09/04/202609/07/2026$0.6684.06%4.25%$62.82
05/29/202606/01/2026$0.6683.99%4.14%$64.61
02/27/202603/02/2026$0.6684.23%4.24%$63.05
12/05/202512/08/2025$0.6684.57%4.57%$58.44
09/05/202509/08/2025$0.6684.59%4.61%$57.95
05/29/202506/02/2025$0.6684.77%4.71%$56.77
02/28/202503/03/2025$0.6684.72%4.69%$56.87
11/29/202412/02/2024$0.6684.54%4.66%$57.34
08/30/202409/02/2024$0.6684.78%4.61%$57.93
05/31/202406/03/2024$0.6684.95%4.97%$53.67
02/29/202403/04/2024$0.6685.58%5.72%$46.70
11/30/202312/04/2023$0.6685.89%5.79%$46.13
08/31/202309/04/2023$0.6685.5%5.57%$47.97
06/01/202306/05/2023$0.6685.45%5.29%$50.50
03/02/202303/06/2023$0.6684.86%4.77%$55.97
12/01/202212/20/2022$0.6684.42%4.48%$59.58
09/01/202209/20/2022$0.6683.24%3.34%$80.03
06/02/202206/20/2022$0.6683.2%3.58%$74.58
03/03/202203/21/2022$0.6683.31%3.26%$81.83
12/02/202112/20/2021$0.6303.51%3.23%$77.96
09/02/202109/20/2021$0.6303.19%3.38%$74.60
06/03/202106/21/2021$0.6303.29%3.32%$75.90
03/04/202103/22/2021$0.6303.71%3.43%$73.50
12/03/202012/21/2020$0.6303.21%3.38%$74.52
09/03/202009/21/2020$0.9404.76%4.82%$77.97
06/04/202006/22/2020$0.9404.43%4.52%$83.25
02/27/202003/20/2020$0.9404.63%5.59%$67.22
12/05/201912/20/2019$0.9184.52%4.46%$82.32
09/05/201909/20/2019$0.9184.74%4.54%$80.84
06/06/201906/20/2019$0.9184.81%4.74%$77.41
02/28/201903/20/2019$0.9184.95%4.9%$74.94
12/06/201812/20/2018$0.8354.47%4.46%$74.82
09/06/201809/20/2018$0.8354.62%4.75%$70.32
05/31/201806/20/2018$0.8355.2%5.03%$66.43
03/01/201803/20/2018$0.8354.62%4.88%$68.45
11/30/201712/20/2017$0.7703.66%3.82%$80.59
08/30/201709/20/2017$0.7553.83%3.89%$77.62
05/31/201706/20/2017$0.7553.74%3.77%$80.20
03/01/201703/20/2017$0.7553.96%3.93%$76.83
11/30/201612/20/2016$0.7003.82%3.66%$76.51
08/31/201609/20/2016$0.7003.78%3.7%$75.63
06/01/201606/20/2016$0.7003.91%3.77%$74.36
03/02/201603/21/2016$0.7004.07%3.8%$73.63
11/23/201512/21/2015$0.6483.83%3.89%$66.56
08/26/201509/21/2015$0.6483.67%3.74%$69.32
05/27/201506/22/2015$0.6483.66%3.79%$68.26
02/25/201503/20/2015$0.6483.56%3.59%$72.19
11/25/201412/22/2014$0.6003.3%3.14%$76.51
08/27/201409/22/2014$0.6003.45%3.51%$68.30
05/28/201406/20/2014$0.6003.51%3.41%$70.38
02/26/201403/20/2014$0.6003.44%3.44%$69.77
12/04/201312/20/2013$0.5633.51%3.49%$64.55
09/04/201309/20/2013$0.5633.9%3.61%$62.27
06/05/201306/20/2013$0.5634.12%4.15%$54.24
02/26/201303/20/2013$0.5634.07%3.93%$57.20
11/28/201212/20/2012$0.5274.18%4.04%$52.20
08/29/201209/20/2012$0.5283.98%4%$52.72
05/30/201206/20/2012$0.5284.07%3.9%$54.17
02/29/201203/20/2012$0.5284.18%4.17%$50.64
11/30/201112/20/2011$0.4933.82%3.78%$52.12
08/24/201109/20/2011$0.4933.97%3.89%$50.60
05/25/201106/20/2011$0.4934.18%4.09%$48.16
03/02/201103/21/2011$0.4934.4%4.43%$44.49
11/24/201012/20/2010$0.4584.35%4.26%$42.93
08/25/201009/20/2010$0.4584.24%4.13%$44.29
05/26/201006/21/2010$0.4584.75%4.38%$41.82
02/24/201003/22/2010$0.4584.75%4.56%$40.13
11/25/200912/21/2009$0.4384.76%4.46%$39.24
08/26/200909/21/2009$0.4385.23%5.12%$34.19
05/27/200906/22/2009$0.4385.77%5.3%$33.01
02/25/200903/20/2009$0.4385.69%5.65%$30.99
11/26/200812/22/2008$0.3954.35%4.55%$34.69
08/27/200809/22/2008$0.3953.6%3.63%$43.50
05/28/200806/20/2008$0.3953.46%3.36%$47.08
02/27/200803/20/2008$0.3953.77%3.88%$40.75
11/28/200712/20/2007$0.1981.69%1.66%$47.60
08/29/200709/20/2007$0.3553.28%3.3%$42.97
05/30/200706/20/2007$0.3553.24%3.46%$41.04
02/21/200703/20/2007$0.3553.33%3.24%$43.83
11/29/200612/20/2006$0.3453.42%3.35%$41.22
08/30/200609/20/2006$0.3453.48%3.6%$38.31
05/31/200606/20/2006$0.3453.8%3.8%$36.30
02/22/200603/20/2006$0.3453.68%3.83%$36.03
11/23/200512/20/2005$0.3353.45%3.32%$40.41
08/24/200509/20/2005$0.3353.55%3.16%$42.38
05/25/200506/20/2005$0.3353.82%3.62%$36.97
02/23/200503/21/2005$0.3353.82%3.55%$37.78
11/24/200412/20/2004$0.3333.99%3.91%$34.02
08/25/200409/20/2004$0.3233.99%3.96%$32.60
05/26/200406/21/2004$0.3234.13%4.07%$31.69
02/25/200403/22/2004$0.3234.11%4.08%$31.64
11/26/200312/22/2003$0.3234.28%4.09%$31.54
08/27/200309/22/2003$0.3234.26%4.24%$30.43
05/28/200306/20/2003$0.3234.06%3.96%$32.55
02/26/200303/20/2003$0.3234.74%4.58%$28.17
11/27/200212/20/2002$0.3235.09%4.67%$27.65
08/28/200209/20/2002$0.3234.06%5.16%$25.00
05/29/200206/20/2002$0.3233.92%3.99%$32.31
02/27/200203/20/2002$0.3234.45%4.13%$31.20
11/21/200112/20/2001$0.3234.34%4.43%$29.13
08/29/200109/20/2001$0.3234.1%4.32%$29.88
05/30/200106/20/2001$0.3233.91%4.12%$31.34
02/28/200103/20/2001$0.3233.94%4.12%$31.31
11/21/200012/20/2000$0.3234.34%4.05%$31.88
08/23/200009/20/2000$0.3234.93%4.72%$27.34
05/24/200006/20/2000$0.3235.68%5.81%$22.22
02/28/200003/20/2000$0.3236.97%6.82%$18.91
11/23/199912/20/1999$0.3235.63%6.3%$20.47
08/25/199909/20/1999$0.3235.5%5.56%$23.19
05/26/199906/21/1999$0.3235.9%5.78%$22.31
02/26/199903/22/1999$0.3236.68%6.62%$19.50
11/24/199812/21/1998$0.3235.47%5.4%$23.91
08/26/199809/21/1998$0.3236.19%5.92%$21.78
05/27/199806/22/1998$0.3236.7%6.38%$20.22
02/27/199803/20/1998$0.3236.47%6.2%$20.81
11/25/199712/22/1997$0.3236.7%6.11%$21.13
08/27/199709/22/1997$0.3237.12%6.86%$18.81
05/28/199706/20/1997$0.3237.5%7.27%$17.75
02/27/199703/20/1997$0.3236.51%6.74%$19.13
11/26/199612/20/1996$0.3236.72%6.74%$19.13
08/28/199609/20/1996$0.3236.81%6.92%$18.63
05/29/199606/20/1996$0.3236.68%6.77%$19.06
02/28/199603/20/1996$0.3236.37%6.53%$19.75
11/29/199512/20/1995$0.3236.49%6.29%$20.50
08/29/199509/20/1995$0.3237.17%7.12%$18.13
05/25/199506/20/1995$0.3237.05%6.81%$18.94
02/24/199503/20/1995$0.3236.86%7.17%$18.00
11/25/199412/20/1994$0.3237.02%7%$18.44
08/24/199409/20/1994$0.3186.77%7.15%$17.75
05/24/199406/20/1994$0.3186.43%6.53%$19.44
02/24/199403/21/1994$0.3186.33%6.2%$20.50
11/24/199312/20/1993$0.3185.72%5.49%$23.13
08/24/199309/20/1993$0.3085.26%5.05%$24.38
05/24/199306/21/1993$0.3085.84%5.71%$21.56
02/24/199303/22/1993$0.3085.79%5.69%$21.63
11/23/199212/21/1992$0.3086.31%6.15%$20.00
08/24/199209/21/1992$0.2985.97%6.14%$19.38
05/22/199206/22/1992$0.2986.39%6.24%$19.06
02/25/199203/20/1992$0.2986.54%6.61%$18.00
11/25/199112/20/1991$0.2976.5%6.29%$18.88
08/26/199109/20/1991$0.2876.85%6.79%$16.88
05/24/199106/20/1991$0.2877.28%7.3%$15.71
02/22/199103/20/1991$0.2877.3%7.48%$15.33
11/26/199012/20/1990$0.2877.48%7.32%$15.67
08/27/199009/20/1990$0.2777.97%7.79%$14.21
05/24/199006/20/1990$0.2777.56%7.48%$14.79
02/23/199003/20/1990$0.2777.46%7.42%$14.92
11/24/198912/20/1989$0.2777.38%6.97%$15.88
08/25/198909/20/1989$0.2677.32%7.29%$14.63
05/24/198906/20/1989$0.2677.36%7.34%$14.54
02/23/198903/20/1989$0.2677.78%7.88%$13.54
11/28/198812/20/1988$0.2677.51%7.34%$14.54
08/29/198809/20/1988$0.2577.38%7.23%$14.21
05/24/198806/20/1988$0.2577.35%7.1%$14.46
02/24/198803/21/1988$0.2577.04%7.25%$14.17
11/23/198712/21/1987$0.2577.25%7.35%$13.96
08/25/198709/21/1987$0.2476.74%7.18%$13.75
05/26/198706/22/1987$0.2477.11%6.8%$14.50
02/23/198703/20/1987$0.2476.5%6.45%$15.29
11/24/198611/26/1986$0.2476.26%6.31%$15.63
08/25/198608/27/1986$0.2375.74%5.69%$16.63
05/22/198605/26/1986$0.2377.33%7.24%$13.08
02/25/198602/27/1986$0.2377.19%7.28%$13.00
11/22/198511/27/1985$0.2378.84%8.87%$10.67
08/26/198508/28/1985$0.2279.03%8.81%$10.29
05/24/198505/29/1985$0.2278.7%8.78%$10.33
02/25/198502/27/1985$0.2279.93%9.89%$9.17
11/23/198411/28/1984$0.2279.8%9.63%$9.42

Projected Future Returns & Dividends for D

Based on past 10-year performance, here are D growth metrics:

Share price CAGR of -1.96%
Dividend CAGR of -0.47%

Using D CAGR metrics, we can estimate that your initial $10000 investment, over the next 10 years, should grow as follows:

D (DRIP)D - No DRIP
Current Price$60.93$60.93
Start Shares164.12164.12
Start Value$10,000$10,000
  
After 10 years:
Final Share Count253.86164.12
Dividends Payment$0.55$0.55
Annual Dividends$556$360
Yield on cost5.56%3.60%
Share Price$49.99$49.99
Total Dividends$4,974$4,018
Final Value$12,689$12,222

Estimated Future Value + Dividends - D

NOTE: Above numbers are our estimate based on D's Dividend and Price CAGR over past 10 years. These numbers should only be considered as "potential future returns"! DRIP assumes reinvesting dividends; No-DRIP assumes collecting dividends as cash.

We cannot guarantee that your actual returns will meet these estimates.

Get the best Dividend Stock Research Tools:

Save 25% with annual plan (3 Months Free)
PRO
$171 ($14.25/mo) $102.60/yr ($8.55/mo)
7-day free trial
  • Unlimited Portfolio Tracker
  • Portfolio - Lots/Sales/Dividends
  • Portfolio Auto-DRIP
  • Buy/Sell Signals Dashboard
  • Stock Fundamentals
  • Compare Stocks Side-by-Side
  • Revenue & EPS Estimates
  • DCF Valuation Modeling
Try it free for 7 days
You save $125.40 (55%)
Most Popular
PREMIUM
$288 ($24/mo) $172.80/yr ($14.40/mo)
7-day free trial
  • Everything in Pro
  • YieldMax PNL Tracker
  • YieldMax NAV Erosion Alerts
  • YM ETFs Trend Signals
  • 9/21 EMA Trend Signals
  • Stocks Dashboard
Try it free for 7 days
You save $211.20 (55%)
ULTRA
$576 ($48/mo) $345.60/yr ($28.80/mo)
7-day free trial
  • Everything in Premium
  • 15min & 1hr Intraday Signals
  • Group & weekly ETF estimates
  • YouTuber Mode
  • Trades summary + CSV export
  • Priority data & support
Try it free for 7 days
You save $422.40 (55%)

Company Info

Dominion Energy, Inc. (D) had its IPO on 1980-03-17, and is traded on NYSE stock exchange.

Headquartered in Richmond, Virginia, Dominion Energy, Inc., founded in 1983 (and formerly known as Dominion Resources, Inc.), is a prominent American energy firm primarily engaged in the generation and supply of power across the United States. The company's operations are divided into four primary divisions. The Dominion Energy Virginia division is responsible for the regulated production, transmission, and local delivery of electricity, serving an estimated 2.7 million residential, commercial, industrial, and governmental clients throughout Virginia and North Carolina. Its Gas Distribution segment oversees the regulated sale, transport, collection, storage, and local delivery of natural gas. This segment caters to approximately 3.1 million residential, commercial, and industrial customers spread across Ohio, West Virginia, North Carolina, Utah, southwestern Wyoming, and southeastern Idaho. Furthermore, it operates several unregulated facilities dedicated to renewable natural gas production. Within the Dominion Energy South Carolina division, the company provides electricity generation, transmission, and distribution services to roughly 772,000 customers residing in the central, southern, and southwestern regions of South Carolina. Concurrently, it manages natural gas distribution for an additional 419,000 residential, commercial, and industrial consumers within the state. The Contracted Assets segment comprises non-regulated ventures, specifically focusing on the development and operation of long-term contracted renewable electric generation and solar facilities. This segment also includes gas transportation, liquefied natural gas (LNG) import and storage operations, as well as a dedicated liquefaction plant. As of December 31, 2021, Dominion Energy commanded an extensive asset portfolio, featuring approximately 30.2 gigawatts of electricity generating capacity, complemented by 10,700 miles of electric transmission infrastructure, 78,000 miles of electric distribution networks, and 95,700 miles of natural gas distribution mains and associated service lines.

D website: https://www.dominionenergy.com


Get Full Access to All Reports with DRIPCalc PRO

Save 25% with annual plan (3 Months Free)
PRO
$171 ($14.25/mo) $102.60/yr ($8.55/mo)
7-day free trial
  • Unlimited Portfolio Tracker
  • Portfolio - Lots/Sales/Dividends
  • Portfolio Auto-DRIP
  • Buy/Sell Signals Dashboard
  • Stock Fundamentals
  • Compare Stocks Side-by-Side
  • Revenue & EPS Estimates
  • DCF Valuation Modeling
Try it free for 7 days
You save $125.40 (55%)
Most Popular
PREMIUM
$288 ($24/mo) $172.80/yr ($14.40/mo)
7-day free trial
  • Everything in Pro
  • YieldMax PNL Tracker
  • YieldMax NAV Erosion Alerts
  • YM ETFs Trend Signals
  • 9/21 EMA Trend Signals
  • Stocks Dashboard
Try it free for 7 days
You save $211.20 (55%)
ULTRA
$576 ($48/mo) $345.60/yr ($28.80/mo)
7-day free trial
  • Everything in Premium
  • 15min & 1hr Intraday Signals
  • Group & weekly ETF estimates
  • YouTuber Mode
  • Trades summary + CSV export
  • Priority data & support
Try it free for 7 days
You save $422.40 (55%)
Loading signals…

DCF Model — D

Value from:
Pay up to today
—
vs current price $60.93
—
Cash flow & implied price by year

FCF is negative or missing for this company (common for banks) — the model discounts EPS instead.

EPS is negative or missing for this company — Simple mode uses free cash flow per share instead.

Free cash flow today
—
grows for the next years
Then mature
—
every future dollar counted back to today
Pile of today-dollars
—
÷ shares
Implied price path
YearFCFImplied price
Sensitivity — fair value: growth ↓ × target return →