D.R. Horton, Inc. DHI | NYSE
$135.38
-$1.27 | -0.93%
SIGNAL:
|2026-08-27
|F&G 30
|RSI 41.3
|2026-08-27
|F&G 30
|RSI 41.3
Company Overview:
Market Cap:
$38.22B
Trailing PE:
12.9x
FWD PE *:
12.1x
Payout Ratio (TTM):
16.6%
52-Week Range:
$131.75 - $176.22
* Forward PE is based on street estimates.
10 Year DHI Performance Metrics:
Total Return (with DRIP):
403.2% (17.54% CAGR)
Total Return (no DRIP):
381.6% (17.02% CAGR)
Share Price:
348.3% (16.19% CAGR)
Yield on Cost (with DRIP):
6.69%
Total Invested:
$10,000
Total Value (with DRIP):
$50,316
Total Return $ (with DRIP):
$40,316
Dividend Increase:
350.0% (16.77% CAGR)
Dividend Yield (FWD):
1.33% ($1.80)
DHI 10-yr Total Return ($10K invested)
1M
3M
6M
YTD
1Y
3Y
5Y
10Y
DHI Share Price
1M
3M
6M
YTD
1Y
3Y
5Y
10Y
All
DHI Price CAGR:1Y: -21.49%2Y: -16.19%5Y: 10.08%10Y: 16.19%
DHI Dividend Charts
DHI Dividend CAGR:1Y: 12.50%2Y: 22.47%5Y: 17.61%10Y: 18.85%
DHI Dividend Payout Ratio CAGR:1Y: 17.58%2Y: 39.00%5Y: 16.79%10Y: 1.68%
DHI Dividend to FCF Ratio CAGR:1Y: 42.73%2Y: 27.71%5Y: -18.17%10Y: -10.96%
Unlock All Reports & Research Dividend Stocks like a BOSS!
Save 25% with annual plan (3 Months Free)
Save 25% with annual plan (3 Months Free)
PRO
$19/mo
$11.40/mo
7-day free trial
- Unlimited Portfolio Tracker
- Portfolio - Lots/Sales/Dividends
- Portfolio Auto-DRIP
- Buy/Sell Signals Dashboard
- Stock Fundamentals
- Compare Stocks Side-by-Side
- Revenue & EPS Estimates
- DCF Valuation Modeling
You save $7.60 (40%)
Most Popular
PREMIUM
$32/mo
$19.20/mo
7-day free trial
- Everything in Pro
- YieldMax PNL Tracker
- YieldMax NAV Erosion Alerts
- YM ETFs Trend Signals
- 9/21 EMA Trend Signals
- Stocks Dashboard
You save $12.80 (40%)
ULTRA
$64/mo
$38.40/mo
7-day free trial
- Everything in Premium
- 15min & 1hr Intraday Signals
- Group & weekly ETF estimates
- YouTuber Mode
- Trades summary + CSV export
- Priority data & support
You save $25.60 (40%)
PRO
$171 ($14.25/mo)
$102.60/yr ($8.55/mo)
7-day free trial
- Unlimited Portfolio Tracker
- Portfolio - Lots/Sales/Dividends
- Portfolio Auto-DRIP
- Buy/Sell Signals Dashboard
- Stock Fundamentals
- Compare Stocks Side-by-Side
- Revenue & EPS Estimates
- DCF Valuation Modeling
You save $125.40 (55%)
Most Popular
PREMIUM
$288 ($24/mo)
$172.80/yr ($14.40/mo)
7-day free trial
- Everything in Pro
- YieldMax PNL Tracker
- YieldMax NAV Erosion Alerts
- YM ETFs Trend Signals
- 9/21 EMA Trend Signals
- Stocks Dashboard
You save $211.20 (55%)
ULTRA
$576 ($48/mo)
$345.60/yr ($28.80/mo)
7-day free trial
- Everything in Premium
- 15min & 1hr Intraday Signals
- Group & weekly ETF estimates
- YouTuber Mode
- Trades summary + CSV export
- Priority data & support
You save $422.40 (55%)
DHI Fundamentals: Earnings, Revenue, Cash Flow, Ebitda, Cash/Debt, Shares Float, etc:
DHI Revenue CAGR:1Y: 0.02%2Y: -3.78%5Y: 4.84%10Y: 11.06%
DHI EPS CAGR:1Y: -5.36%2Y: -11.93%5Y: 0.77%10Y: 17.03%
DHI Net Income CAGR:1Y: -11.68%2Y: -18.24%5Y: -4.10%10Y: 13.74%
DHI EBITDA CAGR:1Y: -9.26%2Y: -16.15%5Y: -2.87%10Y: 12.52%
DHI Free Cash Flow CAGR:1Y: -27.25%2Y: -11.01%5Y: 36.87%10Y: 29.88%
DHI Free Cash Flow / Share CAGR:1Y: -25.04%2Y: -4.89%5Y: 43.14%10Y: 33.26%
DHI Operating Income CAGR:1Y: -3.05%2Y: -16.60%5Y: -2.84%10Y: 12.67%
DHI Gross Profit CAGR:1Y: -2.85%2Y: -9.87%5Y: 0.71%10Y: 11.71%
DHI Shares Outstanding CAGR:1Y: -3.03%2Y: -6.53%5Y: -4.55%10Y: -2.61%
DHI Share Buybacks CAGR:1Y: -47.76%2Y: 18.17%5Y: 20.85%10Y: 0.00%
DHI Stock-Based Comp CAGR:1Y: 0.00%2Y: 8.41%5Y: 6.87%10Y: 9.68%
DHI Expenses CAGR:1Y: 40.43%2Y: 2.08%5Y: 33.04%10Y: 10.05%
DHI Revenue CAGR:1Y: 0.02%2Y: -3.78%5Y: 4.84%10Y: 11.06%
DHI Revenue CAGR:1Y: 0.02%2Y: -3.78%5Y: 4.84%10Y: 11.06%
Revenue, EPS, Net Income & Ebitda - Estimates VS Actual:
DHI Actual Revenue CAGR:1Y: 0.02%2Y: -3.78%5Y: 4.84%10Y: 11.06%
DHI Actual EPS CAGR:1Y: -5.36%2Y: -11.93%5Y: 0.77%10Y: 17.03%
DHI Actual Net Income CAGR:1Y: -11.68%2Y: -18.24%5Y: -4.10%10Y: 13.74%
DHI Actual EBITDA CAGR:1Y: -9.26%2Y: -16.15%5Y: -2.87%10Y: 12.52%
Ratios, Profit Margins & Return on Capital:
DHI Net Profit Margin CAGR:1Y: -11.70%2Y: -15.01%5Y: -8.52%10Y: 2.41%
DHI Gross Profit Margin CAGR:1Y: -2.88%2Y: -6.33%5Y: -3.94%10Y: 0.59%
DHI Price to Earnings CAGR:1Y: 33.47%2Y: 23.93%5Y: 11.87%10Y: 0.86%
DHI Price To Sales Ratio CAGR:1Y: 22.61%2Y: 6.02%5Y: 2.61%10Y: 3.43%
DHI Return on Capital Employed CAGR:1Y: 0.83%2Y: -18.14%5Y: -13.39%10Y: -0.18%
DHI Return on Invested Capital CAGR:1Y: -4.52%2Y: -13.44%5Y: -11.48%10Y: 3.25%
DHI Dividends Info:
Annual Dividend:
$1.8
Forward Yield:
1.33%
Ex-Dividend Date:
2026-08-06
Lifetime Dividends / Share:
$13.53
DHI Dividend History: Dates, Payments & Yield list
Below is a schedule of all DHI dividend payments, ex-dates, share price on the day of the payment as well as the annualized yield & forward yield
| Ex-Date | Payment Date | Amount | Yield | Forward Yield | Price on Ex-Date |
|---|---|---|---|---|---|
| 08/06/2026 | 08/13/2026 | $0.450 | 1.23% | 1.2% | $149.88 |
| 05/07/2026 | 05/14/2026 | $0.450 | 1.23% | 1.29% | $139.36 |
| 02/05/2026 | 02/12/2026 | $0.450 | 1.14% | 1.09% | $164.59 |
| 11/13/2025 | 11/20/2025 | $0.450 | 1.26% | 1.31% | $137.32 |
| 08/07/2025 | 08/14/2025 | $0.400 | 1.04% | 0.98% | $163.90 |
| 05/02/2025 | 05/09/2025 | $0.400 | 1.26% | 1.31% | $122.03 |
| 02/07/2025 | 02/14/2025 | $0.400 | 1.24% | 1.23% | $130.57 |
| 11/12/2024 | 11/19/2024 | $0.400 | 0.99% | 0.99% | $162.30 |
| 08/01/2024 | 08/08/2024 | $0.300 | 0.67% | 0.69% | $172.73 |
| 05/01/2024 | 05/09/2024 | $0.300 | 0.84% | 0.8% | $149.50 |
| 02/05/2024 | 02/13/2024 | $0.300 | 0.83% | 0.84% | $142.37 |
| 11/20/2023 | 11/28/2023 | $0.300 | 0.93% | 0.95% | $125.96 |
| 08/04/2023 | 08/14/2023 | $0.250 | 0.8% | 0.81% | $123.28 |
| 05/02/2023 | 05/10/2023 | $0.250 | 0.92% | 0.92% | $108.77 |
| 02/06/2023 | 02/14/2023 | $0.250 | 1.02% | 1.01% | $99.17 |
| 12/01/2022 | 12/12/2022 | $0.250 | 1.15% | 1.16% | $86.20 |
| 08/03/2022 | 08/11/2022 | $0.225 | 1.21% | 1.14% | $78.70 |
| 05/06/2022 | 05/18/2022 | $0.225 | 1.29% | 1.37% | $65.71 |
| 02/16/2022 | 02/25/2022 | $0.225 | 1.06% | 1.05% | $86.02 |
| 12/03/2021 | 12/15/2021 | $0.225 | 0.88% | 0.84% | $107.37 |
| 08/09/2021 | 08/17/2021 | $0.200 | 0.85% | 0.85% | $94.58 |
| 05/07/2021 | 05/20/2021 | $0.200 | 0.77% | 0.87% | $91.51 |
| 02/16/2021 | 02/25/2021 | $0.200 | 1.01% | 1.07% | $74.53 |
| 12/03/2020 | 12/14/2020 | $0.200 | 1.11% | 1.14% | $70.40 |
| 08/11/2020 | 08/24/2020 | $0.175 | 1.01% | 0.92% | $76.17 |
| 05/08/2020 | 05/21/2020 | $0.175 | 1.41% | 1.32% | $53.00 |
| 02/07/2020 | 02/24/2020 | $0.175 | 1.15% | 1.16% | $60.43 |
| 11/26/2019 | 12/11/2019 | $0.175 | 1.26% | 1.25% | $55.91 |
| 08/09/2019 | 08/26/2019 | $0.150 | 1.27% | 1.22% | $49.21 |
| 05/10/2019 | 05/28/2019 | $0.150 | 1.38% | 1.36% | $44.11 |
| 02/08/2019 | 02/25/2019 | $0.150 | 1.59% | 1.47% | $40.79 |
| 11/23/2018 | 12/10/2018 | $0.150 | 1.68% | 1.67% | $35.92 |
| 08/07/2018 | 08/22/2018 | $0.125 | 1.13% | 1.09% | $45.70 |
| 05/10/2018 | 05/25/2018 | $0.125 | 1.14% | 1.17% | $42.66 |
| 02/22/2018 | 03/09/2018 | $0.125 | 1.13% | 1.14% | $43.80 |
| 11/30/2017 | 12/15/2017 | $0.125 | 0.98% | 0.99% | $50.58 |
| 08/07/2017 | 08/23/2017 | $0.100 | 1.1% | 1.13% | $35.44 |
| 05/03/2017 | 05/19/2017 | $0.100 | 1.24% | 1.18% | $33.79 |
| 02/01/2017 | 02/15/2017 | $0.100 | 1.35% | 1.3% | $30.76 |
| 11/23/2016 | 12/12/2016 | $0.100 | 1.39% | 1.37% | $29.15 |
| 08/04/2016 | 08/19/2016 | $0.080 | 1% | 1% | $31.88 |
| 05/11/2016 | 05/27/2016 | $0.080 | 1.1% | 1.05% | $30.58 |
| 02/03/2016 | 02/17/2016 | $0.080 | 1.24% | 1.29% | $24.75 |
| 11/25/2015 | 12/14/2015 | $0.080 | 0.98% | 1.03% | $31.15 |
| 08/05/2015 | 08/18/2015 | $0.063 | 0.87% | 0.79% | $31.66 |
| 05/13/2015 | 05/27/2015 | $0.063 | 0.99% | 0.95% | $26.37 |
| 02/04/2015 | 02/17/2015 | $0.063 | 0.96% | 0.91% | $27.37 |
| 11/26/2014 | 12/15/2014 | $0.063 | 0.99% | 1.05% | $23.78 |
| 08/06/2014 | 08/18/2014 | $0.063 | 1.24% | 1.18% | $21.13 |
| 05/13/2014 | 05/27/2014 | $0.038 | 0.65% | 0.65% | $23.13 |
| 02/05/2014 | 02/18/2014 | $0.038 | 0.66% | 0.64% | $23.31 |
| 12/13/2012 | 12/21/2012 | $0.150 | 3.18% | 3.04% | $19.75 |
| 11/29/2012 | 12/17/2012 | $0.037 | 0.75% | 0.75% | $19.69 |
| 08/09/2012 | 08/24/2012 | $0.038 | 0.81% | 0.79% | $19.01 |
| 05/04/2012 | 05/22/2012 | $0.038 | 0.9% | 0.9% | $16.59 |
| 02/08/2012 | 02/21/2012 | $0.038 | 1.04% | 1.08% | $13.94 |
| 11/30/2011 | 12/13/2011 | $0.038 | 1.26% | 1.24% | $12.05 |
| 08/10/2011 | 08/24/2011 | $0.038 | 1.63% | 1.59% | $9.45 |
| 05/10/2011 | 05/24/2011 | $0.038 | 1.26% | 1.31% | $11.47 |
| 02/08/2011 | 02/18/2011 | $0.038 | 1.21% | 1.17% | $12.80 |
| 11/22/2010 | 12/08/2010 | $0.038 | 1.44% | 1.34% | $11.20 |
| 08/12/2010 | 08/26/2010 | $0.038 | 1.47% | 1.47% | $10.17 |
| 05/12/2010 | 05/24/2010 | $0.038 | 1.07% | 1.24% | $12.06 |
| 02/11/2010 | 02/25/2010 | $0.038 | 1.14% | 1.21% | $12.35 |
| 12/02/2009 | 12/15/2009 | $0.038 | 1.49% | 1.53% | $9.81 |
| 08/17/2009 | 08/28/2009 | $0.038 | 1.26% | 1.09% | $13.72 |
| 05/15/2009 | 05/27/2009 | $0.038 | 1.67% | 1.63% | $9.22 |
| 02/11/2009 | 02/26/2009 | $0.038 | 1.77% | 1.77% | $8.47 |
| 12/04/2008 | 12/18/2008 | $0.038 | 1.92% | 1.96% | $7.67 |
| 08/14/2008 | 08/28/2008 | $0.075 | 2.59% | 2.46% | $12.19 |
| 05/15/2008 | 05/29/2008 | $0.075 | 1.9% | 2.38% | $12.63 |
| 02/08/2008 | 02/20/2008 | $0.150 | 4.23% | 3.88% | $15.45 |
| 11/01/2007 | 11/16/2007 | $0.150 | 4.99% | 4.93% | $12.16 |
| 08/15/2007 | 08/27/2007 | $0.150 | 3.82% | 3.94% | $15.21 |
| 05/02/2007 | 05/18/2007 | $0.150 | 2.64% | 2.66% | $22.55 |
| 01/24/2007 | 02/09/2007 | $0.150 | 2.09% | 2.14% | $28.05 |
| 10/19/2006 | 11/01/2006 | $0.150 | 2.56% | 2.59% | $23.18 |
| 08/17/2006 | 09/01/2006 | $0.150 | 2.75% | 2.72% | $22.05 |
| 05/03/2006 | 05/19/2006 | $0.100 | 1.37% | 1.48% | $27.08 |
| 01/25/2006 | 02/10/2006 | $0.100 | 1.08% | 1.21% | $32.94 |
| 10/18/2005 | 10/31/2005 | $0.090 | 1.19% | 1.17% | $30.69 |
| 08/03/2005 | 08/19/2005 | $0.090 | 0.88% | 1.03% | $35.01 |
| 05/04/2005 | 05/20/2005 | $0.090 | 1.16% | 1.11% | $32.40 |
| 01/26/2005 | 02/11/2005 | $0.068 | 0.91% | 0.84% | $32.29 |
| 10/22/2004 | 11/02/2004 | $0.060 | 1.16% | 1.05% | $22.88 |
| 08/04/2004 | 08/20/2004 | $0.060 | 1.12% | 1.05% | $22.75 |
| 05/05/2004 | 05/21/2004 | $0.060 | 1.1% | 1.22% | $19.61 |
| 01/28/2004 | 02/13/2004 | $0.060 | 1.15% | 1.05% | $22.84 |
| 10/16/2003 | 10/31/2003 | $0.035 | 0.74% | 0.7% | $19.90 |
| 08/06/2003 | 08/22/2003 | $0.035 | 1% | 0.91% | $15.33 |
| 05/09/2003 | 05/20/2003 | $0.035 | 1.14% | 1.16% | $12.03 |
| 01/30/2003 | 02/14/2003 | $0.035 | 1.48% | 1.53% | $9.15 |
| 10/31/2002 | 11/15/2002 | $0.030 | 1.24% | 1.26% | $9.50 |
| 08/07/2002 | 08/23/2002 | $0.030 | 1.19% | 1.11% | $10.83 |
| 05/10/2002 | 05/21/2002 | $0.030 | 0.95% | 0.96% | $12.44 |
| 02/01/2002 | 02/15/2002 | $0.020 | 0.66% | 0.65% | $12.23 |
| 10/11/2001 | 10/26/2001 | $0.017 | 0.82% | 0.87% | $7.62 |
| 08/06/2001 | 08/22/2001 | $0.017 | 0.8% | 0.89% | $7.51 |
| 05/04/2001 | 05/15/2001 | $0.017 | 0.89% | 0.89% | $7.53 |
| 02/01/2001 | 02/15/2001 | $0.015 | 0.84% | 0.82% | $7.36 |
| 10/18/2000 | 10/30/2000 | $0.012 | 1% | 0.9% | $5.35 |
| 08/14/2000 | 08/25/2000 | $0.011 | 0.85% | 0.94% | $4.68 |
| 05/11/2000 | 05/22/2000 | $0.011 | 1.16% | 1.25% | $3.53 |
| 02/03/2000 | 02/17/2000 | $0.011 | 1.31% | 1.35% | $3.27 |
| 10/19/1999 | 10/28/1999 | $0.008 | 1.09% | 1.02% | $3.24 |
| 08/09/1999 | 08/25/1999 | $0.008 | 0.79% | 0.8% | $4.12 |
| 05/04/1999 | 05/14/1999 | $0.008 | 0.64% | 0.64% | $5.13 |
| 02/02/1999 | 02/16/1999 | $0.008 | 0.62% | 0.65% | $5.06 |
| 10/14/1998 | 10/23/1998 | $0.006 | 0.73% | 0.51% | $4.72 |
| 07/30/1998 | 08/14/1998 | $0.006 | 0.39% | 0.41% | $5.92 |
| 04/27/1998 | 05/15/1998 | $0.006 | 0.48% | 0.47% | $5.18 |
| 01/20/1998 | 02/06/1998 | $0.006 | 0.43% | 0.41% | $5.85 |
| 10/31/1997 | 11/18/1997 | $0.006 | 0.53% | 0.47% | $4.68 |
| 08/06/1997 | 08/22/1997 | $0.006 | 0.58% | 0.55% | $4.01 |
| 04/28/1997 | 05/15/1997 | $0.006 | 0.81% | 0.85% | $2.58 |
| 01/29/1997 | 02/13/1997 | $0.006 | 0.73% | 0.63% | $3.48 |
| 08/25/1993 | 08/27/1993 | $0.118 | 20.31% | 19.55% | $2.42 |
Projected Future Returns & Dividends for DHI
Based on past 10-year performance, here are DHI growth metrics:
Share price CAGR of +16.19%
Dividend CAGR of +18.89%
Using DHI CAGR metrics, we can estimate that your initial $10000 investment, over the next 10 years, should grow as follows:
| DHI (DRIP) | DHI - No DRIP | |
|---|---|---|
| Current Price | $135.38 | $135.38 |
| Start Shares | 73.87 | 73.87 |
| Start Value | $10,000 | $10,000 |
| After 10 years: | ||
| Final Share Count | 85.61 | 73.87 |
| Dividends Payment | $2.54 | $2.54 |
| Annual Dividends | $869 | $750 |
| Yield on cost | 8.69% | 7.50% |
| Share Price | $606.88 | $606.88 |
| Total Dividends | $3,575 | $3,268 |
| Final Value | $51,953 | $48,095 |
Estimated Future Value + Dividends - DHI
NOTE: Above numbers are our estimate based on DHI's Dividend and Price CAGR over past 10 years.
These numbers should only be considered as "potential future returns"! DRIP assumes reinvesting dividends; No-DRIP assumes collecting dividends as cash.
We cannot guarantee that your actual returns will meet these estimates.
Get the best Dividend Stock Research Tools:
Save 25% with annual plan (3 Months Free)
Save 25% with annual plan (3 Months Free)
PRO
$19/mo
$11.40/mo
7-day free trial
- Unlimited Portfolio Tracker
- Portfolio - Lots/Sales/Dividends
- Portfolio Auto-DRIP
- Buy/Sell Signals Dashboard
- Stock Fundamentals
- Compare Stocks Side-by-Side
- Revenue & EPS Estimates
- DCF Valuation Modeling
You save $7.60 (40%)
Most Popular
PREMIUM
$32/mo
$19.20/mo
7-day free trial
- Everything in Pro
- YieldMax PNL Tracker
- YieldMax NAV Erosion Alerts
- YM ETFs Trend Signals
- 9/21 EMA Trend Signals
- Stocks Dashboard
You save $12.80 (40%)
ULTRA
$64/mo
$38.40/mo
7-day free trial
- Everything in Premium
- 15min & 1hr Intraday Signals
- Group & weekly ETF estimates
- YouTuber Mode
- Trades summary + CSV export
- Priority data & support
You save $25.60 (40%)
PRO
$171 ($14.25/mo)
$102.60/yr ($8.55/mo)
7-day free trial
- Unlimited Portfolio Tracker
- Portfolio - Lots/Sales/Dividends
- Portfolio Auto-DRIP
- Buy/Sell Signals Dashboard
- Stock Fundamentals
- Compare Stocks Side-by-Side
- Revenue & EPS Estimates
- DCF Valuation Modeling
You save $125.40 (55%)
Most Popular
PREMIUM
$288 ($24/mo)
$172.80/yr ($14.40/mo)
7-day free trial
- Everything in Pro
- YieldMax PNL Tracker
- YieldMax NAV Erosion Alerts
- YM ETFs Trend Signals
- 9/21 EMA Trend Signals
- Stocks Dashboard
You save $211.20 (55%)
ULTRA
$576 ($48/mo)
$345.60/yr ($28.80/mo)
7-day free trial
- Everything in Premium
- 15min & 1hr Intraday Signals
- Group & weekly ETF estimates
- YouTuber Mode
- Trades summary + CSV export
- Priority data & support
You save $422.40 (55%)
Company Info
D.R. Horton, Inc. (DHI) had its IPO on 1992-06-05, and is traded on NYSE stock exchange.
Established in Arlington, Texas, in 1978, D.R. Horton, Inc. operates as a prominent residential construction enterprise. The company's core business involves acquiring and preparing land, then constructing and marketing homes across a substantial portion of the United States. Its operations span 31 states and 98 distinct markets, covering the East, North, Southeast, South Central, Southwest, and Northwest regions. Under several well-known brand names, including D.R. Horton, America's Builder, Express Homes, Emerald Homes, and Freedom Homes, the firm develops diverse housing types. This includes both individual detached houses and attached residences such as townhomes, duplexes, and triplexes. Beyond its primary homebuilding activities, D.R. Horton offers a range of complementary services. These encompass providing mortgage financing to its clientele, as well as furnishing title insurance, examination, and closing services. The company is also engaged in the development of residential lots. Additionally, D.R. Horton's portfolio extends to the creation, ownership, leasing, and sale of multi-family and single-family rental properties. It also holds non-residential real estate, such as ranch land and related facilities, and manages assets within the energy sector. The company primarily caters to individuals purchasing new homes.
DHI website: https://www.drhorton.com
Get Full Access to All Reports with DRIPCalc PRO
Save 25% with annual plan (3 Months Free)
Save 25% with annual plan (3 Months Free)
PRO
$19/mo
$11.40/mo
7-day free trial
- Unlimited Portfolio Tracker
- Portfolio - Lots/Sales/Dividends
- Portfolio Auto-DRIP
- Buy/Sell Signals Dashboard
- Stock Fundamentals
- Compare Stocks Side-by-Side
- Revenue & EPS Estimates
- DCF Valuation Modeling
You save $7.60 (40%)
Most Popular
PREMIUM
$32/mo
$19.20/mo
7-day free trial
- Everything in Pro
- YieldMax PNL Tracker
- YieldMax NAV Erosion Alerts
- YM ETFs Trend Signals
- 9/21 EMA Trend Signals
- Stocks Dashboard
You save $12.80 (40%)
ULTRA
$64/mo
$38.40/mo
7-day free trial
- Everything in Premium
- 15min & 1hr Intraday Signals
- Group & weekly ETF estimates
- YouTuber Mode
- Trades summary + CSV export
- Priority data & support
You save $25.60 (40%)
PRO
$171 ($14.25/mo)
$102.60/yr ($8.55/mo)
7-day free trial
- Unlimited Portfolio Tracker
- Portfolio - Lots/Sales/Dividends
- Portfolio Auto-DRIP
- Buy/Sell Signals Dashboard
- Stock Fundamentals
- Compare Stocks Side-by-Side
- Revenue & EPS Estimates
- DCF Valuation Modeling
You save $125.40 (55%)
Most Popular
PREMIUM
$288 ($24/mo)
$172.80/yr ($14.40/mo)
7-day free trial
- Everything in Pro
- YieldMax PNL Tracker
- YieldMax NAV Erosion Alerts
- YM ETFs Trend Signals
- 9/21 EMA Trend Signals
- Stocks Dashboard
You save $211.20 (55%)
ULTRA
$576 ($48/mo)
$345.60/yr ($28.80/mo)
7-day free trial
- Everything in Premium
- 15min & 1hr Intraday Signals
- Group & weekly ETF estimates
- YouTuber Mode
- Trades summary + CSV export
- Priority data & support
You save $422.40 (55%)
Loading signals…
DCF Model — DHI
Value from:
🔒 Upgrade to unlock
The full DCF valuation — fair value, implied growth and the price path — is a paid feature.
Upgrade
Pay up to today
—
vs current price $135.38
—
Cash flow & implied price by year
FCF is negative or missing for this company (common for banks) — the model discounts EPS instead.
EPS is negative or missing for this company — Simple mode uses free cash flow per share instead.
Free cash flow today
—
grows for the next years
Then mature
—
every future dollar counted back to today
Pile of today-dollars
—
÷ shares
Implied price path
| Year | FCF | Implied price |
|---|
Sensitivity — fair value: growth ↓ × target return →
