Delek Logistics Partners, LP DKL | NYSE
$56.74
$0.33 | 0.59%
TREND SIGNAL:
|2026-10-09
|2026-10-09
Company Overview:
Market Cap:
$3.28B
Trailing PE:
19.8x
FWD PE *:
13x
Payout Ratio (TTM):
155.6%
52-Week Range:
$42.61 - $61.50
* Forward PE is based on street estimates.
10 Year DKL Performance Metrics:
Total Return (with DRIP):
491.4% (19.45% CAGR)
Total Return (no DRIP):
264.4% (13.80% CAGR)
Share Price:
119.8% (8.19% CAGR)
Yield on Cost (with DRIP):
47.32%
Total Invested:
$10,000
Total Value (with DRIP):
$59,143
Total Return $ (with DRIP):
$49,143
Dividend Increase:
66.2% (5.35% CAGR)
Dividend Yield (FWD):
8.00% ($4.54)
DKL 10-yr Total Return ($10K invested)
1M
3M
6M
YTD
1Y
3Y
5Y
10Y
DKL Share Price
1M
3M
6M
YTD
1Y
3Y
5Y
10Y
All
DKL Price CAGR:1Y: 30.80%2Y: 20.08%5Y: 3.11%10Y: 8.19%
DKL Dividend Charts
DKL Dividend CAGR:1Y: 1.79%2Y: 2.04%5Y: 3.84%10Y: 6.06%
DKL Dividend Payout Ratio CAGR:1Y: 56.37%2Y: 29.94%5Y: 17.63%10Y: 10.10%
DKL Dividend to FCF Ratio CAGR:1Y: 0.00%2Y: 221.95%5Y: 71.88%10Y: 30.66%
Unlock All Reports & Research Dividend Stocks like a BOSS!
Get 3 Months Free with Annual Plan
Get 3 Months Free with Annual Plan
PRO
$19/mo
$11.40/mo
7-day free trial
- Unlimited Portfolio Tracker
- Portfolio - Lots/Sales/Dividends
- Portfolio Auto-DRIP
- Buy/Sell Signals Dashboard
- Stock Fundamentals
- Compare Stocks Side-by-Side
- Revenue & EPS Estimates
- DCF Valuation Modeling
40% Lifetime Discount
Most Popular
PREMIUM
$32/mo
$19.20/mo
7-day free trial
- Everything in Pro
- YieldMax PNL Tracker
- YieldMax NAV Erosion Alerts
- YM ETFs Trend Signals
- 9/21 EMA Trend Signals
- Stocks Dashboard
40% Lifetime Discount
ULTRA
$64/mo
$38.40/mo
7-day free trial
- Everything in Premium
- 15min & 1hr Intraday Signals
- Group & weekly ETF estimates
- YouTuber Mode
- Trades summary + CSV export
- Priority data & support
40% Lifetime Discount
PRO
$171 ($14.25/mo)
$102.60/yr ($8.55/mo)
7-day free trial
- Unlimited Portfolio Tracker
- Portfolio - Lots/Sales/Dividends
- Portfolio Auto-DRIP
- Buy/Sell Signals Dashboard
- Stock Fundamentals
- Compare Stocks Side-by-Side
- Revenue & EPS Estimates
- DCF Valuation Modeling
Combined 55% Lifetime Discount
Most Popular
PREMIUM
$288 ($24/mo)
$172.80/yr ($14.40/mo)
7-day free trial
- Everything in Pro
- YieldMax PNL Tracker
- YieldMax NAV Erosion Alerts
- YM ETFs Trend Signals
- 9/21 EMA Trend Signals
- Stocks Dashboard
Combined 55% Lifetime Discount
ULTRA
$576 ($48/mo)
$345.60/yr ($28.80/mo)
7-day free trial
- Everything in Premium
- 15min & 1hr Intraday Signals
- Group & weekly ETF estimates
- YouTuber Mode
- Trades summary + CSV export
- Priority data & support
Combined 55% Lifetime Discount
DKL Financials: Earnings, Revenue, Cash Flow, Ebitda, Cash/Debt, Shares Float, etc:
DKL Revenue CAGR:1Y: 56.18%2Y: 20.58%5Y: 17.96%10Y: 13.15%
DKL EPS CAGR:1Y: -34.94%2Y: -21.22%5Y: -11.59%10Y: -1.99%
DKL Net Income CAGR:1Y: -35.23%2Y: -16.14%5Y: -7.76%10Y: 4.33%
DKL EBITDA CAGR:1Y: 19.34%2Y: 17.29%5Y: 15.33%10Y: 17.53%
DKL Free Cash Flow CAGR:1Y: 0.00%2Y: -66.16%5Y: -36.88%10Y: -12.09%
DKL Free Cash Flow / Share CAGR:1Y: 0.00%2Y: -62.23%5Y: -35.14%10Y: -15.92%
DKL Operating Income CAGR:1Y: 15.83%2Y: -4.92%5Y: 5.04%10Y: 10.64%
DKL Gross Profit CAGR:1Y: 5.18%2Y: -5.14%5Y: 3.43%10Y: 8.13%
DKL Shares Outstanding CAGR:1Y: -0.44%2Y: 6.17%5Y: 4.14%10Y: 8.13%
DKL Share Buybacks CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
DKL Stock-Based Comp CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
DKL Expenses CAGR:1Y: -49.08%2Y: 95.35%5Y: 83.73%10Y: 49.55%
DKL Revenue CAGR:1Y: 56.18%2Y: 20.58%5Y: 17.96%10Y: 13.15%
DKL Revenue CAGR:1Y: 56.18%2Y: 20.58%5Y: 17.96%10Y: 13.15%
Revenue, EPS, Net Income & Ebitda - Estimates VS Actual:
DKL Actual Revenue CAGR:1Y: 56.18%2Y: 20.58%5Y: 17.96%10Y: 13.15%
DKL Actual EPS CAGR:1Y: -34.94%2Y: -21.22%5Y: -11.59%10Y: -1.99%
DKL Actual Net Income CAGR:1Y: -35.23%2Y: -16.14%5Y: -7.76%10Y: 4.33%
DKL Actual EBITDA CAGR:1Y: 19.34%2Y: 17.29%5Y: 15.33%10Y: 17.53%
Ratios, Profit Margins & Return on Capital:
DKL Net Profit Margin CAGR:1Y: -58.54%2Y: -30.48%5Y: -21.81%10Y: -7.80%
DKL Gross Profit Margin CAGR:1Y: -32.15%2Y: -21.03%5Y: -12.19%10Y: -4.36%
DKL Price to Earnings CAGR:1Y: 84.44%2Y: 43.25%5Y: 17.76%10Y: 10.77%
DKL Price To Sales Ratio CAGR:1Y: -23.56%2Y: -0.65%5Y: -8.02%10Y: 2.08%
DKL Return on Capital Employed CAGR:1Y: 12.38%2Y: -23.20%5Y: -14.15%10Y: -8.20%
DKL Return on Invested Capital CAGR:1Y: 12.64%2Y: -23.05%5Y: -14.62%10Y: -8.53%
DKL Dividends Info:
Annual Dividend:
$4.54
Forward Yield:
8%
Ex-Dividend Date:
2026-08-03
Lifetime Dividends / Share:
$44.55
DKL Dividend History: Dates, Payments & Yield list
Below is a schedule of all DKL dividend payments, ex-dates, share price on the day of the payment as well as the annualized yield & forward yield
| Ex-Date | Payment Date | Amount | Yield | Forward Yield | Price on Ex-Date |
|---|---|---|---|---|---|
| 08/03/2026 | 08/05/2026 | $1.135 | 7.82% | 7.95% | $57.11 |
| 05/04/2026 | 05/06/2026 | $1.130 | 8.84% | 8.82% | $51.24 |
| 02/05/2026 | 02/09/2026 | $1.125 | 8.77% | 8.51% | $52.87 |
| 11/07/2025 | 11/10/2025 | $1.120 | 10.03% | 9.93% | $45.12 |
| 08/08/2025 | 08/11/2025 | $1.115 | 10.26% | 10.6% | $42.08 |
| 05/08/2025 | 05/12/2025 | $1.110 | 11.59% | 11.41% | $38.91 |
| 02/04/2025 | 02/06/2025 | $1.105 | 10.24% | 10.4% | $42.48 |
| 11/08/2024 | 11/11/2024 | $1.100 | 11.47% | 11.55% | $38.08 |
| 08/09/2024 | 08/12/2024 | $1.090 | 11.2% | 11.4% | $38.25 |
| 05/07/2024 | 05/09/2024 | $1.070 | 11.02% | 10.81% | $39.59 |
| 02/02/2024 | 02/05/2024 | $1.055 | 9.32% | 9.63% | $43.83 |
| 11/03/2023 | 11/06/2023 | $1.045 | 8.91% | 8.74% | $47.81 |
| 08/04/2023 | 08/07/2023 | $1.035 | 10.07% | 11.32% | $36.56 |
| 05/05/2023 | 05/08/2023 | $1.025 | 9.28% | 9.31% | $44.05 |
| 02/01/2023 | 02/03/2023 | $1.020 | 8.46% | 8.61% | $47.37 |
| 11/03/2022 | 11/10/2022 | $0.990 | 7.21% | 7.05% | $56.16 |
| 08/03/2022 | 08/11/2022 | $0.985 | 7.28% | 7.16% | $55.06 |
| 05/04/2022 | 05/12/2022 | $0.980 | 7.77% | 8.1% | $48.41 |
| 01/31/2022 | 02/08/2022 | $0.975 | 8.71% | 8.9% | $43.81 |
| 11/04/2021 | 11/10/2021 | $0.950 | 8.1% | 8.18% | $46.43 |
| 08/04/2021 | 08/11/2021 | $0.940 | 9.38% | 9.33% | $40.31 |
| 05/07/2021 | 05/14/2021 | $0.920 | 9.39% | 8.95% | $41.13 |
| 02/01/2021 | 02/09/2021 | $0.910 | 9.98% | 9.24% | $39.40 |
| 11/05/2020 | 11/12/2020 | $0.905 | 13.1% | 13.49% | $26.83 |
| 08/06/2020 | 08/12/2020 | $0.900 | 11.26% | 10.41% | $34.59 |
| 05/04/2020 | 05/12/2020 | $0.890 | 19.32% | 19.2% | $18.54 |
| 02/03/2020 | 02/12/2020 | $0.885 | 11.38% | 11.5% | $30.77 |
| 11/01/2019 | 11/12/2019 | $0.880 | 11.15% | 10.92% | $32.23 |
| 08/02/2019 | 08/13/2019 | $0.850 | 10.63% | 11.2% | $30.35 |
| 05/06/2019 | 05/14/2019 | $0.820 | 10.69% | 10.5% | $31.25 |
| 02/01/2019 | 02/12/2019 | $0.810 | 11.06% | 11.17% | $29.00 |
| 11/01/2018 | 11/09/2018 | $0.790 | 10.2% | 10.06% | $31.40 |
| 08/02/2018 | 08/13/2018 | $0.770 | 10.77% | 9.72% | $31.70 |
| 05/04/2018 | 05/15/2018 | $0.750 | 10.71% | 10.43% | $28.75 |
| 02/01/2018 | 02/12/2018 | $0.725 | 9.15% | 9.29% | $31.20 |
| 11/06/2017 | 11/14/2017 | $0.715 | 9.52% | 9.98% | $28.65 |
| 08/02/2017 | 08/11/2017 | $0.705 | 8.44% | 9.35% | $30.15 |
| 05/03/2017 | 05/12/2017 | $0.690 | 8.96% | 8.77% | $31.48 |
| 02/03/2017 | 02/14/2017 | $0.680 | 7.83% | 8.24% | $33.00 |
| 11/03/2016 | 11/14/2016 | $0.655 | 11.7% | 10.99% | $23.85 |
| 08/03/2016 | 08/12/2016 | $0.630 | 9.82% | 8.86% | $28.43 |
| 05/03/2016 | 05/13/2016 | $0.610 | 7.5% | 8.74% | $27.92 |
| 02/03/2016 | 02/12/2016 | $0.590 | 8.66% | 10.4% | $22.70 |
| 11/04/2015 | 11/13/2015 | $0.570 | 6.91% | 7.48% | $30.47 |
| 08/04/2015 | 08/14/2015 | $0.550 | 5.17% | 5.6% | $39.29 |
| 04/30/2015 | 05/14/2015 | $0.530 | 5.04% | 4.84% | $43.77 |
| 02/04/2015 | 02/13/2015 | $0.510 | 4.85% | 5.13% | $39.77 |
| 11/04/2014 | 11/14/2014 | $0.490 | 4.94% | 4.91% | $39.93 |
| 08/05/2014 | 08/14/2014 | $0.475 | 5.59% | 4.94% | $38.50 |
| 05/02/2014 | 05/14/2014 | $0.425 | 5.05% | 5.21% | $32.64 |
| 01/31/2014 | 02/13/2014 | $0.415 | 5.1% | 4.9% | $33.85 |
| 11/05/2013 | 11/14/2013 | $0.405 | 5.34% | 5.24% | $30.89 |
| 08/02/2013 | 08/13/2013 | $0.395 | 5.08% | 5.2% | $30.40 |
| 05/03/2013 | 05/15/2013 | $0.385 | 4.61% | 4.41% | $34.90 |
| 02/04/2013 | 02/14/2013 | $0.224 | 3.44% | 3.17% | $28.28 |
Projected Future Returns & Dividends for DKL
Based on past 10-year performance, here are DKL growth metrics:
Share price CAGR of +8.19%
Dividend CAGR of +6.08%
Using DKL CAGR metrics, we can estimate that your initial $10000 investment, over the next 10 years, should grow as follows:
| DKL (DRIP) | DKL - No DRIP | |
|---|---|---|
| Current Price | $56.74 | $56.74 |
| Start Shares | 176.24 | 176.24 |
| Start Value | $10,000 | $10,000 |
| After 10 years: | ||
| Final Share Count | 364.49 | 176.24 |
| Dividends Payment | $2.05 | $2.05 |
| Annual Dividends | $2,985 | $1,443 |
| Yield on cost | 29.85% | 14.43% |
| Share Price | $124.69 | $124.69 |
| Total Dividends | $16,144 | $10,584 |
| Final Value | $45,447 | $32,560 |
Estimated Future Value + Dividends - DKL
NOTE: Above numbers are our estimate based on DKL's Dividend and Price CAGR over past 10 years.
These numbers should only be considered as "potential future returns"! DRIP assumes reinvesting dividends; No-DRIP assumes collecting dividends as cash.
We cannot guarantee that your actual returns will meet these estimates.
Get the best Dividend Stock Research Tools:
Get 3 Months Free with Annual Plan
Get 3 Months Free with Annual Plan
PRO
$19/mo
$11.40/mo
7-day free trial
- Unlimited Portfolio Tracker
- Portfolio - Lots/Sales/Dividends
- Portfolio Auto-DRIP
- Buy/Sell Signals Dashboard
- Stock Fundamentals
- Compare Stocks Side-by-Side
- Revenue & EPS Estimates
- DCF Valuation Modeling
40% Lifetime Discount
Most Popular
PREMIUM
$32/mo
$19.20/mo
7-day free trial
- Everything in Pro
- YieldMax PNL Tracker
- YieldMax NAV Erosion Alerts
- YM ETFs Trend Signals
- 9/21 EMA Trend Signals
- Stocks Dashboard
40% Lifetime Discount
ULTRA
$64/mo
$38.40/mo
7-day free trial
- Everything in Premium
- 15min & 1hr Intraday Signals
- Group & weekly ETF estimates
- YouTuber Mode
- Trades summary + CSV export
- Priority data & support
40% Lifetime Discount
PRO
$171 ($14.25/mo)
$102.60/yr ($8.55/mo)
7-day free trial
- Unlimited Portfolio Tracker
- Portfolio - Lots/Sales/Dividends
- Portfolio Auto-DRIP
- Buy/Sell Signals Dashboard
- Stock Fundamentals
- Compare Stocks Side-by-Side
- Revenue & EPS Estimates
- DCF Valuation Modeling
Combined 55% Lifetime Discount
Most Popular
PREMIUM
$288 ($24/mo)
$172.80/yr ($14.40/mo)
7-day free trial
- Everything in Pro
- YieldMax PNL Tracker
- YieldMax NAV Erosion Alerts
- YM ETFs Trend Signals
- 9/21 EMA Trend Signals
- Stocks Dashboard
Combined 55% Lifetime Discount
ULTRA
$576 ($48/mo)
$345.60/yr ($28.80/mo)
7-day free trial
- Everything in Premium
- 15min & 1hr Intraday Signals
- Group & weekly ETF estimates
- YouTuber Mode
- Trades summary + CSV export
- Priority data & support
Combined 55% Lifetime Discount
Company Info
Delek Logistics Partners, LP (DKL) had its IPO on 2012-11-02, and is traded on NYSE stock exchange.
Delek Logistics Partners, LP (DKL) manages and operates a diverse portfolio of logistics and marketing assets for crude oil, intermediate, and refined petroleum products throughout the United States. The company's operations are structured into three primary segments: Pipelines and Transportation, Wholesale Marketing and Terminalling, and Investments in Pipeline Joint Ventures. The Pipelines and Transportation division encompasses a comprehensive network of pipelines, trucking fleets, and supporting facilities. It provides essential services such as crude oil gathering, the movement of crude, intermediate, and refined products, and storage solutions. These services primarily bolster the operations of the Tyler, El Dorado, and Big Spring refineries, while also extending transport capabilities for crude and other products to external clients. This segment includes approximately 400 miles of crude oil transportation pipelines and 450 miles of refined product pipelines. Additionally, it operates roughly 900 miles dedicated to crude oil gathering, alongside storage tanks for intermediate and refined products, boasting a combined active shell capacity of around 10.2 million barrels. Through its Wholesale Marketing and Terminalling segment, the company delivers bulk marketing, transport, storage, and terminalling services exclusively for refined petroleum products to independent third-party customers. The Investments in Pipeline Joint Ventures segment involves equity stakes in three collaborative ventures. These partnerships have developed distinct crude oil pipeline systems and associated infrastructure, which cater to both external parties and Delek's own subsidiaries. Delek Logistics GP, LLC acts as the general partner for the firm. Established in 2012, Delek Logistics Partners, LP is headquartered in Brentwood, Tennessee, and operates as a subsidiary of Delek US Holdings, Inc.
DKL website: https://www.deleklogistics.com
Get Full Access to All Reports with DRIPCalc PRO
Get 3 Months Free with Annual Plan
Get 3 Months Free with Annual Plan
PRO
$19/mo
$11.40/mo
7-day free trial
- Unlimited Portfolio Tracker
- Portfolio - Lots/Sales/Dividends
- Portfolio Auto-DRIP
- Buy/Sell Signals Dashboard
- Stock Fundamentals
- Compare Stocks Side-by-Side
- Revenue & EPS Estimates
- DCF Valuation Modeling
40% Lifetime Discount
Most Popular
PREMIUM
$32/mo
$19.20/mo
7-day free trial
- Everything in Pro
- YieldMax PNL Tracker
- YieldMax NAV Erosion Alerts
- YM ETFs Trend Signals
- 9/21 EMA Trend Signals
- Stocks Dashboard
40% Lifetime Discount
ULTRA
$64/mo
$38.40/mo
7-day free trial
- Everything in Premium
- 15min & 1hr Intraday Signals
- Group & weekly ETF estimates
- YouTuber Mode
- Trades summary + CSV export
- Priority data & support
40% Lifetime Discount
PRO
$171 ($14.25/mo)
$102.60/yr ($8.55/mo)
7-day free trial
- Unlimited Portfolio Tracker
- Portfolio - Lots/Sales/Dividends
- Portfolio Auto-DRIP
- Buy/Sell Signals Dashboard
- Stock Fundamentals
- Compare Stocks Side-by-Side
- Revenue & EPS Estimates
- DCF Valuation Modeling
Combined 55% Lifetime Discount
Most Popular
PREMIUM
$288 ($24/mo)
$172.80/yr ($14.40/mo)
7-day free trial
- Everything in Pro
- YieldMax PNL Tracker
- YieldMax NAV Erosion Alerts
- YM ETFs Trend Signals
- 9/21 EMA Trend Signals
- Stocks Dashboard
Combined 55% Lifetime Discount
ULTRA
$576 ($48/mo)
$345.60/yr ($28.80/mo)
7-day free trial
- Everything in Premium
- 15min & 1hr Intraday Signals
- Group & weekly ETF estimates
- YouTuber Mode
- Trades summary + CSV export
- Priority data & support
Combined 55% Lifetime Discount
Loading signals…
DCF Model — DKL
Value from:
🔒 Upgrade to unlock
The full DCF valuation — fair value, implied growth and the price path — is a paid feature.
Upgrade
Pay up to today
—
vs current price $56.74
—
Cash flow & implied price by year
FCF is negative or missing for this company (common for banks) — the model discounts EPS instead.
EPS is negative or missing for this company — Simple mode uses free cash flow per share instead.
Free cash flow today
—
grows for the next years
Then mature
—
every future dollar counted back to today
Pile of today-dollars
—
÷ shares
Implied price path
| Year | FCF | Implied price |
|---|
Sensitivity — fair value: growth ↓ × target return →
