NEW Our free Dividend Tracker is live — see what your stocks pay you
Add your stocks and see every dividend they pay you — dates, amounts, and reinvested shares.
Start Free »

Duke Energy Corporation DUK | NYSE

$114.49 $0.28 | 0.25%
SIGNAL:Signal available — unlock to view |2026-07-31 |F&G 21 |RSI 30.6

Company Overview:

Market Cap: $88.92B
Trailing PE: 17.2x
FWD PE *: 16.9x
Payout Ratio (TTM): 136.9%
52-Week Range: $112.40 - $134.49

* Forward PE is based on street estimates.

10 Year DUK Performance Metrics:

Total Return (with DRIP): 106.1% (7.50% CAGR)
Total Return (no DRIP): 86.7% (6.44% CAGR)
Share Price: 43.0% (3.64% CAGR)
Yield on Cost (with DRIP): 7.81%
Total Invested: $10,000
Total Value (with DRIP): $20,609
Total Return $ (with DRIP): $10,609
Dividend Increase: 24.6% (2.28% CAGR)
Dividend Yield (FWD): 3.79% ($4.34)
DUK 10-yr Total Return ($10K invested)
1M 3M 6M YTD 1Y 3Y 5Y 10Y
DUK Share Price
1M 3M 6M YTD 1Y 3Y 5Y 10Y All
DUK Price CAGR:1Y: -7.48%2Y: -0.35%5Y: 3.25%10Y: 3.64%
DUK Dividend Charts
DUK - Dividends
DUK Dividend CAGR:1Y: 1.88%2Y: 1.90%5Y: 1.95%10Y: 2.41%
DUK - Dividend Payout Ratio
DUK Dividend Payout Ratio CAGR:1Y: 89.04%2Y: 33.41%5Y: 9.37%10Y: 3.31%
DUK - Dividend to Free Cash Flow Ratio
DUK Dividend to FCF Ratio CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%

Unlock All Reports & Research Dividend Stocks like a BOSS!

Save 25% with annual plan (3 Months Free)
PRO
$171 ($14.25/mo) $102.60/yr ($8.55/mo)
7-day free trial
  • Unlimited Portfolio Tracker
  • Portfolio - Lots/Sales/Dividends
  • Portfolio Auto-DRIP
  • Buy/Sell Signals Dashboard
  • Stock Fundamentals
  • Compare Stocks Side-by-Side
  • Revenue & EPS Estimates
  • DCF Valuation Modeling
Try it free for 7 days
You save $125.40 (55%)
Most Popular
PREMIUM
$288 ($24/mo) $172.80/yr ($14.40/mo)
7-day free trial
  • Everything in Pro
  • YieldMax PNL Tracker
  • YieldMax NAV Erosion Alerts
  • YM ETFs Trend Signals
  • 9/21 EMA Trend Signals
  • Stocks Dashboard
Try it free for 7 days
You save $211.20 (55%)
ULTRA
$576 ($48/mo) $345.60/yr ($28.80/mo)
7-day free trial
  • Everything in Premium
  • 15min & 1hr Intraday Signals
  • Group & weekly ETF estimates
  • YouTuber Mode
  • Trades summary + CSV export
  • Priority data & support
Try it free for 7 days
You save $422.40 (55%)

DUK Fundamentals: Earnings, Revenue, Cash Flow, Ebitda, Cash/Debt, Shares Float, etc:

DUK - Revenue
DUK Revenue CAGR:1Y: 1.12%2Y: 2.89%5Y: 5.69%10Y: 3.31%
DUK - Earnings Per Share (EPS)
DUK EPS CAGR:1Y: 10.40%2Y: 9.54%5Y: 7.53%10Y: 6.43%
DUK - Net Income
DUK Net Income CAGR:1Y: 16.36%2Y: 12.79%5Y: 8.40%10Y: 8.44%
DUK - EBITDA
DUK EBITDA CAGR:1Y: 14.19%2Y: 9.09%5Y: 8.00%10Y: 5.64%
DUK - Free Cash Flow
DUK Free Cash Flow CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
DUK - Free Cash Flow / Share
DUK Free Cash Flow / Share CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
DUK - Operating Income
DUK Operating Income CAGR:1Y: 14.79%2Y: 10.60%5Y: 12.30%10Y: 6.19%
DUK - Gross Profit
DUK Gross Profit CAGR:1Y: 86.30%2Y: 8.34%5Y: 7.84%10Y: 5.48%
DUK - Shares Outstanding
DUK Shares Outstanding CAGR:1Y: 0.26%2Y: 0.45%5Y: 0.26%10Y: 1.22%
DUK - Share Buybacks
DUK Share Buybacks CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
DUK - Stock-Based Comp
DUK Stock-Based Comp CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
DUK - Expenses
DUK Expenses CAGR:1Y: 151.22%2Y: 65.84%5Y: 27.76%10Y: 16.77%
DUK - Revenue by Segment
DUK Revenue CAGR:1Y: 1.12%2Y: 2.89%5Y: 5.69%10Y: 3.31%
DUK - Revenue by Region
DUK Revenue CAGR:1Y: 1.12%2Y: 2.89%5Y: 5.69%10Y: 3.31%

Revenue, EPS, Net Income & Ebitda - Estimates VS Actual:

DUK - REVENUE: Actual + Estimates
DUK Actual Revenue CAGR:1Y: 1.12%2Y: 2.89%5Y: 5.69%10Y: 3.31%
DUK - EPS: Actual + Estimates
DUK Actual EPS CAGR:1Y: 10.40%2Y: 9.54%5Y: 7.53%10Y: 6.43%
DUK - NET INCOME: Actual + Estimates
DUK Actual Net Income CAGR:1Y: 16.36%2Y: 12.79%5Y: 8.40%10Y: 8.44%
DUK - EBITDA: Actual + Estimates
DUK Actual EBITDA CAGR:1Y: 14.19%2Y: 9.09%5Y: 8.00%10Y: 5.64%

Ratios, Profit Margins & Return on Capital:

DUK - Net Profit Margin
DUK Net Profit Margin CAGR:1Y: 9.69%2Y: 7.04%5Y: 1.59%10Y: 4.48%
DUK - Gross Profit Margin
DUK Gross Profit Margin CAGR:1Y: 145.58%2Y: 21.56%5Y: 8.07%10Y: 5.08%
DUK - Price to Earnings
DUK Price to Earnings CAGR:1Y: -2.83%2Y: 3.75%5Y: -1.56%10Y: -2.33%
DUK - Price To Sales Ratio
DUK Price To Sales Ratio CAGR:1Y: 6.36%2Y: 10.20%5Y: -0.30%10Y: 1.88%
DUK - Return on Capital Employed
DUK Return on Capital Employed CAGR:1Y: 6.49%2Y: 4.89%5Y: 7.61%10Y: 1.08%
DUK - Return on Invested Capital
DUK Return on Invested Capital CAGR:1Y: 4.47%2Y: 4.70%5Y: -0.43%10Y: 0.22%

Compare stocks side-by-side

DUK Dividends Info:

Annual Dividend: $4.34
Forward Yield: 3.79%
Ex-Dividend Date: 2026-08-14
Lifetime Dividends / Share: $107.74

DUK Dividend History: Dates, Payments & Yield list

Below is a schedule of all DUK dividend payments, ex-dates, share price on the day of the payment as well as the annualized yield & forward yield

Ex-Date Payment Date Amount Yield Forward Yield Price on Ex-Date
08/14/202608/17/2026$1.0853.5%3.51%$123.58
05/15/202605/18/2026$1.0653.52%3.47%$122.84
02/13/202602/16/2026$1.0653.32%3.19%$133.46
11/14/202511/17/2025$1.0653.47%3.4%$125.18
08/15/202508/18/2025$1.0653.48%3.51%$121.46
05/16/202505/19/2025$1.0453.6%3.57%$116.99
02/14/202502/17/2025$1.0453.75%3.46%$120.81
11/15/202411/18/2024$1.0453.73%3.68%$113.54
08/16/202408/19/2024$1.0453.72%3.71%$112.72
05/16/202405/20/2024$1.0253.99%3.96%$103.66
02/15/202402/19/2024$1.0254.44%4.32%$94.94
11/16/202311/20/2023$1.0254.55%4.59%$89.30
08/17/202308/21/2023$1.0254.52%4.57%$89.63
05/11/202305/15/2023$1.0054.13%4.17%$96.33
02/16/202302/20/2023$1.0054.09%4.14%$97.20
11/17/202212/16/2022$1.0054.21%4.01%$100.34
08/11/202209/16/2022$1.0053.7%3.79%$106.11
05/12/202206/16/2022$0.9853.62%3.96%$99.54
02/17/202203/16/2022$0.9853.99%3.72%$105.97
11/10/202112/16/2021$0.9853.88%3.77%$104.54
08/12/202109/16/2021$0.9853.73%3.89%$101.41
05/13/202106/16/2021$0.9653.75%3.79%$101.81
02/11/202103/16/2021$0.9654.27%4.15%$93.02
11/12/202012/16/2020$0.9654.1%4.26%$90.61
08/13/202009/16/2020$0.9654.67%4.55%$84.84
05/14/202006/16/2020$0.9454.59%4.35%$86.95
02/13/202003/16/2020$0.9453.78%4.94%$76.58
11/14/201912/16/2019$0.9454.28%4.18%$90.49
08/15/201909/16/2019$0.9454.23%4.06%$93.12
05/16/201906/17/2019$0.9284.3%4.22%$87.95
02/14/201903/18/2019$0.9284.22%4.12%$90.06
11/15/201812/17/2018$0.9284.31%4.21%$88.09
08/16/201809/17/2018$0.9284.54%4.52%$82.08
05/17/201806/18/2018$0.8904.8%4.78%$74.41
02/15/201803/16/2018$0.8904.67%4.59%$77.59
11/16/201712/18/2017$0.8903.99%4.11%$86.54
08/16/201709/18/2017$0.8904.12%4.14%$86.06
05/17/201706/16/2017$0.8554.13%3.92%$87.14
02/15/201703/16/2017$0.8554.45%4.19%$81.62
11/16/201612/16/2016$0.8554.62%4.47%$76.59
08/10/201609/16/2016$0.8554.08%4.3%$79.61
05/18/201606/16/2016$0.8254.31%4%$82.53
02/10/201603/16/2016$0.8254.22%4.18%$78.95
11/10/201512/16/2015$0.8254.9%4.71%$70.03
08/12/201509/16/2015$0.8254.37%4.77%$69.18
05/13/201506/16/2015$0.7954.27%4.38%$72.57
02/11/201503/16/2015$0.7953.89%4.2%$75.71
11/12/201412/16/2014$0.7953.98%3.94%$80.62
08/13/201409/16/2014$0.7954.48%4.28%$74.35
05/14/201406/16/2014$0.7804.38%4.39%$71.12
02/12/201403/17/2014$0.7804.4%4.39%$71.10
11/13/201312/16/2013$0.7804.4%4.55%$68.51
08/14/201309/16/2013$0.7804.52%4.73%$66.03
05/15/201306/17/2013$0.7654.24%4.52%$67.65
02/13/201303/18/2013$0.7654.45%4.4%$69.62
11/14/201212/17/2012$0.7655.04%4.73%$64.76
08/15/201209/17/2012$0.7654.58%4.77%$64.14
05/16/201206/18/2012$0.7504.68%4.3%$69.84
02/15/201203/16/2012$0.7504.79%4.75%$63.21
11/16/201112/16/2011$0.7504.94%4.76%$63.03
08/10/201109/16/2011$0.7505.8%5.11%$58.71
05/18/201106/16/2011$0.7355.12%5.25%$56.04
02/09/201103/16/2011$0.7355.5%5.55%$52.95
11/09/201012/16/2010$0.7355.43%5.55%$52.98
08/11/201009/16/2010$0.7355.73%5.58%$52.71
05/19/201006/16/2010$0.7205.82%5.81%$49.56
02/10/201003/16/2010$0.7205.92%5.78%$49.83
11/10/200912/16/2009$0.7205.93%5.47%$52.65
08/12/200909/16/2009$0.7206.28%6.06%$47.55
05/14/200906/16/2009$0.6906.7%6.47%$42.69
02/11/200903/16/2009$0.6906.16%6.99%$39.48
11/12/200812/16/2008$0.6906.01%6.16%$44.82
08/13/200809/16/2008$0.6905.18%5.1%$54.12
05/15/200806/16/2008$0.6604.75%4.84%$54.60
02/13/200803/17/2008$0.6604.78%4.91%$53.82
11/14/200712/17/2007$0.6604.59%4.37%$60.48
08/15/200709/17/2007$0.6604.88%4.74%$55.65
05/09/200706/18/2007$0.6304.13%4.5%$56.04
02/14/200703/15/2007$0.6304.19%4.27%$59.01
11/15/200612/18/2006$0.5584.07%3.86%$57.83
08/09/200609/18/2006$0.5584.31%4.24%$52.68
05/10/200606/16/2006$0.5404.32%4.26%$50.71
02/15/200603/16/2006$0.5404.44%4.22%$51.20
11/09/200512/16/2005$0.5404.73%4.55%$47.56
08/10/200509/16/2005$1.62113.19%12.67%$51.18
05/11/200506/16/2005$0.4793.98%3.84%$49.91
02/09/200503/16/2005$0.4794.11%4.04%$47.47
11/09/200412/16/2004$0.4794.37%4.27%$44.89
08/11/200409/16/2004$0.4794.91%4.96%$38.65
05/12/200406/16/2004$0.4795.77%5.58%$34.34
02/11/200403/16/2004$0.4795.06%5.08%$37.76
11/12/200312/16/2003$0.4796.3%5.75%$33.37
08/13/200309/16/2003$0.4796.47%6.19%$31.00
05/14/200306/16/2003$0.4796.44%5.82%$32.97
02/12/200303/17/2003$0.4797.88%7.51%$25.52
11/13/200212/16/2002$0.4795.92%5.67%$33.85
08/14/200209/16/2002$0.4793.96%4.79%$40.04
05/15/200206/17/2002$0.4793.04%3.47%$55.28
02/13/200203/15/2002$0.4793.16%3.12%$61.43
11/14/200112/17/2001$0.4792.91%3.14%$61.10
08/15/200109/17/2001$0.4792.93%2.89%$66.33
05/09/200106/18/2001$0.4792.4%2.69%$71.28
02/14/200103/16/2001$0.4792.68%2.82%$67.99
11/15/200012/18/2000$0.4792.57%2.59%$74.09
08/09/200009/18/2000$0.4793.25%2.7%$71.08
05/10/200006/16/2000$0.4793.63%3.57%$53.74
02/09/200003/16/2000$0.4794.24%4.26%$45.05
11/09/199912/16/1999$0.4794.06%4.58%$41.84
08/11/199909/16/1999$0.4794.07%3.92%$48.98
05/12/199906/16/1999$0.4794.06%3.68%$52.08
02/10/199903/16/1999$0.4793.66%3.73%$51.48
11/10/199812/16/1998$0.4793.51%3.55%$54.04
08/12/199809/16/1998$0.4793.7%3.38%$56.66
05/13/199806/16/1998$0.4793.95%3.58%$53.50
02/11/199803/16/1998$0.4794.03%3.8%$50.45
11/12/199712/16/1997$0.4794.5%4.13%$46.47
08/13/199709/16/1997$0.4794.51%4.4%$43.58
05/14/199706/16/1997$0.4624.71%4.6%$40.20
02/12/199703/17/1997$0.4624.63%4.8%$38.46
11/13/199612/16/1996$0.4624.43%4.74%$39.01
08/14/199609/16/1996$0.4624.43%4.41%$41.95
05/15/199606/17/1996$0.4454.16%4.2%$42.38
02/14/199603/18/1996$0.4453.98%4.16%$42.71
11/15/199512/18/1995$0.4454.62%4.36%$40.75
08/16/199509/18/1995$0.4455.02%4.92%$36.17
05/08/199506/16/1995$0.4274.89%4.74%$36.06
02/13/199503/16/1995$0.4275.06%5.03%$33.99
11/14/199412/16/1994$0.4275.06%5.04%$33.89
08/08/199409/16/1994$0.4275.06%5.43%$31.49
05/09/199406/16/1994$0.4105.53%5.17%$31.71
02/07/199403/16/1994$0.4104.67%4.9%$33.45
11/05/199312/16/1993$0.4104.67%4.48%$36.61
08/09/199309/16/1993$0.4104.46%4.22%$38.79
05/10/199306/16/1993$0.3924.68%4.53%$34.65
02/08/199303/16/1993$0.3924.83%4.69%$33.45
11/06/199212/16/1992$0.3925.12%4.92%$31.92
08/10/199209/16/1992$0.3925.02%5.07%$30.94
05/11/199206/16/1992$0.3754.99%4.99%$30.07
02/10/199203/16/1992$0.3755.44%5.38%$27.89
11/08/199112/16/1991$0.3755.57%5.33%$28.11
08/12/199109/16/1991$0.3755.86%5.62%$26.69
05/13/199106/17/1991$0.3575.94%5.86%$24.41
02/11/199103/18/1991$0.3575.63%5.81%$24.62
11/09/199012/17/1990$0.3575.4%5.31%$26.91
08/13/199009/17/1990$0.3575.7%5.95%$24.02
05/14/199006/18/1990$0.3405.62%5.62%$24.19
02/12/199003/16/1990$0.3405.83%5.56%$24.46
11/13/198912/18/1989$0.3406%5.71%$23.81
08/14/198909/18/1989$0.3406.15%6.13%$22.17
05/08/198906/16/1989$0.3236.54%5.93%$21.74
02/13/198903/16/1989$0.3236.67%6.67%$19.34
11/14/198812/16/1988$0.3236.58%6.4%$20.16
08/08/198809/16/1988$0.3236.67%6.65%$19.39
05/09/198806/16/1988$0.3056.61%6.14%$19.88
02/08/198803/16/1988$0.3056.02%6.1%$19.99
11/06/198712/16/1987$0.3056.05%6.44%$18.96
08/10/198709/16/1987$0.3056.22%6.09%$20.05
05/11/198706/16/1987$0.2926.06%5.9%$19.78
02/09/198703/16/1987$0.2925.43%5.88%$19.88
11/07/198611/12/1986$0.2925.63%5.61%$20.81
08/11/198608/13/1986$0.2925.58%5.55%$21.03
05/12/198605/14/1986$0.2836.4%6.34%$17.87
02/14/198602/19/1986$0.2836.67%6.78%$16.72
11/04/198511/06/1985$0.2837.7%7.76%$14.60
08/12/198508/14/1985$0.2707.96%7.94%$13.62
05/13/198505/15/1985$0.2707.6%7.63%$14.16
02/08/198502/13/1985$0.2708.37%8.4%$12.86
11/02/198411/07/1984$0.2708.7%8.55%$12.64
08/13/198408/15/1984$0.2709.58%9.77%$11.06
05/14/198405/16/1984$0.25710.04%10.04%$10.24
02/10/198402/15/1984$0.2579.94%9.88%$10.41
11/03/198311/07/1983$0.2570%9.39%$10.95
08/15/198308/17/1983$0.2570%9.39%$10.95
05/16/198305/18/1983$0.2480%9.07%$10.95

Projected Future Returns & Dividends for DUK

Based on past 10-year performance, here are DUK growth metrics:

Share price CAGR of +3.64%
Dividend CAGR of +2.43%

Using DUK CAGR metrics, we can estimate that your initial $10000 investment, over the next 10 years, should grow as follows:

DUK (DRIP)DUK - No DRIP
Current Price$114.49$114.49
Start Shares87.3487.34
Start Value$10,000$10,000
  
After 10 years:
Final Share Count124.9687.34
Dividends Payment$1.38$1.38
Annual Dividends$690$482
Yield on cost6.90%4.82%
Share Price$163.77$163.77
Total Dividends$5,122$4,234
Final Value$20,464$18,538

Estimated Future Value + Dividends - DUK

NOTE: Above numbers are our estimate based on DUK's Dividend and Price CAGR over past 10 years. These numbers should only be considered as "potential future returns"! DRIP assumes reinvesting dividends; No-DRIP assumes collecting dividends as cash.

We cannot guarantee that your actual returns will meet these estimates.

Get the best Dividend Stock Research Tools:

Save 25% with annual plan (3 Months Free)
PRO
$171 ($14.25/mo) $102.60/yr ($8.55/mo)
7-day free trial
  • Unlimited Portfolio Tracker
  • Portfolio - Lots/Sales/Dividends
  • Portfolio Auto-DRIP
  • Buy/Sell Signals Dashboard
  • Stock Fundamentals
  • Compare Stocks Side-by-Side
  • Revenue & EPS Estimates
  • DCF Valuation Modeling
Try it free for 7 days
You save $125.40 (55%)
Most Popular
PREMIUM
$288 ($24/mo) $172.80/yr ($14.40/mo)
7-day free trial
  • Everything in Pro
  • YieldMax PNL Tracker
  • YieldMax NAV Erosion Alerts
  • YM ETFs Trend Signals
  • 9/21 EMA Trend Signals
  • Stocks Dashboard
Try it free for 7 days
You save $211.20 (55%)
ULTRA
$576 ($48/mo) $345.60/yr ($28.80/mo)
7-day free trial
  • Everything in Premium
  • 15min & 1hr Intraday Signals
  • Group & weekly ETF estimates
  • YouTuber Mode
  • Trades summary + CSV export
  • Priority data & support
Try it free for 7 days
You save $422.40 (55%)

Company Info

Duke Energy Corporation (DUK) had its IPO on 1980-03-17, and is traded on NYSE stock exchange.

Duke Energy Corporation, an energy provider operating across the United States with its various affiliates, structures its operations into three primary divisions: Electric Utilities and Infrastructure, Gas Utilities and Infrastructure, and Commercial Renewables. The Electric Utilities and Infrastructure division is responsible for generating, transmitting, distributing, and retailing electricity across the Carolinas, Florida, and the Midwestern states. Its power generation relies on a diverse portfolio of fuel sources, including coal, hydroelectric, natural gas, oil, renewable technologies, and nuclear energy. Beyond direct retail sales, it also provides electricity at wholesale rates to various entities such as municipalities, electric cooperative utilities, and other load-serving organizations. This segment caters to approximately 8.2 million customers spanning six states within the Southeastern and Midwestern U.S., encompassing a service area of about 91,000 square miles, and boasts an impressive generating capacity of approximately 50,259 megawatts. The Gas Utilities and Infrastructure segment focuses on the distribution of natural gas to a broad customer base, including residential homes, commercial enterprises, industrial facilities, and power generation plants. It also manages, operates, and invests in essential pipeline transmission networks and natural gas storage facilities. This segment serves around 1.6 million customers in total, with roughly 1.1 million located in North Carolina, South Carolina, and Tennessee, and an additional 550,000 customers in southwestern Ohio and northern Kentucky. Through its Commercial Renewables division, Duke Energy is actively involved in the acquisition, development, construction, ownership, and operation of wind and solar power projects. This includes offering non-regulated renewable energy and energy storage solutions to a variety of clients, such as utility companies, electric cooperatives, municipal governments, and corporate entities. The division's portfolio comprises 23 wind farms, 178 solar installations, two battery storage sites, and 71 fuel cell locations, totaling a substantial capacity of 3,554 MW spread across 22 different states. Established in 1904, the company was initially known as Duke Energy Holding Corp. before adopting its current name, Duke Energy Corporation, in April 2005. Its corporate headquarters are situated in Charlotte, North Carolina.

DUK website: https://www.duke-energy.com


Get Full Access to All Reports with DRIPCalc PRO

Save 25% with annual plan (3 Months Free)
PRO
$171 ($14.25/mo) $102.60/yr ($8.55/mo)
7-day free trial
  • Unlimited Portfolio Tracker
  • Portfolio - Lots/Sales/Dividends
  • Portfolio Auto-DRIP
  • Buy/Sell Signals Dashboard
  • Stock Fundamentals
  • Compare Stocks Side-by-Side
  • Revenue & EPS Estimates
  • DCF Valuation Modeling
Try it free for 7 days
You save $125.40 (55%)
Most Popular
PREMIUM
$288 ($24/mo) $172.80/yr ($14.40/mo)
7-day free trial
  • Everything in Pro
  • YieldMax PNL Tracker
  • YieldMax NAV Erosion Alerts
  • YM ETFs Trend Signals
  • 9/21 EMA Trend Signals
  • Stocks Dashboard
Try it free for 7 days
You save $211.20 (55%)
ULTRA
$576 ($48/mo) $345.60/yr ($28.80/mo)
7-day free trial
  • Everything in Premium
  • 15min & 1hr Intraday Signals
  • Group & weekly ETF estimates
  • YouTuber Mode
  • Trades summary + CSV export
  • Priority data & support
Try it free for 7 days
You save $422.40 (55%)
Loading signals…

DCF Model — DUK

Value from:
Pay up to today
—
vs current price $114.49
—
Cash flow & implied price by year

FCF is negative or missing for this company (common for banks) — the model discounts EPS instead.

EPS is negative or missing for this company — Simple mode uses free cash flow per share instead.

Free cash flow today
—
grows for the next years
Then mature
—
every future dollar counted back to today
Pile of today-dollars
—
÷ shares
Implied price path
YearFCFImplied price
Sensitivity — fair value: growth ↓ × target return →