NEW Dividend Portfolio Tracker (DRIPTracker) is Now Live!
Add your stocks and see every dividend they pay you — dates, amounts, and reinvested shares.
Start Free »

EastGroup Properties, Inc. EGP | NYSE

$194.84 -$2.61 | -1.32%
SIGNAL:Signal available — unlock to view |2026-10-01 |F&G 29 |RSI 36.0

Company Overview:

Market Cap: $10.46B
Trailing PE: 34.2x
FWD PE *: 35.2x
Payout Ratio (TTM): 106.0%
52-Week Range: $166.11 - $226.71

* Forward PE is based on street estimates.

10 Year EGP Performance Metrics:

Total Return (with DRIP): 251.3% (13.39% CAGR)
Total Return (no DRIP): 222.5% (12.42% CAGR)
Share Price: 164.9% (10.23% CAGR)
Yield on Cost (with DRIP): 12.62%
Total Invested: $10,000
Total Value (with DRIP): $35,126
Total Return $ (with DRIP): $25,126
Dividend Increase: 150.0% (10.08% CAGR)
Dividend Yield (FWD): 3.59% ($7.00)
EGP 10-yr Total Return ($10K invested)
1M 3M 6M YTD 1Y 3Y 5Y 10Y
EGP Share Price
1M 3M 6M YTD 1Y 3Y 5Y 10Y All
EGP Price CAGR:1Y: 13.21%2Y: 3.12%5Y: 2.89%10Y: 10.23%
EGP Dividend Charts
EGP - Dividends
EGP Dividend CAGR:1Y: 12.90%2Y: 11.80%5Y: 14.22%10Y: 10.93%
EGP - Dividend Payout Ratio
EGP Dividend Payout Ratio CAGR:1Y: -4.58%2Y: 0.02%5Y: -0.76%10Y: 9.40%
EGP - Dividend to Free Cash Flow Ratio
EGP Dividend to FCF Ratio CAGR:1Y: 79.24%2Y: 36.25%5Y: 15.46%10Y: 9.83%

Unlock All Reports & Research Dividend Stocks like a BOSS!

Save 25% with annual plan (3 Months Free)
PRO
$171 ($14.25/mo) $102.60/yr ($8.55/mo)
7-day free trial
  • Unlimited Portfolio Tracker
  • Portfolio - Lots/Sales/Dividends
  • Portfolio Auto-DRIP
  • Buy/Sell Signals Dashboard
  • Stock Fundamentals
  • Compare Stocks Side-by-Side
  • Revenue & EPS Estimates
  • DCF Valuation Modeling
Try it free for 7 days
You save $125.40 (55%)
Most Popular
PREMIUM
$288 ($24/mo) $172.80/yr ($14.40/mo)
7-day free trial
  • Everything in Pro
  • YieldMax PNL Tracker
  • YieldMax NAV Erosion Alerts
  • YM ETFs Trend Signals
  • 9/21 EMA Trend Signals
  • Stocks Dashboard
Try it free for 7 days
You save $211.20 (55%)
ULTRA
$576 ($48/mo) $345.60/yr ($28.80/mo)
7-day free trial
  • Everything in Premium
  • 15min & 1hr Intraday Signals
  • Group & weekly ETF estimates
  • YouTuber Mode
  • Trades summary + CSV export
  • Priority data & support
Try it free for 7 days
You save $422.40 (55%)

EGP Fundamentals: Earnings, Revenue, Cash Flow, Ebitda, Cash/Debt, Shares Float, etc:

EGP - Revenue
EGP Revenue CAGR:1Y: 9.05%2Y: 10.01%5Y: 14.19%10Y: 12.06%
EGP - Earnings Per Share (EPS)
EGP EPS CAGR:1Y: 16.67%2Y: 10.82%5Y: 15.20%10Y: 0.36%
EGP - Net Income
🔓 See the full chart40% off right now · 7-day free trial
EGP Net Income CAGR:1Y: 19.31%2Y: 16.88%5Y: 22.34%10Y: 5.57%
EGP - EBITDA
🔓 See the full chart40% off right now · 7-day free trial
EGP EBITDA CAGR:1Y: 14.27%2Y: 13.15%5Y: 15.99%10Y: 13.00%
EGP - Free Cash Flow
🔓 See the full chart40% off right now · 7-day free trial
EGP Free Cash Flow CAGR:1Y: -36.48%2Y: -14.20%5Y: 5.16%10Y: 5.16%
EGP - Free Cash Flow / Share
🔓 See the full chart40% off right now · 7-day free trial
EGP Free Cash Flow / Share CAGR:1Y: -37.86%2Y: -18.65%5Y: -0.81%10Y: -0.02%
EGP - Operating Income
🔓 See the full chart40% off right now · 7-day free trial
EGP Operating Income CAGR:1Y: 11.86%2Y: 10.43%5Y: 17.26%10Y: 13.66%
EGP - Gross Profit
🔓 See the full chart40% off right now · 7-day free trial
EGP Gross Profit CAGR:1Y: 88.34%2Y: 42.53%5Y: 0.00%10Y: 0.00%
EGP - Shares Outstanding
🔓 See the full chart40% off right now · 7-day free trial
EGP Shares Outstanding CAGR:1Y: 2.29%2Y: 5.47%5Y: 6.01%10Y: 5.19%
EGP - Share Buybacks
🔓 See the full chart40% off right now · 7-day free trial
EGP Share Buybacks CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
EGP - Stock-Based Comp
🔓 See the full chart40% off right now · 7-day free trial
EGP Stock-Based Comp CAGR:1Y: 0.00%2Y: 11.56%5Y: 2.96%10Y: 17.99%
EGP - Expenses
🔓 See the full chart40% off right now · 7-day free trial
EGP Expenses CAGR:1Y: 246.60%2Y: 104.60%5Y: 0.00%10Y: 0.00%
EGP - Revenue vs Net Income
🔓 See the full chart40% off right now · 7-day free trial
EGP - EPS vs FCF / Share
🔓 See the full chart40% off right now · 7-day free trial
EGP - EPS vs PE Ratio
🔓 See the full chart40% off right now · 7-day free trial
EGP - FCF vs FCF / Share
🔓 See the full chart40% off right now · 7-day free trial
EGP - FCF vs Stock Based Comp
🔓 See the full chart40% off right now · 7-day free trial
EGP - Cash & Debt
🔓 See the full chart40% off right now · 7-day free trial

Revenue, EPS, Net Income & Ebitda - Estimates VS Actual:

EGP - REVENUE: Actual + Estimates
🔓 See the full chart40% off right now · 7-day free trial
EGP Actual Revenue CAGR:1Y: 9.05%2Y: 10.01%5Y: 14.19%10Y: 12.06%
EGP - EPS: Actual + Estimates
🔓 See the full chart40% off right now · 7-day free trial
EGP Actual EPS CAGR:1Y: 16.67%2Y: 10.82%5Y: 15.20%10Y: 0.36%
EGP - NET INCOME: Actual + Estimates
🔓 See the full chart40% off right now · 7-day free trial
EGP Actual Net Income CAGR:1Y: 19.31%2Y: 16.88%5Y: 22.34%10Y: 5.57%
EGP - EBITDA: Actual + Estimates
🔓 See the full chart40% off right now · 7-day free trial
EGP Actual EBITDA CAGR:1Y: 14.27%2Y: 13.15%5Y: 15.99%10Y: 13.00%

Ratios, Profit Margins & Return on Capital:

EGP - Net Profit Margin
🔓 See the full chart40% off right now · 7-day free trial
EGP Net Profit Margin CAGR:1Y: 9.41%2Y: 6.23%5Y: 7.13%10Y: -5.79%
EGP - Gross Profit Margin
🔓 See the full chart40% off right now · 7-day free trial
EGP Gross Profit Margin CAGR:1Y: 72.71%2Y: 29.55%5Y: 0.54%10Y: 0.34%
EGP - Price to Earnings
🔓 See the full chart40% off right now · 7-day free trial
EGP Price to Earnings CAGR:1Y: 4.00%2Y: -1.46%5Y: -9.69%10Y: 10.95%
EGP - Price To Sales Ratio
🔓 See the full chart40% off right now · 7-day free trial
EGP Price To Sales Ratio CAGR:1Y: 13.59%2Y: 4.79%5Y: -3.21%10Y: 4.55%
EGP - Return on Capital Employed
🔓 See the full chart40% off right now · 7-day free trial
EGP Return on Capital Employed CAGR:1Y: 3.31%2Y: 1.10%5Y: 2.57%10Y: 0.48%
EGP - Return on Invested Capital
🔓 See the full chart40% off right now · 7-day free trial
EGP Return on Invested Capital CAGR:1Y: 0.63%2Y: 1.69%5Y: 9.20%10Y: 2.77%

Compare stocks side-by-side

EGP Dividends Info:

Annual Dividend: $7
Forward Yield: 3.59%
Ex-Dividend Date: 2026-09-30
Lifetime Dividends / Share: $93.41

EGP Dividend History: Dates, Payments & Yield list

Below is a schedule of all EGP dividend payments, ex-dates, share price on the day of the payment as well as the annualized yield & forward yield

Ex-Date Payment Date Amount Yield Forward Yield Price on Ex-Date
09/30/202610/15/2026$1.7503.55%0%$0.00
06/30/202607/15/2026$1.5503.06%2.91%$213.11
03/31/202604/15/2026$1.5503.35%3.17%$195.40
12/31/202501/15/2026$1.5503.48%3.33%$186.46
09/30/202510/15/2025$1.5503.66%3.55%$174.60
06/30/202507/15/2025$1.4003.35%3.41%$164.13
03/31/202504/15/2025$1.4003.18%3.57%$156.74
12/31/202401/15/2025$1.4003.49%3.47%$161.29
09/30/202410/15/2024$1.4003%3.12%$179.44
06/28/202407/15/2024$1.2702.99%2.75%$184.71
03/27/202404/15/2024$1.2702.85%3.02%$168.39
12/28/202301/12/2024$1.2702.75%2.81%$180.62
09/28/202310/13/2023$1.2703.06%3.07%$165.42
06/29/202307/14/2023$1.2502.9%2.7%$185.50
03/30/202304/14/2023$1.2503.08%3.14%$159.05
12/29/202201/13/2023$1.2503.35%3.11%$160.97
09/29/202210/14/2022$1.2503.55%3.53%$141.69
06/29/202207/15/2022$1.1002.81%2.84%$155.13
03/30/202204/14/2022$1.1002.14%2.21%$199.15
12/30/202101/15/2022$1.1001.94%2.15%$204.20
09/29/202110/15/2021$0.9002.14%1.98%$182.12
06/29/202107/15/2021$0.7901.91%1.83%$172.72
03/30/202104/15/2021$0.7902.18%2.08%$152.25
12/30/202001/15/2021$0.7902.3%2.36%$133.76
09/29/202010/15/2020$0.7902.44%2.25%$140.27
06/29/202007/15/2020$0.7502.57%2.53%$118.75
03/30/202004/15/2020$0.7502.87%2.82%$106.36
12/27/201901/15/2020$0.7502.28%2.24%$134.00
09/27/201910/15/2019$0.7502.4%2.37%$126.60
06/27/201907/15/2019$0.7202.53%2.43%$118.48
03/28/201904/15/2019$0.7202.56%2.56%$112.71
12/28/201801/15/2019$0.7203.17%3.02%$95.45
09/27/201810/15/2018$0.7203.09%3.17%$90.91
06/19/201806/29/2018$0.6402.73%2.68%$95.56
03/20/201803/30/2018$0.6403.08%3.16%$80.99
12/14/201712/29/2017$0.6402.84%2.9%$88.38
09/14/201709/29/2017$0.6402.82%2.91%$88.12
06/14/201706/30/2017$0.6202.89%2.96%$83.80
03/20/201703/31/2017$0.6203.42%3.37%$73.53
12/14/201612/30/2016$0.6203.49%3.36%$73.84
09/15/201609/30/2016$0.6203.58%3.37%$73.56
06/15/201606/30/2016$0.6003.58%3.48%$68.92
03/21/201603/31/2016$0.6004.19%3.98%$60.37
12/16/201512/31/2015$0.6004.24%4.32%$55.61
09/16/201509/30/2015$0.6004.47%4.43%$54.18
06/17/201506/30/2015$0.5703.98%4.05%$56.23
03/18/201503/31/2015$0.5703.87%3.79%$60.14
12/17/201412/31/2014$0.5703.59%3.6%$63.32
09/17/201409/30/2014$0.5703.69%3.76%$60.59
06/18/201406/30/2014$0.5403.39%3.36%$64.23
03/19/201403/31/2014$0.5403.45%3.43%$62.91
12/18/201312/31/2013$0.5403.7%3.73%$57.93
09/17/201309/30/2013$0.5403.72%3.65%$59.21
06/12/201306/28/2013$0.5303.83%3.77%$56.27
03/18/201303/28/2013$0.5303.69%3.64%$58.20
12/14/201212/31/2012$0.5304.09%3.94%$53.81
09/14/201209/28/2012$0.5303.82%3.98%$53.20
06/13/201206/29/2012$0.5204.23%3.9%$53.30
03/15/201203/30/2012$0.5204.18%4.14%$50.22
12/14/201112/30/2011$0.5205.12%4.78%$43.48
09/14/201109/30/2011$0.5205.24%5.45%$38.14
06/15/201106/30/2011$0.5205.02%4.89%$42.51
03/16/201103/31/2011$0.5205.06%4.73%$43.97
12/15/201012/30/2010$0.5205.02%4.9%$42.46
09/15/201009/30/2010$0.5205.54%5.56%$37.38
06/16/201006/30/2010$0.5205.6%5.85%$35.58
03/17/201003/31/2010$0.5205.39%5.51%$37.74
12/16/200912/31/2009$0.5205.42%5.43%$38.28
09/16/200909/30/2009$0.5205.12%5.44%$38.22
06/17/200906/30/2009$0.5206.49%6.3%$33.02
03/18/200903/31/2009$0.5207.5%7.41%$28.07
12/17/200812/31/2008$0.5206.11%5.85%$35.58
09/17/200809/30/2008$0.5204.56%4.29%$48.54
06/18/200806/30/2008$0.5204.75%4.85%$42.90
03/18/200803/31/2008$0.5204.6%4.48%$46.46
12/14/200712/31/2007$0.5004.75%4.78%$41.85
09/14/200709/28/2007$0.5004.75%4.42%$45.26
06/13/200706/29/2007$0.5004.35%4.56%$43.82
03/16/200703/30/2007$0.5003.82%3.92%$51.03
12/14/200612/29/2006$0.4903.61%3.66%$53.56
09/18/200609/30/2006$0.4904%3.97%$49.36
06/15/200606/30/2006$0.4904.32%4.2%$46.68
03/23/200603/31/2006$0.4904.19%4.13%$47.44
12/19/200512/30/2005$0.4854.28%4.3%$45.16
09/19/200509/30/2005$0.4854.56%4.43%$43.75
06/15/200506/30/2005$0.4854.53%4.61%$42.11
03/22/200503/31/2005$0.4855.12%5.15%$37.70
12/15/200412/30/2004$0.4805.16%4.98%$38.59
09/15/200409/30/2004$0.4805.77%5.78%$33.20
06/16/200406/30/2004$0.4806.15%5.7%$33.67
03/18/200403/31/2004$0.4805.64%5.41%$35.50
12/17/200312/30/2003$0.4755.88%5.78%$32.90
09/17/200309/30/2003$0.4756.83%6.84%$27.78
06/16/200306/30/2003$0.4757.05%7.04%$27.00
03/17/200303/31/2003$0.4757.32%7.43%$25.56
12/13/200212/27/2002$0.4707.46%7.31%$25.71
09/16/200209/27/2002$0.4707.37%7.57%$24.82
06/17/200206/28/2002$0.4707.53%7.34%$25.60
03/18/200203/29/2002$0.4707.33%7.27%$25.86
12/14/200112/28/2001$0.4507.75%7.8%$23.08
09/17/200109/28/2001$0.4508.67%8.22%$21.90
06/18/200106/29/2001$0.4508.42%7.96%$22.60
03/19/200103/30/2001$0.4507.96%7.64%$23.55
12/18/200012/29/2000$0.4107.21%7.33%$22.38
09/18/200009/29/2000$0.4107.63%7.37%$22.25
06/19/200006/30/2000$0.3807.13%7.22%$21.06
03/20/200003/31/2000$0.3807.44%7.07%$21.50
12/17/199912/30/1999$0.3808.94%8.33%$18.25
09/17/199909/30/1999$0.3808.47%8.38%$18.13
06/17/199906/30/1999$0.3607.11%7.18%$20.06
03/17/199903/30/1999$0.3608.73%8.73%$16.50
12/17/199812/30/1998$0.3607.63%7.86%$18.31
09/17/199809/30/1998$0.3608.03%7.63%$18.88
06/17/199806/30/1998$0.3406.78%6.78%$20.06
03/19/199803/30/1998$0.3406.63%6.65%$20.44
12/11/199712/30/1997$0.3406.27%6.34%$21.44
09/12/199709/30/1997$0.3406.15%6.22%$21.88
06/18/199706/30/1997$0.3306.64%6.56%$20.13
03/13/199703/31/1997$0.3276.67%7.09%$18.42
12/12/199612/27/1996$0.3277.33%7.26%$18.00
09/18/199609/27/1996$0.3278%8.04%$16.25
06/14/199606/28/1996$0.3138.64%8.64%$14.50
03/13/199603/29/1996$0.3138.26%8.54%$14.67
12/14/199512/29/1995$0.3138.64%8.8%$14.25
09/14/199509/29/1995$0.3139.34%9.06%$13.83
06/08/199506/30/1995$0.3009.73%9.29%$12.92
03/21/199503/31/1995$0.3009.47%9.54%$12.58
11/14/199412/02/1994$0.30010.14%10.59%$11.33
08/15/199409/02/1994$0.2879.05%8.99%$12.75
05/09/199406/03/1994$0.2878.6%8.6%$13.33
02/14/199402/28/1994$0.2878.82%8.6%$13.33
10/08/199310/28/1993$0.2737.02%7.29%$15.00
07/12/199307/30/1993$0.2537.6%7.65%$13.25
04/26/199305/14/1993$0.2538.44%8.44%$12.00
01/21/199302/10/1993$0.2538.94%8.57%$11.83
10/08/199210/28/1992$0.25310.86%10.39%$9.75
07/13/199207/31/1992$0.25312.67%11.69%$8.67
04/24/199205/14/1992$0.25311.48%10.86%$9.33
01/15/199202/05/1992$0.25311.58%10.95%$9.25
09/26/199110/16/1991$0.33314.29%16.32%$8.17
06/27/199107/17/1991$0.33313.23%14.15%$9.42
04/11/199105/01/1991$0.33311.94%11.94%$11.17
12/28/199001/23/1991$0.33316.5%15.38%$8.67
10/01/199010/17/1990$0.33316.67%19.05%$7.00
06/29/199007/18/1990$0.33314.29%15.69%$8.50
04/16/199005/02/1990$0.43314.44%15.3%$11.33
12/29/198901/24/1990$0.43312.76%12.84%$13.50
10/02/198910/18/1989$0.43311.69%12.61%$13.75
06/30/198907/19/1989$0.43311.13%11.56%$15.00
04/03/198904/19/1989$0.43311.24%11.43%$15.17
12/30/198801/25/1989$0.43312.1%11.75%$14.75
10/03/198810/19/1988$0.43310.45%11.13%$15.58
07/01/198807/20/1988$0.43311.31%11.31%$15.33
04/04/198804/20/1988$0.43312.31%11.43%$15.17
01/04/198801/27/1988$0.43312.68%11.82%$14.67
10/05/198710/21/1987$0.4339.54%10.5%$16.50
07/06/198707/22/1987$0.4339.37%9.9%$17.50
04/06/198704/22/1987$0.4338.59%8.7%$19.92
01/05/198701/28/1987$0.63314.07%13.69%$18.50

Projected Future Returns & Dividends for EGP

Based on past 10-year performance, here are EGP growth metrics:

Share price CAGR of +10.23%
Dividend CAGR of +10.93%

Using EGP CAGR metrics, we can estimate that your initial $10000 investment, over the next 10 years, should grow as follows:

EGP (DRIP)EGP - No DRIP
Current Price$194.84$194.84
Start Shares51.3251.32
Start Value$10,000$10,000
  
After 10 years:
Final Share Count74.1651.32
Dividends Payment$4.94$4.94
Annual Dividends$1,465$1,014
Yield on cost14.65%10.14%
Share Price$516.08$516.08
Total Dividends$7,416$5,989
Final Value$38,272$32,476

Estimated Future Value + Dividends - EGP

NOTE: Above numbers are our estimate based on EGP's Dividend and Price CAGR over past 10 years. These numbers should only be considered as "potential future returns"! DRIP assumes reinvesting dividends; No-DRIP assumes collecting dividends as cash.

We cannot guarantee that your actual returns will meet these estimates.

Get the best Dividend Stock Research Tools:

Save 25% with annual plan (3 Months Free)
PRO
$171 ($14.25/mo) $102.60/yr ($8.55/mo)
7-day free trial
  • Unlimited Portfolio Tracker
  • Portfolio - Lots/Sales/Dividends
  • Portfolio Auto-DRIP
  • Buy/Sell Signals Dashboard
  • Stock Fundamentals
  • Compare Stocks Side-by-Side
  • Revenue & EPS Estimates
  • DCF Valuation Modeling
Try it free for 7 days
You save $125.40 (55%)
Most Popular
PREMIUM
$288 ($24/mo) $172.80/yr ($14.40/mo)
7-day free trial
  • Everything in Pro
  • YieldMax PNL Tracker
  • YieldMax NAV Erosion Alerts
  • YM ETFs Trend Signals
  • 9/21 EMA Trend Signals
  • Stocks Dashboard
Try it free for 7 days
You save $211.20 (55%)
ULTRA
$576 ($48/mo) $345.60/yr ($28.80/mo)
7-day free trial
  • Everything in Premium
  • 15min & 1hr Intraday Signals
  • Group & weekly ETF estimates
  • YouTuber Mode
  • Trades summary + CSV export
  • Priority data & support
Try it free for 7 days
You save $422.40 (55%)

Company Info

EastGroup Properties, Inc. (EGP) had its IPO on 1983-10-21, and is traded on NYSE stock exchange.

EastGroup Properties, Inc. (NYSE: EGP), a self-administered equity real estate investment trust and an S&P MidCap 400 company, specializes in the development, acquisition, and management of industrial properties. The company concentrates its efforts within major Sunbelt markets across the United States, with a particular focus on Florida, Texas, Arizona, California, and North Carolina. Its central aim is to enhance shareholder value by serving as a leading provider of adaptable, efficient, and high-quality business distribution facilities for location-sensitive clients, generally seeking spaces between 15,000 and 70,000 square feet. EastGroup's growth strategy prioritizes ownership of prime distribution centers, strategically positioned close to key transportation networks in submarkets where supply is limited. The firm's current portfolio encompasses approximately 45.8 million square feet, including properties under development, value-add acquisitions in lease-up, and those currently under construction.

EGP website: https://www.eastgroup.net


Get Full Access to All Reports with DRIPCalc PRO

Save 25% with annual plan (3 Months Free)
PRO
$171 ($14.25/mo) $102.60/yr ($8.55/mo)
7-day free trial
  • Unlimited Portfolio Tracker
  • Portfolio - Lots/Sales/Dividends
  • Portfolio Auto-DRIP
  • Buy/Sell Signals Dashboard
  • Stock Fundamentals
  • Compare Stocks Side-by-Side
  • Revenue & EPS Estimates
  • DCF Valuation Modeling
Try it free for 7 days
You save $125.40 (55%)
Most Popular
PREMIUM
$288 ($24/mo) $172.80/yr ($14.40/mo)
7-day free trial
  • Everything in Pro
  • YieldMax PNL Tracker
  • YieldMax NAV Erosion Alerts
  • YM ETFs Trend Signals
  • 9/21 EMA Trend Signals
  • Stocks Dashboard
Try it free for 7 days
You save $211.20 (55%)
ULTRA
$576 ($48/mo) $345.60/yr ($28.80/mo)
7-day free trial
  • Everything in Premium
  • 15min & 1hr Intraday Signals
  • Group & weekly ETF estimates
  • YouTuber Mode
  • Trades summary + CSV export
  • Priority data & support
Try it free for 7 days
You save $422.40 (55%)
Loading signals…

DCF Model — EGP

Value from:
Pay up to today
—
vs current price $194.84
—
Cash flow & implied price by year

FCF is negative or missing for this company (common for banks) — the model discounts EPS instead.

EPS is negative or missing for this company — Simple mode uses free cash flow per share instead.

Free cash flow today
—
grows for the next years
Then mature
—
every future dollar counted back to today
Pile of today-dollars
—
÷ shares
Implied price path
YearFCFImplied price
Sensitivity — fair value: growth ↓ × target return →