NEW Our free Dividend Tracker is live — see what your stocks pay you
Add your stocks and see every dividend they pay you — dates, amounts, and reinvested shares.
Start Free »

The Estée Lauder Companies Inc. EL | NYSE

$94.37 -$1.20 | -1.26%
SIGNAL:Signal available — unlock to view |2026-08-24 |F&G 47 |RSI 48.2
Add to favoritesFavorite

Company Overview:

Market Cap: $34.14B
Trailing PE: 188.7x
FWD PE *: 28.6x
Payout Ratio (TTM): 279.1%
52-Week Range: $66.22 - $121.64

* Forward PE is based on street estimates.

10 Year EL Performance Metrics:

Total Return (with DRIP): 21.0% (1.93% CAGR)
Total Return (no DRIP): 27.6% (2.47% CAGR)
Share Price: 6.6% (0.64% CAGR)
Yield on Cost (with DRIP): 1.80%
Total Invested: $10,000
Total Value (with DRIP): $12,101
Total Return $ (with DRIP): $2,101
Dividend Increase: 2.9% (0.30% CAGR)
Dividend Yield (FWD): 1.48% ($1.40)
EL 10-yr Total Return ($10K invested)
1M 3M 6M YTD 1Y 3Y 5Y 10Y
EL Share Price
1M 3M 6M YTD 1Y 3Y 5Y 10Y All
EL Price CAGR:1Y: 5.88%2Y: -2.70%5Y: -20.99%10Y: 0.83%
EL Dividend Charts
EL - Dividends
EL Dividend CAGR:1Y: 0.00%2Y: 0.00%5Y: -10.22%10Y: 0.29%
EL - Dividend Payout Ratio
EL Dividend Payout Ratio CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
EL - Dividend to Free Cash Flow Ratio
EL Dividend to FCF Ratio CAGR:1Y: -6.56%2Y: -7.95%5Y: -1.26%10Y: -2.70%

Unlock All Reports & Research Dividend Stocks like a BOSS!

Save 25% with annual plan (3 Months Free)
Pro
$171 ($14.25/mo) $102.60/yr ($8.55/mo)
7-day free trial
  • Unlimited Portfolio Tracker
  • Portfolio - Lots/Sales/Dividends
  • Portfolio Auto-DRIP
  • Stock Fundamentals
  • DCF valuation modeling
  • Compare Stocks Side-by-Side
  • Revenue & EPS Estimates
Try it free for 7 days
You save $125.40 (55%)
Most Popular
Premium
$288 ($24/mo) $172.80/yr ($14.40/mo)
7-day free trial
  • Everything in Pro
  • YieldMax PNL Tracker
  • YieldMax NAV Erosion Alerts
  • Stocks Dashboard
Try it free for 7 days
You save $211.20 (55%)
Ultra
$576 ($48/mo) $345.60/yr ($28.80/mo)
7-day free trial
  • Everything in Premium
  • Group & weekly ETF estimates
  • YouTuber Mode
  • Trades summary + CSV export
  • Priority data & support
Try it free for 7 days
You save $422.40 (55%)

EL Fundamentals: Earnings, Revenue, Cash Flow, Ebitda, Cash/Debt, Shares Float, etc:

EL - Revenue
EL Revenue CAGR:1Y: 6.19%2Y: -3.32%5Y: -1.67%10Y: 3.18%
EL - Earnings Per Share (EPS)
EL EPS CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
EL - Net Income
🔓 See the full chart40% off right now · 7-day free trial
EL Net Income CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
EL - EBITDA
🔓 See the full chart40% off right now · 7-day free trial
EL EBITDA CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
EL - Free Cash Flow
🔓 See the full chart40% off right now · 7-day free trial
EL Free Cash Flow CAGR:1Y: 7.87%2Y: -20.47%5Y: -6.76%10Y: 4.20%
EL - Free Cash Flow / Share
🔓 See the full chart40% off right now · 7-day free trial
EL Free Cash Flow / Share CAGR:1Y: 7.39%2Y: -20.79%5Y: -6.73%10Y: 4.39%
EL - Operating Income
🔓 See the full chart40% off right now · 7-day free trial
EL Operating Income CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
EL - Gross Profit
🔓 See the full chart40% off right now · 7-day free trial
EL Gross Profit CAGR:1Y: 19.18%2Y: 2.65%5Y: -0.16%10Y: 3.20%
EL - Shares Outstanding
🔓 See the full chart40% off right now · 7-day free trial
EL Shares Outstanding CAGR:1Y: 1.14%2Y: 0.75%5Y: -0.20%10Y: -0.30%
EL - Share Buybacks
🔓 See the full chart40% off right now · 7-day free trial
EL Share Buybacks CAGR:1Y: 0.00%2Y: 771.78%5Y: -28.86%10Y: -8.60%
EL - Stock-Based Comp
🔓 See the full chart40% off right now · 7-day free trial
EL Stock-Based Comp CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
EL - Expenses
🔓 See the full chart40% off right now · 7-day free trial
EL Expenses CAGR:1Y: -27.05%2Y: -16.58%5Y: -9.66%10Y: -2.32%
EL - Revenue vs Net Income
🔓 See the full chart40% off right now · 7-day free trial
EL - EPS vs FCF / Share
🔓 See the full chart40% off right now · 7-day free trial
EL - EPS vs PE Ratio
🔓 See the full chart40% off right now · 7-day free trial
EL - FCF vs FCF / Share
🔓 See the full chart40% off right now · 7-day free trial
EL - FCF vs Stock Based Comp
🔓 See the full chart40% off right now · 7-day free trial
EL - Cash & Debt
🔓 See the full chart40% off right now · 7-day free trial
EL - Revenue by Segment
🔓 See the full chart40% off right now · 7-day free trial
EL Revenue CAGR:1Y: 6.19%2Y: -3.32%5Y: -1.67%10Y: 3.18%
EL - Revenue by Region
🔓 See the full chart40% off right now · 7-day free trial
EL Revenue CAGR:1Y: 6.19%2Y: -3.32%5Y: -1.67%10Y: 3.18%

Revenue, EPS, Net Income & Ebitda - Estimates VS Actual:

EL - REVENUE: Actual + Estimates
🔓 See the full chart40% off right now · 7-day free trial
EL Actual Revenue CAGR:1Y: 6.19%2Y: -3.32%5Y: -1.67%10Y: 3.18%
EL - EPS: Actual + Estimates
🔓 See the full chart40% off right now · 7-day free trial
EL Actual EPS CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
EL - NET INCOME: Actual + Estimates
🔓 See the full chart40% off right now · 7-day free trial
EL Actual Net Income CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
EL - EBITDA: Actual + Estimates
🔓 See the full chart40% off right now · 7-day free trial
EL Actual EBITDA CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%

Ratios, Profit Margins & Return on Capital:

EL - Net Profit Margin
🔓 See the full chart40% off right now · 7-day free trial
EL Net Profit Margin CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
EL - Gross Profit Margin
🔓 See the full chart40% off right now · 7-day free trial
EL Gross Profit Margin CAGR:1Y: 12.22%2Y: 6.18%5Y: 1.54%10Y: 0.02%
EL - Price to Earnings
🔓 See the full chart40% off right now · 7-day free trial
EL Price to Earnings CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
EL - Price To Sales Ratio
🔓 See the full chart40% off right now · 7-day free trial
EL Price To Sales Ratio CAGR:1Y: -7.58%2Y: -10.11%5Y: -23.06%10Y: -4.62%
EL - Return on Capital Employed
🔓 See the full chart40% off right now · 7-day free trial
EL Return on Capital Employed CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
EL - Return on Invested Capital
🔓 See the full chart40% off right now · 7-day free trial
EL Return on Invested Capital CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%

Compare stocks side-by-side

EL Dividends Info:

Annual Dividend: $1.4
Forward Yield: 1.48%
Ex-Dividend Date: 2026-08-31
Lifetime Dividends / Share: $26.73

EL Dividend History: Dates, Payments & Yield list

Below is a schedule of all EL dividend payments, ex-dates, share price on the day of the payment as well as the annualized yield & forward yield

Ex-Date Payment Date Amount Yield Forward Yield Price on Ex-Date
08/31/202609/02/2026$0.3501.37%1.38%$101.15
05/29/202606/01/2026$0.3501.57%1.64%$85.58
02/27/202603/02/2026$0.3501.28%1.4%$100.19
11/28/202512/01/2025$0.3501.49%1.48%$94.71
09/02/202509/04/2025$0.3501.54%1.6%$87.46
05/30/202506/02/2025$0.3502.09%2.1%$66.65
02/28/202503/03/2025$0.3501.95%1.99%$70.18
11/29/202412/02/2024$0.3501.94%1.84%$75.98
08/30/202409/02/2024$0.6602.88%3.1%$85.13
05/30/202406/17/2024$0.6602.17%2.3%$114.88
05/31/202406/03/2024$0.6602.14%2.13%$124.22
02/28/202403/01/2024$0.6601.79%1.77%$148.83
11/29/202312/01/2023$0.6602.1%2%$131.94
08/30/202309/01/2023$0.6601.61%1.63%$161.70
05/30/202306/01/2023$0.6601.38%1.44%$182.89
02/27/202303/01/2023$0.6601.09%1.07%$245.83
11/29/202212/15/2022$0.6601.23%1.1%$240.60
08/30/202209/15/2022$0.6000.93%0.98%$244.78
05/27/202206/15/2022$0.6000.95%0.99%$243.12
02/25/202203/15/2022$0.6000.8%0.93%$258.90
11/29/202112/15/2021$0.6000.71%0.66%$365.12
08/30/202109/15/2021$0.5300.62%0.65%$326.25
05/27/202106/15/2021$0.5300.7%0.7%$302.81
02/25/202103/15/2021$0.5300.73%0.73%$289.55
11/27/202012/15/2020$0.5300.86%0.85%$250.40
08/28/202009/15/2020$0.4800.86%0.88%$217.76
02/27/202003/16/2020$0.4801.05%1.29%$148.98
11/27/201912/16/2019$0.4800.98%0.94%$204.03
08/29/201909/16/2019$0.4300.84%0.89%$192.55
05/30/201906/17/2019$0.4301.04%0.97%$177.62
02/27/201903/15/2019$0.4301.1%1.06%$162.74
11/29/201812/17/2018$0.4301.22%1.32%$130.30
08/30/201809/17/2018$0.3801.09%1.09%$139.89
05/30/201806/15/2018$0.3801.01%0.96%$158.03
02/27/201803/15/2018$0.3801.09%1.05%$144.12
11/29/201712/15/2017$0.3801.23%1.17%$129.62
08/29/201709/15/2017$0.3401.29%1.24%$109.69
05/26/201706/15/2017$0.3401.45%1.39%$97.55
02/24/201703/15/2017$0.3401.62%1.59%$85.33
11/28/201612/15/2016$0.3401.73%1.75%$77.58
08/29/201609/15/2016$0.3001.32%1.37%$87.86
05/26/201606/15/2016$0.3001.31%1.32%$91.01
02/25/201603/15/2016$0.3001.29%1.28%$93.80
11/25/201512/15/2015$0.3001.41%1.37%$87.48
08/27/201509/15/2015$0.2401.2%1.24%$77.40
05/27/201506/15/2015$0.2401.08%1.11%$86.45
02/25/201503/16/2015$0.2401.17%1.18%$81.15
11/25/201412/15/2014$0.2401.31%1.33%$72.23
08/27/201409/15/2014$0.2001.04%1.07%$74.43
05/28/201406/16/2014$0.2001.06%1.05%$75.91
02/26/201403/17/2014$0.2001.18%1.14%$69.95
11/26/201312/16/2013$0.2001.07%1.09%$73.16
08/28/201309/16/2013$0.1800.28%0.25%$71.11
05/29/201306/17/2013$0.1800.26%0.26%$70.20
02/26/201303/15/2013$0.1800.29%0.28%$63.34
11/28/201212/17/2012$0.7201.24%1.18%$60.82
11/23/201112/14/2011$0.5250.98%0.99%$52.79
11/24/201012/15/2010$0.3750.99%0.96%$39.21
11/25/200912/16/2009$0.2751.14%1.11%$24.77
11/26/200812/17/2008$0.2751.99%1.82%$15.13
12/05/200712/27/2007$0.2751.26%1.26%$21.90
12/06/200612/27/2006$0.2501.21%1.21%$20.62
12/07/200512/28/2005$0.2001.2%1.2%$16.70
12/08/200412/28/2004$0.2003.59%3.5%$22.85
12/12/200301/06/2004$0.1503.15%3.14%$19.11
12/10/200201/03/2003$0.1002.91%2.95%$13.58
06/12/200207/02/2002$0.0250.54%0.62%$16.25
03/13/200204/02/2002$0.0250.62%0.59%$17.02
12/12/200101/03/2002$0.0250.62%0.62%$16.19
09/17/200110/02/2001$0.0130.28%0.31%$16.02
06/13/200107/03/2001$0.0250.48%0.46%$21.73
03/14/200104/03/2001$0.0250.53%0.55%$18.03
12/13/200001/03/2001$0.0250.45%0.48%$20.91
09/13/200010/03/2000$0.0250.47%0.55%$18.13
06/14/200007/06/2000$0.0250.43%0.42%$23.94
03/14/200004/04/2000$0.0250.49%0.39%$25.34
12/14/199901/07/2000$0.0250.47%0.4%$25.06
09/14/199910/05/1999$0.0250.46%0.47%$21.31
06/14/199907/02/1999$0.0250.44%0.4%$25.00
03/12/199904/06/1999$0.0210.37%0.37%$23.22
12/14/199801/05/1999$0.0210.47%0.4%$21.13
09/11/199810/02/1998$0.0210.64%0.66%$12.81
06/11/199807/02/1998$0.0210.53%0.49%$17.50
03/12/199804/02/1998$0.0210.54%0.48%$17.84
12/12/199701/06/1998$0.0210.63%0.65%$13.00
09/10/199709/30/1997$0.0210.69%0.74%$11.56
06/10/199706/27/1997$0.0210.67%0.72%$11.88
03/12/199703/28/1997$0.0210.69%0.7%$12.09
12/12/199601/03/1997$0.0210.7%0.68%$12.47
09/11/199609/27/1996$0.0210.77%0.76%$11.22
06/12/199606/28/1996$0.0210.83%0.8%$10.56
03/13/199603/29/1996$0.0210.95%0.95%$8.94

Projected Future Returns & Dividends for EL

Based on past 10-year performance, here are EL growth metrics:

Share price CAGR of +0.83%
Dividend CAGR of +0.3%

Using EL CAGR metrics, we can estimate that your initial $10000 investment, over the next 10 years, should grow as follows:

EL (DRIP)EL - No DRIP
Current Price$94.37$94.37
Start Shares105.97105.97
Start Value$10,000$10,000
  
After 10 years:
Final Share Count122.45105.97
Dividends Payment$0.36$0.36
Annual Dividends$177$153
Yield on cost1.77%1.53%
Share Price$102.52$102.52
Total Dividends$1,616$1,504
Final Value$12,554$12,367

Estimated Future Value + Dividends - EL

NOTE: Above numbers are our estimate based on EL's Dividend and Price CAGR over past 10 years. These numbers should only be considered as "potential future returns"! DRIP assumes reinvesting dividends; No-DRIP assumes collecting dividends as cash.

We cannot guarantee that your actual returns will meet these estimates.

Get the best Dividend Stock Research Tools:

Save 25% with annual plan (3 Months Free)
Pro
$171 ($14.25/mo) $102.60/yr ($8.55/mo)
7-day free trial
  • Unlimited Portfolio Tracker
  • Portfolio - Lots/Sales/Dividends
  • Portfolio Auto-DRIP
  • Stock Fundamentals
  • DCF valuation modeling
  • Compare Stocks Side-by-Side
  • Revenue & EPS Estimates
Try it free for 7 days
You save $125.40 (55%)
Most Popular
Premium
$288 ($24/mo) $172.80/yr ($14.40/mo)
7-day free trial
  • Everything in Pro
  • YieldMax PNL Tracker
  • YieldMax NAV Erosion Alerts
  • Stocks Dashboard
Try it free for 7 days
You save $211.20 (55%)
Ultra
$576 ($48/mo) $345.60/yr ($28.80/mo)
7-day free trial
  • Everything in Premium
  • Group & weekly ETF estimates
  • YouTuber Mode
  • Trades summary + CSV export
  • Priority data & support
Try it free for 7 days
You save $422.40 (55%)

Company Info

The Estée Lauder Companies Inc. (EL) had its IPO on 1995-11-17, and is traded on NYSE stock exchange.

The Estée Lauder Companies Inc. is a global entity dedicated to the development, marketing, and sale of a diverse range of premium beauty and personal care items worldwide. Its extensive product catalog encompasses numerous offerings across four primary categories. For skin care, it provides moisturizers, serums, cleansers, toners, body treatments, exfoliants, acne and oil control solutions, facial masks, specialized cleansing devices, and sun protection. In makeup, consumers can find lipsticks, glosses, mascaras, foundations, eyeshadows, nail polishes, powders, compacts, brushes, and various other cosmetic tools. The fragrance segment includes eau de parfum sprays, colognes, scented lotions, powders, creams, candles, and soaps. Lastly, its hair care selection features shampoos, conditioners, styling aids, treatments, finishing sprays, and hair color products. Beyond these, the company also offers ancillary products and services. Estée Lauder boasts an impressive portfolio of owned brands, such as Clinique, M·A·C, Aveda, La Mer, Jo Malone London, and The Ordinary, among many others. Furthermore, it operates under license agreements for notable fashion labels including Tommy Hilfiger and Michael Kors. These products are distributed globally through a broad network of retail channels, comprising high-end department stores, specialty multi-brand retailers, luxury perfumeries and pharmacies, salons and spas, exclusive freestanding stores, its own and authorized online platforms, major third-party e-commerce sites, airport retail locations, and in-flight and duty-free concessions. Established in 1946, the company maintains its corporate headquarters in New York, New York.

EL website: https://www.elcompanies.com

Get Full Access to All Reports with DRIPCalc PRO

Save 25% with annual plan (3 Months Free)
Pro
$171 ($14.25/mo) $102.60/yr ($8.55/mo)
7-day free trial
  • Unlimited Portfolio Tracker
  • Portfolio - Lots/Sales/Dividends
  • Portfolio Auto-DRIP
  • Stock Fundamentals
  • DCF valuation modeling
  • Compare Stocks Side-by-Side
  • Revenue & EPS Estimates
Try it free for 7 days
You save $125.40 (55%)
Most Popular
Premium
$288 ($24/mo) $172.80/yr ($14.40/mo)
7-day free trial
  • Everything in Pro
  • YieldMax PNL Tracker
  • YieldMax NAV Erosion Alerts
  • Stocks Dashboard
Try it free for 7 days
You save $211.20 (55%)
Ultra
$576 ($48/mo) $345.60/yr ($28.80/mo)
7-day free trial
  • Everything in Premium
  • Group & weekly ETF estimates
  • YouTuber Mode
  • Trades summary + CSV export
  • Priority data & support
Try it free for 7 days
You save $422.40 (55%)
Loading signals…

DCF Model — EL

Value from:
Pay up to today
—
vs current price $94.37
—
Cash flow & implied price by year

FCF is negative or missing for this company (common for banks) — the model discounts EPS instead.

EPS is negative or missing for this company — Simple mode uses free cash flow per share instead.

Free cash flow today
—
grows for the next years
Then mature
—
every future dollar counted back to today
Pile of today-dollars
—
÷ shares
Implied price path
YearFCFImplied price
Sensitivity — fair value: growth ↓ × target return →