NEW Dividend Portfolio Tracker (DRIPTracker) is Now Live!

Add your stocks and see every dividend they pay you — dates, amounts, and reinvested shares.

Start Free »

Evergy, Inc. EVRG | NASDAQ

$79.22 $0.49 | 0.62%

SIGNAL:

|2026-07-30 |F&G 23 |RSI 33.2

Add to favoritesFavorite

Company Overview:

Market Cap: $18.26B

Trailing PE: 20.1x

FWD PE *: 17.7x

Payout Ratio (TTM): 66.5%

52-Week Range: $71.41 - $88.62

* Forward PE is based on street estimates.

10 Year EVRG Performance Metrics:

Total Return (with DRIP): 100.4% (7.20% CAGR)

Total Return (no DRIP): 78.1% (5.94% CAGR)

Share Price: 39.6% (3.39% CAGR)

Yield on Cost (with DRIP): 7.03%

Total Invested: $10,000

Total Value (with DRIP): $20,037

Total Return $ (with DRIP): $10,037

Dividend Increase: 82.9% (6.26% CAGR)

Dividend Yield (FWD): 3.51% ($2.78)

EVRG 10-yr Total Return ($10K invested)

1M 3M 6M YTD 1Y 3Y 5Y 10Y

EVRG Share Price

1M 3M 6M YTD 1Y 3Y 5Y 10Y All

EVRG Price CAGR:1Y: 4.21%2Y: 13.03%5Y: 4.96%10Y: 3.39%

EVRG Dividend Charts

EVRG - Dividends

EVRG Dividend CAGR:1Y: 4.12%2Y: 4.01%5Y: 5.37%10Y: 6.22%

EVRG - Dividend Payout Ratio

EVRG Dividend Payout Ratio CAGR:1Y: -16.79%2Y: 1.39%5Y: 2.08%10Y: 0.30%

EVRG - Dividend to Free Cash Flow Ratio

EVRG Dividend to FCF Ratio CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%

Unlock All Reports & Research Dividend Stocks like a BOSS!

Save 25% with annual plan (3 Months Free)

PRO

$171 ($14.25/mo) $102.60/yr ($8.55/mo)

7-day free trial

Unlimited Portfolio Tracker
Portfolio - Lots/Sales/Dividends
Portfolio Auto-DRIP
Buy/Sell Signals Dashboard
Stock Fundamentals
Compare Stocks Side-by-Side
Revenue & EPS Estimates
DCF Valuation Modeling

Try it free for 7 days

You save $125.40 (55%)

EVRG Fundamentals: Earnings, Revenue, Cash Flow, Ebitda, Cash/Debt, Shares Float, etc:

EVRG - Revenue

EVRG Revenue CAGR:1Y: 5.13%2Y: 1.66%5Y: 3.95%10Y: 9.21%

EVRG - Earnings Per Share (EPS)

EVRG EPS CAGR:1Y: 22.97%2Y: 0.55%5Y: 2.36%10Y: 5.96%

EVRG - Net Income

🔓 See the full chart40% off right now · 7-day free trial

EVRG Net Income CAGR:1Y: 27.32%2Y: 2.65%5Y: 3.31%10Y: 11.67%

EVRG - EBITDA

🔓 See the full chart40% off right now · 7-day free trial

EVRG EBITDA CAGR:1Y: 10.70%2Y: 4.65%5Y: 6.30%10Y: 11.14%

EVRG - Free Cash Flow

🔓 See the full chart40% off right now · 7-day free trial

EVRG Free Cash Flow CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%

EVRG - Free Cash Flow / Share

🔓 See the full chart40% off right now · 7-day free trial

EVRG Free Cash Flow / Share CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%

EVRG - Operating Income

🔓 See the full chart40% off right now · 7-day free trial

EVRG Operating Income CAGR:1Y: 12.77%2Y: 1.96%5Y: 4.97%10Y: 9.37%

EVRG - Gross Profit

🔓 See the full chart40% off right now · 7-day free trial

EVRG Gross Profit CAGR:1Y: 80.76%2Y: 29.17%5Y: 5.07%10Y: 8.14%

EVRG - Shares Outstanding

🔓 See the full chart40% off right now · 7-day free trial

EVRG Shares Outstanding CAGR:1Y: 1.63%2Y: 1.29%5Y: 0.59%10Y: 5.20%

EVRG - Share Buybacks

🔓 See the full chart40% off right now · 7-day free trial

EVRG Share Buybacks CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%

EVRG - Stock-Based Comp

🔓 See the full chart40% off right now · 7-day free trial

EVRG Stock-Based Comp CAGR:1Y: 11.76%2Y: 34.52%5Y: 12.59%10Y: 12.76%

EVRG - Expenses

🔓 See the full chart40% off right now · 7-day free trial

EVRG Expenses CAGR:1Y: 53.02%2Y: 19.03%5Y: 17.79%10Y: 13.00%

EVRG - Revenue vs Net Income

🔓 See the full chart40% off right now · 7-day free trial

EVRG - EPS vs FCF / Share

🔓 See the full chart40% off right now · 7-day free trial

EVRG - EPS vs PE Ratio

🔓 See the full chart40% off right now · 7-day free trial

EVRG - FCF vs FCF / Share

🔓 See the full chart40% off right now · 7-day free trial

EVRG - FCF vs Stock Based Comp

🔓 See the full chart40% off right now · 7-day free trial

EVRG - Cash & Debt

🔓 See the full chart40% off right now · 7-day free trial

EVRG - Revenue by Segment

🔓 See the full chart40% off right now · 7-day free trial

EVRG Revenue CAGR:1Y: 5.13%2Y: 1.66%5Y: 3.95%10Y: 9.21%

Revenue, EPS, Net Income & Ebitda - Estimates VS Actual:

EVRG - REVENUE: Actual + Estimates

🔓 See the full chart40% off right now · 7-day free trial

EVRG Actual Revenue CAGR:1Y: 5.13%2Y: 1.66%5Y: 3.95%10Y: 9.21%

EVRG - EPS: Actual + Estimates

🔓 See the full chart40% off right now · 7-day free trial

EVRG Actual EPS CAGR:1Y: 22.97%2Y: 0.55%5Y: 2.36%10Y: 5.96%

EVRG - NET INCOME: Actual + Estimates

🔓 See the full chart40% off right now · 7-day free trial

EVRG Actual Net Income CAGR:1Y: 27.32%2Y: 2.65%5Y: 3.31%10Y: 11.67%

EVRG - EBITDA: Actual + Estimates

🔓 See the full chart40% off right now · 7-day free trial

EVRG Actual EBITDA CAGR:1Y: 10.70%2Y: 4.65%5Y: 6.30%10Y: 11.14%

Ratios, Profit Margins & Return on Capital:

EVRG - Net Profit Margin

🔓 See the full chart40% off right now · 7-day free trial

EVRG Net Profit Margin CAGR:1Y: 19.32%2Y: 0.25%5Y: -0.90%10Y: 2.10%

EVRG - Gross Profit Margin

🔓 See the full chart40% off right now · 7-day free trial

EVRG Gross Profit Margin CAGR:1Y: -17.36%2Y: -11.92%5Y: -12.70%10Y: -7.98%

EVRG - Price to Earnings

🔓 See the full chart40% off right now · 7-day free trial

EVRG Price to Earnings CAGR:1Y: -0.23%2Y: 25.89%5Y: 4.44%10Y: -1.68%

EVRG - Price To Sales Ratio

🔓 See the full chart40% off right now · 7-day free trial

EVRG Price To Sales Ratio CAGR:1Y: 19.53%2Y: 26.12%5Y: 3.49%10Y: 0.37%

EVRG - Return on Capital Employed

🔓 See the full chart40% off right now · 7-day free trial

EVRG Return on Capital Employed CAGR:1Y: 12.51%2Y: 0.65%5Y: 1.96%10Y: -1.62%

EVRG - Return on Invested Capital

🔓 See the full chart40% off right now · 7-day free trial

EVRG Return on Invested Capital CAGR:1Y: 5.63%2Y: -4.23%5Y: -4.62%10Y: -2.31%

EVRG Dividends Info:

Annual Dividend: $2.78

Forward Yield: 3.51%

Ex-Dividend Date: 2026-08-18

Lifetime Dividends / Share: $67.36

EVRG Dividend History: Dates, Payments & Yield list

Below is a schedule of all EVRG dividend payments, ex-dates, share price on the day of the payment as well as the annualized yield & forward yield

Ex-Date	Payment Date	Amount	Yield	Forward Yield	Price on Ex-Date
08/18/2026	09/18/2026	$0.695	3.33%	3.48%	$79.78
05/22/2026	06/18/2026	$0.695	3.31%	3.37%	$82.50
03/10/2026	03/20/2026	$0.695	3.39%	3.53%	$78.70
11/21/2025	12/19/2025	$0.695	3.67%	3.84%	$72.47
08/22/2025	09/19/2025	$0.668	3.69%	3.69%	$72.29
05/23/2025	06/20/2025	$0.668	4.06%	3.97%	$67.19
03/10/2025	03/21/2025	$0.668	4.1%	3.96%	$67.45
11/21/2024	12/20/2024	$0.668	4.14%	4.35%	$61.43
08/20/2024	09/20/2024	$0.643	4.44%	4.17%	$61.65
05/17/2024	06/20/2024	$0.643	4.66%	4.86%	$52.87
03/08/2024	03/22/2024	$0.643	4.98%	4.98%	$51.63
11/21/2023	12/20/2023	$0.643	5.12%	5.03%	$51.05
08/18/2023	09/20/2023	$0.613	4.34%	4.51%	$54.35
05/18/2023	06/20/2023	$0.613	4.14%	4.16%	$58.85
03/08/2023	03/22/2023	$0.613	4.17%	4.26%	$57.55
11/17/2022	12/20/2022	$0.613	4.21%	3.95%	$62.01
08/18/2022	09/20/2022	$0.573	3.23%	3.43%	$66.71
05/19/2022	06/20/2022	$0.573	3.43%	3.76%	$60.94
03/04/2022	03/21/2022	$0.573	3.6%	3.52%	$64.98
11/18/2021	12/20/2021	$0.573	3.52%	3.42%	$66.91
08/19/2021	09/20/2021	$0.535	3.12%	3.33%	$64.26
05/20/2021	06/21/2021	$0.535	3.46%	3.36%	$63.71
03/05/2021	03/22/2021	$0.535	3.87%	3.65%	$58.63
11/19/2020	12/21/2020	$0.535	3.99%	4.05%	$52.78
08/19/2020	09/21/2020	$0.505	3.92%	4.04%	$50.01
05/19/2020	06/19/2020	$0.505	3.5%	3.4%	$59.35
03/06/2020	03/20/2020	$0.505	2.89%	4.28%	$47.18
11/26/2019	12/20/2019	$0.505	3.18%	3.15%	$64.12
08/29/2019	09/20/2019	$0.475	2.93%	2.88%	$66.01
05/29/2019	06/20/2019	$0.475	3.28%	3.1%	$61.31
03/01/2019	03/20/2019	$0.475	3.45%	3.36%	$56.50
11/28/2018	12/20/2018	$0.475	3.21%	3.28%	$58.01
08/28/2018	09/20/2018	$0.460	3.23%	3.3%	$55.77
05/29/2018	06/20/2018	$0.400	2.85%	2.95%	$54.20
03/08/2018	04/02/2018	$0.400	3.23%	3.09%	$51.79
12/07/2017	01/02/2018	$0.400	2.84%	3.01%	$53.14
09/07/2017	10/02/2017	$0.400	3.17%	3.18%	$50.36
06/07/2017	07/03/2017	$0.400	3%	3.02%	$53.00
03/07/2017	04/03/2017	$0.400	2.94%	2.92%	$54.73
12/07/2016	01/03/2017	$0.380	2.67%	2.7%	$56.20
09/07/2016	10/03/2016	$0.380	2.76%	2.68%	$56.72
06/07/2016	07/01/2016	$0.380	2.73%	2.7%	$56.26
03/07/2016	04/01/2016	$0.380	3.49%	3.02%	$50.35
12/07/2015	01/04/2016	$0.360	3.46%	3.4%	$42.37
09/04/2015	10/01/2015	$0.360	4.11%	3.81%	$37.80
06/05/2015	07/01/2015	$0.360	4.18%	4.15%	$34.70
03/05/2015	04/01/2015	$0.360	3.79%	3.71%	$38.86
12/05/2014	01/02/2015	$0.350	3.6%	3.4%	$41.17
09/05/2014	10/01/2014	$0.350	3.83%	4.11%	$34.08
06/05/2014	07/01/2014	$0.350	3.86%	3.69%	$37.96
03/06/2014	04/01/2014	$0.350	4.13%	4.02%	$34.80
12/05/2013	01/02/2014	$0.340	4.3%	4.28%	$31.77
09/05/2013	10/01/2013	$0.340	4.53%	4.41%	$30.84
06/05/2013	07/01/2013	$0.340	4.41%	4.35%	$31.26
03/07/2013	04/01/2013	$0.340	4.3%	4.11%	$33.07
12/05/2012	01/02/2013	$0.330	4.63%	4.48%	$29.44
09/05/2012	10/01/2012	$0.330	4.53%	4.5%	$29.35
06/06/2012	07/02/2012	$0.330	4.52%	4.36%	$30.26
03/07/2012	04/02/2012	$0.330	4.79%	4.71%	$28.05
12/07/2011	01/03/2012	$0.320	4.71%	4.51%	$28.35
09/07/2011	10/03/2011	$0.320	5%	5%	$25.62
06/07/2011	07/01/2011	$0.320	4.87%	4.7%	$27.21
03/07/2011	04/01/2011	$0.320	4.96%	4.79%	$26.74
12/07/2010	01/03/2011	$0.310	5.01%	4.88%	$25.43
09/07/2010	10/01/2010	$0.310	5.18%	5.06%	$24.50
06/07/2010	07/01/2010	$0.310	5.86%	5.8%	$21.38
03/05/2010	04/01/2010	$0.310	5.68%	5.49%	$22.59
12/07/2009	01/04/2010	$0.300	5.68%	5.49%	$21.84
09/04/2009	10/01/2009	$0.300	5.95%	6.2%	$19.36
06/05/2009	07/01/2009	$0.300	6.6%	6.22%	$19.29
03/05/2009	04/01/2009	$0.300	8.03%	6.85%	$17.53
12/05/2008	01/02/2009	$0.290	5.97%	5.6%	$20.70
09/05/2008	10/01/2008	$0.290	5.33%	5%	$23.21
06/05/2008	07/01/2008	$0.290	4.82%	5.31%	$21.86
03/05/2008	04/01/2008	$0.290	5.12%	5.07%	$22.88
12/05/2007	01/02/2008	$0.270	4.17%	4.24%	$25.46
09/05/2007	10/01/2007	$0.270	4.45%	4.3%	$25.10
06/06/2007	07/02/2007	$0.270	4.14%	4.37%	$24.70
03/07/2007	04/02/2007	$0.270	4.1%	3.88%	$27.86
12/06/2006	01/02/2007	$0.250	3.78%	3.78%	$26.49
09/06/2006	10/02/2006	$0.250	4.26%	4.22%	$23.70
06/07/2006	07/03/2006	$0.250	4.67%	4.57%	$21.87
03/07/2006	04/03/2006	$0.250	4.76%	4.69%	$21.30
12/07/2005	01/03/2006	$0.230	4.11%	4.26%	$21.61
09/07/2005	10/03/2005	$0.230	3.76%	3.76%	$24.50
06/07/2005	07/01/2005	$0.230	3.95%	3.79%	$24.30
03/07/2005	04/01/2005	$0.230	3.97%	4.27%	$21.56
12/07/2004	01/03/2005	$0.230	4.16%	4.08%	$22.56
09/07/2004	10/01/2004	$0.190	3.63%	3.73%	$20.39
06/07/2004	07/01/2004	$0.190	3.91%	3.86%	$19.70
03/05/2004	04/01/2004	$0.190	3.79%	3.55%	$21.40
12/05/2003	01/02/2004	$0.190	3.9%	3.74%	$20.30
09/05/2003	10/01/2003	$0.190	4.22%	4.07%	$18.67
06/05/2003	07/01/2003	$0.190	4.73%	4.61%	$16.47
03/05/2003	04/01/2003	$0.190	6.21%	6.06%	$12.54
12/05/2002	01/02/2003	$0.300	10.34%	12%	$10.00
09/05/2002	10/01/2002	$0.300	10.56%	11.13%	$10.78
06/05/2002	07/01/2002	$0.300	7.46%	7.6%	$15.78
03/06/2002	04/01/2002	$0.300	6.84%	6.93%	$17.31
12/05/2001	01/02/2002	$0.300	7.03%	6.76%	$17.75
09/05/2001	10/01/2001	$0.300	6.5%	7.47%	$16.06
06/06/2001	07/02/2001	$0.300	5.78%	5.65%	$21.25
03/07/2001	04/02/2001	$0.300	4.86%	5.15%	$23.30
12/06/2000	01/02/2001	$0.300	5.15%	4.73%	$25.38
09/06/2000	10/02/2000	$0.300	5.96%	5.63%	$21.31
06/07/2000	07/03/2000	$0.300	7.65%	7.38%	$16.25
03/07/2000	04/03/2000	$0.535	12.78%	14.27%	$15.00
12/07/1999	01/03/2000	$0.535	11.64%	12.97%	$16.50
09/07/1999	10/01/1999	$0.535	9.49%	10.04%	$21.31
06/07/1999	07/01/1999	$0.535	7.76%	7.98%	$26.81
03/05/1999	04/01/1999	$0.535	7.64%	8.39%	$25.50
12/07/1998	01/04/1999	$0.535	6.05%	6.45%	$33.19
09/04/1998	10/01/1998	$0.535	5.54%	5.14%	$41.63
06/05/1998	07/01/1998	$0.535	5.5%	5.37%	$39.88
03/05/1998	04/01/1998	$0.535	5.22%	5.05%	$42.38
12/05/1997	01/02/1998	$0.525	5.45%	4.93%	$42.56
09/02/1997	10/01/1997	$0.525	6.27%	6.06%	$34.63
06/04/1997	07/01/1997	$0.525	6.59%	6.41%	$32.75
02/28/1997	04/01/1997	$0.525	6.94%	6.86%	$30.63
12/02/1996	01/02/1997	$0.515	6.73%	6.65%	$31.00
08/30/1996	10/01/1996	$0.515	7.01%	7.1%	$29.00
05/31/1996	07/01/1996	$0.515	7.1%	6.75%	$30.50
02/29/1996	04/01/1996	$0.515	6.44%	6.78%	$30.38
12/01/1995	01/02/1996	$0.505	6.41%	5.92%	$34.13
08/31/1995	10/02/1995	$0.505	6.68%	6.12%	$33.00
05/30/1995	07/03/1995	$0.505	6.46%	6.54%	$30.88
02/28/1995	04/03/1995	$0.505	6.36%	6.41%	$31.50
11/30/1994	01/03/1995	$0.495	7.04%	6.86%	$28.88
08/30/1994	10/03/1994	$0.495	6.92%	6.83%	$29.00
05/27/1994	07/01/1994	$0.495	6.98%	7.27%	$27.25
02/28/1994	04/01/1994	$0.495	6.49%	6.98%	$28.38
11/30/1993	01/03/1994	$0.485	5.73%	5.6%	$34.63
08/30/1993	10/01/1993	$0.485	5.3%	5.43%	$35.75
05/27/1993	07/01/1993	$0.485	5.66%	5.44%	$35.63
02/26/1993	04/01/1993	$0.485	5.56%	5.46%	$35.50
11/30/1992	01/01/1993	$0.475	6.2%	5.96%	$31.88
08/31/1992	10/01/1992	$0.475	6.36%	6.33%	$30.00
05/28/1992	07/01/1992	$0.475	7.27%	6.91%	$27.50
02/27/1992	04/01/1992	$0.475	7.07%	7.41%	$25.63
08/28/1991	10/01/1991	$0.465	7.15%	6.98%	$26.63
05/28/1991	07/01/1991	$0.465	7.79%	7.75%	$24.00
02/26/1991	04/01/1991	$0.465	8.13%	7.67%	$24.25
01/22/1991	02/28/1991	$0.180	3.27%	3.08%	$23.38
11/28/1990	01/02/1991	$0.450	8.73%	8.47%	$21.25
08/28/1990	10/01/1990	$0.450	8.42%	8.28%	$21.75
05/29/1990	07/02/1990	$0.450	8.13%	7.91%	$22.75
02/27/1990	04/02/1990	$0.450	8.09%	7.83%	$23.00
11/28/1989	01/02/1990	$0.440	7.37%	7.04%	$25.00
08/29/1989	10/02/1989	$0.440	7.37%	7.33%	$24.00
05/30/1989	07/03/1989	$0.440	7.45%	7.49%	$23.50
02/28/1989	04/03/1989	$0.440	8%	8%	$22.00
11/29/1988	01/02/1989	$0.430	7.48%	7.48%	$23.00
08/30/1988	10/03/1988	$0.430	7.32%	7.17%	$24.00
05/25/1988	07/01/1988	$0.430	7.24%	6.88%	$25.00
02/25/1988	04/01/1988	$0.430	6.75%	7.4%	$23.25
12/01/1987	01/04/1988	$0.412	7.12%	6.94%	$23.75
08/26/1987	10/01/1987	$0.412	6.37%	6.62%	$24.88
06/01/1987	07/01/1987	$0.413	6.53%	6.5%	$25.38
02/24/1987	04/01/1987	$0.413	5.99%	6.27%	$26.31
12/01/1986	01/02/1987	$0.395	5.6%	5.71%	$27.69
02/28/1973	03/02/1973	$0.185	0%	5.06%	$14.63

Projected Future Returns & Dividends for EVRG

Based on past 10-year performance, here are EVRG growth metrics:

Share price CAGR of +3.39%
Dividend CAGR of +6.25%

Using EVRG CAGR metrics, we can estimate that your initial $10000 investment, over the next 10 years, should grow as follows:

	EVRG (DRIP)	EVRG - No DRIP
Current Price	$79.22	$79.22
Start Shares	126.23	126.23
Start Value	$10,000	$10,000

After 10 years:
Final Share Count	187.56	126.23
Dividends Payment	$1.27	$1.27
Annual Dividends	$956	$643
Yield on cost	9.56%	6.43%
Share Price	$110.59	$110.59
Total Dividends	$5,775	$4,680
Final Value	$20,742	$18,640

Estimated Future Value + Dividends - EVRG

NOTE: Above numbers are our estimate based on EVRG's Dividend and Price CAGR over past 10 years. These numbers should only be considered as "potential future returns"! DRIP assumes reinvesting dividends; No-DRIP assumes collecting dividends as cash.

We cannot guarantee that your actual returns will meet these estimates.

Get the best Dividend Stock Research Tools:

Save 25% with annual plan (3 Months Free)

PRO

$171 ($14.25/mo) $102.60/yr ($8.55/mo)

7-day free trial

Unlimited Portfolio Tracker
Portfolio - Lots/Sales/Dividends
Portfolio Auto-DRIP
Buy/Sell Signals Dashboard
Stock Fundamentals
Compare Stocks Side-by-Side
Revenue & EPS Estimates
DCF Valuation Modeling

Try it free for 7 days

You save $125.40 (55%)

Company Info

Evergy, Inc. (EVRG) had its IPO on 2018-06-04, and is traded on NASDAQ stock exchange.

Evergy, Inc., along with its subsidiaries, operates as an integrated electric utility, focusing on the production, conveyance, distribution, and direct sale of power throughout Kansas and Missouri in the United States. The company's electricity generation relies on a diverse energy mix, utilizing sources such as coal, hydroelectric, landfill gas, uranium, natural gas, and oil, alongside a growing portfolio of renewables like solar and wind energy. Supporting its operations, Evergy maintains a robust infrastructure, which includes roughly 10,100 circuit miles of high-voltage transmission lines, about 39,800 circuit miles of overhead distribution lines, and an additional 13,000 circuit miles of underground distribution networks. It provides service to a substantial customer base of approximately 1,620,400, encompassing residential consumers, commercial enterprises, industrial facilities, municipal entities, and fellow electric utilities. Evergy, Inc. was founded in 2017 and has its main corporate headquarters situated in Kansas City, Missouri.

EVRG website: https://investors.evergy.com

Get Full Access to All Reports with DRIPCalc PRO

Save 25% with annual plan (3 Months Free)

PRO

$171 ($14.25/mo) $102.60/yr ($8.55/mo)

7-day free trial

Unlimited Portfolio Tracker
Portfolio - Lots/Sales/Dividends
Portfolio Auto-DRIP
Buy/Sell Signals Dashboard
Stock Fundamentals
Compare Stocks Side-by-Side
Revenue & EPS Estimates
DCF Valuation Modeling

Try it free for 7 days

You save $125.40 (55%)

DCF Model — EVRG

Value from:

EPS (TTM)icompany profit per share over the last 12 months

EPS Growth %ihow fast profit per share grows each of the next 5 years — prefilled with what analysts expect

EPS growth after year 5 (forever)ithe slower pace once the fast 5 years are over — only drives years 6-10 of the price path below

Exit multiple (PE in 5 yrs)iwhat buyers pay per $1 of profit in 2031 — prefilled with today’s forward PE

Desired return %/yrithe yearly return you want from buying today — the S&P has done ~14%/yr, ask for more from a single stock

FCF growth %/yr (next 5 yrs)ihow fast free cash flow grows while the company is still expanding fast

Years of fast FCF growthihow many years the fast growth lasts before the business settles down

FCF growth after year 5 (forever)ithe slow, steady pace once the company is mature — usually 2-3%, near inflation. Must stay below your target return

Risk-free rate %iwhat a 10-yr US treasury pays with zero risk — the floor any risky stock must beat

Your target return %/yrithe yearly return you want for taking this risk — rule of thumb: risk-free rate + extra for risk

FCF base ($M, TTM)ilast 12 months of free cash flow, added up from reported quarters

Include dividends in returnidividends hand you part of the return in cash, so the share price needs to climb less

Pay up to today

—

vs current price $79.22

—

Cash flow & implied price by year

FCF is negative or missing for this company (common for banks) — the model discounts EPS instead.

EPS is negative or missing for this company — Simple mode uses free cash flow per share instead.

Free cash flow today

—

grows for the next years

Then mature

—

every future dollar counted back to today

Pile of today-dollars

—

÷ shares

Implied price path

Year	FCF	Implied price

Sensitivity — fair value: growth ↓ × target return →