NEW Dividend Portfolio Tracker (DRIPTracker) is Now Live!

Add your stocks and see every dividend they pay you — dates, amounts, and reinvested shares.

Start Free »

Evolution AB (publ) EVVTY | OTC

$79.67 $0.99 | 1.26%

SIGNAL:

|2026-09-28 |F&G 37 |RSI 36.0

Add to favoritesFavorite

Company Overview:

Market Cap: $14.58B

Trailing PE: 15x

FWD PE *: 14x

Payout Ratio (TTM): 1.7%

52-Week Range: $56.88 - $92.91

* Forward PE is based on street estimates.

10 Year EVVTY Performance Metrics:

Total Return (with DRIP): 1,239% (29.63% CAGR)

Total Return (no DRIP): 1,238% (29.62% CAGR)

Share Price: 1,079% (27.98% CAGR)

Yield on Cost (with DRIP): 52.87%

Total Invested: $10,000

Total Value (with DRIP): $133,943

Total Return $ (with DRIP): $123,943

Dividend Increase: 84.4% (16.31% CAGR)

Dividend Yield (FWD): 3.95% ($3.15)

EVVTY 10-yr Total Return ($10K invested)

1M 3M 6M YTD 1Y 3Y 5Y 10Y

EVVTY Share Price

1M 3M 6M YTD 1Y 3Y 5Y 10Y All

EVVTY Price CAGR:1Y: -0.82%2Y: -9.25%5Y: -13.20%10Y: 27.98%

EVVTY Dividend Charts

EVVTY - Dividends

EVVTY Dividend CAGR:1Y: -23.09%2Y: -8.37%5Y: 24.67%10Y: 31.11%

EVVTY - Dividend Payout Ratio

EVVTY Dividend Payout Ratio CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%

EVVTY - Dividend to Free Cash Flow Ratio

EVVTY Dividend to FCF Ratio CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%

Unlock All Reports & Research Dividend Stocks like a BOSS!

Save 25% with annual plan (3 Months Free)

PRO

$171 ($14.25/mo) $102.60/yr ($8.55/mo)

7-day free trial

Unlimited Portfolio Tracker
Portfolio - Lots/Sales/Dividends
Portfolio Auto-DRIP
Buy/Sell Signals Dashboard
Stock Fundamentals
Compare Stocks Side-by-Side
Revenue & EPS Estimates
DCF Valuation Modeling

Try it free for 7 days

You save $125.40 (55%)

EVVTY Fundamentals: Earnings, Revenue, Cash Flow, Ebitda, Cash/Debt, Shares Float, etc:

EVVTY - Revenue

EVVTY Revenue CAGR:1Y: -1.24%2Y: 0.48%5Y: 15.07%10Y: 34.29%

EVVTY - Earnings Per Share (EPS)

EVVTY EPS CAGR:1Y: 4.10%2Y: -0.78%5Y: 14.33%10Y: 40.49%

EVVTY - Net Income

🔓 See the full chart40% off right now · 7-day free trial

EVVTY Net Income CAGR:1Y: 1.26%2Y: -3.35%5Y: 11.73%10Y: 41.86%

EVVTY - EBITDA

🔓 See the full chart40% off right now · 7-day free trial

EVVTY EBITDA CAGR:1Y: -1.24%2Y: -0.69%5Y: 14.32%10Y: 41.48%

EVVTY - Free Cash Flow

🔓 See the full chart40% off right now · 7-day free trial

EVVTY Free Cash Flow CAGR:1Y: 34.33%2Y: -4.39%5Y: 17.99%10Y: 44.14%

EVVTY - Free Cash Flow / Share

🔓 See the full chart40% off right now · 7-day free trial

EVVTY Free Cash Flow / Share CAGR:1Y: 45.74%2Y: 1.74%5Y: 20.94%10Y: 43.51%

EVVTY - Operating Income

🔓 See the full chart40% off right now · 7-day free trial

EVVTY Operating Income CAGR:1Y: -2.81%2Y: -2.60%5Y: 13.82%10Y: 43.04%

EVVTY - Gross Profit

🔓 See the full chart40% off right now · 7-day free trial

EVVTY Gross Profit CAGR:1Y: -1.24%2Y: 28.44%5Y: 27.14%10Y: 34.29%

EVVTY - Shares Outstanding

🔓 See the full chart40% off right now · 7-day free trial

EVVTY Shares Outstanding CAGR:1Y: -3.28%2Y: -3.33%5Y: -2.37%10Y: 0.93%

EVVTY - Share Buybacks

🔓 See the full chart40% off right now · 7-day free trial

EVVTY Share Buybacks CAGR:1Y: 363.76%2Y: 0.00%5Y: 0.00%10Y: 0.00%

EVVTY - Stock-Based Comp

🔓 See the full chart40% off right now · 7-day free trial

EVVTY Stock-Based Comp CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%

EVVTY - Expenses

🔓 See the full chart40% off right now · 7-day free trial

EVVTY Expenses CAGR:1Y: 5.10%2Y: 2.69%5Y: 23.08%10Y: 22.40%

EVVTY - Revenue vs Net Income

🔓 See the full chart40% off right now · 7-day free trial

EVVTY - EPS vs FCF / Share

🔓 See the full chart40% off right now · 7-day free trial

EVVTY - EPS vs PE Ratio

🔓 See the full chart40% off right now · 7-day free trial

EVVTY - FCF vs FCF / Share

🔓 See the full chart40% off right now · 7-day free trial

EVVTY - FCF vs Stock Based Comp

🔓 See the full chart40% off right now · 7-day free trial

EVVTY - Cash & Debt

🔓 See the full chart40% off right now · 7-day free trial

Revenue, EPS, Net Income & Ebitda - Estimates VS Actual:

EVVTY - REVENUE: Actual + Estimates

🔓 See the full chart40% off right now · 7-day free trial

EVVTY Actual Revenue CAGR:1Y: -1.24%2Y: 0.48%5Y: 15.07%10Y: 34.29%

EVVTY - EPS: Actual + Estimates

🔓 See the full chart40% off right now · 7-day free trial

EVVTY Actual EPS CAGR:1Y: 4.10%2Y: -0.78%5Y: 14.33%10Y: 40.49%

EVVTY - NET INCOME: Actual + Estimates

🔓 See the full chart40% off right now · 7-day free trial

EVVTY Actual Net Income CAGR:1Y: 1.26%2Y: -3.35%5Y: 11.73%10Y: 41.86%

EVVTY - EBITDA: Actual + Estimates

🔓 See the full chart40% off right now · 7-day free trial

EVVTY Actual EBITDA CAGR:1Y: -1.24%2Y: -0.69%5Y: 14.32%10Y: 41.48%

Ratios, Profit Margins & Return on Capital:

EVVTY - Net Profit Margin

🔓 See the full chart40% off right now · 7-day free trial

EVVTY Net Profit Margin CAGR:1Y: 2.53%2Y: -4.23%5Y: -2.90%10Y: 5.63%

EVVTY - Gross Profit Margin

🔓 See the full chart40% off right now · 7-day free trial

EVVTY Gross Profit Margin CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%

EVVTY - Price to Earnings

🔓 See the full chart40% off right now · 7-day free trial

EVVTY Price to Earnings CAGR:1Y: -14.37%2Y: -21.20%5Y: -25.03%10Y: -9.49%

EVVTY - Price To Sales Ratio

🔓 See the full chart40% off right now · 7-day free trial

EVVTY Price To Sales Ratio CAGR:1Y: -12.71%2Y: -24.67%5Y: -27.25%10Y: -4.42%

EVVTY - Return on Capital Employed

🔓 See the full chart40% off right now · 7-day free trial

EVVTY Return on Capital Employed CAGR:1Y: -12.29%2Y: -5.91%5Y: 6.21%10Y: -7.53%

EVVTY - Return on Invested Capital

🔓 See the full chart40% off right now · 7-day free trial

EVVTY Return on Invested Capital CAGR:1Y: -13.10%2Y: -14.10%5Y: 3.29%10Y: -8.46%

EVVTY Dividends Info:

Annual Dividend: $2.41877

Forward Yield: 3.04%

Ex-Dividend Date: 2025-05-07

Lifetime Dividends / Share: $12.98

EVVTY Dividend History: Dates, Payments & Yield list

Below is a schedule of all EVVTY dividend payments, ex-dates, share price on the day of the payment as well as the annualized yield & forward yield

Ex-Date	Payment Date	Amount	Yield	Forward Yield	Price on Ex-Date
05/07/2025	05/27/2025	$2.419	3.58%	0%	$0.00
05/15/2025	05/19/2025	$3.145	4.56%	4.66%	$67.49
04/29/2024	05/01/2024	$2.881	2.57%	2.6%	$111.00
04/05/2023	04/07/2023	$2.166	1.65%	1.64%	$132.15
04/11/2022	05/09/2022	$1.563	1.52%	1.73%	$90.15
04/19/2021	05/11/2021	$0.803	0.47%	0.49%	$165.16

Projected Future Returns & Dividends for EVVTY

Based on past 10-year performance, here are EVVTY growth metrics:

Share price CAGR of +27.98%
Dividend CAGR of +31.35%

Using EVVTY CAGR metrics, we can estimate that your initial $10000 investment, over the next 10 years, should grow as follows:

	EVVTY (DRIP)	EVVTY - No DRIP
Current Price	$79.67	$79.67
Start Shares	125.52	125.52
Start Value	$10,000	$10,000

After 10 years:
Final Share Count	169.28	125.52
Dividends Payment	$2.42	$2.42
Annual Dividends	$409	$304
Yield on cost	4.09%	3.04%
Share Price	$79.67	$79.67
Total Dividends	$3,486	$3,036
Final Value	$13,486	$13,036

Estimated Future Value + Dividends - EVVTY

NOTE: Above numbers are our estimate based on EVVTY's Dividend and Price CAGR over past 10 years. These numbers should only be considered as "potential future returns"! DRIP assumes reinvesting dividends; No-DRIP assumes collecting dividends as cash.

We cannot guarantee that your actual returns will meet these estimates.

Get the best Dividend Stock Research Tools:

Save 25% with annual plan (3 Months Free)

PRO

$171 ($14.25/mo) $102.60/yr ($8.55/mo)

7-day free trial

Unlimited Portfolio Tracker
Portfolio - Lots/Sales/Dividends
Portfolio Auto-DRIP
Buy/Sell Signals Dashboard
Stock Fundamentals
Compare Stocks Side-by-Side
Revenue & EPS Estimates
DCF Valuation Modeling

Try it free for 7 days

You save $125.40 (55%)

Company Info

Evolution AB (publ) (EVVTY) had its IPO on 2016-08-31, and is traded on OTC stock exchange.

Evolution AB (publ) develops, produces, markets, and licenses innovative live casino and slot gaming solutions for online operators, primarily in the European and United States markets. The company's signature offering involves streaming live game play directly from casino tables in real-time, allowing players to participate and make betting decisions from their personal devices, including computers, smartphones, and tablets. Their comprehensive portfolio of live online table games features popular titles such as Live Roulette, Blackjack, Baccarat, Super Sic Bo, Dragon Tiger, Craps, Live Casino Hold'em, Three Card Poker, and Ultimate Texas Hold'em, managing an expansive network of around 1000 tables. Established in 2006, Evolution AB (publ), previously known as Evolution Gaming Group AB (publ), is based in Stockholm, Sweden.

EVVTY website: https://www.evolution.com

Get Full Access to All Reports with DRIPCalc PRO

Save 25% with annual plan (3 Months Free)

PRO

$171 ($14.25/mo) $102.60/yr ($8.55/mo)

7-day free trial

Unlimited Portfolio Tracker
Portfolio - Lots/Sales/Dividends
Portfolio Auto-DRIP
Buy/Sell Signals Dashboard
Stock Fundamentals
Compare Stocks Side-by-Side
Revenue & EPS Estimates
DCF Valuation Modeling

Try it free for 7 days

You save $125.40 (55%)

DCF Model — EVVTY

Value from:

EPS (TTM)icompany profit per share over the last 12 months

EPS Growth %ihow fast profit per share grows each of the next 5 years — prefilled with what analysts expect

EPS growth after year 5 (forever)ithe slower pace once the fast 5 years are over — only drives years 6-10 of the price path below

Exit multiple (PE in 5 yrs)iwhat buyers pay per $1 of profit in 2031 — prefilled with today’s forward PE

Desired return %/yrithe yearly return you want from buying today — the S&P has done ~14%/yr, ask for more from a single stock

FCF growth %/yr (next 5 yrs)ihow fast free cash flow grows while the company is still expanding fast

Years of fast FCF growthihow many years the fast growth lasts before the business settles down

FCF growth after year 5 (forever)ithe slow, steady pace once the company is mature — usually 2-3%, near inflation. Must stay below your target return

Risk-free rate %iwhat a 10-yr US treasury pays with zero risk — the floor any risky stock must beat

Your target return %/yrithe yearly return you want for taking this risk — rule of thumb: risk-free rate + extra for risk

FCF base ($M, TTM)ilast 12 months of free cash flow, added up from reported quarters

Include dividends in returnidividends hand you part of the return in cash, so the share price needs to climb less

Pay up to today

—

vs current price $79.67

—

Cash flow & implied price by year

FCF is negative or missing for this company (common for banks) — the model discounts EPS instead.

EPS is negative or missing for this company — Simple mode uses free cash flow per share instead.

Free cash flow today

—

grows for the next years

Then mature

—

every future dollar counted back to today

Pile of today-dollars

—

÷ shares

Implied price path

Year	FCF	Implied price

Sensitivity — fair value: growth ↓ × target return →