Fair Isaac Corporation FICO | NYSE
$592.47
-$25.40 | -4.11%
SIGNAL:
|2026-09-01
|F&G 36
|RSI 15.7
|2026-09-01
|F&G 36
|RSI 15.7
Company Overview:
Market Cap:
$13.63B
Trailing PE:
17.1x
FWD PE *:
11.7x
Payout Ratio (TTM):
0.0%
52-Week Range:
$586.05 - $1,998.01
* Forward PE is based on street estimates.
10 Year FICO Performance Metrics:
Total Return (with DRIP):
377.0% (16.91% CAGR)
Total Return (no DRIP):
376.9% (16.91% CAGR)
Share Price:
375.5% (16.87% CAGR)
Yield on Cost (with DRIP):
0.06%
Total Invested:
$10,000
Total Value (with DRIP):
$47,703
Total Return $ (with DRIP):
$37,703
Dividend Increase:
0.0% (0.00% CAGR)
Dividend Yield (FWD):
0.01% ($0.08)
FICO 10-yr Total Return ($10K invested)
1M
3M
6M
YTD
1Y
3Y
5Y
10Y
FICO Share Price
1M
3M
6M
YTD
1Y
3Y
5Y
10Y
All
FICO Price CAGR:1Y: -60.41%2Y: -44.79%5Y: 8.29%10Y: 16.87%
FICO Dividend Charts
FICO Dividend CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
FICO Dividend Payout Ratio CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
FICO Dividend to FCF Ratio CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
Unlock All Reports & Research Dividend Stocks like a BOSS!
Save 25% with annual plan (3 Months Free)
Save 25% with annual plan (3 Months Free)
PRO
$19/mo
$11.40/mo
7-day free trial
- Unlimited Portfolio Tracker
- Portfolio - Lots/Sales/Dividends
- Portfolio Auto-DRIP
- Buy/Sell Signals Dashboard
- Stock Fundamentals
- Compare Stocks Side-by-Side
- Revenue & EPS Estimates
- DCF Valuation Modeling
You save $7.60 (40%)
Most Popular
PREMIUM
$32/mo
$19.20/mo
7-day free trial
- Everything in Pro
- YieldMax PNL Tracker
- YieldMax NAV Erosion Alerts
- YM ETFs Trend Signals
- 9/21 EMA Trend Signals
- Stocks Dashboard
You save $12.80 (40%)
ULTRA
$64/mo
$38.40/mo
7-day free trial
- Everything in Premium
- 15min & 1hr Intraday Signals
- Group & weekly ETF estimates
- YouTuber Mode
- Trades summary + CSV export
- Priority data & support
You save $25.60 (40%)
PRO
$171 ($14.25/mo)
$102.60/yr ($8.55/mo)
7-day free trial
- Unlimited Portfolio Tracker
- Portfolio - Lots/Sales/Dividends
- Portfolio Auto-DRIP
- Buy/Sell Signals Dashboard
- Stock Fundamentals
- Compare Stocks Side-by-Side
- Revenue & EPS Estimates
- DCF Valuation Modeling
You save $125.40 (55%)
Most Popular
PREMIUM
$288 ($24/mo)
$172.80/yr ($14.40/mo)
7-day free trial
- Everything in Pro
- YieldMax PNL Tracker
- YieldMax NAV Erosion Alerts
- YM ETFs Trend Signals
- 9/21 EMA Trend Signals
- Stocks Dashboard
You save $211.20 (55%)
ULTRA
$576 ($48/mo)
$345.60/yr ($28.80/mo)
7-day free trial
- Everything in Premium
- 15min & 1hr Intraday Signals
- Group & weekly ETF estimates
- YouTuber Mode
- Trades summary + CSV export
- Priority data & support
You save $422.40 (55%)
FICO Fundamentals: Earnings, Revenue, Cash Flow, Ebitda, Cash/Debt, Shares Float, etc:
FICO Revenue CAGR:1Y: 25.68%2Y: 22.69%5Y: 14.80%10Y: 10.94%
FICO EPS CAGR:1Y: 41.22%2Y: 43.85%5Y: 15.07%10Y: 25.48%
FICO Net Income CAGR:1Y: 30.47%2Y: 37.06%5Y: 9.42%10Y: 21.09%
FICO EBITDA CAGR:1Y: 38.30%2Y: 38.30%5Y: 27.71%10Y: 19.27%
FICO Free Cash Flow CAGR:1Y: 34.07%2Y: 34.18%5Y: 30.19%10Y: 16.77%
FICO Free Cash Flow / Share CAGR:1Y: 47.19%2Y: 41.64%5Y: 37.14%10Y: 20.84%
FICO Operating Income CAGR:1Y: 38.13%2Y: 38.06%5Y: 13.28%10Y: 20.69%
FICO Gross Profit CAGR:1Y: 30.82%2Y: 27.83%5Y: 18.07%10Y: 13.04%
FICO Shares Outstanding CAGR:1Y: -7.62%2Y: -4.73%5Y: -4.91%10Y: -3.47%
FICO Share Buybacks CAGR:1Y: 366.21%2Y: 198.50%5Y: 50.82%10Y: 55.34%
FICO Stock-Based Comp CAGR:1Y: 24.81%2Y: 11.05%5Y: 11.21%10Y: 14.59%
FICO Expenses CAGR:1Y: -7.50%2Y: 9.91%5Y: 42.49%10Y: 6.91%
FICO Revenue CAGR:1Y: 25.68%2Y: 22.69%5Y: 14.80%10Y: 10.94%
FICO Revenue CAGR:1Y: 25.68%2Y: 22.69%5Y: 14.80%10Y: 10.94%
Revenue, EPS, Net Income & Ebitda - Estimates VS Actual:
FICO Actual Revenue CAGR:1Y: 25.68%2Y: 22.69%5Y: 14.80%10Y: 10.94%
FICO Actual EPS CAGR:1Y: 41.22%2Y: 43.85%5Y: 15.07%10Y: 25.48%
FICO Actual Net Income CAGR:1Y: 30.47%2Y: 37.06%5Y: 9.42%10Y: 21.09%
FICO Actual EBITDA CAGR:1Y: 38.30%2Y: 38.30%5Y: 27.71%10Y: 19.27%
Ratios, Profit Margins & Return on Capital:
FICO Net Profit Margin CAGR:1Y: 3.81%2Y: 11.71%5Y: -4.68%10Y: 9.16%
FICO Gross Profit Margin CAGR:1Y: 4.09%2Y: 4.18%5Y: 2.85%10Y: 1.89%
FICO Price to Earnings CAGR:1Y: -53.20%2Y: -37.47%5Y: 3.67%10Y: 1.28%
FICO Price To Sales Ratio CAGR:1Y: -51.45%2Y: -30.16%5Y: -1.18%10Y: 10.55%
FICO Return on Capital Employed CAGR:1Y: 16.67%2Y: 42.24%5Y: 8.56%10Y: 17.35%
FICO Return on Invested Capital CAGR:1Y: 27.09%2Y: 29.37%5Y: 6.33%10Y: 16.46%
FICO Dividends Info:
Annual Dividend:
$0.08
Forward Yield:
0.01%
Ex-Dividend Date:
2017-03-01
Lifetime Dividends / Share:
$1.45
FICO Dividend History: Dates, Payments & Yield list
Below is a schedule of all FICO dividend payments, ex-dates, share price on the day of the payment as well as the annualized yield & forward yield
| Ex-Date | Payment Date | Amount | Yield | Forward Yield | Price on Ex-Date |
|---|---|---|---|---|---|
| 03/01/2017 | 03/17/2017 | $0.020 | 0.06% | 0.06% | $131.69 |
| 11/30/2016 | 12/16/2016 | $0.020 | 0.07% | 0.07% | $120.91 |
| 09/12/2016 | 09/28/2016 | $0.020 | 0.06% | 0.06% | $127.39 |
| 05/23/2016 | 06/08/2016 | $0.020 | 0.08% | 0.07% | $114.83 |
| 03/07/2016 | 03/18/2016 | $0.020 | 0.08% | 0.08% | $104.34 |
| 11/30/2015 | 12/16/2015 | $0.020 | 0.08% | 0.09% | $92.85 |
| 09/14/2015 | 09/30/2015 | $0.020 | 0.1% | 0.09% | $84.50 |
| 05/22/2015 | 06/10/2015 | $0.020 | 0.09% | 0.09% | $87.03 |
| 03/05/2015 | 03/18/2015 | $0.020 | 0.09% | 0.09% | $85.59 |
| 12/01/2014 | 12/17/2014 | $0.020 | 0.11% | 0.12% | $68.40 |
| 09/08/2014 | 09/24/2014 | $0.020 | 0.13% | 0.14% | $56.32 |
| 05/23/2014 | 06/11/2014 | $0.020 | 0.14% | 0.13% | $59.64 |
| 02/20/2014 | 03/12/2014 | $0.020 | 0.15% | 0.15% | $53.72 |
| 12/02/2013 | 12/18/2013 | $0.020 | 0.14% | 0.13% | $60.13 |
| 09/05/2013 | 09/25/2013 | $0.020 | 0.16% | 0.14% | $55.19 |
| 05/23/2013 | 06/12/2013 | $0.020 | 0.16% | 0.17% | $47.12 |
| 02/21/2013 | 03/13/2013 | $0.020 | 0.18% | 0.18% | $45.42 |
| 12/03/2012 | 12/19/2012 | $0.020 | 0.19% | 0.19% | $41.95 |
| 09/06/2012 | 09/26/2012 | $0.020 | 0.18% | 0.18% | $44.57 |
| 05/10/2012 | 05/30/2012 | $0.020 | 0.19% | 0.2% | $40.21 |
| 02/16/2012 | 03/07/2012 | $0.020 | 0.2% | 0.2% | $40.03 |
| 12/12/2011 | 12/30/2011 | $0.020 | 0.22% | 0.22% | $35.84 |
| 09/07/2011 | 09/23/2011 | $0.020 | 0.32% | 0.37% | $21.67 |
| 05/23/2011 | 06/10/2011 | $0.020 | 0.28% | 0.28% | $28.27 |
| 02/14/2011 | 03/04/2011 | $0.020 | 0.31% | 0.29% | $27.87 |
| 12/01/2010 | 12/17/2010 | $0.020 | 0.33% | 0.33% | $24.00 |
| 09/08/2010 | 09/24/2010 | $0.020 | 0.34% | 0.32% | $25.27 |
| 05/19/2010 | 06/04/2010 | $0.020 | 0.35% | 0.37% | $21.52 |
| 02/17/2010 | 03/05/2010 | $0.020 | 0.37% | 0.33% | $24.45 |
| 12/02/2009 | 12/18/2009 | $0.020 | 0.43% | 0.39% | $20.31 |
| 09/04/2009 | 09/25/2009 | $0.020 | 0.37% | 0.38% | $21.19 |
| 05/22/2009 | 06/10/2009 | $0.020 | 0.47% | 0.47% | $17.00 |
| 02/13/2009 | 03/06/2009 | $0.020 | 0.65% | 0.79% | $10.09 |
| 12/01/2008 | 12/19/2008 | $0.020 | 0.64% | 0.54% | $14.72 |
| 09/08/2008 | 09/26/2008 | $0.020 | 0.33% | 0.33% | $24.29 |
| 05/12/2008 | 05/30/2008 | $0.020 | 0.34% | 0.32% | $25.27 |
| 02/15/2008 | 03/05/2008 | $0.020 | 0.32% | 0.35% | $23.18 |
| 12/03/2007 | 12/19/2007 | $0.020 | 0.22% | 0.24% | $33.73 |
| 09/06/2007 | 09/26/2007 | $0.020 | 0.21% | 0.22% | $36.15 |
| 05/25/2007 | 06/13/2007 | $0.020 | 0.22% | 0.22% | $37.08 |
| 02/22/2007 | 03/14/2007 | $0.020 | 0.2% | 0.21% | $37.97 |
| 12/13/2006 | 12/29/2006 | $0.020 | 0.19% | 0.2% | $40.65 |
| 09/06/2006 | 09/22/2006 | $0.020 | 0.23% | 0.22% | $36.02 |
| 05/11/2006 | 05/30/2006 | $0.020 | 0.21% | 0.22% | $35.77 |
| 02/15/2006 | 03/08/2006 | $0.020 | 0.18% | 0.19% | $42.85 |
| 12/01/2005 | 12/19/2005 | $0.020 | 0.17% | 0.18% | $43.42 |
| 09/07/2005 | 09/21/2005 | $0.020 | 0.19% | 0.19% | $41.71 |
| 05/23/2005 | 06/15/2005 | $0.020 | 0.23% | 0.22% | $36.70 |
| 02/14/2005 | 03/09/2005 | $0.020 | 0.23% | 0.24% | $33.35 |
| 12/01/2004 | 12/20/2004 | $0.020 | 0.23% | 0.22% | $36.14 |
| 09/07/2004 | 09/23/2004 | $0.020 | 0.29% | 0.27% | $30.00 |
| 05/24/2004 | 06/16/2004 | $0.020 | 0.24% | 0.24% | $33.44 |
| 02/13/2004 | 03/10/2004 | $0.013 | 0.13% | 0.14% | $38.87 |
| 11/26/2003 | 12/22/2003 | $0.013 | 0.14% | 0.16% | $33.20 |
| 08/28/2003 | 09/23/2003 | $0.013 | 0.14% | 0.13% | $40.27 |
| 05/12/2003 | 06/04/2003 | $0.013 | 0.15% | 0.15% | $36.03 |
| 02/14/2003 | 03/05/2003 | $0.013 | 0.17% | 0.17% | $31.72 |
| 11/29/2002 | 12/20/2002 | $0.013 | 0.18% | 0.2% | $26.93 |
| 08/19/2002 | 09/05/2002 | $0.013 | 0.22% | 0.23% | $23.33 |
| 06/13/2002 | 07/01/2002 | $0.013 | 0.23% | 0.25% | $21.00 |
| 02/14/2002 | 03/05/2002 | $0.009 | 0.13% | 0.12% | $28.75 |
| 11/29/2001 | 12/20/2001 | $0.009 | 0.14% | 0.13% | $27.96 |
| 08/17/2001 | 09/05/2001 | $0.009 | 0.13% | 0.14% | $25.51 |
| 05/10/2001 | 06/04/2001 | $0.006 | 0.11% | 0.1% | $23.56 |
| 02/14/2001 | 03/05/2001 | $0.006 | 0.13% | 0.13% | $17.78 |
| 11/30/2000 | 12/21/2000 | $0.006 | 0.19% | 0.19% | $12.67 |
| 08/17/2000 | 09/05/2000 | $0.006 | 0.16% | 0.18% | $13.37 |
| 05/22/2000 | 06/12/2000 | $0.006 | 0.19% | 0.19% | $12.63 |
| 02/16/2000 | 03/06/2000 | $0.006 | 0.18% | 0.15% | $15.44 |
| 12/01/1999 | 12/20/1999 | $0.006 | 0.2% | 0.16% | $14.83 |
| 08/26/1999 | 09/17/1999 | $0.006 | 0.25% | 0.28% | $8.50 |
| 05/27/1999 | 06/21/1999 | $0.006 | 0.24% | 0.23% | $10.30 |
| 02/17/1999 | 03/05/1999 | $0.006 | 0.18% | 0.17% | $13.74 |
| 12/03/1998 | 12/22/1998 | $0.006 | 0.2% | 0.17% | $13.65 |
| 08/21/1998 | 09/10/1998 | $0.006 | 0.23% | 0.27% | $8.76 |
| 06/10/1998 | 06/29/1998 | $0.006 | 0.21% | 0.22% | $10.78 |
| 02/18/1998 | 03/06/1998 | $0.006 | 0.26% | 0.22% | $10.54 |
| 12/03/1997 | 12/22/1997 | $0.006 | 0.19% | 0.25% | $9.57 |
| 08/21/1997 | 09/10/1997 | $0.006 | 0.2% | 0.2% | $12.15 |
| 06/02/1997 | 06/23/1997 | $0.006 | 0.2% | 0.18% | $13.30 |
| 02/18/1997 | 03/06/1997 | $0.006 | 0.21% | 0.21% | $11.04 |
| 11/27/1996 | 12/18/1996 | $0.006 | 0.23% | 0.23% | $10.15 |
| 08/22/1996 | 09/10/1996 | $0.006 | 0.1% | 0.1% | $11.70 |
| 06/06/1996 | 06/24/1996 | $0.006 | 0.09% | 0.09% | $13.48 |
| 02/15/1996 | 02/19/1996 | $0.006 | 0.14% | 0.14% | $8.22 |
| 11/29/1995 | 12/15/1995 | $0.006 | 0.14% | 0.15% | $8.00 |
| 08/24/1995 | 09/05/1995 | $0.006 | 0.14% | 0.15% | $8.00 |
| 02/13/1995 | 02/15/1995 | $0.021 | 0.67% | 0.66% | $6.26 |
| 08/29/1994 | 08/31/1994 | $0.021 | 0.88% | 0.85% | $4.89 |
| 02/14/1994 | 02/16/1994 | $0.010 | 0.52% | 0.53% | $3.94 |
| 08/17/1993 | 08/19/1993 | $0.010 | 0.77% | 0.77% | $2.70 |
| 02/12/1993 | 02/17/1993 | $0.010 | 0.96% | 0.93% | $2.22 |
| 08/18/1992 | 08/20/1992 | $0.010 | 1.24% | 1.24% | $1.67 |
| 02/13/1992 | 02/17/1992 | $0.010 | 1.06% | 1.07% | $1.93 |
| 08/20/1991 | 08/22/1991 | $0.007 | 1.18% | 1.11% | $1.33 |
| 02/13/1991 | 02/15/1991 | $0.007 | 1.42% | 1.42% | $1.04 |
| 08/20/1990 | 09/06/1990 | $0.007 | 2.12% | 1.9% | $0.78 |
| 02/13/1990 | 03/06/1990 | $0.007 | 4.23% | 3.66% | $0.81 |
| 08/09/1989 | 09/06/1989 | $0.007 | 2.96% | 2.96% | $1.00 |
| 02/13/1989 | 03/06/1989 | $0.007 | 2.77% | 2.43% | $1.22 |
Projected Future Returns & Dividends for FICO
Based on past 10-year performance, here are FICO growth metrics:
Share price CAGR of +16.87%
Dividend CAGR of +0%
Using FICO CAGR metrics, we can estimate that your initial $10000 investment, over the next 10 years, should grow as follows:
| FICO (DRIP) | FICO - No DRIP | |
|---|---|---|
| Current Price | $592.47 | $592.47 |
| Start Shares | 16.88 | 16.88 |
| Start Value | $10,000 | $10,000 |
| After 10 years: | ||
| Final Share Count | 16.89 | 16.88 |
| Dividends Payment | $0.02 | $0.02 |
| Annual Dividends | $1 | $1 |
| Yield on cost | 0.01% | 0.01% |
| Share Price | $2,817.41 | $2,817.41 |
| Total Dividends | $14 | $14 |
| Final Value | $47,589 | $47,567 |
Estimated Future Value + Dividends - FICO
NOTE: Above numbers are our estimate based on FICO's Dividend and Price CAGR over past 10 years.
These numbers should only be considered as "potential future returns"! DRIP assumes reinvesting dividends; No-DRIP assumes collecting dividends as cash.
We cannot guarantee that your actual returns will meet these estimates.
Get the best Dividend Stock Research Tools:
Save 25% with annual plan (3 Months Free)
Save 25% with annual plan (3 Months Free)
PRO
$19/mo
$11.40/mo
7-day free trial
- Unlimited Portfolio Tracker
- Portfolio - Lots/Sales/Dividends
- Portfolio Auto-DRIP
- Buy/Sell Signals Dashboard
- Stock Fundamentals
- Compare Stocks Side-by-Side
- Revenue & EPS Estimates
- DCF Valuation Modeling
You save $7.60 (40%)
Most Popular
PREMIUM
$32/mo
$19.20/mo
7-day free trial
- Everything in Pro
- YieldMax PNL Tracker
- YieldMax NAV Erosion Alerts
- YM ETFs Trend Signals
- 9/21 EMA Trend Signals
- Stocks Dashboard
You save $12.80 (40%)
ULTRA
$64/mo
$38.40/mo
7-day free trial
- Everything in Premium
- 15min & 1hr Intraday Signals
- Group & weekly ETF estimates
- YouTuber Mode
- Trades summary + CSV export
- Priority data & support
You save $25.60 (40%)
PRO
$171 ($14.25/mo)
$102.60/yr ($8.55/mo)
7-day free trial
- Unlimited Portfolio Tracker
- Portfolio - Lots/Sales/Dividends
- Portfolio Auto-DRIP
- Buy/Sell Signals Dashboard
- Stock Fundamentals
- Compare Stocks Side-by-Side
- Revenue & EPS Estimates
- DCF Valuation Modeling
You save $125.40 (55%)
Most Popular
PREMIUM
$288 ($24/mo)
$172.80/yr ($14.40/mo)
7-day free trial
- Everything in Pro
- YieldMax PNL Tracker
- YieldMax NAV Erosion Alerts
- YM ETFs Trend Signals
- 9/21 EMA Trend Signals
- Stocks Dashboard
You save $211.20 (55%)
ULTRA
$576 ($48/mo)
$345.60/yr ($28.80/mo)
7-day free trial
- Everything in Premium
- 15min & 1hr Intraday Signals
- Group & weekly ETF estimates
- YouTuber Mode
- Trades summary + CSV export
- Priority data & support
You save $422.40 (55%)
Company Info
Fair Isaac Corporation (FICO) had its IPO on 1987-07-22, and is traded on NYSE stock exchange.
Fair Isaac Corporation, also known as FICO, delivers advanced analytics, software solutions, and data management services designed to help businesses optimize, automate, and interconnect their crucial decision-making processes. These offerings reach clients across the Americas, Europe, the Middle East, Africa, and the Asia Pacific region. The company operates through two main divisions: Software and Scores. The Software segment provides pre-configured decision management solutions catering to a variety of business challenges and operations, including marketing strategy, account creation, customer relations, engagement, fraud detection, financial crime compliance, and debt collection, alongside related professional services. Key among its offerings is the FICO Platform, a modular software suite built to support sophisticated analytical and decision-making applications. This segment also supplies stand-alone analytical and decisioning software that customers can customize for a broad spectrum of business needs. Conversely, the Scores segment offers both business-to-business (B2B) and business-to-consumer (B2C) solutions. Its B2B scoring services empower corporate clients with analytics that can be integrated directly into their transaction flows and decision frameworks. For individual consumers, the segment provides B2C scoring via offerings such as myFICO.com subscriptions. FICO markets its diverse product and service portfolio primarily through its dedicated direct sales force, various indirect distribution channels, and its online presence. Established in 1956 as Fair Isaac & Company, Inc., the company officially adopted the name Fair Isaac Corporation in July 1992 and maintains its headquarters in Bozeman, Montana.
FICO website: https://www.fico.com
Get Full Access to All Reports with DRIPCalc PRO
Save 25% with annual plan (3 Months Free)
Save 25% with annual plan (3 Months Free)
PRO
$19/mo
$11.40/mo
7-day free trial
- Unlimited Portfolio Tracker
- Portfolio - Lots/Sales/Dividends
- Portfolio Auto-DRIP
- Buy/Sell Signals Dashboard
- Stock Fundamentals
- Compare Stocks Side-by-Side
- Revenue & EPS Estimates
- DCF Valuation Modeling
You save $7.60 (40%)
Most Popular
PREMIUM
$32/mo
$19.20/mo
7-day free trial
- Everything in Pro
- YieldMax PNL Tracker
- YieldMax NAV Erosion Alerts
- YM ETFs Trend Signals
- 9/21 EMA Trend Signals
- Stocks Dashboard
You save $12.80 (40%)
ULTRA
$64/mo
$38.40/mo
7-day free trial
- Everything in Premium
- 15min & 1hr Intraday Signals
- Group & weekly ETF estimates
- YouTuber Mode
- Trades summary + CSV export
- Priority data & support
You save $25.60 (40%)
PRO
$171 ($14.25/mo)
$102.60/yr ($8.55/mo)
7-day free trial
- Unlimited Portfolio Tracker
- Portfolio - Lots/Sales/Dividends
- Portfolio Auto-DRIP
- Buy/Sell Signals Dashboard
- Stock Fundamentals
- Compare Stocks Side-by-Side
- Revenue & EPS Estimates
- DCF Valuation Modeling
You save $125.40 (55%)
Most Popular
PREMIUM
$288 ($24/mo)
$172.80/yr ($14.40/mo)
7-day free trial
- Everything in Pro
- YieldMax PNL Tracker
- YieldMax NAV Erosion Alerts
- YM ETFs Trend Signals
- 9/21 EMA Trend Signals
- Stocks Dashboard
You save $211.20 (55%)
ULTRA
$576 ($48/mo)
$345.60/yr ($28.80/mo)
7-day free trial
- Everything in Premium
- 15min & 1hr Intraday Signals
- Group & weekly ETF estimates
- YouTuber Mode
- Trades summary + CSV export
- Priority data & support
You save $422.40 (55%)
Loading signals…
DCF Model — FICO
Value from:
🔒 Upgrade to unlock
The full DCF valuation — fair value, implied growth and the price path — is a paid feature.
Upgrade
Pay up to today
—
vs current price $592.47
—
Cash flow & implied price by year
FCF is negative or missing for this company (common for banks) — the model discounts EPS instead.
EPS is negative or missing for this company — Simple mode uses free cash flow per share instead.
Free cash flow today
—
grows for the next years
Then mature
—
every future dollar counted back to today
Pile of today-dollars
—
÷ shares
Implied price path
| Year | FCF | Implied price |
|---|
Sensitivity — fair value: growth ↓ × target return →
