NEW Our free Dividend Tracker is live — see what your stocks pay you
Add your stocks and see every dividend they pay you — dates, amounts, and reinvested shares.
Start Free »

Graco Inc. GGG | NYSE

$78.80 $0.59 | 0.75%
TREND SIGNAL:Signal available — unlock to view |2026-10-06

Next Earnings: Oct 21, 2026

Company Overview:

Market Cap: $12.76B
Trailing PE: 24.8x
FWD PE *: 23.4x
Payout Ratio (TTM): 35.4%
52-Week Range: $72.51 - $95.69

* Forward PE is based on street estimates.

7.7 Year GGG Performance Metrics:

Total Return (with DRIP): 99.2% (9.36% CAGR)
Total Return (no DRIP): 96.4% (9.16% CAGR)
Share Price: 81.9% (8.08% CAGR)
Yield on Cost (with DRIP): 2.98%
Total Invested: $10,000
Total Value (with DRIP): $19,917
Total Return $ (with DRIP): $9,917
Dividend Increase: 84.4% (8.50% CAGR)
Dividend Yield (FWD): 1.50% ($1.18)
GGG 7.7-yr Total Return ($10K invested)
1M 3M 6M YTD 1Y 3Y 5Y 10Y
GGG Share Price
1M 3M 6M YTD 1Y 3Y 5Y 10Y All
GGG Price CAGR:1Y: -2.74%2Y: -4.44%5Y: 2.74%10Y: 8.08%
GGG Dividend Charts
GGG - Dividends
GGG Dividend CAGR:1Y: 7.27%2Y: 7.56%5Y: 9.49%10Y: 10.37%
GGG - Dividend Payout Ratio
GGG Dividend Payout Ratio CAGR:1Y: -5.59%2Y: -2.13%5Y: 1.94%10Y: -0.01%
GGG - Dividend to Free Cash Flow Ratio
GGG Dividend to FCF Ratio CAGR:1Y: 8.38%2Y: 5.88%5Y: 0.81%10Y: 5.70%

Unlock All Reports & Research Dividend Stocks like a BOSS!

Get 3 Months Free with Annual Plan
PRO
$171 ($14.25/mo) $102.60/yr ($8.55/mo)
7-day free trial
  • Unlimited Portfolio Tracker
  • Portfolio - Lots/Sales/Dividends
  • Portfolio Auto-DRIP
  • Buy/Sell Signals Dashboard
  • Stock Fundamentals
  • Compare Stocks Side-by-Side
  • Revenue & EPS Estimates
  • DCF Valuation Modeling
Try it free for 7 days
Combined 55% Lifetime Discount
Most Popular
PREMIUM
$288 ($24/mo) $172.80/yr ($14.40/mo)
7-day free trial
  • Everything in Pro
  • YieldMax PNL Tracker
  • YieldMax NAV Erosion Alerts
  • YM ETFs Trend Signals
  • 9/21 EMA Trend Signals
  • Stocks Dashboard
Try it free for 7 days
Combined 55% Lifetime Discount
ULTRA
$576 ($48/mo) $345.60/yr ($28.80/mo)
7-day free trial
  • Everything in Premium
  • 15min & 1hr Intraday Signals
  • Group & weekly ETF estimates
  • YouTuber Mode
  • Trades summary + CSV export
  • Priority data & support
Try it free for 7 days
Combined 55% Lifetime Discount

GGG Financials: Earnings, Revenue, Cash Flow, Ebitda, Cash/Debt, Shares Float, etc:

GGG - Revenue
GGG Revenue CAGR:1Y: 3.28%2Y: 6.65%5Y: 3.94%10Y: 6.08%
GGG - Earnings Per Share (EPS)
GGG EPS CAGR:1Y: 14.47%2Y: 10.70%5Y: 8.08%10Y: 10.52%
GGG - Net Income
🔓 See the full chart40% off right now · 7-day free trial
GGG Net Income CAGR:1Y: 13.56%2Y: 8.90%5Y: 6.90%10Y: 10.30%
GGG - EBITDA
🔓 See the full chart40% off right now · 7-day free trial
GGG EBITDA CAGR:1Y: 10.39%2Y: 8.42%5Y: 8.07%10Y: 8.20%
GGG - Free Cash Flow
🔓 See the full chart40% off right now · 7-day free trial
GGG Free Cash Flow CAGR:1Y: -1.08%2Y: 0.66%5Y: 8.10%10Y: 4.34%
GGG - Free Cash Flow / Share
🔓 See the full chart40% off right now · 7-day free trial
GGG Free Cash Flow / Share CAGR:1Y: -8.39%2Y: -2.25%5Y: 6.96%10Y: 3.62%
GGG - Operating Income
🔓 See the full chart40% off right now · 7-day free trial
GGG Operating Income CAGR:1Y: 11.18%2Y: 9.62%5Y: 7.04%10Y: 7.95%
GGG - Gross Profit
🔓 See the full chart40% off right now · 7-day free trial
GGG Gross Profit CAGR:1Y: 5.81%2Y: 7.14%5Y: 5.01%10Y: 6.02%
GGG - Shares Outstanding
🔓 See the full chart40% off right now · 7-day free trial
GGG Shares Outstanding CAGR:1Y: -1.68%2Y: -1.87%5Y: -1.06%10Y: -0.31%
GGG - Share Buybacks
🔓 See the full chart40% off right now · 7-day free trial
GGG Share Buybacks CAGR:1Y: 159.95%2Y: 384.80%5Y: 998.13%10Y: 0.00%
GGG - Stock-Based Comp
🔓 See the full chart40% off right now · 7-day free trial
GGG Stock-Based Comp CAGR:1Y: -13.21%2Y: 5.49%5Y: 5.50%10Y: 8.94%
GGG - Expenses
🔓 See the full chart40% off right now · 7-day free trial
GGG Expenses CAGR:1Y: -16.41%2Y: -7.98%5Y: -10.09%10Y: 6.92%
GGG - Revenue vs Net Income
🔓 See the full chart40% off right now · 7-day free trial
GGG - EPS vs FCF / Share
🔓 See the full chart40% off right now · 7-day free trial
GGG - EPS vs PE Ratio
🔓 See the full chart40% off right now · 7-day free trial
GGG - FCF vs FCF / Share
🔓 See the full chart40% off right now · 7-day free trial
GGG - FCF vs Stock Based Comp
🔓 See the full chart40% off right now · 7-day free trial
GGG - Cash & Debt
🔓 See the full chart40% off right now · 7-day free trial
GGG - Revenue by Segment
🔓 See the full chart40% off right now · 7-day free trial
GGG Revenue CAGR:1Y: 3.28%2Y: 6.65%5Y: 3.94%10Y: 6.08%
GGG - Revenue by Region
🔓 See the full chart40% off right now · 7-day free trial
GGG Revenue CAGR:1Y: 3.28%2Y: 6.65%5Y: 3.94%10Y: 6.08%

Revenue, EPS, Net Income & Ebitda - Estimates VS Actual:

GGG - REVENUE: Actual + Estimates
🔓 See the full chart40% off right now · 7-day free trial
GGG Actual Revenue CAGR:1Y: 3.28%2Y: 6.65%5Y: 3.94%10Y: 6.08%
GGG - EPS: Actual + Estimates
🔓 See the full chart40% off right now · 7-day free trial
GGG Actual EPS CAGR:1Y: 14.47%2Y: 10.70%5Y: 8.08%10Y: 10.52%
GGG - NET INCOME: Actual + Estimates
🔓 See the full chart40% off right now · 7-day free trial
GGG Actual Net Income CAGR:1Y: 13.56%2Y: 8.90%5Y: 6.90%10Y: 10.30%
GGG - EBITDA: Actual + Estimates
🔓 See the full chart40% off right now · 7-day free trial
GGG Actual EBITDA CAGR:1Y: 10.39%2Y: 8.42%5Y: 8.07%10Y: 8.20%

Ratios, Profit Margins & Return on Capital:

GGG - Net Profit Margin
🔓 See the full chart40% off right now · 7-day free trial
GGG Net Profit Margin CAGR:1Y: 9.95%2Y: 2.10%5Y: 2.84%10Y: 3.97%
GGG - Gross Profit Margin
🔓 See the full chart40% off right now · 7-day free trial
GGG Gross Profit Margin CAGR:1Y: 2.46%2Y: 0.46%5Y: 1.03%10Y: -0.06%
GGG - Price to Earnings
🔓 See the full chart40% off right now · 7-day free trial
GGG Price to Earnings CAGR:1Y: -22.38%2Y: -15.31%5Y: -6.30%10Y: 1.44%
GGG - Price To Sales Ratio
🔓 See the full chart40% off right now · 7-day free trial
GGG Price To Sales Ratio CAGR:1Y: -14.29%2Y: -13.32%5Y: -3.55%10Y: 5.52%
GGG - Return on Capital Employed
🔓 See the full chart40% off right now · 7-day free trial
GGG Return on Capital Employed CAGR:1Y: 10.62%2Y: 8.46%5Y: 0.51%10Y: 0.01%
GGG - Return on Invested Capital
🔓 See the full chart40% off right now · 7-day free trial
GGG Return on Invested Capital CAGR:1Y: 9.82%2Y: 8.03%5Y: -2.54%10Y: -0.37%

Compare stocks side-by-side

GGG Dividends Info:

Annual Dividend: $1.18
Forward Yield: 1.5%
Ex-Dividend Date: 2026-10-19
Lifetime Dividends / Share: $12.97

GGG Dividend History: Dates, Payments & Yield list

Below is a schedule of all GGG dividend payments, ex-dates, share price on the day of the payment as well as the annualized yield & forward yield

Ex-Date Payment Date Amount Yield Forward Yield Price on Ex-Date
10/19/202611/04/2026$0.2951.51%0%$0.00
07/20/202607/22/2026$0.2951.6%1.6%$73.88
04/13/202604/15/2026$0.2951.34%1.38%$85.21
01/16/202601/19/2026$0.2951.34%1.29%$91.58
10/20/202510/22/2025$0.2751.34%1.35%$81.61
07/21/202507/23/2025$0.2751.28%1.26%$87.18
04/14/202504/16/2025$0.2751.38%1.4%$78.42
01/17/202501/20/2025$0.2751.29%1.3%$84.61
10/21/202410/23/2024$0.2551.2%1.23%$82.90
07/22/202407/24/2024$0.2551.24%1.26%$81.08
04/12/202404/15/2024$0.2551.14%1.14%$89.30
01/19/202401/22/2024$0.2551.2%1.19%$85.54
10/13/202310/16/2023$0.2351.28%1.26%$74.47
07/14/202307/17/2023$0.2351.09%1.08%$87.40
04/14/202304/17/2023$0.2351.33%1.32%$71.11
01/17/202301/19/2023$0.2351.35%1.41%$66.50
10/14/202211/02/2022$0.2101.4%1.24%$67.95
07/15/202208/03/2022$0.2101.43%1.25%$67.18
04/14/202205/04/2022$0.2101.29%1.3%$64.61
01/14/202202/02/2022$0.2101.12%1.14%$73.89
10/15/202111/03/2021$0.1881.06%0.98%$76.89
07/16/202108/04/2021$0.1880.98%0.94%$79.60
04/16/202105/05/2021$0.1881%0.97%$77.56
01/15/202102/03/2021$0.1881.02%1.06%$70.66
10/16/202011/04/2020$0.1751.07%1.09%$64.22
07/17/202008/05/2020$0.1751.34%1.29%$54.31
04/17/202005/06/2020$0.1751.5%1.55%$45.26
01/17/202002/05/2020$0.1751.32%1.26%$55.54
10/18/201911/06/2019$0.1601.38%1.37%$46.55
07/19/201908/07/2019$0.1601.27%1.39%$46.06
04/12/201905/01/2019$0.1601.22%1.25%$51.12
01/18/201902/06/2019$0.1600%1.46%$43.98
10/19/201811/07/2018$0.1330%1.22%$43.33
07/12/201808/01/2018$0.1330%1.22%$43.33
04/13/201805/02/2018$0.1330%1.22%$43.33
01/19/201802/07/2018$0.1330%1.22%$43.33
10/13/201711/01/2017$0.1200%1.11%$43.33
07/13/201708/02/2017$0.1200%1.11%$43.33
04/12/201705/03/2017$0.1200%1.11%$43.33
01/12/201702/01/2017$0.1200%1.11%$43.33
10/13/201611/02/2016$0.1100%1.02%$43.33
07/14/201608/03/2016$0.1100%1.02%$43.33
04/14/201605/04/2016$0.1100%1.02%$43.33
01/14/201602/03/2016$0.1100%1.02%$43.33
10/15/201511/04/2015$0.1000%0.92%$43.33
07/16/201508/05/2015$0.1000%0.92%$43.33
04/16/201505/06/2015$0.1000%0.92%$43.33
01/15/201502/04/2015$0.1000%0.92%$43.33
10/16/201411/05/2014$0.0920%0.85%$43.33
07/17/201408/06/2014$0.0920%0.85%$43.33
04/16/201405/07/2014$0.0920%0.85%$43.33
01/16/201402/05/2014$0.0920%0.85%$43.33
10/17/201311/06/2013$0.0830%0.77%$43.33
07/18/201308/07/2013$0.0830%0.77%$43.33
04/11/201305/01/2013$0.0830%0.77%$43.33
01/17/201302/06/2013$0.0830%0.77%$43.33
10/18/201211/07/2012$0.0750%0.69%$43.33
07/12/201208/01/2012$0.0750%0.69%$43.33
04/12/201205/02/2012$0.0750%0.69%$43.33
01/12/201202/01/2012$0.0750%0.69%$43.33
10/13/201111/02/2011$0.0700%0.65%$43.33
07/14/201108/03/2011$0.0700%0.65%$43.33
04/14/201105/04/2011$0.0700%0.65%$43.33
01/13/201102/02/2011$0.0700%0.65%$43.33
10/14/201011/03/2010$0.0670%0.62%$43.33
07/15/201008/04/2010$0.0670%0.62%$43.33
04/15/201005/05/2010$0.0670%0.62%$43.33
01/14/201002/03/2010$0.0670%0.62%$43.33
10/15/200911/04/2009$0.0630%0.58%$43.33
07/16/200908/05/2009$0.0630%0.58%$43.33
04/16/200905/06/2009$0.0630%0.58%$43.33
01/15/200902/04/2009$0.0630%0.58%$43.33
10/16/200811/05/2008$0.0620%0.57%$43.33
07/17/200808/06/2008$0.0620%0.57%$43.33
04/17/200805/07/2008$0.0620%0.57%$43.33
01/17/200802/06/2008$0.0620%0.57%$43.33
10/18/200711/07/2007$0.0550%0.51%$43.33
07/12/200708/01/2007$0.0550%0.51%$43.33
04/12/200705/02/2007$0.0550%0.51%$43.33
01/18/200702/07/2007$0.0550%0.51%$43.33
10/12/200611/01/2006$0.0480%0.45%$43.33
07/13/200608/02/2006$0.0480%0.45%$43.33
04/12/200605/03/2006$0.0480%0.45%$43.33
01/13/200602/01/2006$0.0480%0.45%$43.33
10/13/200511/02/2005$0.0430%0.4%$43.33
07/14/200508/03/2005$0.0430%0.4%$43.33
04/14/200505/04/2005$0.0430%0.4%$43.33
01/14/200502/02/2005$0.0430%0.4%$43.33
10/14/200411/03/2004$0.0310%0.29%$43.33
07/15/200408/04/2004$0.0310%0.29%$43.33
04/15/200405/05/2004$0.0310%0.29%$43.33
03/09/200403/25/2004$0.5000%4.62%$43.33
01/15/200402/04/2004$0.0310%0.29%$43.33
10/16/200311/05/2003$0.0180%0.17%$43.33
07/17/200308/06/2003$0.0180%0.17%$43.33
04/16/200305/07/2003$0.0180%0.17%$43.33
01/15/200302/05/2003$0.0180%0.17%$43.33
10/17/200211/06/2002$0.0160%0.15%$43.33
07/18/200208/07/2002$0.0160%0.15%$43.33
04/11/200205/01/2002$0.0160%0.15%$43.33
01/16/200202/06/2002$0.0160%0.15%$43.33
10/11/200111/07/2001$0.0150%0.14%$43.33
07/12/200108/01/2001$0.0150%0.14%$43.33
04/11/200105/02/2001$0.0150%0.14%$43.33
01/10/200102/07/2001$0.0150%0.14%$43.33
10/12/200011/01/2000$0.0140%0.13%$43.33
07/13/200008/02/2000$0.0140%0.13%$43.33
04/13/200005/03/2000$0.0140%0.13%$43.33
01/12/200002/02/2000$0.0140%0.13%$43.33
10/14/199911/03/1999$0.0110%0.1%$43.33
07/15/199908/04/1999$0.0110%0.1%$43.33
04/15/199905/05/1999$0.0110%0.1%$43.33
01/13/199902/03/1999$0.0110%0.1%$43.33
10/05/199811/04/1998$0.0110%0.1%$43.33
06/29/199808/05/1998$0.0110%0.1%$43.33
03/30/199805/06/1998$0.0110%0.1%$43.33
01/05/199802/04/1998$0.0110%0.1%$43.33
09/29/199711/05/1997$0.0090%0.09%$43.33
06/30/199708/06/1997$0.0090%0.09%$43.33
03/31/199705/07/1997$0.0090%0.09%$43.33
12/27/199602/05/1997$0.0090%0.09%$43.33
10/02/199611/06/1996$0.0080%0.07%$43.33
07/01/199608/07/1996$0.0080%0.07%$43.33
04/01/199605/01/1996$0.0080%0.07%$43.33
12/29/199502/07/1996$0.0050%0.05%$43.33
10/02/199511/01/1995$0.0070%0.06%$43.33
06/30/199508/02/1995$0.0070%0.06%$43.33
03/30/199505/03/1995$0.0070%0.06%$43.33
12/28/199402/01/1995$0.0070%0.06%$43.33
09/29/199411/02/1994$0.0060%0.06%$43.33
06/29/199408/03/1994$0.0060%0.06%$43.33
03/30/199405/04/1994$0.0060%0.06%$43.33
03/01/199403/21/1994$0.1190%1.09%$43.33
12/30/199302/02/1994$0.0060%0.06%$43.33
09/30/199311/03/1993$0.0060%0.05%$43.33
06/30/199308/04/1993$0.0060%0.05%$43.33
04/01/199304/05/1993$0.0060%0.05%$43.33
12/30/199202/03/1993$0.0060%0.05%$43.33
10/07/199211/04/1992$0.0060%0.05%$43.33
07/09/199208/05/1992$0.0060%0.05%$43.33
04/09/199205/06/1992$0.0050%0.05%$43.33
01/02/199202/05/1992$0.0050%0.05%$43.33
10/03/199111/06/1991$0.0050%0.05%$43.33
07/03/199108/07/1991$0.0050%0.05%$43.33
03/27/199105/01/1991$0.0050%0.05%$43.33
12/26/199002/06/1991$0.0050%0.05%$43.33
09/27/199011/07/1990$0.0040%0.04%$43.33
07/05/199008/08/1990$0.0040%0.04%$43.33
03/29/199005/02/1990$0.0040%0.04%$43.33
12/27/198902/07/1990$0.0040%0.04%$43.33
09/28/198911/01/1989$0.0040%0.04%$43.33
06/28/198908/02/1989$0.0040%0.04%$43.33
03/30/198905/03/1989$0.0040%0.04%$43.33
12/28/198812/30/1988$0.0040%0.04%$43.33
09/29/198811/02/1988$0.0040%0.04%$43.33
06/29/198808/03/1988$0.0030%0.02%$43.33
03/30/198805/04/1988$0.0030%0.03%$43.33
12/30/198702/03/1988$0.0030%0.03%$43.33
10/01/198711/04/1987$0.0030%0.03%$43.33

Projected Future Returns & Dividends for GGG

Based on past 7.7-year performance, here are GGG growth metrics:

Share price CAGR of +8.08%
Dividend CAGR of +10.37%

Using GGG CAGR metrics, we can estimate that your initial $10000 investment, over the next 10 years, should grow as follows:

GGG (DRIP)GGG - No DRIP
Current Price$78.80$78.80
Start Shares126.90126.90
Start Value$10,000$10,000
  
After 10 years:
Final Share Count149.60126.90
Dividends Payment$0.79$0.79
Annual Dividends$473$402
Yield on cost4.73%4.02%
Share Price$171.34$171.34
Total Dividends$2,662$2,429
Final Value$25,632$24,172

Estimated Future Value + Dividends - GGG

NOTE: Above numbers are our estimate based on GGG's Dividend and Price CAGR over past 7.7 years. These numbers should only be considered as "potential future returns"! DRIP assumes reinvesting dividends; No-DRIP assumes collecting dividends as cash.

We cannot guarantee that your actual returns will meet these estimates.

Get the best Dividend Stock Research Tools:

Get 3 Months Free with Annual Plan
PRO
$171 ($14.25/mo) $102.60/yr ($8.55/mo)
7-day free trial
  • Unlimited Portfolio Tracker
  • Portfolio - Lots/Sales/Dividends
  • Portfolio Auto-DRIP
  • Buy/Sell Signals Dashboard
  • Stock Fundamentals
  • Compare Stocks Side-by-Side
  • Revenue & EPS Estimates
  • DCF Valuation Modeling
Try it free for 7 days
Combined 55% Lifetime Discount
Most Popular
PREMIUM
$288 ($24/mo) $172.80/yr ($14.40/mo)
7-day free trial
  • Everything in Pro
  • YieldMax PNL Tracker
  • YieldMax NAV Erosion Alerts
  • YM ETFs Trend Signals
  • 9/21 EMA Trend Signals
  • Stocks Dashboard
Try it free for 7 days
Combined 55% Lifetime Discount
ULTRA
$576 ($48/mo) $345.60/yr ($28.80/mo)
7-day free trial
  • Everything in Premium
  • 15min & 1hr Intraday Signals
  • Group & weekly ETF estimates
  • YouTuber Mode
  • Trades summary + CSV export
  • Priority data & support
Try it free for 7 days
Combined 55% Lifetime Discount

Company Info

Graco Inc. (GGG) had its IPO on 1980-03-17, and is traded on NYSE stock exchange.

Graco Inc., a Minneapolis, Minnesota-based company established in 1926, specializes globally in the engineering, production, and distribution of sophisticated systems and apparatus. These solutions are designed for the precise handling, measurement, regulation, discharge, and application of diverse fluid and powder materials worldwide. Within its Industrial segment, Graco provides specialized proportioning systems for applying polyurethane foam and polyurea coatings. This division also supplies machinery for the precise pumping, metering, mixing, and dispensing of sealants, adhesives, and composite materials. Further offerings include gel-coat equipment, chop and wet-out systems, resin transfer molding solutions, various applicators, and advanced precision dispensing tools. The segment's portfolio also encompasses liquid finishing equipment, paint circulation and supply pumps, sophisticated paint circulating control systems, and plural component coating proportioners. Complementary spare parts and accessories, along with powder finishing products for metal coatings under the Gema and SAT brands, complete this comprehensive segment. The Process segment is dedicated to delivering pumps capable of transferring and dispensing a wide array of fluids, such as chemicals, water, wastewater, petroleum products, food items, and lubricants. It also produces pressure valves crucial for the oil and natural gas industry, various industrial processes, and scientific research. Chemical injection pumping solutions for both producing oil wells and pipelines are another key offering. Moreover, this segment caters to vehicle servicing facilities – including fast oil change operations, service garages, fleet centers, automobile dealerships, auto parts retailers, truck builders, and heavy equipment service centers – by supplying pumps, hose reels, meters, valves, and related accessories. A significant part of its offerings includes automatic lubrication systems, components, and accessories for the continuous lubrication of bearings, gears, and generators within industrial and commercial equipment, compressors, turbines, and both on- and off-road vehicles. Graco's Contractor segment focuses on sprayers specifically designed for applying paint to walls and other structural surfaces, viscous coatings onto roofs, and for marking lines on roads, parking lots, athletic fields, and interior floors. The company distributes its extensive product range through established channels including distributors, original equipment manufacturers (OEMs), and home improvement retailers, as well as via direct sales to end-users.

GGG website: https://www.graco.com


Get Full Access to All Reports with DRIPCalc PRO

Get 3 Months Free with Annual Plan
PRO
$171 ($14.25/mo) $102.60/yr ($8.55/mo)
7-day free trial
  • Unlimited Portfolio Tracker
  • Portfolio - Lots/Sales/Dividends
  • Portfolio Auto-DRIP
  • Buy/Sell Signals Dashboard
  • Stock Fundamentals
  • Compare Stocks Side-by-Side
  • Revenue & EPS Estimates
  • DCF Valuation Modeling
Try it free for 7 days
Combined 55% Lifetime Discount
Most Popular
PREMIUM
$288 ($24/mo) $172.80/yr ($14.40/mo)
7-day free trial
  • Everything in Pro
  • YieldMax PNL Tracker
  • YieldMax NAV Erosion Alerts
  • YM ETFs Trend Signals
  • 9/21 EMA Trend Signals
  • Stocks Dashboard
Try it free for 7 days
Combined 55% Lifetime Discount
ULTRA
$576 ($48/mo) $345.60/yr ($28.80/mo)
7-day free trial
  • Everything in Premium
  • 15min & 1hr Intraday Signals
  • Group & weekly ETF estimates
  • YouTuber Mode
  • Trades summary + CSV export
  • Priority data & support
Try it free for 7 days
Combined 55% Lifetime Discount
Loading signals…

DCF Model — GGG

Value from:
Pay up to today
—
vs current price $78.80
—
Cash flow & implied price by year

FCF is negative or missing for this company (common for banks) — the model discounts EPS instead.

EPS is negative or missing for this company — Simple mode uses free cash flow per share instead.

Free cash flow today
—
grows for the next years
Then mature
—
every future dollar counted back to today
Pile of today-dollars
—
÷ shares
Implied price path
YearFCFImplied price
Sensitivity — fair value: growth ↓ × target return →