The Home Depot, Inc. HD | NYSE
$282.50
-$1.99 | -0.70%
SIGNAL:
|2026-08-18
|F&G 17
|RSI 25.2
|2026-08-18
|F&G 17
|RSI 25.2
Company Overview:
Market Cap:
$278.72B
Trailing PE:
19.8x
FWD PE *:
18.4x
Payout Ratio (TTM):
64.8%
52-Week Range:
$277.15 - $397.63
* Forward PE is based on street estimates.
10 Year HD Performance Metrics:
Total Return (with DRIP):
178.2% (10.77% CAGR)
Total Return (no DRIP):
170.6% (10.47% CAGR)
Share Price:
119.8% (8.20% CAGR)
Yield on Cost (with DRIP):
9.18%
Total Invested:
$10,000
Total Value (with DRIP):
$27,819
Total Return $ (with DRIP):
$17,819
Dividend Increase:
161.8% (10.36% CAGR)
Dividend Yield (FWD):
3.30% ($9.32)
HD 10-yr Total Return ($10K invested)
1M
3M
6M
YTD
1Y
3Y
5Y
10Y
HD Share Price
1M
3M
6M
YTD
1Y
3Y
5Y
10Y
All
HD Price CAGR:1Y: -28.84%2Y: -16.90%5Y: -3.05%10Y: 8.18%
HD Dividend Charts
HD Dividend CAGR:1Y: 1.30%2Y: 1.76%5Y: 7.15%10Y: 12.94%
HD Dividend Payout Ratio CAGR:1Y: -3.05%2Y: -10.79%5Y: 2.98%10Y: 1.23%
HD Dividend to FCF Ratio CAGR:1Y: -16.16%2Y: -11.29%5Y: -4.06%10Y: -9.71%
Unlock All Reports & Research Dividend Stocks like a BOSS!
Save 25% with annual plan (3 Months Free)
Save 25% with annual plan (3 Months Free)
PRO
$19/mo
$11.40/mo
7-day free trial
- Unlimited Portfolio Tracker
- Portfolio - Lots/Sales/Dividends
- Portfolio Auto-DRIP
- Buy/Sell Signals Dashboard
- Stock Fundamentals
- Compare Stocks Side-by-Side
- Revenue & EPS Estimates
- DCF Valuation Modeling
You save $7.60 (40%)
Most Popular
PREMIUM
$32/mo
$19.20/mo
7-day free trial
- Everything in Pro
- YieldMax PNL Tracker
- YieldMax NAV Erosion Alerts
- YM ETFs Trend Signals
- 9/21 EMA Trend Signals
- Stocks Dashboard
You save $12.80 (40%)
ULTRA
$64/mo
$38.40/mo
7-day free trial
- Everything in Premium
- 15min & 1hr Intraday Signals
- Group & weekly ETF estimates
- YouTuber Mode
- Trades summary + CSV export
- Priority data & support
You save $25.60 (40%)
PRO
$171 ($14.25/mo)
$102.60/yr ($8.55/mo)
7-day free trial
- Unlimited Portfolio Tracker
- Portfolio - Lots/Sales/Dividends
- Portfolio Auto-DRIP
- Buy/Sell Signals Dashboard
- Stock Fundamentals
- Compare Stocks Side-by-Side
- Revenue & EPS Estimates
- DCF Valuation Modeling
You save $125.40 (55%)
Most Popular
PREMIUM
$288 ($24/mo)
$172.80/yr ($14.40/mo)
7-day free trial
- Everything in Pro
- YieldMax PNL Tracker
- YieldMax NAV Erosion Alerts
- YM ETFs Trend Signals
- 9/21 EMA Trend Signals
- Stocks Dashboard
You save $211.20 (55%)
ULTRA
$576 ($48/mo)
$345.60/yr ($28.80/mo)
7-day free trial
- Everything in Premium
- 15min & 1hr Intraday Signals
- Group & weekly ETF estimates
- YouTuber Mode
- Trades summary + CSV export
- Priority data & support
You save $422.40 (55%)
HD Fundamentals: Earnings, Revenue, Cash Flow, Ebitda, Cash/Debt, Shares Float, etc:
HD Revenue CAGR:1Y: 5.71%2Y: 9.09%5Y: 5.39%10Y: 7.53%
HD EPS CAGR:1Y: 4.59%2Y: 14.24%5Y: 4.09%10Y: 11.59%
HD Net Income CAGR:1Y: 4.72%2Y: 14.30%5Y: 2.91%10Y: 9.24%
HD EBITDA CAGR:1Y: -9.05%2Y: 3.71%5Y: 1.12%10Y: 6.07%
HD Free Cash Flow CAGR:1Y: 21.10%2Y: 14.94%5Y: 10.46%10Y: 22.48%
HD Free Cash Flow / Share CAGR:1Y: 20.85%2Y: 14.77%5Y: 11.65%10Y: 25.05%
HD Operating Income CAGR:1Y: 4.33%2Y: 12.35%5Y: 3.37%10Y: 7.49%
HD Gross Profit CAGR:1Y: 6.55%2Y: 9.56%5Y: 5.11%10Y: 7.20%
HD Shares Outstanding CAGR:1Y: 0.20%2Y: 0.15%5Y: -1.11%10Y: -2.08%
HD Share Buybacks CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
HD Stock-Based Comp CAGR:1Y: 25.42%2Y: 18.16%5Y: 11.47%10Y: 8.41%
HD Expenses CAGR:1Y: -4.03%2Y: 3.72%5Y: 4.83%10Y: 6.98%
HD Revenue CAGR:1Y: 5.71%2Y: 9.09%5Y: 5.39%10Y: 7.53%
HD Revenue CAGR:1Y: 5.71%2Y: 9.09%5Y: 5.39%10Y: 7.53%
Revenue, EPS, Net Income & Ebitda - Estimates VS Actual:
HD Actual Revenue CAGR:1Y: 5.71%2Y: 9.09%5Y: 5.39%10Y: 7.53%
HD Actual EPS CAGR:1Y: 4.59%2Y: 14.24%5Y: 4.09%10Y: 11.59%
HD Actual Net Income CAGR:1Y: 4.72%2Y: 14.30%5Y: 2.91%10Y: 9.24%
HD Actual EBITDA CAGR:1Y: -9.05%2Y: 3.71%5Y: 1.12%10Y: 6.07%
Ratios, Profit Margins & Return on Capital:
HD Net Profit Margin CAGR:1Y: -0.90%2Y: 4.79%5Y: -2.34%10Y: 1.60%
HD Gross Profit Margin CAGR:1Y: 0.78%2Y: 0.43%5Y: -0.27%10Y: -0.31%
HD Price to Earnings CAGR:1Y: -14.44%2Y: -19.47%5Y: -5.28%10Y: -0.66%
HD Price To Sales Ratio CAGR:1Y: -15.36%2Y: -15.66%5Y: -7.52%10Y: 0.91%
HD Return on Capital Employed CAGR:1Y: -2.95%2Y: 7.55%5Y: -6.06%10Y: -1.81%
HD Return on Invested Capital CAGR:1Y: -5.80%2Y: 4.77%5Y: -8.43%10Y: -1.99%
HD Dividends Info:
Annual Dividend:
$9.32
Forward Yield:
3.3%
Ex-Dividend Date:
2026-09-03
Lifetime Dividends / Share:
$86.18
HD Dividend History: Dates, Payments & Yield list
Below is a schedule of all HD dividend payments, ex-dates, share price on the day of the payment as well as the annualized yield & forward yield
| Ex-Date | Payment Date | Amount | Yield | Forward Yield | Price on Ex-Date |
|---|---|---|---|---|---|
| 09/03/2026 | 09/07/2026 | $2.330 | 2.93% | 3.08% | $302.51 |
| 06/04/2026 | 06/08/2026 | $2.330 | 3.01% | 3.01% | $309.71 |
| 03/12/2026 | 03/16/2026 | $2.330 | 2.75% | 2.72% | $342.58 |
| 12/04/2025 | 12/08/2025 | $2.300 | 2.62% | 2.63% | $349.91 |
| 09/04/2025 | 09/08/2025 | $2.300 | 2.23% | 2.19% | $419.94 |
| 06/05/2025 | 06/09/2025 | $2.300 | 2.49% | 2.52% | $365.20 |
| 03/13/2025 | 03/17/2025 | $2.300 | 2.65% | 2.6% | $354.13 |
| 11/27/2024 | 11/29/2024 | $2.250 | 2.11% | 2.1% | $429.13 |
| 08/29/2024 | 09/02/2024 | $2.250 | 2.45% | 2.4% | $374.43 |
| 05/29/2024 | 06/13/2024 | $2.250 | 2.76% | 2.59% | $347.88 |
| 05/30/2024 | 06/03/2024 | $2.250 | 2.73% | 2.74% | $328.01 |
| 03/06/2024 | 03/08/2024 | $2.250 | 2.38% | 2.41% | $373.35 |
| 11/29/2023 | 12/01/2023 | $2.090 | 2.69% | 2.62% | $319.62 |
| 08/30/2023 | 09/01/2023 | $2.090 | 2.53% | 2.51% | $333.08 |
| 05/31/2023 | 06/02/2023 | $2.090 | 2.95% | 2.82% | $295.94 |
| 03/08/2023 | 03/10/2023 | $2.090 | 2.87% | 2.92% | $286.31 |
| 11/30/2022 | 12/15/2022 | $1.900 | 2.35% | 2.32% | $327.60 |
| 08/31/2022 | 09/15/2022 | $1.900 | 2.64% | 2.8% | $271.54 |
| 06/01/2022 | 06/16/2022 | $1.900 | 2.56% | 2.78% | $273.46 |
| 03/09/2022 | 03/24/2022 | $1.900 | 2.4% | 2.41% | $315.78 |
| 12/01/2021 | 12/16/2021 | $1.650 | 1.65% | 1.65% | $399.53 |
| 09/01/2021 | 09/16/2021 | $1.650 | 2.04% | 1.96% | $336.39 |
| 06/02/2021 | 06/17/2021 | $1.650 | 2.11% | 2.18% | $303.12 |
| 03/10/2021 | 03/25/2021 | $1.650 | 2.48% | 2.22% | $297.18 |
| 12/02/2020 | 12/17/2020 | $1.500 | 2.21% | 2.19% | $273.97 |
| 09/02/2020 | 09/17/2020 | $1.500 | 2.09% | 2.14% | $279.96 |
| 06/03/2020 | 06/18/2020 | $1.500 | 2.39% | 2.41% | $249.21 |
| 03/11/2020 | 03/26/2020 | $1.500 | 2.82% | 3.07% | $195.21 |
| 12/04/2019 | 12/19/2019 | $1.360 | 2.54% | 2.47% | $220.22 |
| 09/04/2019 | 09/19/2019 | $1.360 | 2.43% | 2.38% | $228.12 |
| 06/05/2019 | 06/20/2019 | $1.360 | 2.77% | 2.58% | $211.25 |
| 03/13/2019 | 03/28/2019 | $1.360 | 3% | 2.86% | $190.06 |
| 11/28/2018 | 12/13/2018 | $1.030 | 2.32% | 2.37% | $173.87 |
| 08/29/2018 | 09/13/2018 | $1.030 | 2.04% | 1.97% | $209.45 |
| 05/30/2018 | 06/14/2018 | $1.030 | 2.2% | 2.06% | $199.67 |
| 03/07/2018 | 03/22/2018 | $1.030 | 2.31% | 2.35% | $175.29 |
| 11/29/2017 | 12/14/2017 | $0.890 | 2.01% | 1.95% | $182.13 |
| 08/29/2017 | 09/14/2017 | $0.890 | 2.38% | 2.23% | $159.38 |
| 05/30/2017 | 06/15/2017 | $0.890 | 2.31% | 2.27% | $156.77 |
| 03/07/2017 | 03/23/2017 | $0.890 | 2.44% | 2.41% | $147.99 |
| 11/29/2016 | 12/15/2016 | $0.690 | 2.13% | 2.03% | $135.84 |
| 08/30/2016 | 09/15/2016 | $0.690 | 2.06% | 2.17% | $126.96 |
| 05/31/2016 | 06/16/2016 | $0.690 | 2.09% | 2.17% | $127.36 |
| 03/08/2016 | 03/24/2016 | $0.690 | 2.18% | 2.12% | $130.46 |
| 12/01/2015 | 12/17/2015 | $0.590 | 1.76% | 1.8% | $131.35 |
| 09/01/2015 | 09/17/2015 | $0.590 | 2.09% | 2% | $117.91 |
| 06/02/2015 | 06/18/2015 | $0.590 | 2.11% | 2.11% | $111.85 |
| 03/10/2015 | 03/26/2015 | $0.590 | 2.1% | 2.1% | $112.37 |
| 12/02/2014 | 12/18/2014 | $0.470 | 1.92% | 1.87% | $100.67 |
| 09/02/2014 | 09/18/2014 | $0.470 | 2.06% | 2.04% | $92.09 |
| 06/03/2014 | 06/19/2014 | $0.470 | 2.33% | 2.34% | $80.44 |
| 03/11/2014 | 03/27/2014 | $0.470 | 2.31% | 2.39% | $78.68 |
| 12/03/2013 | 12/19/2013 | $0.390 | 1.98% | 1.95% | $79.95 |
| 09/03/2013 | 09/19/2013 | $0.390 | 2.11% | 1.99% | $78.51 |
| 06/04/2013 | 06/20/2013 | $0.390 | 2.04% | 2.11% | $73.87 |
| 03/12/2013 | 03/28/2013 | $0.390 | 2.2% | 2.24% | $69.78 |
| 11/27/2012 | 12/13/2012 | $0.290 | 1.81% | 1.86% | $62.41 |
| 08/28/2012 | 09/13/2012 | $0.290 | 2.05% | 1.99% | $58.30 |
| 05/29/2012 | 06/14/2012 | $0.290 | 2.33% | 2.22% | $52.16 |
| 03/06/2012 | 03/22/2012 | $0.290 | 2.5% | 2.33% | $49.68 |
| 11/29/2011 | 12/15/2011 | $0.290 | 2.98% | 2.94% | $39.42 |
| 08/30/2011 | 09/15/2011 | $0.250 | 2.98% | 2.92% | $34.28 |
| 06/14/2011 | 06/30/2011 | $0.250 | 2.88% | 2.76% | $36.22 |
| 03/08/2011 | 03/24/2011 | $0.250 | 2.7% | 2.68% | $37.36 |
| 11/30/2010 | 12/16/2010 | $0.236 | 3.13% | 2.69% | $35.12 |
| 08/31/2010 | 09/16/2010 | $0.236 | 3.4% | 3.16% | $29.95 |
| 06/01/2010 | 06/17/2010 | $0.236 | 2.82% | 2.96% | $31.91 |
| 03/09/2010 | 03/25/2010 | $0.236 | 2.98% | 2.9% | $32.62 |
| 12/01/2009 | 12/17/2009 | $0.225 | 3.21% | 3.13% | $28.80 |
| 09/01/2009 | 09/17/2009 | $0.225 | 3.37% | 3.22% | $27.92 |
| 06/09/2009 | 06/25/2009 | $0.225 | 3.7% | 3.82% | $23.57 |
| 03/10/2009 | 03/26/2009 | $0.225 | 4.63% | 3.73% | $24.14 |
| 12/02/2008 | 12/18/2008 | $0.225 | 4.12% | 3.68% | $24.45 |
| 09/02/2008 | 09/18/2008 | $0.225 | 3.21% | 3.34% | $26.95 |
| 06/03/2008 | 06/19/2008 | $0.225 | 3.32% | 3.31% | $27.18 |
| 03/11/2008 | 03/27/2008 | $0.225 | 3.44% | 3.24% | $27.79 |
| 11/27/2007 | 12/13/2007 | $0.225 | 3.31% | 3.26% | $27.64 |
| 08/28/2007 | 09/13/2007 | $0.225 | 2.57% | 2.53% | $35.61 |
| 06/05/2007 | 06/21/2007 | $0.225 | 2.32% | 2.25% | $39.95 |
| 03/06/2007 | 03/22/2007 | $0.225 | 2.32% | 2.35% | $38.33 |
| 11/28/2006 | 12/14/2006 | $0.225 | 2.43% | 2.25% | $39.97 |
| 09/05/2006 | 09/21/2006 | $0.150 | 1.73% | 1.67% | $35.85 |
| 06/06/2006 | 06/22/2006 | $0.150 | 1.62% | 1.64% | $36.48 |
| 03/07/2006 | 03/23/2006 | $0.150 | 1.45% | 1.37% | $43.81 |
| 11/29/2005 | 12/15/2005 | $0.100 | 0.95% | 0.94% | $42.58 |
| 08/30/2005 | 09/15/2005 | $0.100 | 1.01% | 0.99% | $40.34 |
| 06/07/2005 | 06/23/2005 | $0.100 | 1% | 1.02% | $39.14 |
| 03/08/2005 | 03/24/2005 | $0.100 | 1% | 1.05% | $38.03 |
| 11/30/2004 | 12/16/2004 | $0.085 | 0.81% | 0.8% | $42.59 |
| 08/31/2004 | 09/16/2004 | $0.085 | 0.93% | 0.88% | $38.70 |
| 06/08/2004 | 06/24/2004 | $0.085 | 0.95% | 0.96% | $35.40 |
| 03/09/2004 | 03/22/2004 | $0.070 | 0.76% | 0.78% | $36.06 |
| 12/02/2003 | 12/18/2003 | $0.070 | 0.78% | 0.79% | $35.33 |
| 09/02/2003 | 09/18/2003 | $0.070 | 0.87% | 0.84% | $33.18 |
| 06/10/2003 | 06/26/2003 | $0.060 | 0.74% | 0.74% | $32.47 |
| 03/11/2003 | 03/27/2003 | $0.060 | 1.1% | 0.96% | $25.06 |
| 12/03/2002 | 12/19/2002 | $0.060 | 0.92% | 0.96% | $24.94 |
| 09/03/2002 | 09/19/2002 | $0.050 | 0.63% | 0.62% | $32.21 |
| 06/11/2002 | 06/27/2002 | $0.050 | 0.51% | 0.54% | $37.20 |
| 03/12/2002 | 03/28/2002 | $0.050 | 0.41% | 0.41% | $48.61 |
| 11/27/2001 | 12/13/2001 | $0.050 | 0.46% | 0.42% | $48.00 |
| 08/28/2001 | 09/13/2001 | $0.040 | 0.33% | 0.44% | $36.20 |
| 06/12/2001 | 06/28/2001 | $0.040 | 0.31% | 0.34% | $47.00 |
| 03/06/2001 | 03/22/2001 | $0.040 | 0.39% | 0.39% | $40.76 |
| 11/28/2000 | 12/14/2000 | $0.040 | 0.4% | 0.36% | $43.88 |
| 08/29/2000 | 09/14/2000 | $0.040 | 0.32% | 0.29% | $55.50 |
| 06/13/2000 | 06/29/2000 | $0.040 | 0.32% | 0.33% | $47.88 |
| 03/07/2000 | 03/23/2000 | $0.040 | 0.31% | 0.25% | $64.13 |
| 11/30/1999 | 12/16/1999 | $0.040 | 0.3% | 0.25% | $64.46 |
| 08/31/1999 | 09/16/1999 | $0.027 | 0.26% | 0.24% | $44.00 |
| 06/08/1999 | 06/24/1999 | $0.027 | 0.27% | 0.27% | $39.96 |
| 03/02/1999 | 03/18/1999 | $0.020 | 0.2% | 0.18% | $43.42 |
| 12/01/1998 | 12/17/1998 | $0.020 | 0.24% | 0.22% | $36.04 |
| 09/01/1998 | 09/17/1998 | $0.020 | 0.29% | 0.29% | $27.58 |
| 06/09/1998 | 06/25/1998 | $0.020 | 0.3% | 0.28% | $28.29 |
| 03/03/1998 | 03/19/1998 | $0.017 | 0.31% | 0.29% | $22.69 |
| 12/02/1997 | 12/18/1997 | $0.017 | 0.34% | 0.35% | $19.23 |
| 09/09/1997 | 09/25/1997 | $0.017 | 0.4% | 0.38% | $17.48 |
| 06/10/1997 | 06/26/1997 | $0.017 | 0.45% | 0.44% | $15.06 |
| 03/11/1997 | 03/27/1997 | $0.013 | 0.43% | 0.44% | $12.08 |
| 12/03/1996 | 12/19/1996 | $0.013 | 0.46% | 0.47% | $11.28 |
| 09/10/1996 | 09/26/1996 | $0.013 | 0.44% | 0.42% | $12.58 |
| 06/07/1996 | 06/25/1996 | $0.013 | 0.44% | 0.44% | $12.25 |
| 03/06/1996 | 03/22/1996 | $0.011 | 0.42% | 0.41% | $10.94 |
| 12/06/1995 | 12/22/1995 | $0.011 | 0.44% | 0.42% | $10.47 |
| 09/07/1995 | 09/25/1995 | $0.011 | 0.48% | 0.5% | $8.92 |
| 06/08/1995 | 06/26/1995 | $0.011 | 0.49% | 0.5% | $8.86 |
| 02/22/1995 | 03/24/1995 | $0.009 | 0.34% | 0.37% | $9.56 |
| 12/01/1994 | 12/05/1994 | $0.009 | 0.35% | 0.35% | $10.22 |
| 09/02/1994 | 09/23/1994 | $0.009 | 0.36% | 0.38% | $9.47 |
| 06/06/1994 | 06/24/1994 | $0.009 | 0.35% | 0.39% | $9.17 |
| 03/03/1994 | 03/23/1994 | $0.007 | 0.29% | 0.27% | $9.86 |
| 11/24/1993 | 12/15/1993 | $0.007 | 0.28% | 0.3% | $8.89 |
| 08/31/1993 | 09/21/1993 | $0.007 | 0.28% | 0.33% | $8.06 |
| 06/10/1993 | 06/30/1993 | $0.007 | 0.27% | 0.27% | $9.72 |
| 03/04/1993 | 03/24/1993 | $0.005 | 0.19% | 0.2% | $10.21 |
| 11/30/1992 | 12/18/1992 | $0.005 | 0.2% | 0.18% | $11.17 |
| 08/27/1992 | 09/16/1992 | $0.005 | 0.23% | 0.22% | $9.06 |
| 05/22/1992 | 06/11/1992 | $0.005 | 0.27% | 0.26% | $7.65 |
| 03/03/1992 | 03/23/1992 | $0.003 | 0.19% | 0.18% | $7.32 |
| 11/26/1991 | 12/17/1991 | $0.003 | 0.2% | 0.19% | $7.11 |
| 08/28/1991 | 09/18/1991 | $0.003 | 0.22% | 0.23% | $5.79 |
| 07/03/1991 | 07/24/1991 | $0.003 | 0.25% | 0.27% | $5.03 |
| 03/07/1991 | 03/27/1991 | $0.002 | 0.23% | 0.22% | $4.01 |
| 11/26/1990 | 12/14/1990 | $0.002 | 0.35% | 0.32% | $2.80 |
| 08/23/1990 | 09/12/1990 | $0.002 | 0.42% | 0.36% | $2.44 |
| 07/16/1990 | 08/03/1990 | $0.002 | 0.28% | 0.34% | $2.59 |
| 02/22/1990 | 03/14/1990 | $0.001 | 0.32% | 0.28% | $2.14 |
| 11/22/1989 | 12/13/1989 | $0.001 | 0.33% | 0.34% | $1.73 |
| 08/25/1989 | 09/14/1989 | $0.001 | 0.35% | 0.37% | $1.62 |
| 07/11/1989 | 07/31/1989 | $0.001 | 0.44% | 0.38% | $1.54 |
| 03/10/1989 | 03/30/1989 | $0.001 | 0.35% | 0.33% | $1.18 |
| 12/07/1988 | 12/27/1988 | $0.001 | 0.39% | 0.4% | $1.00 |
| 08/30/1988 | 09/20/1988 | $0.001 | 0.49% | 0.45% | $0.88 |
| 06/01/1988 | 06/21/1988 | $0.001 | 0.46% | 0.42% | $0.93 |
| 03/15/1988 | 04/04/1988 | $0.001 | 0.33% | 0.34% | $0.78 |
| 11/19/1987 | 12/09/1987 | $0.001 | 0.45% | 0.45% | $0.58 |
Projected Future Returns & Dividends for HD
Based on past 10-year performance, here are HD growth metrics:
Share price CAGR of +8.18%
Dividend CAGR of +12.97%
Using HD CAGR metrics, we can estimate that your initial $10000 investment, over the next 10 years, should grow as follows:
| HD (DRIP) | HD - No DRIP | |
|---|---|---|
| Current Price | $282.50 | $282.50 |
| Start Shares | 35.40 | 35.40 |
| Start Value | $10,000 | $10,000 |
| After 10 years: | ||
| Final Share Count | 52.91 | 35.40 |
| Dividends Payment | $7.89 | $7.89 |
| Annual Dividends | $1,670 | $1,117 |
| Yield on cost | 16.70% | 11.17% |
| Share Price | $620.19 | $620.19 |
| Total Dividends | $7,619 | $6,069 |
| Final Value | $32,817 | $28,023 |
Estimated Future Value + Dividends - HD
NOTE: Above numbers are our estimate based on HD's Dividend and Price CAGR over past 10 years.
These numbers should only be considered as "potential future returns"! DRIP assumes reinvesting dividends; No-DRIP assumes collecting dividends as cash.
We cannot guarantee that your actual returns will meet these estimates.
Get the best Dividend Stock Research Tools:
Save 25% with annual plan (3 Months Free)
Save 25% with annual plan (3 Months Free)
PRO
$19/mo
$11.40/mo
7-day free trial
- Unlimited Portfolio Tracker
- Portfolio - Lots/Sales/Dividends
- Portfolio Auto-DRIP
- Buy/Sell Signals Dashboard
- Stock Fundamentals
- Compare Stocks Side-by-Side
- Revenue & EPS Estimates
- DCF Valuation Modeling
You save $7.60 (40%)
Most Popular
PREMIUM
$32/mo
$19.20/mo
7-day free trial
- Everything in Pro
- YieldMax PNL Tracker
- YieldMax NAV Erosion Alerts
- YM ETFs Trend Signals
- 9/21 EMA Trend Signals
- Stocks Dashboard
You save $12.80 (40%)
ULTRA
$64/mo
$38.40/mo
7-day free trial
- Everything in Premium
- 15min & 1hr Intraday Signals
- Group & weekly ETF estimates
- YouTuber Mode
- Trades summary + CSV export
- Priority data & support
You save $25.60 (40%)
PRO
$171 ($14.25/mo)
$102.60/yr ($8.55/mo)
7-day free trial
- Unlimited Portfolio Tracker
- Portfolio - Lots/Sales/Dividends
- Portfolio Auto-DRIP
- Buy/Sell Signals Dashboard
- Stock Fundamentals
- Compare Stocks Side-by-Side
- Revenue & EPS Estimates
- DCF Valuation Modeling
You save $125.40 (55%)
Most Popular
PREMIUM
$288 ($24/mo)
$172.80/yr ($14.40/mo)
7-day free trial
- Everything in Pro
- YieldMax PNL Tracker
- YieldMax NAV Erosion Alerts
- YM ETFs Trend Signals
- 9/21 EMA Trend Signals
- Stocks Dashboard
You save $211.20 (55%)
ULTRA
$576 ($48/mo)
$345.60/yr ($28.80/mo)
7-day free trial
- Everything in Premium
- 15min & 1hr Intraday Signals
- Group & weekly ETF estimates
- YouTuber Mode
- Trades summary + CSV export
- Priority data & support
You save $422.40 (55%)
Company Info
The Home Depot, Inc. (HD) had its IPO on 1981-09-22, and is traded on NYSE stock exchange.
The Home Depot, Inc. operates as a prominent retailer specializing in home renovation and improvement. Through its expansive network of "The Home Depot" stores, it furnishes consumers with an extensive array of goods, including building materials, home enhancement products, lawn and garden supplies, decorative items, and facilities maintenance, repair, and operational (MRO) supplies. In addition to selling products, the company extends professional installation services for key home features like flooring, cabinetry (including makeovers), countertops, furnaces and central air conditioning systems, and window replacements. Customers can also access tool and equipment rental options. Its diverse clientele includes both individual homeowners and a broad spectrum of professional clients, such as renovators, general contractors, maintenance personnel, handymen, property managers, building service contractors, and specialized tradespeople like electricians, plumbers, and painters. The firm also distributes its merchandise through several online platforms, notably homedepot.com, along with specialized sites such as blinds.com for bespoke window coverings and thecompanystore.com for home textiles and decorative goods. By the end of 2021, the corporation operated a total of 2,317 outlets across the United States. Incorporated in 1978, The Home Depot, Inc. maintains its corporate headquarters in Atlanta, Georgia.
HD website: https://www.homedepot.com
Get Full Access to All Reports with DRIPCalc PRO
Save 25% with annual plan (3 Months Free)
Save 25% with annual plan (3 Months Free)
PRO
$19/mo
$11.40/mo
7-day free trial
- Unlimited Portfolio Tracker
- Portfolio - Lots/Sales/Dividends
- Portfolio Auto-DRIP
- Buy/Sell Signals Dashboard
- Stock Fundamentals
- Compare Stocks Side-by-Side
- Revenue & EPS Estimates
- DCF Valuation Modeling
You save $7.60 (40%)
Most Popular
PREMIUM
$32/mo
$19.20/mo
7-day free trial
- Everything in Pro
- YieldMax PNL Tracker
- YieldMax NAV Erosion Alerts
- YM ETFs Trend Signals
- 9/21 EMA Trend Signals
- Stocks Dashboard
You save $12.80 (40%)
ULTRA
$64/mo
$38.40/mo
7-day free trial
- Everything in Premium
- 15min & 1hr Intraday Signals
- Group & weekly ETF estimates
- YouTuber Mode
- Trades summary + CSV export
- Priority data & support
You save $25.60 (40%)
PRO
$171 ($14.25/mo)
$102.60/yr ($8.55/mo)
7-day free trial
- Unlimited Portfolio Tracker
- Portfolio - Lots/Sales/Dividends
- Portfolio Auto-DRIP
- Buy/Sell Signals Dashboard
- Stock Fundamentals
- Compare Stocks Side-by-Side
- Revenue & EPS Estimates
- DCF Valuation Modeling
You save $125.40 (55%)
Most Popular
PREMIUM
$288 ($24/mo)
$172.80/yr ($14.40/mo)
7-day free trial
- Everything in Pro
- YieldMax PNL Tracker
- YieldMax NAV Erosion Alerts
- YM ETFs Trend Signals
- 9/21 EMA Trend Signals
- Stocks Dashboard
You save $211.20 (55%)
ULTRA
$576 ($48/mo)
$345.60/yr ($28.80/mo)
7-day free trial
- Everything in Premium
- 15min & 1hr Intraday Signals
- Group & weekly ETF estimates
- YouTuber Mode
- Trades summary + CSV export
- Priority data & support
You save $422.40 (55%)
Loading signals…
DCF Model — HD
Value from:
🔒 Upgrade to unlock
The full DCF valuation — fair value, implied growth and the price path — is a paid feature.
Upgrade
Pay up to today
—
vs current price $282.50
—
Cash flow & implied price by year
FCF is negative or missing for this company (common for banks) — the model discounts EPS instead.
EPS is negative or missing for this company — Simple mode uses free cash flow per share instead.
Free cash flow today
—
grows for the next years
Then mature
—
every future dollar counted back to today
Pile of today-dollars
—
÷ shares
Implied price path
| Year | FCF | Implied price |
|---|
Sensitivity — fair value: growth ↓ × target return →
