DRIPCALC V2 LAUNCH SALE - 40% OFF

NEW Our free Dividend Tracker is live — see what your stocks pay you

Add your stocks and see every dividend they pay you — dates, amounts, and reinvested shares.

Hilton Worldwide Holdings Inc. HLT | NYSE

$349.66 -$8.41 | -2.35%

TREND SIGNAL: Signal available — unlock to view

Signal available — unlock to view

|2026-09-30

Next Earnings: Oct 27, 2026

Add to favoritesFavorite

Company Overview:

Market Cap: $79.92B

Trailing PE: 51.3x

FWD PE *: 36.4x

Payout Ratio (TTM): 8.8%

52-Week Range: $253.54 - $364.50

* Forward PE is based on street estimates.

10 Year HLT Performance Metrics:

Total Return (with DRIP): 673% (22.70% CAGR)

Total Return (no DRIP): 652% (22.36% CAGR)

Share Price: 643% (22.21% CAGR)

Yield on Cost (with DRIP): 1.33%

Total Invested: $10,000

Total Value (with DRIP): $77,348

Total Return $ (with DRIP): $67,348

Dividend Increase: 0.0% (0.00% CAGR)

Dividend Yield (FWD): 0.17% ($0.60)

HLT 10-yr Total Return ($10K invested)

1M 3M 6M YTD 1Y 3Y 5Y 10Y

HLT Share Price

1M 3M 6M YTD 1Y 3Y 5Y 10Y All

HLT Price CAGR:1Y: 30.65%2Y: 22.37%5Y: 19.81%10Y: 22.21%

HLT Dividend Charts

HLT - Dividends

HLT Dividend CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.39%

HLT - Dividend Payout Ratio

HLT Dividend Payout Ratio CAGR:1Y: -13.79%2Y: -10.41%5Y: 0.00%10Y: -13.14%

HLT - Dividend to Free Cash Flow Ratio

HLT Dividend to FCF Ratio CAGR:1Y: 37.87%2Y: -10.05%5Y: 0.00%10Y: -12.78%

Unlock All Reports & Research Dividend Stocks like a BOSS!

Get 3 Months Free with Annual Plan

PRO

$171 ($14.25/mo) $102.60/yr ($8.55/mo)

7-day free trial

Unlimited Portfolio Tracker
Portfolio - Lots/Sales/Dividends
Portfolio Auto-DRIP
Buy/Sell Signals Dashboard
Stock Fundamentals
Compare Stocks Side-by-Side
Revenue & EPS Estimates
DCF Valuation Modeling

Try it free for 7 days

Combined 55% Lifetime Discount

Most Popular

PREMIUM

$288 ($24/mo) $172.80/yr ($14.40/mo)

7-day free trial

Everything in Pro
YieldMax PNL Tracker
YieldMax NAV Erosion Alerts
YM ETFs Trend Signals
9/21 EMA Trend Signals
Stocks Dashboard

Try it free for 7 days

Combined 55% Lifetime Discount

ULTRA

$576 ($48/mo) $345.60/yr ($28.80/mo)

7-day free trial

Everything in Premium
15min & 1hr Intraday Signals
Group & weekly ETF estimates
YouTuber Mode
Trades summary + CSV export
Priority data & support

Try it free for 7 days

Combined 55% Lifetime Discount

HLT Financials: Earnings, Revenue, Cash Flow, Ebitda, Cash/Debt, Shares Float, etc:

HLT - Revenue

HLT Revenue CAGR:1Y: 6.50%2Y: 6.40%5Y: 20.25%10Y: 0.91%

HLT - Earnings Per Share (EPS)

HLT EPS CAGR:1Y: 14.13%2Y: 12.14%5Y: 35.49%10Y: 11.30%

HLT - Net Income

🔓 See the full chart40% off right now · 7-day free trial

HLT Net Income CAGR:1Y: 9.55%2Y: 7.00%5Y: 29.96%10Y: 7.27%

HLT - EBITDA

🔓 See the full chart40% off right now · 7-day free trial

HLT EBITDA CAGR:1Y: 11.66%2Y: 10.04%5Y: 27.29%10Y: 2.34%

HLT - Free Cash Flow

🔓 See the full chart40% off right now · 7-day free trial

HLT Free Cash Flow CAGR:1Y: -31.50%2Y: 6.57%5Y: 0.00%10Y: 6.81%

HLT - Free Cash Flow / Share

🔓 See the full chart40% off right now · 7-day free trial

HLT Free Cash Flow / Share CAGR:1Y: -20.92%2Y: 17.37%5Y: 0.00%10Y: 11.97%

HLT - Operating Income

🔓 See the full chart40% off right now · 7-day free trial

HLT Operating Income CAGR:1Y: 10.28%2Y: 8.79%5Y: 30.81%10Y: 4.49%

HLT - Gross Profit

🔓 See the full chart40% off right now · 7-day free trial

HLT Gross Profit CAGR:1Y: 11.61%2Y: 10.43%5Y: 23.13%10Y: 2.25%

HLT - Shares Outstanding

🔓 See the full chart40% off right now · 7-day free trial

HLT Shares Outstanding CAGR:1Y: -4.18%2Y: -4.67%5Y: -4.01%10Y: -3.59%

HLT - Share Buybacks

🔓 See the full chart40% off right now · 7-day free trial

HLT Share Buybacks CAGR:1Y: 25.62%2Y: 14.56%5Y: 0.00%10Y: 0.00%

HLT - Stock-Based Comp

🔓 See the full chart40% off right now · 7-day free trial

HLT Stock-Based Comp CAGR:1Y: 10.91%2Y: 5.31%5Y: 2.85%10Y: 14.32%

HLT - Expenses

🔓 See the full chart40% off right now · 7-day free trial

HLT Expenses CAGR:1Y: 60.87%2Y: -1.32%5Y: 21.45%10Y: -10.95%

HLT - Revenue vs Net Income

🔓 See the full chart40% off right now · 7-day free trial

HLT - EPS vs FCF / Share

🔓 See the full chart40% off right now · 7-day free trial

HLT - EPS vs PE Ratio

🔓 See the full chart40% off right now · 7-day free trial

HLT - FCF vs FCF / Share

🔓 See the full chart40% off right now · 7-day free trial

HLT - FCF vs Stock Based Comp

🔓 See the full chart40% off right now · 7-day free trial

HLT - Cash & Debt

🔓 See the full chart40% off right now · 7-day free trial

HLT - Revenue by Segment

🔓 See the full chart40% off right now · 7-day free trial

HLT Revenue CAGR:1Y: 6.50%2Y: 6.40%5Y: 20.25%10Y: 0.91%

Revenue, EPS, Net Income & Ebitda - Estimates VS Actual:

HLT - REVENUE: Actual + Estimates

🔓 See the full chart40% off right now · 7-day free trial

HLT Actual Revenue CAGR:1Y: 6.50%2Y: 6.40%5Y: 20.25%10Y: 0.91%

HLT - EPS: Actual + Estimates

🔓 See the full chart40% off right now · 7-day free trial

HLT Actual EPS CAGR:1Y: 14.13%2Y: 12.14%5Y: 35.49%10Y: 11.30%

HLT - NET INCOME: Actual + Estimates

🔓 See the full chart40% off right now · 7-day free trial

HLT Actual Net Income CAGR:1Y: 9.55%2Y: 7.00%5Y: 29.96%10Y: 7.27%

HLT - EBITDA: Actual + Estimates

🔓 See the full chart40% off right now · 7-day free trial

HLT Actual EBITDA CAGR:1Y: 11.66%2Y: 10.04%5Y: 27.29%10Y: 2.34%

Ratios, Profit Margins & Return on Capital:

HLT - Net Profit Margin

🔓 See the full chart40% off right now · 7-day free trial

HLT Net Profit Margin CAGR:1Y: 2.85%2Y: 0.56%5Y: 8.09%10Y: 6.30%

HLT - Gross Profit Margin

🔓 See the full chart40% off right now · 7-day free trial

HLT Gross Profit Margin CAGR:1Y: 0.00%2Y: 1.37%5Y: 1.44%10Y: 0.85%

HLT - Price to Earnings

🔓 See the full chart40% off right now · 7-day free trial

HLT Price to Earnings CAGR:1Y: 8.27%2Y: 10.92%5Y: -9.65%10Y: 9.37%

HLT - Price To Sales Ratio

🔓 See the full chart40% off right now · 7-day free trial

HLT Price To Sales Ratio CAGR:1Y: 11.58%2Y: 11.45%5Y: -2.38%10Y: 16.24%

HLT - Return on Capital Employed

🔓 See the full chart40% off right now · 7-day free trial

HLT Return on Capital Employed CAGR:1Y: 5.32%2Y: 7.21%5Y: 31.81%10Y: 11.74%

HLT - Return on Invested Capital

🔓 See the full chart40% off right now · 7-day free trial

HLT Return on Invested Capital CAGR:1Y: 1.24%2Y: 6.52%5Y: 12.39%10Y: 9.29%

HLT Dividends Info:

Annual Dividend: $0.6

Forward Yield: 0.17%

Ex-Dividend Date: 2026-08-21

Lifetime Dividends / Share: $5.51

HLT Dividend History: Dates, Payments & Yield list

Below is a schedule of all HLT dividend payments, ex-dates, share price on the day of the payment as well as the annualized yield & forward yield

Ex-Date	Payment Date	Amount	Yield	Forward Yield	Price on Ex-Date
08/21/2026	08/24/2026	$0.150	0.18%	0.18%	$330.07
05/22/2026	05/25/2026	$0.150	0.19%	0.18%	$330.46
02/27/2026	03/02/2026	$0.150	0.19%	0.2%	$304.80
11/21/2025	11/24/2025	$0.150	0.22%	0.22%	$274.33
08/29/2025	09/01/2025	$0.150	0.22%	0.23%	$259.44
05/23/2025	05/26/2025	$0.150	0.25%	0.23%	$265.50
02/21/2025	02/24/2025	$0.150	0.23%	0.23%	$258.90
11/15/2024	11/18/2024	$0.150	0.24%	0.24%	$249.04
08/23/2024	08/26/2024	$0.150	0.28%	0.28%	$215.29
05/16/2024	05/20/2024	$0.150	0.29%	0.29%	$205.57
02/22/2024	02/26/2024	$0.150	0.3%	0.3%	$203.01
11/16/2023	11/20/2023	$0.150	0.36%	0.35%	$169.17
08/24/2023	08/28/2023	$0.150	0.41%	0.4%	$148.72
05/18/2023	05/22/2023	$0.150	0.41%	0.42%	$143.55
02/27/2023	03/01/2023	$0.150	0.41%	0.41%	$145.50
11/09/2022	12/30/2022	$0.150	0.46%	0.47%	$126.36
08/25/2022	09/23/2022	$0.150	0.44%	0.51%	$118.33
05/26/2022	06/24/2022	$0.150	0.43%	0.51%	$116.71
02/27/2020	03/31/2020	$0.150	0.63%	0.88%	$68.24
11/07/2019	12/27/2019	$0.150	0.61%	0.53%	$112.39
08/08/2019	09/27/2019	$0.150	0.63%	0.66%	$91.45
05/16/2019	06/28/2019	$0.150	0.64%	0.61%	$97.74
02/28/2019	03/29/2019	$0.150	0.72%	0.72%	$83.11
11/08/2018	12/28/2018	$0.150	0.83%	0.85%	$70.95
08/09/2018	09/28/2018	$0.150	0.79%	0.74%	$80.78
05/10/2018	06/29/2018	$0.150	0.73%	0.76%	$79.16
03/01/2018	03/29/2018	$0.150	0.76%	0.76%	$78.76
11/16/2017	12/29/2017	$0.150	0.81%	0.75%	$79.86
08/16/2017	09/29/2017	$0.150	0.96%	0.86%	$69.45
05/10/2017	06/02/2017	$0.150	0.97%	0.89%	$67.41
03/08/2017	03/31/2017	$0.150	1.07%	1.03%	$58.46
11/08/2016	12/02/2016	$0.144	1.2%	1.11%	$51.83
08/17/2016	09/16/2016	$0.144	1.15%	1.22%	$47.26
05/18/2016	06/17/2016	$0.144	1.33%	1.25%	$46.11
03/16/2016	03/31/2016	$0.144	1.32%	1.24%	$46.21
11/24/2015	12/30/2015	$0.144	1.19%	1.3%	$44.32
08/12/2015	09/25/2015	$0.144	1.08%	1.21%	$47.38

Projected Future Returns & Dividends for HLT

Based on past 10-year performance, here are HLT growth metrics:

Share price CAGR of +22.21%
Dividend CAGR of +0.44%

Using HLT CAGR metrics, we can estimate that your initial $10000 investment, over the next 10 years, should grow as follows:

	HLT (DRIP)	HLT - No DRIP
Current Price	$349.66	$349.66
Start Shares	28.60	28.60
Start Value	$10,000	$10,000

After 10 years:
Final Share Count	28.84	28.60
Dividends Payment	$0.16	$0.16
Annual Dividends	$18	$18
Yield on cost	0.18%	0.18%
Share Price	$2,597.45	$2,597.45
Total Dividends	$176	$175
Final Value	$74,903	$74,460

Estimated Future Value + Dividends - HLT

NOTE: Above numbers are our estimate based on HLT's Dividend and Price CAGR over past 10 years. These numbers should only be considered as "potential future returns"! DRIP assumes reinvesting dividends; No-DRIP assumes collecting dividends as cash.

We cannot guarantee that your actual returns will meet these estimates.

Get the best Dividend Stock Research Tools:

Get 3 Months Free with Annual Plan

PRO

$171 ($14.25/mo) $102.60/yr ($8.55/mo)

7-day free trial

Unlimited Portfolio Tracker
Portfolio - Lots/Sales/Dividends
Portfolio Auto-DRIP
Buy/Sell Signals Dashboard
Stock Fundamentals
Compare Stocks Side-by-Side
Revenue & EPS Estimates
DCF Valuation Modeling

Try it free for 7 days

Combined 55% Lifetime Discount

Most Popular

PREMIUM

$288 ($24/mo) $172.80/yr ($14.40/mo)

7-day free trial

Everything in Pro
YieldMax PNL Tracker
YieldMax NAV Erosion Alerts
YM ETFs Trend Signals
9/21 EMA Trend Signals
Stocks Dashboard

Try it free for 7 days

Combined 55% Lifetime Discount

ULTRA

$576 ($48/mo) $345.60/yr ($28.80/mo)

7-day free trial

Everything in Premium
15min & 1hr Intraday Signals
Group & weekly ETF estimates
YouTuber Mode
Trades summary + CSV export
Priority data & support

Try it free for 7 days

Combined 55% Lifetime Discount

Company Info

Hilton Worldwide Holdings Inc. (HLT) had its IPO on 2013-12-12, and is traded on NYSE stock exchange.

Hilton Worldwide Holdings Inc., a hospitality company, engages in managing, franchising, and leasing hotels and resorts. It operates in two segments, Management and Franchise, and Ownership. The company engages in the hotel management and licensing of its brand names, trademarks, and service marks. It operates a brand portfolio of luxury, lifestyle, full service, focused service, all-suites hotel, and timeshare under the Waldorf Astoria Hotels & Resorts, LXR Hotels & Resorts, Conrad Hotels & Resorts, Signia by Hilton, NoMad, Canopy by Hilton, Graduate by Hilton, Tempo by Hilton, Motto by Hilton, Hilton Hotels & Resorts, DoubleTree by Hilton, Curio Collection by Hilton, Tapestry Collection by Hilton, Outset Collection by Hilton, Embassy Suites by Hilton, Homewood Suites by Hilton, Home2 Suites by Hilton, LivSmart Studios by Hilton, Hilton Garden Inn, Hampton by Hilton, Tru by Hilton, Spark by Hilton, Hilton Grand Vacations, Small Luxury Hotels of the World, AutoCamp, and Hilton Honors brand names. The company has operations in North America, South America, and Central America, including various Caribbean nations; Europe, the Middle East, and Africa; and the Asia Pacific. Hilton Worldwide Holdings Inc. was founded in 1919 and is headquartered in McLean, Virginia.

HLT website: https://www.hilton.com

Get Full Access to All Reports with DRIPCalc PRO

Get 3 Months Free with Annual Plan

PRO

$171 ($14.25/mo) $102.60/yr ($8.55/mo)

7-day free trial

Unlimited Portfolio Tracker
Portfolio - Lots/Sales/Dividends
Portfolio Auto-DRIP
Buy/Sell Signals Dashboard
Stock Fundamentals
Compare Stocks Side-by-Side
Revenue & EPS Estimates
DCF Valuation Modeling

Try it free for 7 days

Combined 55% Lifetime Discount

Most Popular

PREMIUM

$288 ($24/mo) $172.80/yr ($14.40/mo)

7-day free trial

Everything in Pro
YieldMax PNL Tracker
YieldMax NAV Erosion Alerts
YM ETFs Trend Signals
9/21 EMA Trend Signals
Stocks Dashboard

Try it free for 7 days

Combined 55% Lifetime Discount

ULTRA

$576 ($48/mo) $345.60/yr ($28.80/mo)

7-day free trial

Everything in Premium
15min & 1hr Intraday Signals
Group & weekly ETF estimates
YouTuber Mode
Trades summary + CSV export
Priority data & support

Try it free for 7 days

Combined 55% Lifetime Discount

Loading signals…

DCF Model — HLT

Value from:

EPS (TTM)icompany profit per share over the last 12 months

EPS Growth %ihow fast profit per share grows each of the next 5 years — prefilled with what analysts expect

EPS growth after year 5 (forever)ithe slower pace once the fast 5 years are over — only drives years 6-10 of the price path below

Exit multiple (PE in 5 yrs)iwhat buyers pay per $1 of profit in 2031 — prefilled with today’s forward PE

Desired return %/yrithe yearly return you want from buying today — the S&P has done ~14%/yr, ask for more from a single stock

FCF growth %/yr (next 5 yrs)ihow fast free cash flow grows while the company is still expanding fast

Years of fast FCF growthihow many years the fast growth lasts before the business settles down

FCF growth after year 5 (forever)ithe slow, steady pace once the company is mature — usually 2-3%, near inflation. Must stay below your target return

Risk-free rate %iwhat a 10-yr US treasury pays with zero risk — the floor any risky stock must beat

Your target return %/yrithe yearly return you want for taking this risk — rule of thumb: risk-free rate + extra for risk

FCF base ($M, TTM)ilast 12 months of free cash flow, added up from reported quarters

Include dividends in returnidividends hand you part of the return in cash, so the share price needs to climb less

Pay up to today

—

vs current price $349.66

—

Cash flow & implied price by year

FCF is negative or missing for this company (common for banks) — the model discounts EPS instead.

EPS is negative or missing for this company — Simple mode uses free cash flow per share instead.

Free cash flow today

—

grows for the next years

Then mature

—

every future dollar counted back to today

Pile of today-dollars

—

÷ shares

Implied price path

Year	FCF	Implied price

Sensitivity — fair value: growth ↓ × target return →

× Free Portfolio Tracker

Own HLT? See every dividend it's paid you

Add your HLT shares to a free account and every payment you've received is listed — dated, in dollars — with reinvested shares counted and monthly totals. Room for 4 more stocks.

✓Every HLT dividend you've received, dated, with the amount
✓Reinvested (DRIP) shares counted for you
✓Monthly totals across up to 5 stocks

Add HLT free →

Free plan · up to 5 holdings