NEW Dividend Portfolio Tracker (DRIPTracker) is Now Live!
Add your stocks and see every dividend they pay you — dates, amounts, and reinvested shares.
Start Free »

The Hershey Company HSY | NYSE

$162.12 $0.71 | 0.44%
SIGNAL:Signal available — unlock to view |2026-08-28 |F&G 19 |RSI 25.7
Add to favoritesFavorite

Company Overview:

Market Cap: $32.07B
Trailing PE: 22.1x
FWD PE *: 17.5x
Payout Ratio (TTM): 75.0%
52-Week Range: $160.61 - $239.48

* Forward PE is based on street estimates.

10 Year HSY Performance Metrics:

Total Return (with DRIP): 115.8% (8.00% CAGR)
Total Return (no DRIP): 110.5% (7.73% CAGR)
Share Price: 69.6% (5.42% CAGR)
Yield on Cost (with DRIP): 7.73%
Total Invested: $10,000
Total Value (with DRIP): $21,581
Total Return $ (with DRIP): $11,581
Dividend Increase: 135.0% (9.18% CAGR)
Dividend Yield (FWD): 3.58% ($5.81)
HSY 10-yr Total Return ($10K invested)
1M 3M 6M YTD 1Y 3Y 5Y 10Y
HSY Share Price
1M 3M 6M YTD 1Y 3Y 5Y 10Y All
HSY Price CAGR:1Y: -13.33%2Y: -8.06%5Y: -0.86%10Y: 5.42%
HSY Dividend Charts
HSY - Dividends
HSY Dividend CAGR:1Y: 5.99%2Y: 2.95%5Y: 10.01%10Y: 8.92%
HSY - Dividend Payout Ratio
HSY Dividend Payout Ratio CAGR:1Y: -85.53%2Y: -35.31%5Y: 3.13%10Y: -2.75%
HSY - Dividend to Free Cash Flow Ratio
HSY Dividend to FCF Ratio CAGR:1Y: 0.00%2Y: -20.75%5Y: 9.67%10Y: -15.01%

Unlock All Reports & Research Dividend Stocks like a BOSS!

Save 25% with annual plan (3 Months Free)
Pro
$171 ($14.25/mo) $102.60/yr ($8.55/mo)
7-day free trial
  • Unlimited Portfolio Tracker
  • Portfolio - Lots/Sales/Dividends
  • Portfolio Auto-DRIP
  • Stock Fundamentals
  • DCF valuation modeling
  • Compare Stocks Side-by-Side
  • Revenue & EPS Estimates
Try it free for 7 days
You save $125.40 (55%)
Most Popular
Premium
$288 ($24/mo) $172.80/yr ($14.40/mo)
7-day free trial
  • Everything in Pro
  • YieldMax PNL Tracker
  • YieldMax NAV Erosion Alerts
  • Stocks Dashboard
Try it free for 7 days
You save $211.20 (55%)
Ultra
$576 ($48/mo) $345.60/yr ($28.80/mo)
7-day free trial
  • Everything in Premium
  • Group & weekly ETF estimates
  • YouTuber Mode
  • Trades summary + CSV export
  • Priority data & support
Try it free for 7 days
You save $422.40 (55%)

HSY Fundamentals: Earnings, Revenue, Cash Flow, Ebitda, Cash/Debt, Shares Float, etc:

HSY - Revenue
HSY Revenue CAGR:1Y: 6.60%2Y: 15.91%5Y: 6.98%10Y: 5.46%
HSY - Earnings Per Share (EPS)
HSY EPS CAGR:1Y: 629.03%2Y: 59.35%5Y: 9.28%10Y: 12.76%
HSY - Net Income
🔓 See the full chart40% off right now · 7-day free trial
HSY Net Income CAGR:1Y: 629.71%2Y: 59.06%5Y: 8.73%10Y: 12.11%
HSY - EBITDA
🔓 See the full chart40% off right now · 7-day free trial
HSY EBITDA CAGR:1Y: 136.28%2Y: 33.89%5Y: 7.95%10Y: 7.37%
HSY - Free Cash Flow
🔓 See the full chart40% off right now · 7-day free trial
HSY Free Cash Flow CAGR:1Y: 0.00%2Y: 29.84%5Y: 2.24%10Y: 28.28%
HSY - Free Cash Flow / Share
🔓 See the full chart40% off right now · 7-day free trial
HSY Free Cash Flow / Share CAGR:1Y: 0.00%2Y: 31.08%5Y: 3.06%10Y: 29.20%
HSY - Operating Income
🔓 See the full chart40% off right now · 7-day free trial
HSY Operating Income CAGR:1Y: 233.36%2Y: 32.75%5Y: 7.07%10Y: 9.36%
HSY - Gross Profit
🔓 See the full chart40% off right now · 7-day free trial
HSY Gross Profit CAGR:1Y: 58.65%2Y: 19.81%5Y: 6.42%10Y: 5.39%
HSY - Shares Outstanding
🔓 See the full chart40% off right now · 7-day free trial
HSY Shares Outstanding CAGR:1Y: -0.22%2Y: -0.06%5Y: -0.48%10Y: -0.56%
HSY - Share Buybacks
🔓 See the full chart40% off right now · 7-day free trial
HSY Share Buybacks CAGR:1Y: 0.00%2Y: 912.78%5Y: 13.79%10Y: 9.55%
HSY - Stock-Based Comp
🔓 See the full chart40% off right now · 7-day free trial
HSY Stock-Based Comp CAGR:1Y: 1.55%2Y: 24.04%5Y: 1.04%10Y: 2.00%
HSY - Expenses
🔓 See the full chart40% off right now · 7-day free trial
HSY Expenses CAGR:1Y: -43.39%2Y: -16.92%5Y: -4.51%10Y: 3.67%
HSY - Revenue vs Net Income
🔓 See the full chart40% off right now · 7-day free trial
HSY - EPS vs FCF / Share
🔓 See the full chart40% off right now · 7-day free trial
HSY - EPS vs PE Ratio
🔓 See the full chart40% off right now · 7-day free trial
HSY - FCF vs FCF / Share
🔓 See the full chart40% off right now · 7-day free trial
HSY - FCF vs Stock Based Comp
🔓 See the full chart40% off right now · 7-day free trial
HSY - Cash & Debt
🔓 See the full chart40% off right now · 7-day free trial
HSY - Revenue by Segment
🔓 See the full chart40% off right now · 7-day free trial
HSY Revenue CAGR:1Y: 6.60%2Y: 15.91%5Y: 6.98%10Y: 5.46%
HSY - Revenue by Region
🔓 See the full chart40% off right now · 7-day free trial
HSY Revenue CAGR:1Y: 6.60%2Y: 15.91%5Y: 6.98%10Y: 5.46%

Revenue, EPS, Net Income & Ebitda - Estimates VS Actual:

HSY - REVENUE: Actual + Estimates
🔓 See the full chart40% off right now · 7-day free trial
HSY Actual Revenue CAGR:1Y: 6.60%2Y: 15.91%5Y: 6.98%10Y: 5.46%
HSY - EPS: Actual + Estimates
🔓 See the full chart40% off right now · 7-day free trial
HSY Actual EPS CAGR:1Y: 629.03%2Y: 59.35%5Y: 9.28%10Y: 12.76%
HSY - NET INCOME: Actual + Estimates
🔓 See the full chart40% off right now · 7-day free trial
HSY Actual Net Income CAGR:1Y: 629.71%2Y: 59.06%5Y: 8.73%10Y: 12.11%
HSY - EBITDA: Actual + Estimates
🔓 See the full chart40% off right now · 7-day free trial
HSY Actual EBITDA CAGR:1Y: 136.28%2Y: 33.89%5Y: 7.95%10Y: 7.37%

Ratios, Profit Margins & Return on Capital:

HSY - Net Profit Margin
🔓 See the full chart40% off right now · 7-day free trial
HSY Net Profit Margin CAGR:1Y: 584.17%2Y: 37.22%5Y: 1.64%10Y: 6.30%
HSY - Gross Profit Margin
🔓 See the full chart40% off right now · 7-day free trial
HSY Gross Profit Margin CAGR:1Y: 48.83%2Y: 3.35%5Y: -0.52%10Y: -0.07%
HSY - Price to Earnings
🔓 See the full chart40% off right now · 7-day free trial
HSY Price to Earnings CAGR:1Y: -84.99%2Y: -37.28%5Y: -7.62%10Y: -6.87%
HSY - Price To Sales Ratio
🔓 See the full chart40% off right now · 7-day free trial
HSY Price To Sales Ratio CAGR:1Y: 0.53%2Y: -14.75%5Y: -6.47%10Y: -1.19%
HSY - Return on Capital Employed
🔓 See the full chart40% off right now · 7-day free trial
HSY Return on Capital Employed CAGR:1Y: 237.44%2Y: 18.96%5Y: -0.67%10Y: -3.97%
HSY - Return on Invested Capital
🔓 See the full chart40% off right now · 7-day free trial
HSY Return on Invested Capital CAGR:1Y: 501.56%2Y: 30.17%5Y: -2.26%10Y: 0.00%

Compare stocks side-by-side

HSY Dividends Info:

Annual Dividend: $5.808
Forward Yield: 3.58%
Ex-Dividend Date: 2026-08-14
Lifetime Dividends / Share: $64.12

HSY Dividend History: Dates, Payments & Yield list

Below is a schedule of all HSY dividend payments, ex-dates, share price on the day of the payment as well as the annualized yield & forward yield

Ex-Date Payment Date Amount Yield Forward Yield Price on Ex-Date
08/14/202609/15/2026$1.4523.15%3.41%$170.42
05/15/202606/15/2026$1.4523.11%3.21%$181.11
02/17/202603/16/2026$1.4522.65%2.64%$220.11
11/17/202512/15/2025$1.3703.06%2.91%$188.11
08/15/202509/15/2025$1.3703.08%2.95%$185.56
05/16/202506/16/2025$1.3703.46%3.22%$170.41
02/14/202503/14/2025$1.3703.47%3.22%$170.22
11/18/202412/16/2024$1.3703.22%3.08%$178.20
08/16/202409/16/2024$1.3702.83%2.73%$200.81
05/16/202406/14/2024$1.3702.63%2.93%$186.98
02/16/202403/15/2024$1.3702.87%2.83%$193.54
11/16/202312/15/2023$1.1922.43%2.62%$181.71
08/17/202309/15/2023$1.1922.19%2.25%$212.36
05/18/202306/15/2023$1.0361.55%1.59%$260.86
02/16/202303/15/2023$1.0361.76%1.7%$244.42
11/17/202212/15/2022$1.0361.87%1.77%$234.14
08/18/202209/15/2022$1.0361.8%1.89%$219.62
05/19/202206/15/2022$0.9011.76%1.75%$206.19
02/17/202203/15/2022$0.9011.78%1.73%$208.82
11/18/202112/15/2021$0.9012%1.9%$189.77
08/19/202109/15/2021$0.9012%2.06%$175.08
05/20/202106/15/2021$0.8041.86%1.84%$174.85
02/18/202103/15/2021$0.8042.1%2.1%$153.32
11/19/202012/15/2020$0.8042.15%2.14%$150.23
08/20/202009/15/2020$0.8042.18%2.23%$144.34
05/21/202006/15/2020$0.7732.42%2.38%$130.13
02/20/202003/16/2020$0.7731.93%2.46%$125.93
11/21/201912/16/2019$0.7732.11%2.11%$146.78
08/22/201909/16/2019$0.7731.95%2.09%$148.04
05/23/201906/14/2019$0.7222.22%2.09%$138.32
02/21/201903/15/2019$0.7222.6%2.61%$110.79
11/20/201812/14/2018$0.7222.71%2.68%$107.87
08/23/201809/14/2018$0.7222.92%2.73%$105.97
05/24/201806/15/2018$0.6562.86%2.79%$94.00
02/22/201803/15/2018$0.6562.7%2.6%$100.94
11/21/201712/15/2017$0.6562.42%2.3%$114.14
08/23/201709/15/2017$0.6562.44%2.37%$110.50
05/23/201706/15/2017$0.6182.18%2.15%$114.88
02/22/201703/15/2017$0.6182.29%2.26%$109.29
11/21/201612/15/2016$0.6182.53%2.45%$100.71
08/23/201609/15/2016$0.6182.19%2.57%$96.01
05/23/201606/15/2016$0.5832.57%2.43%$96.05
02/23/201603/15/2016$0.5832.59%2.52%$92.54
11/23/201512/15/2015$0.5832.72%2.61%$89.35
08/21/201509/15/2015$0.5832.61%2.57%$90.75
05/21/201506/15/2015$0.5352.28%2.36%$90.86
02/23/201503/16/2015$0.5352.02%2.12%$100.86
11/21/201412/15/2014$0.5352.22%2.17%$98.53
08/21/201409/15/2014$0.5352.33%2.31%$92.62
05/21/201406/13/2014$0.4852%1.99%$97.64
02/21/201403/14/2014$0.4851.8%1.83%$106.20
11/21/201312/13/2013$0.4852.03%2.05%$94.84
08/21/201309/13/2013$0.4852.07%2.12%$91.58
05/22/201306/14/2013$0.4201.88%1.88%$89.15
02/21/201303/15/2013$0.4202.09%2%$83.90
11/20/201212/14/2012$0.4202.32%2.27%$74.02
08/22/201209/14/2012$0.3802.1%2.17%$70.09
05/23/201206/15/2012$0.3802.26%2.19%$69.49
02/22/201203/15/2012$0.3802.52%2.52%$60.30
11/22/201112/15/2011$0.3452.45%2.33%$59.31
08/23/201109/15/2011$0.3452.4%2.34%$59.02
05/23/201106/15/2011$0.3452.5%2.52%$54.72
02/23/201103/15/2011$0.3452.73%2.58%$53.54
11/22/201012/15/2010$0.3202.75%2.68%$47.69
08/23/201009/15/2010$0.3202.69%2.8%$45.69
05/21/201006/15/2010$0.3202.75%2.56%$50.05
02/23/201003/15/2010$0.3203.26%2.98%$42.98
11/23/200912/15/2009$0.2983.27%3.3%$36.08
08/21/200909/15/2009$0.2983%3.01%$39.55
05/20/200906/15/2009$0.2983.39%3.45%$34.48
02/23/200903/13/2009$0.2983.53%3.58%$33.21
11/21/200812/15/2008$0.2983.43%3.36%$35.38
08/21/200809/15/2008$0.2983.19%3.01%$39.50
05/21/200806/13/2008$0.2983.27%3.1%$38.33
02/21/200803/14/2008$0.2983.25%3.26%$36.46
11/19/200712/14/2007$0.2983.06%3.09%$38.45
08/22/200709/14/2007$0.2982.56%2.62%$45.34
05/23/200706/15/2007$0.2702.08%2.11%$51.07
02/21/200703/15/2007$0.2702.01%2.01%$53.75
11/20/200612/15/2006$0.2702.07%2.12%$51.02
08/23/200609/15/2006$0.2702.02%2.08%$51.94
05/23/200606/15/2006$0.2451.75%1.8%$54.55
02/22/200603/15/2006$0.2451.85%1.86%$52.71
11/22/200512/15/2005$0.2451.79%1.7%$57.79
08/23/200509/15/2005$0.2451.63%1.69%$57.87
05/23/200506/15/2005$0.2201.36%1.36%$64.55
02/23/200503/15/2005$0.2201.43%1.42%$62.19
11/22/200412/15/2004$0.2201.68%1.56%$56.58
08/23/200409/15/2004$0.2201.85%1.83%$48.17
05/21/200406/15/2004$0.1981.79%1.72%$46.01
02/23/200403/15/2004$0.1981.89%1.88%$42.11
11/21/200312/15/2003$0.1982.05%2.04%$38.71
08/21/200309/15/2003$0.1982.23%2.18%$36.28
05/21/200306/13/2003$0.1641.94%1.81%$36.25
02/21/200303/14/2003$0.1642.02%2.09%$31.31
11/20/200212/13/2002$0.1642%2%$32.78
08/21/200209/13/2002$0.1641.75%1.77%$36.91
05/22/200206/14/2002$0.1521.78%1.88%$32.22
02/21/200203/15/2002$0.1521.71%1.76%$34.38
11/20/200112/14/2001$0.1521.84%1.83%$33.07
08/22/200109/14/2001$0.1521.91%1.89%$31.98
05/23/200106/15/2001$0.1401.88%1.86%$30.03
02/21/200103/15/2001$0.1401.75%1.72%$32.60
11/20/200012/15/2000$0.1401.9%1.91%$29.34
08/23/200009/15/2000$0.1402.5%2.39%$23.41
05/23/200006/15/2000$0.1302%1.95%$26.66
02/23/200003/15/2000$0.1302.26%2.38%$21.88
11/18/199912/15/1999$0.1302.06%2.15%$24.13
08/23/199909/15/1999$0.1301.88%2%$26.00
05/20/199906/15/1999$0.1201.71%1.75%$27.47
02/22/199903/15/1999$0.1201.51%1.55%$30.91
11/19/199812/15/1998$0.1201.43%1.52%$31.53
08/21/199809/15/1998$0.1201.5%1.41%$34.16
05/20/199806/15/1998$0.1101.24%1.26%$34.88
02/20/199803/13/1998$0.1101.34%1.24%$35.47
11/19/199712/15/1997$0.1101.47%1.39%$31.66
08/21/199709/15/1997$0.1101.58%1.56%$28.13
05/21/199706/13/1997$0.1001.45%1.4%$28.50
02/20/199703/14/1997$0.1001.78%1.6%$25.00
11/19/199612/13/1996$0.1001.57%1.78%$22.44
08/21/199609/13/1996$0.1001.81%1.76%$22.78
05/21/199606/14/1996$0.0901.91%2.02%$17.81
02/21/199603/15/1996$0.0901.84%1.96%$18.41
11/17/199512/15/1995$0.0902.37%2.14%$16.81
08/23/199509/15/1995$0.0902.41%2.28%$15.78
05/17/199506/15/1995$0.0812.54%2.45%$13.25
02/17/199503/15/1995$0.0812.62%2.6%$12.50
11/15/199412/15/1994$0.0812.79%2.72%$11.97
08/22/199409/15/1994$0.0812.74%2.84%$11.44
05/17/199406/15/1994$0.0752.78%2.72%$11.03
02/18/199403/15/1994$0.0752.36%2.45%$12.25
11/15/199312/15/1993$0.0752.26%2.38%$12.59
08/20/199309/15/1993$0.0752.57%2.31%$12.97
05/17/199306/15/1993$0.0682.07%2.16%$12.50
02/22/199303/15/1993$0.0682.07%2.03%$13.28
11/16/199212/15/1992$0.0682.38%2.38%$11.34
08/20/199209/15/1992$0.0682.5%2.45%$11.00
05/18/199206/15/1992$0.0612.48%2.45%$10.00
02/20/199203/13/1992$0.0612.27%2.38%$10.31
11/14/199112/13/1991$0.0612.35%2.43%$10.09
08/20/199109/13/1991$0.0612.4%2.5%$9.81
05/20/199106/14/1991$0.0562.08%2.12%$10.63
02/22/199103/15/1991$0.0562.26%2.34%$9.63
11/19/199012/14/1990$0.0562.53%2.38%$9.47
08/20/199009/14/1990$0.0944.29%4.18%$8.97
05/21/199006/15/1990$0.0492.27%2.14%$9.13
02/20/199003/15/1990$0.0492.6%2.51%$7.78
11/20/198912/15/1989$0.0492.2%2.21%$8.81
08/21/198909/15/1989$0.0492.47%2.44%$8.00
05/19/198906/15/1989$0.0442.43%2.26%$7.75
02/21/198903/15/1989$0.0442.68%2.72%$6.44
11/18/198812/15/1988$0.0442.79%2.81%$6.22
08/19/198809/15/1988$0.0442.93%2.84%$6.16
05/19/198806/15/1988$0.0392.74%2.58%$6.00
02/24/198803/15/1988$0.0392.37%2.31%$6.72
11/16/198712/15/1987$0.0392.47%2.47%$6.28
08/19/198709/15/1987$0.0392.1%2.03%$7.63
05/18/198706/15/1987$0.0342.17%1.95%$6.94
02/23/198703/13/1987$0.0341.93%1.99%$6.78
11/05/198611/07/1986$0.0342.26%2.28%$5.91
08/18/198608/20/1986$0.0341.93%1.88%$7.19
05/19/198605/21/1986$0.0312.25%2.2%$5.67
02/24/198602/26/1986$0.0312.75%2.78%$4.49
11/19/198511/21/1985$0.0312.93%2.84%$4.40
08/19/198508/21/1985$0.0293.19%3.19%$3.66

Projected Future Returns & Dividends for HSY

Based on past 10-year performance, here are HSY growth metrics:

Share price CAGR of +5.42%
Dividend CAGR of +8.92%

Using HSY CAGR metrics, we can estimate that your initial $10000 investment, over the next 10 years, should grow as follows:

HSY (DRIP)HSY - No DRIP
Current Price$162.12$162.12
Start Shares61.6861.68
Start Value$10,000$10,000
  
After 10 years:
Final Share Count93.3761.68
Dividends Payment$3.41$3.41
Annual Dividends$1,274$842
Yield on cost12.74%8.42%
Share Price$274.93$274.93
Total Dividends$6,802$5,422
Final Value$25,669$22,380

Estimated Future Value + Dividends - HSY

NOTE: Above numbers are our estimate based on HSY's Dividend and Price CAGR over past 10 years. These numbers should only be considered as "potential future returns"! DRIP assumes reinvesting dividends; No-DRIP assumes collecting dividends as cash.

We cannot guarantee that your actual returns will meet these estimates.

Get the best Dividend Stock Research Tools:

Save 25% with annual plan (3 Months Free)
Pro
$171 ($14.25/mo) $102.60/yr ($8.55/mo)
7-day free trial
  • Unlimited Portfolio Tracker
  • Portfolio - Lots/Sales/Dividends
  • Portfolio Auto-DRIP
  • Stock Fundamentals
  • DCF valuation modeling
  • Compare Stocks Side-by-Side
  • Revenue & EPS Estimates
Try it free for 7 days
You save $125.40 (55%)
Most Popular
Premium
$288 ($24/mo) $172.80/yr ($14.40/mo)
7-day free trial
  • Everything in Pro
  • YieldMax PNL Tracker
  • YieldMax NAV Erosion Alerts
  • Stocks Dashboard
Try it free for 7 days
You save $211.20 (55%)
Ultra
$576 ($48/mo) $345.60/yr ($28.80/mo)
7-day free trial
  • Everything in Premium
  • Group & weekly ETF estimates
  • YouTuber Mode
  • Trades summary + CSV export
  • Priority data & support
Try it free for 7 days
You save $422.40 (55%)

Company Info

The Hershey Company (HSY) had its IPO on 1980-03-17, and is traded on NYSE stock exchange.

The Hershey Company, operating with its various subsidiaries, serves as a key manufacturer and distributor of both sweet confections and general household pantry items. Its market reach extends across the United States and globally. The enterprise strategically divides its operations into three main business segments: North America Confectionery, North America Salty Snacks, and an International division. Its extensive product catalog features a wide array of offerings. This includes various chocolate and non-chocolate candies, as well as refreshing chewing gums and mints. Beyond traditional treats, Hershey also supplies pantry essentials such as baking ingredients, dessert toppings, a range of beverages, and sundae syrups. Furthermore, their snack collection encompasses diverse items like spreads, meat snacks, various bars and snack bites, popcorn, and protein bars. The company markets its broad product line under numerous iconic brand names. Its extensive brand portfolio includes household names such as Hershey's, Reese's, Kisses, Jolly Rancher, Kit Kat, Twizzlers, York, and Ice Breakers, alongside other popular confectionery brands like Almond Joy, Cadbury, Heath, Payday, Rolo, and Whoppers. The snack segment features well-known names like SkinnyPop, Pirates Booty, Paqui, Dot's Homestyle Pretzels, and ONE Bar, complemented by international offerings such as Pelon Pelo Rico, IO-IO, and Sofit. Hershey distributes its merchandise through a comprehensive network of channels. These include wholesale distributors, major grocery store chains, large-scale retailers, pharmacies, vending machine operators, warehouse clubs, convenience stores, discount stores, concession stands, and department stores. Established in 1894, The Hershey Company maintains its corporate headquarters in Hershey, Pennsylvania.

HSY website: https://www.thehersheycompany.com

Get Full Access to All Reports with DRIPCalc PRO

Save 25% with annual plan (3 Months Free)
Pro
$171 ($14.25/mo) $102.60/yr ($8.55/mo)
7-day free trial
  • Unlimited Portfolio Tracker
  • Portfolio - Lots/Sales/Dividends
  • Portfolio Auto-DRIP
  • Stock Fundamentals
  • DCF valuation modeling
  • Compare Stocks Side-by-Side
  • Revenue & EPS Estimates
Try it free for 7 days
You save $125.40 (55%)
Most Popular
Premium
$288 ($24/mo) $172.80/yr ($14.40/mo)
7-day free trial
  • Everything in Pro
  • YieldMax PNL Tracker
  • YieldMax NAV Erosion Alerts
  • Stocks Dashboard
Try it free for 7 days
You save $211.20 (55%)
Ultra
$576 ($48/mo) $345.60/yr ($28.80/mo)
7-day free trial
  • Everything in Premium
  • Group & weekly ETF estimates
  • YouTuber Mode
  • Trades summary + CSV export
  • Priority data & support
Try it free for 7 days
You save $422.40 (55%)
Loading signals…

DCF Model — HSY

Value from:
Pay up to today
—
vs current price $162.12
—
Cash flow & implied price by year

FCF is negative or missing for this company (common for banks) — the model discounts EPS instead.

EPS is negative or missing for this company — Simple mode uses free cash flow per share instead.

Free cash flow today
—
grows for the next years
Then mature
—
every future dollar counted back to today
Pile of today-dollars
—
÷ shares
Implied price path
YearFCFImplied price
Sensitivity — fair value: growth ↓ × target return →