International Seaways, Inc. INSW | NYSE
$114.60
$4.46 | 4.05%
SIGNAL:
|2026-09-25
|F&G 70
|RSI 67.8
|2026-09-25
|F&G 70
|RSI 67.8
Company Overview:
Market Cap:
$5.68B
Trailing PE:
7.3x
FWD PE *:
12.6x
Payout Ratio (TTM):
52.9%
52-Week Range:
$42.26 - $114.79
* Forward PE is based on street estimates.
9.9 Year INSW Performance Metrics:
Total Return (with DRIP):
2,004% (36.03% CAGR)
Total Return (no DRIP):
1,358% (31.09% CAGR)
Share Price:
1,058% (28.06% CAGR)
Yield on Cost (with DRIP):
370.80%
Total Invested:
$10,000
Total Value (with DRIP):
$210,366
Total Return $ (with DRIP):
$200,366
Dividend Increase:
7,483% (94.91% CAGR)
Dividend Yield (FWD):
17.63% ($20.20)
INSW 9.9-yr Total Return ($10K invested)
1M
3M
6M
YTD
1Y
3Y
5Y
10Y
INSW Share Price
1M
3M
6M
YTD
1Y
3Y
5Y
10Y
All
INSW Price CAGR:1Y: 148.43%2Y: 49.33%5Y: 43.23%10Y: 28.15%
INSW Dividend Charts
INSW Dividend CAGR:1Y: 555.84%2Y: 83.48%5Y: 142.68%10Y: 98.07%
INSW Dividend Payout Ratio CAGR:1Y: 59.00%2Y: 12.78%5Y: 0.00%10Y: -2.49%
INSW Dividend to FCF Ratio CAGR:1Y: 139.08%2Y: 0.00%5Y: 0.00%10Y: 6.21%
Unlock All Reports & Research Dividend Stocks like a BOSS!
Save 25% with annual plan (3 Months Free)
Save 25% with annual plan (3 Months Free)
PRO
$19/mo
$11.40/mo
7-day free trial
- Unlimited Portfolio Tracker
- Portfolio - Lots/Sales/Dividends
- Portfolio Auto-DRIP
- Buy/Sell Signals Dashboard
- Stock Fundamentals
- Compare Stocks Side-by-Side
- Revenue & EPS Estimates
- DCF Valuation Modeling
You save $7.60 (40%)
Most Popular
PREMIUM
$32/mo
$19.20/mo
7-day free trial
- Everything in Pro
- YieldMax PNL Tracker
- YieldMax NAV Erosion Alerts
- YM ETFs Trend Signals
- 9/21 EMA Trend Signals
- Stocks Dashboard
You save $12.80 (40%)
ULTRA
$64/mo
$38.40/mo
7-day free trial
- Everything in Premium
- 15min & 1hr Intraday Signals
- Group & weekly ETF estimates
- YouTuber Mode
- Trades summary + CSV export
- Priority data & support
You save $25.60 (40%)
PRO
$171 ($14.25/mo)
$102.60/yr ($8.55/mo)
7-day free trial
- Unlimited Portfolio Tracker
- Portfolio - Lots/Sales/Dividends
- Portfolio Auto-DRIP
- Buy/Sell Signals Dashboard
- Stock Fundamentals
- Compare Stocks Side-by-Side
- Revenue & EPS Estimates
- DCF Valuation Modeling
You save $125.40 (55%)
Most Popular
PREMIUM
$288 ($24/mo)
$172.80/yr ($14.40/mo)
7-day free trial
- Everything in Pro
- YieldMax PNL Tracker
- YieldMax NAV Erosion Alerts
- YM ETFs Trend Signals
- 9/21 EMA Trend Signals
- Stocks Dashboard
You save $211.20 (55%)
ULTRA
$576 ($48/mo)
$345.60/yr ($28.80/mo)
7-day free trial
- Everything in Premium
- 15min & 1hr Intraday Signals
- Group & weekly ETF estimates
- YouTuber Mode
- Trades summary + CSV export
- Priority data & support
You save $422.40 (55%)
INSW Fundamentals: Earnings, Revenue, Cash Flow, Ebitda, Cash/Debt, Shares Float, etc:
INSW Revenue CAGR:1Y: 140.10%2Y: 35.09%5Y: 37.21%10Y: 16.38%
INSW EPS CAGR:1Y: 372.80%2Y: 42.51%5Y: 0.00%10Y: 18.86%
INSW Net Income CAGR:1Y: 378.42%2Y: 42.75%5Y: 0.00%10Y: 25.47%
INSW EBITDA CAGR:1Y: 208.87%2Y: 45.24%5Y: 0.00%10Y: 18.94%
INSW Free Cash Flow CAGR:1Y: 218.17%2Y: 0.00%5Y: 0.00%10Y: 15.19%
INSW Free Cash Flow / Share CAGR:1Y: 217.12%2Y: 0.00%5Y: 0.00%10Y: 9.25%
INSW Operating Income CAGR:1Y: 417.25%2Y: 53.10%5Y: 0.00%10Y: 22.06%
INSW Gross Profit CAGR:1Y: 408.08%2Y: 59.56%5Y: 0.00%10Y: 25.16%
INSW Shares Outstanding CAGR:1Y: 0.77%2Y: 0.14%5Y: 4.47%10Y: 5.51%
INSW Share Buybacks CAGR:1Y: 322.64%2Y: 52.85%5Y: 0.00%10Y: 0.00%
INSW Stock-Based Comp CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
INSW Expenses CAGR:1Y: 189.15%2Y: -45.58%5Y: 20.09%10Y: 108.30%
INSW Revenue CAGR:1Y: 140.10%2Y: 35.09%5Y: 37.21%10Y: 16.38%
Revenue, EPS, Net Income & Ebitda - Estimates VS Actual:
INSW Actual Revenue CAGR:1Y: 140.10%2Y: 35.09%5Y: 37.21%10Y: 16.38%
INSW Actual EPS CAGR:1Y: 372.80%2Y: 42.51%5Y: 0.00%10Y: 18.86%
INSW Actual Net Income CAGR:1Y: 378.42%2Y: 42.75%5Y: 0.00%10Y: 25.47%
INSW Actual EBITDA CAGR:1Y: 208.87%2Y: 45.24%5Y: 0.00%10Y: 18.94%
Ratios, Profit Margins & Return on Capital:
INSW Net Profit Margin CAGR:1Y: 99.27%2Y: 5.68%5Y: 0.00%10Y: 7.81%
INSW Gross Profit Margin CAGR:1Y: 111.58%2Y: 18.11%5Y: 0.00%10Y: 7.54%
INSW Price to Earnings CAGR:1Y: -55.97%2Y: -20.24%5Y: 0.00%10Y: 3.11%
INSW Price To Sales Ratio CAGR:1Y: -12.27%2Y: -15.71%5Y: 0.27%10Y: 11.16%
INSW Return on Capital Employed CAGR:1Y: 289.28%2Y: 44.25%5Y: 0.00%10Y: 16.96%
INSW Return on Invested Capital CAGR:1Y: 336.06%2Y: 45.18%5Y: 0.00%10Y: 16.86%
INSW Dividends Info:
Annual Dividend:
$20.2
Forward Yield:
17.63%
Ex-Dividend Date:
2026-09-10
Lifetime Dividends / Share:
$29.76
INSW Dividend History: Dates, Payments & Yield list
Below is a schedule of all INSW dividend payments, ex-dates, share price on the day of the payment as well as the annualized yield & forward yield
| Ex-Date | Payment Date | Amount | Yield | Forward Yield | Price on Ex-Date |
|---|---|---|---|---|---|
| 09/10/2026 | 09/24/2026 | $5.050 | 19.78% | 19.27% | $104.85 |
| 06/12/2026 | 06/26/2026 | $4.550 | 22.19% | 22.89% | $79.51 |
| 03/20/2026 | 03/30/2026 | $2.150 | 12.69% | 12.12% | $70.93 |
| 12/09/2025 | 12/23/2025 | $0.860 | 6.95% | 7.19% | $47.87 |
| 09/10/2025 | 09/24/2025 | $0.770 | 6.67% | 6.48% | $47.53 |
| 06/12/2025 | 06/26/2025 | $0.600 | 6.28% | 6.29% | $38.14 |
| 03/14/2025 | 03/28/2025 | $0.700 | 8.35% | 8.45% | $33.14 |
| 12/13/2024 | 12/27/2024 | $1.200 | 13.73% | 13.41% | $35.79 |
| 09/11/2024 | 09/25/2024 | $1.500 | 12.59% | 11.86% | $50.61 |
| 06/12/2024 | 06/26/2024 | $1.750 | 11.88% | 11.67% | $59.99 |
| 03/13/2024 | 03/28/2024 | $1.320 | 10.24% | 9.92% | $53.20 |
| 12/12/2023 | 12/27/2023 | $1.250 | 11.73% | 10.83% | $46.17 |
| 09/12/2023 | 09/27/2023 | $1.420 | 13.87% | 12.78% | $44.43 |
| 06/13/2023 | 06/28/2023 | $1.620 | 18.2% | 17.98% | $36.05 |
| 03/13/2023 | 03/28/2023 | $2.000 | 18.24% | 18.7% | $42.79 |
| 12/07/2022 | 12/22/2022 | $1.120 | 11.86% | 11.84% | $37.84 |
| 09/13/2022 | 09/28/2022 | $0.120 | 1.48% | 1.37% | $34.91 |
| 06/16/2022 | 06/29/2022 | $0.120 | 2.18% | 2.27% | $21.19 |
| 03/11/2022 | 03/28/2022 | $0.060 | 1.4% | 1.35% | $17.77 |
| 12/08/2021 | 12/23/2021 | $0.060 | 1.48% | 1.63% | $14.70 |
| 09/08/2021 | 09/23/2021 | $0.060 | 1.39% | 1.38% | $17.43 |
| 07/14/2021 | 07/15/2021 | $1.120 | 26.08% | 25.67% | $17.45 |
| 06/11/2021 | 06/28/2021 | $0.060 | 1.19% | 1.25% | $19.16 |
| 03/10/2021 | 03/26/2021 | $0.060 | 1.23% | 1.2% | $20.01 |
| 12/07/2020 | 12/23/2020 | $0.060 | 1.31% | 1.45% | $16.54 |
| 09/08/2020 | 09/23/2020 | $0.060 | 1.51% | 1.67% | $14.38 |
| 06/05/2020 | 06/22/2020 | $0.060 | 1.11% | 1.37% | $17.56 |
| 03/16/2020 | 03/30/2020 | $0.060 | 1.23% | 1% | $23.96 |
Projected Future Returns & Dividends for INSW
Based on past 9.9-year performance, here are INSW growth metrics:
Share price CAGR of +28.06%
Dividend CAGR of +98.07%
Using INSW CAGR metrics, we can estimate that your initial $10000 investment, over the next 10 years, should grow as follows:
| INSW (DRIP) | INSW - No DRIP | |
|---|---|---|
| Current Price | $114.60 | $114.60 |
| Start Shares | 87.26 | 87.26 |
| Start Value | $10,000 | $10,000 |
| After 10 years: | ||
| Final Share Count | 18,148.77 | 87.26 |
| Dividends Payment | $370.71 | $370.71 |
| Annual Dividends | $26,911,488 | $129,392 |
| Yield on cost | 269,114.88% | 1,293.92% |
| Share Price | $1,359.81 | $1,359.81 |
| Total Dividends | $15,532,532 | $256,389 |
| Final Value | $24,678,802 | $375,046 |
Estimated Future Value + Dividends - INSW
NOTE: Above numbers are our estimate based on INSW's Dividend and Price CAGR over past 9.9 years.
These numbers should only be considered as "potential future returns"! DRIP assumes reinvesting dividends; No-DRIP assumes collecting dividends as cash.
We cannot guarantee that your actual returns will meet these estimates.
Get the best Dividend Stock Research Tools:
Save 25% with annual plan (3 Months Free)
Save 25% with annual plan (3 Months Free)
PRO
$19/mo
$11.40/mo
7-day free trial
- Unlimited Portfolio Tracker
- Portfolio - Lots/Sales/Dividends
- Portfolio Auto-DRIP
- Buy/Sell Signals Dashboard
- Stock Fundamentals
- Compare Stocks Side-by-Side
- Revenue & EPS Estimates
- DCF Valuation Modeling
You save $7.60 (40%)
Most Popular
PREMIUM
$32/mo
$19.20/mo
7-day free trial
- Everything in Pro
- YieldMax PNL Tracker
- YieldMax NAV Erosion Alerts
- YM ETFs Trend Signals
- 9/21 EMA Trend Signals
- Stocks Dashboard
You save $12.80 (40%)
ULTRA
$64/mo
$38.40/mo
7-day free trial
- Everything in Premium
- 15min & 1hr Intraday Signals
- Group & weekly ETF estimates
- YouTuber Mode
- Trades summary + CSV export
- Priority data & support
You save $25.60 (40%)
PRO
$171 ($14.25/mo)
$102.60/yr ($8.55/mo)
7-day free trial
- Unlimited Portfolio Tracker
- Portfolio - Lots/Sales/Dividends
- Portfolio Auto-DRIP
- Buy/Sell Signals Dashboard
- Stock Fundamentals
- Compare Stocks Side-by-Side
- Revenue & EPS Estimates
- DCF Valuation Modeling
You save $125.40 (55%)
Most Popular
PREMIUM
$288 ($24/mo)
$172.80/yr ($14.40/mo)
7-day free trial
- Everything in Pro
- YieldMax PNL Tracker
- YieldMax NAV Erosion Alerts
- YM ETFs Trend Signals
- 9/21 EMA Trend Signals
- Stocks Dashboard
You save $211.20 (55%)
ULTRA
$576 ($48/mo)
$345.60/yr ($28.80/mo)
7-day free trial
- Everything in Premium
- 15min & 1hr Intraday Signals
- Group & weekly ETF estimates
- YouTuber Mode
- Trades summary + CSV export
- Priority data & support
You save $422.40 (55%)
Company Info
International Seaways, Inc. (INSW) had its IPO on 2016-11-16, and is traded on NYSE stock exchange.
International Seaways, Inc. (INSW) specializes in the global seaborne transport of crude oil and refined petroleum products, managing and operating a substantial fleet of ocean-going vessels. Its business is categorized into two key divisions: Crude Tankers and Product Carriers. By the close of 2021, the company managed an extensive fleet of 83 vessels, encompassing both owned and 12 chartered-in ships, alongside stakes in two floating storage and offloading (FSO) service vessels. Its diverse clientele spans independent and state-controlled oil enterprises, energy traders, refinery operators, and international governmental bodies. Originally incorporated in 1999 as OSG International, Inc., the firm adopted its current name, International Seaways, Inc., in October 2016. It maintains its corporate headquarters in New York, New York.
INSW website: https://intlseas.com
Get Full Access to All Reports with DRIPCalc PRO
Save 25% with annual plan (3 Months Free)
Save 25% with annual plan (3 Months Free)
PRO
$19/mo
$11.40/mo
7-day free trial
- Unlimited Portfolio Tracker
- Portfolio - Lots/Sales/Dividends
- Portfolio Auto-DRIP
- Buy/Sell Signals Dashboard
- Stock Fundamentals
- Compare Stocks Side-by-Side
- Revenue & EPS Estimates
- DCF Valuation Modeling
You save $7.60 (40%)
Most Popular
PREMIUM
$32/mo
$19.20/mo
7-day free trial
- Everything in Pro
- YieldMax PNL Tracker
- YieldMax NAV Erosion Alerts
- YM ETFs Trend Signals
- 9/21 EMA Trend Signals
- Stocks Dashboard
You save $12.80 (40%)
ULTRA
$64/mo
$38.40/mo
7-day free trial
- Everything in Premium
- 15min & 1hr Intraday Signals
- Group & weekly ETF estimates
- YouTuber Mode
- Trades summary + CSV export
- Priority data & support
You save $25.60 (40%)
PRO
$171 ($14.25/mo)
$102.60/yr ($8.55/mo)
7-day free trial
- Unlimited Portfolio Tracker
- Portfolio - Lots/Sales/Dividends
- Portfolio Auto-DRIP
- Buy/Sell Signals Dashboard
- Stock Fundamentals
- Compare Stocks Side-by-Side
- Revenue & EPS Estimates
- DCF Valuation Modeling
You save $125.40 (55%)
Most Popular
PREMIUM
$288 ($24/mo)
$172.80/yr ($14.40/mo)
7-day free trial
- Everything in Pro
- YieldMax PNL Tracker
- YieldMax NAV Erosion Alerts
- YM ETFs Trend Signals
- 9/21 EMA Trend Signals
- Stocks Dashboard
You save $211.20 (55%)
ULTRA
$576 ($48/mo)
$345.60/yr ($28.80/mo)
7-day free trial
- Everything in Premium
- 15min & 1hr Intraday Signals
- Group & weekly ETF estimates
- YouTuber Mode
- Trades summary + CSV export
- Priority data & support
You save $422.40 (55%)
Loading signals…
DCF Model — INSW
Value from:
🔒 Upgrade to unlock
The full DCF valuation — fair value, implied growth and the price path — is a paid feature.
Upgrade
Pay up to today
—
vs current price $114.60
—
Cash flow & implied price by year
FCF is negative or missing for this company (common for banks) — the model discounts EPS instead.
EPS is negative or missing for this company — Simple mode uses free cash flow per share instead.
Free cash flow today
—
grows for the next years
Then mature
—
every future dollar counted back to today
Pile of today-dollars
—
÷ shares
Implied price path
| Year | FCF | Implied price |
|---|
Sensitivity — fair value: growth ↓ × target return →
