YMTracker DRIPCalc v2 Launch sale

NEW Dividend Portfolio Tracker (DRIPTracker) is Now Live!

Add your stocks and see every dividend they pay you — dates, amounts, and reinvested shares.

Kemper Corporation KMPR | NYSE

$27.70 $0.00 | 0.00%

TREND SIGNAL: Signal available — unlock to view

Signal available — unlock to view

|2026-10-13

Add to favoritesFavorite

Company Overview:

Market Cap: $1.63B

Trailing PE: N/A

FWD PE *: 8.6x

Payout Ratio (TTM): —

52-Week Range: $22.69 - $50.52

* Forward PE is based on street estimates.

7.2 Year KMPR Performance Metrics:

Total Return (with DRIP): -62.6% (-12.78% CAGR)

Total Return (no DRIP): -58.3% (-11.44% CAGR)

Share Price: -68.5% (-14.81% CAGR)

Yield on Cost (with DRIP): 1.73%

Total Invested: $10,000

Total Value (with DRIP): $3,737

Total Return $ (with DRIP): -$6,263

Dividend Increase: 14.3% (1.92% CAGR)

Dividend Yield (FWD): 4.62% ($1.28)

KMPR 7.2-yr Total Return ($10K invested)

1M 3M 6M YTD 1Y 3Y 5Y 10Y

KMPR Share Price

1M 3M 6M YTD 1Y 3Y 5Y 10Y All

KMPR Price CAGR:1Y: -45.01%2Y: -32.80%5Y: -16.13%10Y: -14.72%

KMPR Dividend Charts

KMPR - Dividends

KMPR Dividend CAGR:1Y: 0.00%2Y: 1.60%5Y: 0.64%10Y: 2.92%

KMPR - Dividend Payout Ratio

KMPR Dividend Payout Ratio CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%

KMPR - Dividend to Free Cash Flow Ratio

KMPR Dividend to FCF Ratio CAGR:1Y: 298.36%2Y: -49.12%5Y: 32.23%10Y: 11.79%

Unlock All Reports & Research Dividend Stocks like a BOSS!

Get 3 Months Free with Annual Plan

PRO

$171 ($14.25/mo) $102.60/yr ($8.55/mo)

7-day free trial

Unlimited Portfolio Tracker
Portfolio - Lots/Sales/Dividends
Portfolio Auto-DRIP
Buy/Sell Signals Dashboard
Stock Fundamentals
Compare Stocks Side-by-Side
Revenue & EPS Estimates
DCF Valuation Modeling

Try it free for 7 days

Combined 55% Lifetime Discount

Most Popular

PREMIUM

$288 ($24/mo) $172.80/yr ($14.40/mo)

7-day free trial

Everything in Pro
YieldMax PNL Tracker
YieldMax NAV Erosion Alerts
YM ETFs Trend Signals
9/21 EMA Trend Signals
Stocks Dashboard

Try it free for 7 days

Combined 55% Lifetime Discount

ULTRA

$576 ($48/mo) $345.60/yr ($28.80/mo)

7-day free trial

Everything in Premium
15min & 1hr Intraday Signals
Group & weekly ETF estimates
YouTuber Mode
Trades summary + CSV export
Priority data & support

Try it free for 7 days

Combined 55% Lifetime Discount

KMPR Financials: Earnings, Revenue, Cash Flow, Ebitda, Cash/Debt, Shares Float, etc:

KMPR - Revenue

KMPR Revenue CAGR:1Y: -11.34%2Y: -1.85%5Y: -6.10%10Y: 5.67%

KMPR - Earnings Per Share (EPS)

KMPR EPS CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%

KMPR - Net Income

🔓 See the full chart40% off right now · 7-day free trial

KMPR Net Income CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%

KMPR - EBITDA

🔓 See the full chart40% off right now · 7-day free trial

KMPR EBITDA CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%

KMPR - Free Cash Flow

🔓 See the full chart40% off right now · 7-day free trial

KMPR Free Cash Flow CAGR:1Y: -76.71%2Y: 91.65%5Y: -25.06%10Y: -6.42%

KMPR - Free Cash Flow / Share

🔓 See the full chart40% off right now · 7-day free trial

KMPR Free Cash Flow / Share CAGR:1Y: 28.49%2Y: 351.73%5Y: 5.60%10Y: 8.54%

KMPR - Operating Income

🔓 See the full chart40% off right now · 7-day free trial

KMPR Operating Income CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%

KMPR - Gross Profit

🔓 See the full chart40% off right now · 7-day free trial

KMPR Gross Profit CAGR:1Y: 984.03%2Y: -1.66%5Y: 0.00%10Y: 0.00%

KMPR - Shares Outstanding

🔓 See the full chart40% off right now · 7-day free trial

KMPR Shares Outstanding CAGR:1Y: -8.88%2Y: -4.76%5Y: -1.77%10Y: 1.42%

KMPR - Share Buybacks

🔓 See the full chart40% off right now · 7-day free trial

KMPR Share Buybacks CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%

KMPR - Stock-Based Comp

🔓 See the full chart40% off right now · 7-day free trial

KMPR Stock-Based Comp CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%

KMPR - Expenses

🔓 See the full chart40% off right now · 7-day free trial

KMPR Expenses CAGR:1Y: 193.42%2Y: 12.24%5Y: 6.47%10Y: 23.97%

KMPR - Revenue vs Net Income

🔓 See the full chart40% off right now · 7-day free trial

KMPR - EPS vs FCF / Share

🔓 See the full chart40% off right now · 7-day free trial

KMPR - EPS vs PE Ratio

🔓 See the full chart40% off right now · 7-day free trial

KMPR - FCF vs FCF / Share

🔓 See the full chart40% off right now · 7-day free trial

KMPR - FCF vs Stock Based Comp

🔓 See the full chart40% off right now · 7-day free trial

KMPR - Cash & Debt

🔓 See the full chart40% off right now · 7-day free trial

KMPR - Revenue by Segment

🔓 See the full chart40% off right now · 7-day free trial

KMPR Revenue CAGR:1Y: -11.34%2Y: -1.85%5Y: -6.10%10Y: 5.67%

Revenue, EPS, Net Income & Ebitda - Estimates VS Actual:

KMPR - REVENUE: Actual + Estimates

🔓 See the full chart40% off right now · 7-day free trial

KMPR Actual Revenue CAGR:1Y: -11.34%2Y: -1.85%5Y: -6.10%10Y: 5.67%

KMPR - EPS: Actual + Estimates

🔓 See the full chart40% off right now · 7-day free trial

KMPR Actual EPS CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%

KMPR - NET INCOME: Actual + Estimates

🔓 See the full chart40% off right now · 7-day free trial

KMPR Actual Net Income CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%

KMPR - EBITDA: Actual + Estimates

🔓 See the full chart40% off right now · 7-day free trial

KMPR Actual EBITDA CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%

Ratios, Profit Margins & Return on Capital:

KMPR - Net Profit Margin

🔓 See the full chart40% off right now · 7-day free trial

KMPR Net Profit Margin CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%

KMPR - Gross Profit Margin

🔓 See the full chart40% off right now · 7-day free trial

KMPR Gross Profit Margin CAGR:1Y: 1,118.03%2Y: 0.01%5Y: 0.00%10Y: 0.00%

KMPR - Price to Earnings

🔓 See the full chart40% off right now · 7-day free trial

KMPR Price to Earnings CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%

KMPR - Price To Sales Ratio

🔓 See the full chart40% off right now · 7-day free trial

KMPR Price To Sales Ratio CAGR:1Y: -56.79%2Y: -34.45%5Y: -14.56%10Y: -5.38%

KMPR - Return on Capital Employed

🔓 See the full chart40% off right now · 7-day free trial

KMPR Return on Capital Employed CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%

KMPR - Return on Invested Capital

🔓 See the full chart40% off right now · 7-day free trial

KMPR Return on Invested Capital CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%

KMPR Dividends Info:

Annual Dividend: $1.28

Forward Yield: 4.62%

Ex-Dividend Date: 2026-08-21

Lifetime Dividends / Share: $42.90

KMPR Dividend History: Dates, Payments & Yield list

Below is a schedule of all KMPR dividend payments, ex-dates, share price on the day of the payment as well as the annualized yield & forward yield

Ex-Date	Payment Date	Amount	Yield	Forward Yield	Price on Ex-Date
08/21/2026	09/04/2026	$0.320	4.74%	4.56%	$28.04
05/18/2026	06/02/2026	$0.320	4.24%	5.28%	$24.25
02/17/2026	03/03/2026	$0.320	3.96%	4.01%	$31.89
11/17/2025	12/03/2025	$0.320	3.51%	3.26%	$39.23
08/18/2025	09/02/2025	$0.320	2.42%	2.35%	$54.37
05/19/2025	06/03/2025	$0.320	1.98%	1.98%	$64.54
02/18/2025	03/04/2025	$0.320	1.95%	1.94%	$65.88
11/18/2024	12/04/2024	$0.310	1.76%	1.75%	$70.79
08/19/2024	09/03/2024	$0.310	1.97%	1.96%	$63.29
05/10/2024	05/28/2024	$0.310	2.04%	2.15%	$57.75
02/16/2024	03/05/2024	$0.310	2.07%	2.14%	$58.05
11/13/2023	11/30/2023	$0.310	3.14%	2.8%	$44.23
08/11/2023	08/28/2023	$0.310	2.59%	2.68%	$46.28
05/12/2023	05/30/2023	$0.310	2.8%	2.8%	$44.24
02/10/2023	02/28/2023	$0.310	1.92%	2.01%	$61.60
11/14/2022	12/01/2022	$0.310	2.34%	2.21%	$56.05
08/12/2022	08/29/2022	$0.310	2.61%	2.64%	$46.94
05/13/2022	05/31/2022	$0.310	2.66%	2.35%	$52.83
02/11/2022	03/01/2022	$0.310	2.43%	2.35%	$52.66
11/12/2021	12/01/2021	$0.310	2.02%	2.31%	$53.57
08/13/2021	08/30/2021	$0.310	1.86%	1.82%	$68.17
05/14/2021	06/01/2021	$0.310	1.59%	1.67%	$74.25
02/12/2021	03/02/2021	$0.310	1.63%	1.61%	$76.84
11/13/2020	12/02/2020	$0.300	1.71%	1.57%	$76.46
08/14/2020	08/31/2020	$0.300	1.47%	1.55%	$77.66
05/15/2020	06/02/2020	$0.300	2.07%	1.8%	$66.49
02/14/2020	03/03/2020	$0.300	1.5%	1.62%	$74.13
11/15/2019	12/04/2019	$0.280	1.51%	1.51%	$74.32
08/16/2019	09/03/2019	$0.250	1.33%	1.45%	$69.20
05/10/2019	05/28/2019	$0.250	0%	1.14%	$87.84
02/15/2019	03/05/2019	$0.250	0%	1.14%	$87.84
11/16/2018	12/04/2018	$0.240	0%	1.09%	$87.84
08/10/2018	08/27/2018	$0.240	0%	1.09%	$87.84
05/11/2018	05/29/2018	$0.240	0%	1.09%	$87.84
02/16/2018	03/06/2018	$0.240	0%	1.09%	$87.84
11/10/2017	11/28/2017	$0.240	0%	1.09%	$87.84
08/10/2017	08/28/2017	$0.240	0%	1.09%	$87.84
05/11/2017	05/30/2017	$0.240	0%	1.09%	$87.84
02/16/2017	03/07/2017	$0.240	0%	1.09%	$87.84
11/09/2016	11/30/2016	$0.240	0%	1.09%	$87.84
08/11/2016	08/29/2016	$0.240	0%	1.09%	$87.84
05/12/2016	05/31/2016	$0.240	0%	1.09%	$87.84
02/11/2016	03/01/2016	$0.240	0%	1.09%	$87.84
11/12/2015	12/01/2015	$0.240	0%	1.09%	$87.84
08/13/2015	08/31/2015	$0.240	0%	1.09%	$87.84
05/14/2015	06/02/2015	$0.240	0%	1.09%	$87.84
02/12/2015	03/03/2015	$0.240	0%	1.09%	$87.84
11/13/2014	12/02/2014	$0.240	0%	1.09%	$87.84
08/14/2014	09/02/2014	$0.240	0%	1.09%	$87.84
05/15/2014	06/03/2014	$0.240	0%	1.09%	$87.84
02/13/2014	03/04/2014	$0.240	0%	1.09%	$87.84
11/07/2013	11/26/2013	$0.240	0%	1.09%	$87.84
08/08/2013	08/26/2013	$0.240	0%	1.09%	$87.84
05/09/2013	05/28/2013	$0.240	0%	1.09%	$87.84
02/14/2013	03/05/2013	$0.240	0%	1.09%	$87.84
11/15/2012	12/04/2012	$0.240	0%	1.09%	$87.84
08/09/2012	08/27/2012	$0.240	0%	1.09%	$87.84
05/10/2012	05/29/2012	$0.240	0%	1.09%	$87.84
02/09/2012	02/28/2012	$0.240	0%	1.09%	$87.84
11/09/2011	11/29/2011	$0.240	0%	1.09%	$87.84
08/10/2011	08/26/2011	$0.240	0%	1.09%	$87.84
05/11/2011	05/27/2011	$0.240	0%	1.09%	$87.84
02/09/2011	02/28/2011	$0.240	0%	1.09%	$87.84
11/09/2010	11/29/2010	$0.220	0%	1%	$87.84
08/11/2010	08/27/2010	$0.220	0%	1%	$87.84
05/12/2010	06/01/2010	$0.220	0%	1%	$87.84
02/10/2010	03/01/2010	$0.220	0%	1%	$87.84
11/10/2009	11/30/2009	$0.200	0%	0.91%	$87.84
08/12/2009	08/28/2009	$0.200	0%	0.91%	$87.84
05/13/2009	06/01/2009	$0.200	0%	0.91%	$87.84
02/11/2009	03/02/2009	$0.470	0%	2.14%	$87.84
11/12/2008	12/01/2008	$0.470	0%	2.14%	$87.84
08/13/2008	08/29/2008	$0.470	0%	2.14%	$87.84
05/14/2008	06/02/2008	$0.470	0%	2.14%	$87.84
02/13/2008	03/03/2008	$0.470	0%	2.14%	$87.84
11/14/2007	12/03/2007	$0.455	0%	2.07%	$87.84
08/08/2007	08/24/2007	$0.455	0%	2.07%	$87.84
05/09/2007	05/25/2007	$0.455	0%	2.07%	$87.84
02/14/2007	03/05/2007	$0.455	0%	2.07%	$87.84
11/09/2006	11/24/2006	$0.440	0%	2%	$87.84
08/10/2006	08/25/2006	$0.440	0%	2%	$87.84
05/11/2006	05/26/2006	$0.440	0%	2%	$87.84
02/09/2006	02/24/2006	$0.440	0%	2%	$87.84
11/09/2005	11/25/2005	$0.425	0%	1.94%	$87.84
08/11/2005	08/26/2005	$0.425	0%	1.94%	$87.84
05/12/2005	05/27/2005	$0.425	0%	1.94%	$87.84
02/10/2005	02/25/2005	$0.425	0%	1.94%	$87.84
11/10/2004	11/26/2004	$0.415	0%	1.89%	$87.84
08/12/2004	08/27/2004	$0.415	0%	1.89%	$87.84
05/13/2004	05/28/2004	$0.415	0%	1.89%	$87.84
02/11/2004	02/27/2004	$0.415	0%	1.89%	$87.84
11/20/2003	12/05/2003	$0.415	0%	1.89%	$87.84
08/15/2003	08/29/2003	$0.415	0%	1.89%	$87.84
05/15/2003	05/30/2003	$0.415	0%	1.89%	$87.84
02/12/2003	02/28/2003	$0.415	0%	1.89%	$87.84
11/14/2002	12/02/2002	$0.415	0%	1.89%	$87.84
08/08/2002	08/23/2002	$0.415	0%	1.89%	$87.84
05/09/2002	05/24/2002	$0.415	0%	1.89%	$87.84
02/13/2002	03/01/2002	$0.415	0%	1.89%	$87.84
11/15/2001	12/03/2001	$0.400	0%	1.82%	$87.84
08/09/2001	08/24/2001	$0.400	0%	1.82%	$87.84
05/10/2001	05/25/2001	$0.400	0%	1.82%	$87.84
02/14/2001	03/02/2001	$0.400	0%	1.82%	$87.84
11/10/2000	11/30/2000	$0.375	0%	1.71%	$87.84
08/18/2000	09/05/2000	$0.375	0%	1.71%	$87.84
05/12/2000	05/30/2000	$0.375	0%	1.71%	$87.84
02/11/2000	02/29/2000	$0.375	0%	1.71%	$87.84
11/12/1999	12/02/1999	$0.350	0%	1.59%	$87.84
08/13/1999	08/31/1999	$0.350	0%	1.59%	$87.84
05/14/1999	06/01/1999	$0.350	0%	1.59%	$87.84
02/11/1999	03/02/1999	$0.350	0%	1.59%	$87.84
11/06/1998	11/24/1998	$0.325	0%	1.48%	$87.84
08/14/1998	09/01/1998	$0.325	0%	1.48%	$87.84
05/08/1998	05/28/1998	$0.325	0%	1.48%	$87.84
02/12/1998	03/03/1998	$0.325	0%	1.48%	$87.84
11/06/1997	11/25/1997	$0.300	0%	1.37%	$87.84
08/14/1997	08/29/1997	$0.300	0%	1.37%	$87.84
05/09/1997	05/29/1997	$0.300	0%	1.37%	$87.84
02/13/1997	03/04/1997	$0.300	0%	1.37%	$87.84
11/07/1996	11/26/1996	$0.275	0%	1.25%	$87.84
08/09/1996	08/29/1996	$0.275	0%	1.25%	$87.84
05/10/1996	05/30/1996	$0.275	0%	1.25%	$87.84
02/09/1996	02/14/1996	$0.275	0%	1.25%	$87.84
11/10/1995	11/30/1995	$0.250	0%	1.14%	$87.84
08/11/1995	08/31/1995	$0.250	0%	1.14%	$87.84
05/10/1995	06/01/1995	$0.250	0%	1.14%	$87.84
02/08/1995	02/10/1995	$0.250	0%	1.14%	$87.84
11/08/1994	11/10/1994	$0.200	0%	0.91%	$87.84
08/10/1994	08/12/1994	$0.200	0%	0.91%	$87.84
05/11/1994	05/13/1994	$0.175	0%	0.8%	$87.84
02/09/1994	02/11/1994	$0.175	0%	0.8%	$87.84
11/09/1993	11/11/1993	$0.175	0%	0.8%	$87.84
08/04/1993	08/06/1993	$0.175	0%	0.8%	$87.84
05/12/1993	05/14/1993	$0.150	0%	0.68%	$87.84
02/09/1993	02/11/1993	$0.150	0%	0.68%	$87.84
11/04/1992	11/06/1992	$0.150	0%	0.68%	$87.84
08/05/1992	08/07/1992	$0.150	0%	0.68%	$87.84
05/06/1992	05/08/1992	$0.125	0%	0.57%	$87.84
02/05/1992	02/07/1992	$0.125	0%	0.57%	$87.84
11/13/1991	11/15/1991	$0.125	0%	0.57%	$87.84
08/14/1991	08/16/1991	$0.125	0%	0.57%	$87.84
05/15/1991	05/17/1991	$0.100	0%	0.46%	$87.84
02/12/1991	02/14/1991	$0.100	0%	0.46%	$87.84
11/14/1990	12/05/1990	$0.100	0%	0.46%	$87.84
08/15/1990	09/05/1990	$0.100	0%	0.46%	$87.84

Projected Future Returns & Dividends for KMPR

Based on past 7.2-year performance, here are KMPR growth metrics:

Share price CAGR of -14.81%
Dividend CAGR of +2.92%

Using KMPR CAGR metrics, we can estimate that your initial $10000 investment, over the next 10 years, should grow as follows:

	KMPR (DRIP)	KMPR - No DRIP
Current Price	$27.70	$27.70
Start Shares	361.01	361.01
Start Value	$10,000	$10,000

After 10 years:
Final Share Count	1,124.08	361.01
Dividends Payment	$0.31	$0.31
Annual Dividends	$1,400	$450
Yield on cost	14.00%	4.50%
Share Price	$5.58	$5.58
Total Dividends	$8,060	$5,047
Final Value	$6,268	$7,060

Estimated Future Value + Dividends - KMPR

NOTE: Above numbers are our estimate based on KMPR's Dividend and Price CAGR over past 7.2 years. These numbers should only be considered as "potential future returns"! DRIP assumes reinvesting dividends; No-DRIP assumes collecting dividends as cash.

We cannot guarantee that your actual returns will meet these estimates.

Get the best Dividend Stock Research Tools:

Get 3 Months Free with Annual Plan

PRO

$171 ($14.25/mo) $102.60/yr ($8.55/mo)

7-day free trial

Unlimited Portfolio Tracker
Portfolio - Lots/Sales/Dividends
Portfolio Auto-DRIP
Buy/Sell Signals Dashboard
Stock Fundamentals
Compare Stocks Side-by-Side
Revenue & EPS Estimates
DCF Valuation Modeling

Try it free for 7 days

Combined 55% Lifetime Discount

Most Popular

PREMIUM

$288 ($24/mo) $172.80/yr ($14.40/mo)

7-day free trial

Everything in Pro
YieldMax PNL Tracker
YieldMax NAV Erosion Alerts
YM ETFs Trend Signals
9/21 EMA Trend Signals
Stocks Dashboard

Try it free for 7 days

Combined 55% Lifetime Discount

ULTRA

$576 ($48/mo) $345.60/yr ($28.80/mo)

7-day free trial

Everything in Premium
15min & 1hr Intraday Signals
Group & weekly ETF estimates
YouTuber Mode
Trades summary + CSV export
Priority data & support

Try it free for 7 days

Combined 55% Lifetime Discount

Company Info

Kemper Corporation (KMPR) had its IPO on 1990-04-23, and is traded on NYSE stock exchange.

Kemper Corporation functions as a comprehensive insurance holding entity, providing a wide array of property and casualty, alongside life and health insurance coverage throughout the United States. Its operations are divided into three primary segments: Specialty Property & Casualty Insurance, Preferred Property & Casualty Insurance, and Life & Health Insurance. The company offers individual clients a variety of property and casualty protection, such as automobile, homeowners', renters', fire, umbrella, and general liability policies. Additionally, it supplies commercial automobile insurance for businesses. Regarding life and health offerings, Kemper delivers diverse life insurance products, including both permanent and term options. It also provides supplementary accident and health plans, Medicare supplemental insurance, fixed hospital indemnity, home health care services, specific disease policies, and accident-only coverage, tailored for individuals across rural, suburban, and urban environments. Its insurance solutions are primarily distributed via a network of independent agents and brokers. Established in 1990 and based in Chicago, Illinois, the company rebranded as Kemper Corporation in August 2011, having previously operated under the name Unitrin, Inc.

KMPR website: https://www.kemper.com

Get Full Access to All Reports with DRIPCalc PRO

Get 3 Months Free with Annual Plan

PRO

$171 ($14.25/mo) $102.60/yr ($8.55/mo)

7-day free trial

Unlimited Portfolio Tracker
Portfolio - Lots/Sales/Dividends
Portfolio Auto-DRIP
Buy/Sell Signals Dashboard
Stock Fundamentals
Compare Stocks Side-by-Side
Revenue & EPS Estimates
DCF Valuation Modeling

Try it free for 7 days

Combined 55% Lifetime Discount

Most Popular

PREMIUM

$288 ($24/mo) $172.80/yr ($14.40/mo)

7-day free trial

Everything in Pro
YieldMax PNL Tracker
YieldMax NAV Erosion Alerts
YM ETFs Trend Signals
9/21 EMA Trend Signals
Stocks Dashboard

Try it free for 7 days

Combined 55% Lifetime Discount

ULTRA

$576 ($48/mo) $345.60/yr ($28.80/mo)

7-day free trial

Everything in Premium
15min & 1hr Intraday Signals
Group & weekly ETF estimates
YouTuber Mode
Trades summary + CSV export
Priority data & support

Try it free for 7 days

Combined 55% Lifetime Discount

Loading signals…

DCF Model — KMPR

Value from:

EPS (TTM)icompany profit per share over the last 12 months

EPS Growth %ihow fast profit per share grows each of the next 5 years — prefilled with what analysts expect

EPS growth after year 5 (forever)ithe slower pace once the fast 5 years are over — only drives years 6-10 of the price path below

Exit multiple (PE in 5 yrs)iwhat buyers pay per $1 of profit in 2031 — prefilled with today’s forward PE

Desired return %/yrithe yearly return you want from buying today — the S&P has done ~14%/yr, ask for more from a single stock

FCF growth %/yr (next 5 yrs)ihow fast free cash flow grows while the company is still expanding fast

Years of fast FCF growthihow many years the fast growth lasts before the business settles down

FCF growth after year 5 (forever)ithe slow, steady pace once the company is mature — usually 2-3%, near inflation. Must stay below your target return

Risk-free rate %iwhat a 10-yr US treasury pays with zero risk — the floor any risky stock must beat

Your target return %/yrithe yearly return you want for taking this risk — rule of thumb: risk-free rate + extra for risk

FCF base ($M, TTM)ilast 12 months of free cash flow, added up from reported quarters

Include dividends in returnidividends hand you part of the return in cash, so the share price needs to climb less

Pay up to today

—

vs current price $27.70

—

Cash flow & implied price by year

FCF is negative or missing for this company (common for banks) — the model discounts EPS instead.

EPS is negative or missing for this company — Simple mode uses free cash flow per share instead.

Free cash flow today

—

grows for the next years

Then mature

—

every future dollar counted back to today

Pile of today-dollars

—

÷ shares

Implied price path

Year	FCF	Implied price

Sensitivity — fair value: growth ↓ × target return →

× Free Portfolio Tracker

Own KMPR? See every dividend it's paid you

Add your KMPR shares to a free account and every payment you've received is listed — dated, in dollars — with reinvested shares counted and monthly totals. Room for 4 more stocks.

✓Every KMPR dividend you've received, dated, with the amount
✓Reinvested (DRIP) shares counted for you
✓Monthly totals across up to 5 stocks

See my KMPR payments →

Free plan · up to 5 holdings