KNOT Offshore Partners LP KNOP | NYSE
$10.33
-$0.17 | -1.62%
SIGNAL:
|2026-09-24
|F&G 33
|RSI 32.4
|2026-09-24
|F&G 33
|RSI 32.4
Company Overview:
Market Cap:
$350.31M
Trailing PE:
26.6x
FWD PE *:
23x
Payout Ratio (TTM):
75.2%
52-Week Range:
$8.00 - $11.78
* Forward PE is based on street estimates.
10 Year KNOP Performance Metrics:
Total Return (with DRIP):
11.4% (1.08% CAGR)
Total Return (no DRIP):
17.4% (1.62% CAGR)
Share Price:
-50.6% (-6.80% CAGR)
Yield on Cost (with DRIP):
3.23%
Total Invested:
$10,000
Total Value (with DRIP):
$11,137
Total Return $ (with DRIP):
$1,137
Dividend Increase:
-90.4% (-21.36% CAGR)
Dividend Yield (FWD):
2.90% ($0.30)
KNOP 10-yr Total Return ($10K invested)
1M
3M
6M
YTD
1Y
3Y
5Y
10Y
KNOP Share Price
1M
3M
6M
YTD
1Y
3Y
5Y
10Y
All
KNOP Price CAGR:1Y: 17.12%2Y: 22.80%5Y: -11.28%10Y: -6.80%
KNOP Dividend Charts
KNOP Dividend CAGR:1Y: 188.46%2Y: 69.84%5Y: -32.11%10Y: -17.60%
KNOP Dividend Payout Ratio CAGR:1Y: 146.23%2Y: 0.00%5Y: 0.00%10Y: -2.84%
KNOP Dividend to FCF Ratio CAGR:1Y: 26.97%2Y: 15.83%5Y: -30.14%10Y: -16.77%
Unlock All Reports & Research Dividend Stocks like a BOSS!
Save 25% with annual plan (3 Months Free)
Save 25% with annual plan (3 Months Free)
PRO
$19/mo
$11.40/mo
7-day free trial
- Unlimited Portfolio Tracker
- Portfolio - Lots/Sales/Dividends
- Portfolio Auto-DRIP
- Buy/Sell Signals Dashboard
- Stock Fundamentals
- Compare Stocks Side-by-Side
- Revenue & EPS Estimates
- DCF Valuation Modeling
You save $7.60 (40%)
Most Popular
PREMIUM
$32/mo
$19.20/mo
7-day free trial
- Everything in Pro
- YieldMax PNL Tracker
- YieldMax NAV Erosion Alerts
- YM ETFs Trend Signals
- 9/21 EMA Trend Signals
- Stocks Dashboard
You save $12.80 (40%)
ULTRA
$64/mo
$38.40/mo
7-day free trial
- Everything in Premium
- 15min & 1hr Intraday Signals
- Group & weekly ETF estimates
- YouTuber Mode
- Trades summary + CSV export
- Priority data & support
You save $25.60 (40%)
PRO
$171 ($14.25/mo)
$102.60/yr ($8.55/mo)
7-day free trial
- Unlimited Portfolio Tracker
- Portfolio - Lots/Sales/Dividends
- Portfolio Auto-DRIP
- Buy/Sell Signals Dashboard
- Stock Fundamentals
- Compare Stocks Side-by-Side
- Revenue & EPS Estimates
- DCF Valuation Modeling
You save $125.40 (55%)
Most Popular
PREMIUM
$288 ($24/mo)
$172.80/yr ($14.40/mo)
7-day free trial
- Everything in Pro
- YieldMax PNL Tracker
- YieldMax NAV Erosion Alerts
- YM ETFs Trend Signals
- 9/21 EMA Trend Signals
- Stocks Dashboard
You save $211.20 (55%)
ULTRA
$576 ($48/mo)
$345.60/yr ($28.80/mo)
7-day free trial
- Everything in Premium
- 15min & 1hr Intraday Signals
- Group & weekly ETF estimates
- YouTuber Mode
- Trades summary + CSV export
- Priority data & support
You save $422.40 (55%)
KNOP Fundamentals: Earnings, Revenue, Cash Flow, Ebitda, Cash/Debt, Shares Float, etc:
KNOP Revenue CAGR:1Y: 11.16%2Y: 14.04%5Y: 6.41%10Y: 8.43%
KNOP EPS CAGR:1Y: -66.67%2Y: 0.00%5Y: 0.00%10Y: -20.57%
KNOP Net Income CAGR:1Y: -49.91%2Y: 0.00%5Y: 0.00%10Y: -11.32%
KNOP EBITDA CAGR:1Y: 10.48%2Y: 32.18%5Y: 22.40%10Y: 5.11%
KNOP Free Cash Flow CAGR:1Y: 3.37%2Y: -1.09%5Y: 0.68%10Y: 3.55%
KNOP Free Cash Flow / Share CAGR:1Y: -2.15%2Y: -1.11%5Y: -0.09%10Y: -0.62%
KNOP Operating Income CAGR:1Y: -29.87%2Y: 242.52%5Y: 0.00%10Y: -2.59%
KNOP Gross Profit CAGR:1Y: -27.30%2Y: -5.03%5Y: -10.30%10Y: -2.02%
KNOP Shares Outstanding CAGR:1Y: -1.08%2Y: 5.52%5Y: 2.95%10Y: 5.32%
KNOP Share Buybacks CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
KNOP Stock-Based Comp CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
KNOP Expenses CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
KNOP Revenue CAGR:1Y: 11.16%2Y: 14.04%5Y: 6.41%10Y: 8.43%
Revenue, EPS, Net Income & Ebitda - Estimates VS Actual:
KNOP Actual Revenue CAGR:1Y: 11.16%2Y: 14.04%5Y: 6.41%10Y: 8.43%
KNOP Actual EPS CAGR:1Y: -66.67%2Y: 0.00%5Y: 0.00%10Y: -20.57%
KNOP Actual Net Income CAGR:1Y: -49.91%2Y: 0.00%5Y: 0.00%10Y: -11.32%
KNOP Actual EBITDA CAGR:1Y: 10.48%2Y: 32.18%5Y: 22.40%10Y: 5.11%
Ratios, Profit Margins & Return on Capital:
KNOP Net Profit Margin CAGR:1Y: -54.99%2Y: 0.00%5Y: 0.00%10Y: -18.23%
KNOP Gross Profit Margin CAGR:1Y: -34.62%2Y: -16.72%5Y: -15.70%10Y: -9.65%
KNOP Price to Earnings CAGR:1Y: 218.85%2Y: 0.00%5Y: 0.00%10Y: 10.45%
KNOP Price To Sales Ratio CAGR:1Y: 41.81%2Y: -5.44%5Y: -17.65%10Y: -9.73%
KNOP Return on Capital Employed CAGR:1Y: -22.57%2Y: 260.05%5Y: 0.00%10Y: -3.78%
KNOP Return on Invested Capital CAGR:1Y: -31.77%2Y: 222.46%5Y: 0.00%10Y: -5.86%
KNOP Dividends Info:
Annual Dividend:
$0.3
Forward Yield:
2.9%
Ex-Dividend Date:
2026-07-27
Lifetime Dividends / Share:
$19.60
KNOP Dividend History: Dates, Payments & Yield list
Below is a schedule of all KNOP dividend payments, ex-dates, share price on the day of the payment as well as the annualized yield & forward yield
| Ex-Date | Payment Date | Amount | Yield | Forward Yield | Price on Ex-Date |
|---|---|---|---|---|---|
| 07/27/2026 | 08/13/2026 | $0.075 | 2.93% | 2.83% | $10.60 |
| 04/27/2026 | 05/14/2026 | $0.050 | 1.85% | 1.84% | $10.88 |
| 01/26/2026 | 02/05/2026 | $0.026 | 1% | 1% | $10.38 |
| 10/27/2025 | 11/06/2025 | $0.026 | 1.12% | 1.05% | $9.88 |
| 07/28/2025 | 08/07/2025 | $0.026 | 1.49% | 1.48% | $7.03 |
| 04/28/2025 | 05/08/2025 | $0.026 | 1.62% | 1.57% | $6.64 |
| 01/27/2025 | 02/06/2025 | $0.026 | 1.88% | 1.89% | $5.50 |
| 10/28/2024 | 11/07/2024 | $0.026 | 1.69% | 1.71% | $6.08 |
| 07/29/2024 | 08/08/2024 | $0.026 | 1.43% | 1.46% | $7.10 |
| 04/26/2024 | 05/09/2024 | $0.026 | 2.08% | 1.95% | $5.32 |
| 01/26/2024 | 02/08/2024 | $0.026 | 1.8% | 1.81% | $5.75 |
| 10/25/2023 | 11/09/2023 | $0.026 | 1.79% | 1.79% | $5.80 |
| 07/26/2023 | 08/10/2023 | $0.026 | 1.87% | 2% | $5.20 |
| 04/26/2023 | 05/11/2023 | $0.026 | 2.3% | 2.32% | $4.49 |
| 01/25/2023 | 02/09/2023 | $0.026 | 1.82% | 1.74% | $5.97 |
| 10/26/2022 | 11/09/2022 | $0.520 | 13.91% | 14.8% | $14.05 |
| 07/27/2022 | 08/11/2022 | $0.520 | 11.84% | 11.9% | $17.48 |
| 04/27/2022 | 05/12/2022 | $0.520 | 12.44% | 13.25% | $15.70 |
| 01/27/2022 | 02/10/2022 | $0.520 | 13.77% | 13.86% | $15.01 |
| 10/27/2021 | 11/10/2021 | $0.520 | 11.23% | 11.3% | $18.41 |
| 07/28/2021 | 08/12/2021 | $0.520 | 10.99% | 11.19% | $18.58 |
| 04/28/2021 | 05/13/2021 | $0.520 | 10.83% | 11.07% | $18.79 |
| 01/28/2021 | 02/11/2021 | $0.520 | 12.61% | 12.78% | $16.28 |
| 10/29/2020 | 11/13/2020 | $0.520 | 15.91% | 16.16% | $12.87 |
| 07/29/2020 | 08/13/2020 | $0.520 | 15.33% | 15.01% | $13.86 |
| 04/30/2020 | 05/14/2020 | $0.520 | 14.67% | 16.26% | $12.79 |
| 01/30/2020 | 02/13/2020 | $0.520 | 10.75% | 10.84% | $19.19 |
| 10/30/2019 | 11/14/2019 | $0.520 | 10.91% | 11.12% | $18.70 |
| 07/25/2019 | 08/14/2019 | $0.520 | 10.67% | 11.43% | $18.20 |
| 05/01/2019 | 05/15/2019 | $0.520 | 10.81% | 10.66% | $19.51 |
| 01/31/2019 | 02/14/2019 | $0.520 | 11.15% | 11.28% | $18.44 |
| 10/31/2018 | 11/14/2018 | $0.520 | 10.16% | 10.25% | $20.29 |
| 07/31/2018 | 08/14/2018 | $0.520 | 9.45% | 9.43% | $22.05 |
| 05/01/2018 | 05/15/2018 | $0.520 | 10.3% | 10.32% | $20.15 |
| 02/01/2018 | 02/15/2018 | $0.520 | 10.12% | 9.98% | $20.85 |
| 11/01/2017 | 11/15/2017 | $0.520 | 9.04% | 10.27% | $20.25 |
| 07/31/2017 | 08/15/2017 | $0.520 | 9.04% | 9.08% | $22.90 |
| 04/28/2017 | 05/15/2017 | $0.520 | 8.68% | 9.31% | $22.35 |
| 01/31/2017 | 02/15/2017 | $0.520 | 9.54% | 9.37% | $22.20 |
| 10/28/2016 | 11/14/2016 | $0.520 | 10.51% | 9.67% | $21.50 |
| 08/01/2016 | 08/15/2016 | $0.520 | 11.18% | 10.56% | $19.70 |
| 05/02/2016 | 05/16/2016 | $0.520 | 11.11% | 11.43% | $18.20 |
| 02/01/2016 | 02/15/2016 | $0.520 | 15.19% | 0% | $0.00 |
| 10/29/2015 | 11/13/2015 | $0.520 | 12.9% | 13.55% | $15.35 |
| 07/30/2015 | 08/14/2015 | $0.510 | 12.62% | 12.59% | $16.20 |
| 04/30/2015 | 05/14/2015 | $0.510 | 8.29% | 8.61% | $23.69 |
| 01/30/2015 | 02/13/2015 | $0.490 | 9.22% | 8.34% | $23.51 |
| 10/31/2014 | 11/14/2014 | $0.490 | 8.14% | 8.76% | $22.38 |
| 07/31/2014 | 08/14/2014 | $0.435 | 6.51% | 6.51% | $26.74 |
| 05/01/2014 | 05/15/2014 | $0.435 | 6.39% | 6.31% | $27.56 |
| 01/31/2014 | 02/14/2014 | $0.435 | 6.49% | 6.45% | $26.98 |
| 10/31/2013 | 11/14/2013 | $0.435 | 6.84% | 6.68% | $26.05 |
| 08/01/2013 | 08/14/2013 | $0.317 | 5.29% | 5.47% | $23.21 |
Projected Future Returns & Dividends for KNOP
Based on past 10-year performance, here are KNOP growth metrics:
Share price CAGR of -6.8%
Dividend CAGR of -17.61%
Using KNOP CAGR metrics, we can estimate that your initial $10000 investment, over the next 10 years, should grow as follows:
| KNOP (DRIP) | KNOP - No DRIP | |
|---|---|---|
| Current Price | $10.33 | $10.33 |
| Start Shares | 968.05 | 968.05 |
| Start Value | $10,000 | $10,000 |
| After 10 years: | ||
| Final Share Count | 1,155.42 | 968.05 |
| Dividends Payment | $0.01 | $0.01 |
| Annual Dividends | $50 | $42 |
| Yield on cost | 0.50% | 0.42% |
| Share Price | $5.11 | $5.11 |
| Total Dividends | $1,525 | $1,411 |
| Final Value | $5,902 | $6,356 |
Estimated Future Value + Dividends - KNOP
NOTE: Above numbers are our estimate based on KNOP's Dividend and Price CAGR over past 10 years.
These numbers should only be considered as "potential future returns"! DRIP assumes reinvesting dividends; No-DRIP assumes collecting dividends as cash.
We cannot guarantee that your actual returns will meet these estimates.
Get the best Dividend Stock Research Tools:
Save 25% with annual plan (3 Months Free)
Save 25% with annual plan (3 Months Free)
PRO
$19/mo
$11.40/mo
7-day free trial
- Unlimited Portfolio Tracker
- Portfolio - Lots/Sales/Dividends
- Portfolio Auto-DRIP
- Buy/Sell Signals Dashboard
- Stock Fundamentals
- Compare Stocks Side-by-Side
- Revenue & EPS Estimates
- DCF Valuation Modeling
You save $7.60 (40%)
Most Popular
PREMIUM
$32/mo
$19.20/mo
7-day free trial
- Everything in Pro
- YieldMax PNL Tracker
- YieldMax NAV Erosion Alerts
- YM ETFs Trend Signals
- 9/21 EMA Trend Signals
- Stocks Dashboard
You save $12.80 (40%)
ULTRA
$64/mo
$38.40/mo
7-day free trial
- Everything in Premium
- 15min & 1hr Intraday Signals
- Group & weekly ETF estimates
- YouTuber Mode
- Trades summary + CSV export
- Priority data & support
You save $25.60 (40%)
PRO
$171 ($14.25/mo)
$102.60/yr ($8.55/mo)
7-day free trial
- Unlimited Portfolio Tracker
- Portfolio - Lots/Sales/Dividends
- Portfolio Auto-DRIP
- Buy/Sell Signals Dashboard
- Stock Fundamentals
- Compare Stocks Side-by-Side
- Revenue & EPS Estimates
- DCF Valuation Modeling
You save $125.40 (55%)
Most Popular
PREMIUM
$288 ($24/mo)
$172.80/yr ($14.40/mo)
7-day free trial
- Everything in Pro
- YieldMax PNL Tracker
- YieldMax NAV Erosion Alerts
- YM ETFs Trend Signals
- 9/21 EMA Trend Signals
- Stocks Dashboard
You save $211.20 (55%)
ULTRA
$576 ($48/mo)
$345.60/yr ($28.80/mo)
7-day free trial
- Everything in Premium
- 15min & 1hr Intraday Signals
- Group & weekly ETF estimates
- YouTuber Mode
- Trades summary + CSV export
- Priority data & support
You save $422.40 (55%)
Company Info
KNOT Offshore Partners LP (KNOP) had its IPO on 2013-04-10, and is traded on NYSE stock exchange.
KNOT Offshore Partners LP is engaged in the management and expansion of a fleet of specialized shuttle tankers. These vessels are primarily utilized for the intricate logistics of crude oil, operating under extended contractual agreements predominantly within the North Sea and Brazilian offshore regions. The company's services cover the comprehensive crude oil supply chain, from collection and transportation to discharge and temporary storage, facilitated through both time and bareboat charter arrangements. As of March 17, 2022, the organization maintained a fleet comprising seventeen such tankers. KNOT Offshore Partners LP was established in 2013 and has its principal office situated in Aberdeen, United Kingdom.
KNOP website: https://www.knotoffshorepartners.com
Get Full Access to All Reports with DRIPCalc PRO
Save 25% with annual plan (3 Months Free)
Save 25% with annual plan (3 Months Free)
PRO
$19/mo
$11.40/mo
7-day free trial
- Unlimited Portfolio Tracker
- Portfolio - Lots/Sales/Dividends
- Portfolio Auto-DRIP
- Buy/Sell Signals Dashboard
- Stock Fundamentals
- Compare Stocks Side-by-Side
- Revenue & EPS Estimates
- DCF Valuation Modeling
You save $7.60 (40%)
Most Popular
PREMIUM
$32/mo
$19.20/mo
7-day free trial
- Everything in Pro
- YieldMax PNL Tracker
- YieldMax NAV Erosion Alerts
- YM ETFs Trend Signals
- 9/21 EMA Trend Signals
- Stocks Dashboard
You save $12.80 (40%)
ULTRA
$64/mo
$38.40/mo
7-day free trial
- Everything in Premium
- 15min & 1hr Intraday Signals
- Group & weekly ETF estimates
- YouTuber Mode
- Trades summary + CSV export
- Priority data & support
You save $25.60 (40%)
PRO
$171 ($14.25/mo)
$102.60/yr ($8.55/mo)
7-day free trial
- Unlimited Portfolio Tracker
- Portfolio - Lots/Sales/Dividends
- Portfolio Auto-DRIP
- Buy/Sell Signals Dashboard
- Stock Fundamentals
- Compare Stocks Side-by-Side
- Revenue & EPS Estimates
- DCF Valuation Modeling
You save $125.40 (55%)
Most Popular
PREMIUM
$288 ($24/mo)
$172.80/yr ($14.40/mo)
7-day free trial
- Everything in Pro
- YieldMax PNL Tracker
- YieldMax NAV Erosion Alerts
- YM ETFs Trend Signals
- 9/21 EMA Trend Signals
- Stocks Dashboard
You save $211.20 (55%)
ULTRA
$576 ($48/mo)
$345.60/yr ($28.80/mo)
7-day free trial
- Everything in Premium
- 15min & 1hr Intraday Signals
- Group & weekly ETF estimates
- YouTuber Mode
- Trades summary + CSV export
- Priority data & support
You save $422.40 (55%)
Loading signals…
DCF Model — KNOP
Value from:
🔒 Upgrade to unlock
The full DCF valuation — fair value, implied growth and the price path — is a paid feature.
Upgrade
Pay up to today
—
vs current price $10.33
—
Cash flow & implied price by year
FCF is negative or missing for this company (common for banks) — the model discounts EPS instead.
EPS is negative or missing for this company — Simple mode uses free cash flow per share instead.
Free cash flow today
—
grows for the next years
Then mature
—
every future dollar counted back to today
Pile of today-dollars
—
÷ shares
Implied price path
| Year | FCF | Implied price |
|---|
Sensitivity — fair value: growth ↓ × target return →
