YMTracker DRIPCalc v2 Launch sale

NEW Our free Dividend Tracker is live — see what your stocks pay you

Add your stocks and see every dividend they pay you — dates, amounts, and reinvested shares.

Marriott International, Inc. MAR | NASDAQ

$354.72 -$0.95 | -0.27%

SIGNAL:

Signal available — unlock to view

|2026-09-25 |F&G 51 |RSI 56.5

Add to favoritesFavorite

Company Overview:

Market Cap: $94.87B

Trailing PE: 36.8x

FWD PE *: 29x

Payout Ratio (TTM): 28.3%

52-Week Range: $256.76 - $410.98

* Forward PE is based on street estimates.

10 Year MAR Performance Metrics:

Total Return (with DRIP): 474.5% (19.10% CAGR)

Total Return (no DRIP): 448.6% (18.56% CAGR)

Share Price: 426.8% (18.08% CAGR)

Yield on Cost (with DRIP): 4.73%

Total Invested: $10,000

Total Value (with DRIP): $57,447

Total Return $ (with DRIP): $47,447

Dividend Increase: 143.3% (9.56% CAGR)

Dividend Yield (FWD): 0.82% ($2.92)

MAR 10-yr Total Return ($10K invested)

1M 3M 6M YTD 1Y 3Y 5Y 10Y

MAR Share Price

1M 3M 6M YTD 1Y 3Y 5Y 10Y All

MAR Price CAGR:1Y: 35.57%2Y: 20.06%5Y: 17.86%10Y: 18.08%

MAR Dividend Charts

MAR - Dividends

MAR Dividend CAGR:1Y: 8.96%2Y: 7.64%5Y: 8.75%10Y: 13.82%

MAR - Dividend Payout Ratio

MAR Dividend Payout Ratio CAGR:1Y: 4.51%2Y: 3.97%5Y: 0.00%10Y: -2.03%

MAR - Dividend to Free Cash Flow Ratio

MAR Dividend to FCF Ratio CAGR:1Y: 2.55%2Y: -6.63%5Y: 0.00%10Y: 3.13%

Unlock All Reports & Research Dividend Stocks like a BOSS!

Save 25% with annual plan (3 Months Free)

PRO

$171 ($14.25/mo) $102.60/yr ($8.55/mo)

7-day free trial

Unlimited Portfolio Tracker
Portfolio - Lots/Sales/Dividends
Portfolio Auto-DRIP
Buy/Sell Signals Dashboard
Stock Fundamentals
Compare Stocks Side-by-Side
Revenue & EPS Estimates
DCF Valuation Modeling

Try it free for 7 days

You save $125.40 (55%)

Most Popular

PREMIUM

$288 ($24/mo) $172.80/yr ($14.40/mo)

7-day free trial

Everything in Pro
YieldMax PNL Tracker
YieldMax NAV Erosion Alerts
YM ETFs Trend Signals
9/21 EMA Trend Signals
Stocks Dashboard

Try it free for 7 days

You save $211.20 (55%)

ULTRA

$576 ($48/mo) $345.60/yr ($28.80/mo)

7-day free trial

Everything in Premium
15min & 1hr Intraday Signals
Group & weekly ETF estimates
YouTuber Mode
Trades summary + CSV export
Priority data & support

Try it free for 7 days

You save $422.40 (55%)

MAR Fundamentals: Earnings, Revenue, Cash Flow, Ebitda, Cash/Debt, Shares Float, etc:

MAR - Revenue

MAR Revenue CAGR:1Y: 4.85%2Y: 4.79%5Y: 17.56%10Y: 6.13%

MAR - Earnings Per Share (EPS)

MAR EPS CAGR:1Y: 4.32%2Y: 3.83%5Y: 17.77%10Y: 11.69%

MAR - Net Income

🔓 See the full chart40% off right now · 7-day free trial

MAR Net Income CAGR:1Y: 0.39%2Y: -0.39%5Y: 12.66%10Y: 11.98%

MAR - EBITDA

🔓 See the full chart40% off right now · 7-day free trial

MAR EBITDA CAGR:1Y: 12.75%2Y: 8.70%5Y: 21.36%10Y: 13.11%

MAR - Free Cash Flow

🔓 See the full chart40% off right now · 7-day free trial

MAR Free Cash Flow CAGR:1Y: 2.31%2Y: 10.92%5Y: 68.27%10Y: 6.38%

MAR - Free Cash Flow / Share

🔓 See the full chart40% off right now · 7-day free trial

MAR Free Cash Flow / Share CAGR:1Y: 4.58%2Y: 14.44%5Y: 75.05%10Y: 5.80%

MAR - Operating Income

🔓 See the full chart40% off right now · 7-day free trial

MAR Operating Income CAGR:1Y: -1.38%2Y: 0.66%5Y: 20.19%10Y: 12.10%

MAR - Gross Profit

🔓 See the full chart40% off right now · 7-day free trial

MAR Gross Profit CAGR:1Y: -14.24%2Y: 3.49%5Y: 16.44%10Y: 10.23%

MAR - Shares Outstanding

🔓 See the full chart40% off right now · 7-day free trial

MAR Shares Outstanding CAGR:1Y: -3.63%2Y: -3.95%5Y: -4.28%10Y: 0.25%

MAR - Share Buybacks

🔓 See the full chart40% off right now · 7-day free trial

MAR Share Buybacks CAGR:1Y: 49.40%2Y: 5.15%5Y: 307.16%10Y: 101.78%

MAR - Stock-Based Comp

🔓 See the full chart40% off right now · 7-day free trial

MAR Stock-Based Comp CAGR:1Y: 13.79%2Y: 7.61%5Y: 8.95%10Y: 7.85%

MAR - Expenses

🔓 See the full chart40% off right now · 7-day free trial

MAR Expenses CAGR:1Y: 12.59%2Y: 10.27%5Y: 30.60%10Y: 15.49%

MAR - Revenue vs Net Income

🔓 See the full chart40% off right now · 7-day free trial

MAR - EPS vs FCF / Share

🔓 See the full chart40% off right now · 7-day free trial

MAR - EPS vs PE Ratio

🔓 See the full chart40% off right now · 7-day free trial

MAR - FCF vs FCF / Share

🔓 See the full chart40% off right now · 7-day free trial

MAR - FCF vs Stock Based Comp

🔓 See the full chart40% off right now · 7-day free trial

MAR - Cash & Debt

🔓 See the full chart40% off right now · 7-day free trial

MAR - Revenue by Segment

🔓 See the full chart40% off right now · 7-day free trial

MAR Revenue CAGR:1Y: 4.85%2Y: 4.79%5Y: 17.56%10Y: 6.13%

MAR - Revenue by Region

🔓 See the full chart40% off right now · 7-day free trial

MAR Revenue CAGR:1Y: 4.85%2Y: 4.79%5Y: 17.56%10Y: 6.13%

Revenue, EPS, Net Income & Ebitda - Estimates VS Actual:

MAR - REVENUE: Actual + Estimates

🔓 See the full chart40% off right now · 7-day free trial

MAR Actual Revenue CAGR:1Y: 4.85%2Y: 4.79%5Y: 17.56%10Y: 6.13%

MAR - EPS: Actual + Estimates

🔓 See the full chart40% off right now · 7-day free trial

MAR Actual EPS CAGR:1Y: 4.32%2Y: 3.83%5Y: 17.77%10Y: 11.69%

MAR - NET INCOME: Actual + Estimates

🔓 See the full chart40% off right now · 7-day free trial

MAR Actual Net Income CAGR:1Y: 0.39%2Y: -0.39%5Y: 12.66%10Y: 11.98%

MAR - EBITDA: Actual + Estimates

🔓 See the full chart40% off right now · 7-day free trial

MAR Actual EBITDA CAGR:1Y: 12.75%2Y: 8.70%5Y: 21.36%10Y: 13.11%

Ratios, Profit Margins & Return on Capital:

MAR - Net Profit Margin

🔓 See the full chart40% off right now · 7-day free trial

MAR Net Profit Margin CAGR:1Y: -4.24%2Y: -4.96%5Y: -4.17%10Y: 5.52%

MAR - Gross Profit Margin

🔓 See the full chart40% off right now · 7-day free trial

MAR Gross Profit Margin CAGR:1Y: -18.20%2Y: -1.23%5Y: -0.95%10Y: 3.87%

MAR - Price to Earnings

🔓 See the full chart40% off right now · 7-day free trial

MAR Price to Earnings CAGR:1Y: 32.31%2Y: 21.10%5Y: 4.21%10Y: 6.63%

MAR - Price To Sales Ratio

🔓 See the full chart40% off right now · 7-day free trial

MAR Price To Sales Ratio CAGR:1Y: 26.56%2Y: 15.05%5Y: -0.15%10Y: 12.51%

MAR - Return on Capital Employed

🔓 See the full chart40% off right now · 7-day free trial

MAR Return on Capital Employed CAGR:1Y: -5.68%2Y: -5.99%5Y: 18.16%10Y: -6.09%

MAR - Return on Invested Capital

🔓 See the full chart40% off right now · 7-day free trial

MAR Return on Invested Capital CAGR:1Y: 34.77%2Y: 10.81%5Y: 5.34%10Y: -15.24%

MAR Dividends Info:

Annual Dividend: $2.92

Forward Yield: 0.82%

Ex-Dividend Date: 2026-08-20

Lifetime Dividends / Share: $21.81

MAR Dividend History: Dates, Payments & Yield list

Below is a schedule of all MAR dividend payments, ex-dates, share price on the day of the payment as well as the annualized yield & forward yield

Ex-Date	Payment Date	Amount	Yield	Forward Yield	Price on Ex-Date
08/20/2026	09/30/2026	$0.730	0.82%	0.82%	$355.67
05/22/2026	06/30/2026	$0.730	0.79%	0.79%	$370.59
02/26/2026	03/31/2026	$0.670	0.76%	0.82%	$327.07
11/20/2025	12/31/2025	$0.670	0.95%	0.86%	$310.24
08/21/2025	09/30/2025	$0.670	1.02%	1.03%	$260.44
05/23/2025	06/30/2025	$0.670	1.04%	0.98%	$273.21
02/27/2025	03/31/2025	$0.630	0.91%	1.06%	$238.20
11/21/2024	12/31/2024	$0.630	0.89%	0.9%	$278.94
08/16/2024	09/30/2024	$0.630	1.14%	1.01%	$248.60
05/23/2024	06/28/2024	$0.630	1.09%	1.04%	$241.77
02/21/2024	04/29/2024	$0.520	0.85%	0.86%	$240.49
11/21/2023	12/29/2023	$0.520	1%	0.92%	$225.51
08/16/2023	09/29/2023	$0.520	1.01%	1.06%	$196.56
05/25/2023	06/30/2023	$0.520	1.21%	1.13%	$183.69
02/23/2023	03/31/2023	$0.400	0.93%	0.96%	$166.04
11/22/2022	12/30/2022	$0.400	0.98%	1.07%	$148.89
08/17/2022	09/30/2022	$0.300	0.73%	0.86%	$140.14
05/13/2022	06/30/2022	$0.300	0.72%	0.88%	$136.01
02/27/2020	03/31/2020	$0.480	1.6%	2.57%	$74.81
11/20/2019	12/31/2019	$0.480	1.45%	1.27%	$151.43
08/21/2019	09/30/2019	$0.480	1.5%	1.54%	$124.37
05/23/2019	06/28/2019	$0.480	1.55%	1.37%	$140.29
02/28/2019	03/29/2019	$0.410	1.31%	1.31%	$125.09
11/20/2018	12/31/2018	$0.410	1.42%	1.51%	$108.56
08/22/2018	09/28/2018	$0.410	1.33%	1.24%	$132.03
05/17/2018	06/29/2018	$0.410	1.19%	1.3%	$126.60
02/22/2018	03/30/2018	$0.330	0.94%	1%	$132.07
11/21/2017	12/29/2017	$0.330	1.03%	0.97%	$135.73
08/22/2017	09/29/2017	$0.330	1.29%	1.2%	$110.26
05/17/2017	06/30/2017	$0.330	1.29%	1.32%	$100.31
02/22/2017	03/31/2017	$0.300	1.37%	1.27%	$94.18
11/21/2016	12/30/2016	$0.300	1.55%	1.45%	$82.68
09/21/2016	09/30/2016	$0.300	1.71%	1.78%	$67.33
05/18/2016	06/30/2016	$0.300	1.83%	1.81%	$66.46
02/23/2016	03/31/2016	$0.250	1.51%	1.4%	$71.18
11/17/2015	12/28/2015	$0.250	1.37%	1.45%	$68.85
08/18/2015	09/25/2015	$0.250	1.38%	1.46%	$68.50
05/20/2015	06/26/2015	$0.250	1.24%	1.32%	$76.02
02/25/2015	03/27/2015	$0.200	0.97%	0.99%	$80.82
11/18/2014	12/26/2014	$0.200	1.04%	1.02%	$78.69
08/19/2014	09/26/2014	$0.200	1.17%	1.13%	$70.72
05/21/2014	06/27/2014	$0.200	1.36%	1.25%	$63.98
02/26/2014	03/28/2014	$0.170	1.27%	1.23%	$55.44
11/19/2013	12/27/2013	$0.170	1.47%	1.39%	$48.78
08/20/2013	09/27/2013	$0.170	1.7%	1.61%	$42.35
05/22/2013	06/28/2013	$0.170	1.59%	1.68%	$40.37
02/27/2013	03/29/2013	$0.130	1.32%	1.25%	$41.63
11/20/2012	12/28/2012	$0.130	1.49%	1.43%	$36.48
08/21/2012	09/14/2012	$0.130	1.4%	1.25%	$41.60
05/16/2012	06/22/2012	$0.130	1.35%	1.34%	$38.80
02/22/2012	03/30/2012	$0.100	1.16%	1.06%	$37.85
11/25/2011	01/06/2012	$0.100	1.43%	1.26%	$31.74
08/16/2011	09/16/2011	$0.094	1.4%	1.37%	$27.52
05/18/2011	06/24/2011	$0.094	1.09%	1.18%	$32.01
02/23/2011	04/01/2011	$0.083	0.92%	0.99%	$33.37
11/16/2010	01/07/2011	$0.083	0.94%	0.86%	$38.46
08/17/2010	09/17/2010	$0.038	0.46%	0.45%	$33.57
05/19/2010	06/25/2010	$0.038	0.48%	0.49%	$30.83
02/17/2010	04/09/2010	$0.038	0.59%	0.48%	$31.20
03/30/2009	04/29/2009	$0.082	2.17%	1.54%	$21.29
11/26/2008	01/09/2009	$0.082	2.12%	1.79%	$18.30
09/09/2008	10/03/2008	$0.082	1.23%	1.52%	$21.58
06/24/2008	08/01/2008	$0.082	1.3%	1.32%	$24.94
04/01/2008	05/01/2008	$0.070	0.82%	0.84%	$33.47
12/04/2007	01/09/2008	$0.070	0.82%	0.9%	$31.15
09/04/2007	10/23/2007	$0.070	0.68%	0.74%	$37.90
06/19/2007	07/20/2007	$0.070	0.65%	0.68%	$41.27
03/28/2007	04/27/2007	$0.059	0.52%	0.54%	$43.27
12/05/2006	01/10/2007	$0.059	0.54%	0.54%	$43.30
08/30/2006	10/13/2006	$0.059	0.68%	0.62%	$38.08
06/20/2006	07/21/2006	$0.059	0.7%	0.71%	$33.08
03/29/2006	04/28/2006	$0.049	0.61%	0.57%	$34.06
12/13/2005	01/10/2006	$0.049	0.62%	0.61%	$32.20
09/06/2005	10/17/2005	$0.049	0.67%	0.69%	$28.18
06/21/2005	07/25/2005	$0.049	0.61%	0.61%	$31.84
03/29/2005	04/28/2005	$0.040	0.53%	0.54%	$29.54
12/14/2004	01/10/2005	$0.040	0.55%	0.55%	$28.82
09/07/2004	10/18/2004	$0.040	0.7%	0.63%	$25.03
06/22/2004	07/26/2004	$0.040	0.68%	0.7%	$22.57
03/30/2004	04/28/2004	$0.035	0.71%	0.63%	$22.25
12/22/2003	01/07/2004	$0.035	0.65%	0.65%	$21.51
09/29/2003	10/16/2003	$0.035	0.69%	0.69%	$20.32
06/23/2003	07/24/2003	$0.035	0.79%	0.76%	$18.41
03/31/2003	04/30/2003	$0.033	0.88%	0.78%	$16.74
12/23/2002	01/08/2003	$0.033	0.85%	0.83%	$15.64
09/23/2002	10/11/2002	$0.033	0.99%	0.97%	$13.46
06/25/2002	07/19/2002	$0.033	0.72%	0.83%	$15.79
04/02/2002	04/26/2002	$0.030	0.59%	0.57%	$21.25
12/26/2001	01/11/2002	$0.030	0.64%	0.65%	$18.67
09/26/2001	10/12/2001	$0.030	0.82%	0.78%	$15.61
06/27/2001	07/13/2001	$0.030	0.56%	0.53%	$22.72
03/28/2001	04/20/2001	$0.028	0.59%	0.54%	$20.79
12/27/2000	01/12/2001	$0.028	0.59%	0.53%	$21.03
09/21/2000	10/16/2000	$0.028	0.63%	0.65%	$17.10
06/22/2000	07/17/2000	$0.028	0.69%	0.59%	$18.94
03/29/2000	04/21/2000	$0.026	0.7%	0.71%	$14.48
12/29/1999	01/14/2000	$0.026	0.72%	0.67%	$15.27
09/22/1999	10/15/1999	$0.026	0.7%	0.68%	$15.15
06/23/1999	07/16/1999	$0.026	0.6%	0.59%	$17.60
04/01/1999	04/23/1999	$0.023	0.58%	0.49%	$19.08
12/24/1998	01/15/1999	$0.023	0.69%	0.61%	$15.27
09/23/1998	10/16/1998	$0.023	0.74%	0.78%	$11.94
06/24/1998	07/17/1998	$0.023	0.63%	0.63%	$14.86
04/16/1998	05/01/1998	$0.021	0.51%	0.54%	$15.56

Projected Future Returns & Dividends for MAR

Based on past 10-year performance, here are MAR growth metrics:

Share price CAGR of +18.08%
Dividend CAGR of +9.3%

Using MAR CAGR metrics, we can estimate that your initial $10000 investment, over the next 10 years, should grow as follows:

	MAR (DRIP)	MAR - No DRIP
Current Price	$354.72	$354.72
Start Shares	28.19	28.19
Start Value	$10,000	$10,000

After 10 years:
Final Share Count	29.92	28.19
Dividends Payment	$1.78	$1.78
Annual Dividends	$213	$200
Yield on cost	2.13%	2.00%
Share Price	$1,868.80	$1,868.80
Total Dividends	$1,317	$1,269
Final Value	$55,916	$53,953

Estimated Future Value + Dividends - MAR

NOTE: Above numbers are our estimate based on MAR's Dividend and Price CAGR over past 10 years. These numbers should only be considered as "potential future returns"! DRIP assumes reinvesting dividends; No-DRIP assumes collecting dividends as cash.

We cannot guarantee that your actual returns will meet these estimates.

Get the best Dividend Stock Research Tools:

Save 25% with annual plan (3 Months Free)

PRO

$171 ($14.25/mo) $102.60/yr ($8.55/mo)

7-day free trial

Unlimited Portfolio Tracker
Portfolio - Lots/Sales/Dividends
Portfolio Auto-DRIP
Buy/Sell Signals Dashboard
Stock Fundamentals
Compare Stocks Side-by-Side
Revenue & EPS Estimates
DCF Valuation Modeling

Try it free for 7 days

You save $125.40 (55%)

Most Popular

PREMIUM

$288 ($24/mo) $172.80/yr ($14.40/mo)

7-day free trial

Everything in Pro
YieldMax PNL Tracker
YieldMax NAV Erosion Alerts
YM ETFs Trend Signals
9/21 EMA Trend Signals
Stocks Dashboard

Try it free for 7 days

You save $211.20 (55%)

ULTRA

$576 ($48/mo) $345.60/yr ($28.80/mo)

7-day free trial

Everything in Premium
15min & 1hr Intraday Signals
Group & weekly ETF estimates
YouTuber Mode
Trades summary + CSV export
Priority data & support

Try it free for 7 days

You save $422.40 (55%)

Company Info

Marriott International, Inc. (MAR) had its IPO on 1998-03-23, and is traded on NASDAQ stock exchange.

Marriott International, Inc. is a leading global hospitality firm responsible for managing, franchising, and licensing a wide range of accommodation options, including hotels, residential units, and timeshare resorts, on an international scale. The company segments its extensive operations into North America (covering the U.S. and Canada) and its various international divisions. Under its corporate umbrella, Marriott oversees a diverse collection of esteemed brands, such as JW Marriott, The Ritz-Carlton, W Hotels, Sheraton, Westin, and Courtyard, among many others. As of February 15, 2022, its impressive network encompassed nearly 8,000 properties—specifically 7,989 establishments—operating across 139 countries and territories under 30 distinct hotel brand names. Established in 1927, Marriott International, Inc. maintains its corporate headquarters in Bethesda, Maryland.

MAR website: https://www.marriott.com

Get Full Access to All Reports with DRIPCalc PRO

Save 25% with annual plan (3 Months Free)

PRO

$171 ($14.25/mo) $102.60/yr ($8.55/mo)

7-day free trial

Unlimited Portfolio Tracker
Portfolio - Lots/Sales/Dividends
Portfolio Auto-DRIP
Buy/Sell Signals Dashboard
Stock Fundamentals
Compare Stocks Side-by-Side
Revenue & EPS Estimates
DCF Valuation Modeling

Try it free for 7 days

You save $125.40 (55%)

Most Popular

PREMIUM

$288 ($24/mo) $172.80/yr ($14.40/mo)

7-day free trial

Everything in Pro
YieldMax PNL Tracker
YieldMax NAV Erosion Alerts
YM ETFs Trend Signals
9/21 EMA Trend Signals
Stocks Dashboard

Try it free for 7 days

You save $211.20 (55%)

ULTRA

$576 ($48/mo) $345.60/yr ($28.80/mo)

7-day free trial

Everything in Premium
15min & 1hr Intraday Signals
Group & weekly ETF estimates
YouTuber Mode
Trades summary + CSV export
Priority data & support

Try it free for 7 days

You save $422.40 (55%)

Loading signals…

DCF Model — MAR

Value from:

EPS (TTM)icompany profit per share over the last 12 months

EPS Growth %ihow fast profit per share grows each of the next 5 years — prefilled with what analysts expect

EPS growth after year 5 (forever)ithe slower pace once the fast 5 years are over — only drives years 6-10 of the price path below

Exit multiple (PE in 5 yrs)iwhat buyers pay per $1 of profit in 2031 — prefilled with today’s forward PE

Desired return %/yrithe yearly return you want from buying today — the S&P has done ~14%/yr, ask for more from a single stock

FCF growth %/yr (next 5 yrs)ihow fast free cash flow grows while the company is still expanding fast

Years of fast FCF growthihow many years the fast growth lasts before the business settles down

FCF growth after year 5 (forever)ithe slow, steady pace once the company is mature — usually 2-3%, near inflation. Must stay below your target return

Risk-free rate %iwhat a 10-yr US treasury pays with zero risk — the floor any risky stock must beat

Your target return %/yrithe yearly return you want for taking this risk — rule of thumb: risk-free rate + extra for risk

FCF base ($M, TTM)ilast 12 months of free cash flow, added up from reported quarters

Include dividends in returnidividends hand you part of the return in cash, so the share price needs to climb less

Pay up to today

—

vs current price $354.72

—

Cash flow & implied price by year

FCF is negative or missing for this company (common for banks) — the model discounts EPS instead.

EPS is negative or missing for this company — Simple mode uses free cash flow per share instead.

Free cash flow today

—

grows for the next years

Then mature

—

every future dollar counted back to today

Pile of today-dollars

—

÷ shares

Implied price path

Year	FCF	Implied price

Sensitivity — fair value: growth ↓ × target return →

× Free Portfolio Tracker

Own MAR? See every dividend it's paid you

Add your MAR shares to a free account and every payment you've received is listed — dated, in dollars — with reinvested shares counted and monthly totals. Room for 4 more stocks.

✓Every MAR dividend you've received, dated, with the amount
✓Reinvested (DRIP) shares counted for you
✓Monthly totals across up to 5 stocks

Add MAR free →

Free plan · up to 5 holdings