Moody's Corporation MCO | NYSE
$441.59
-$5.77 | -1.29%
SIGNAL:
|2026-09-09
|F&G 24
|RSI 30.0
|2026-09-09
|F&G 24
|RSI 30.0
Company Overview:
Market Cap:
$77.20B
Trailing PE:
28x
FWD PE *:
24.8x
Payout Ratio (TTM):
25.0%
52-Week Range:
$402.28 - $546.88
* Forward PE is based on street estimates.
10 Year MCO Performance Metrics:
Total Return (with DRIP):
343.8% (16.07% CAGR)
Total Return (no DRIP):
328.3% (15.66% CAGR)
Share Price:
304.1% (14.99% CAGR)
Yield on Cost (with DRIP):
4.14%
Total Invested:
$10,000
Total Value (with DRIP):
$44,381
Total Return $ (with DRIP):
$34,381
Dividend Increase:
171.1% (10.78% CAGR)
Dividend Yield (FWD):
0.93% ($4.12)
MCO 10-yr Total Return ($10K invested)
1M
3M
6M
YTD
1Y
3Y
5Y
10Y
MCO Share Price
1M
3M
6M
YTD
1Y
3Y
5Y
10Y
All
MCO Price CAGR:1Y: -8.42%2Y: -3.09%5Y: 4.21%10Y: 14.99%
MCO Dividend Charts
MCO Dividend CAGR:1Y: 9.57%2Y: 10.08%5Y: 10.69%10Y: 10.78%
MCO Dividend Payout Ratio CAGR:1Y: -30.70%2Y: -14.28%5Y: 0.39%10Y: -3.06%
MCO Dividend to FCF Ratio CAGR:1Y: -28.40%2Y: 0.37%5Y: 4.93%10Y: -0.36%
Unlock All Reports & Research Dividend Stocks like a BOSS!
Save 25% with annual plan (3 Months Free)
Save 25% with annual plan (3 Months Free)
PRO
$19/mo
$11.40/mo
7-day free trial
- Unlimited Portfolio Tracker
- Portfolio - Lots/Sales/Dividends
- Portfolio Auto-DRIP
- Buy/Sell Signals Dashboard
- Stock Fundamentals
- Compare Stocks Side-by-Side
- Revenue & EPS Estimates
- DCF Valuation Modeling
You save $7.60 (40%)
Most Popular
PREMIUM
$32/mo
$19.20/mo
7-day free trial
- Everything in Pro
- YieldMax PNL Tracker
- YieldMax NAV Erosion Alerts
- YM ETFs Trend Signals
- 9/21 EMA Trend Signals
- Stocks Dashboard
You save $12.80 (40%)
ULTRA
$64/mo
$38.40/mo
7-day free trial
- Everything in Premium
- 15min & 1hr Intraday Signals
- Group & weekly ETF estimates
- YouTuber Mode
- Trades summary + CSV export
- Priority data & support
You save $25.60 (40%)
PRO
$171 ($14.25/mo)
$102.60/yr ($8.55/mo)
7-day free trial
- Unlimited Portfolio Tracker
- Portfolio - Lots/Sales/Dividends
- Portfolio Auto-DRIP
- Buy/Sell Signals Dashboard
- Stock Fundamentals
- Compare Stocks Side-by-Side
- Revenue & EPS Estimates
- DCF Valuation Modeling
You save $125.40 (55%)
Most Popular
PREMIUM
$288 ($24/mo)
$172.80/yr ($14.40/mo)
7-day free trial
- Everything in Pro
- YieldMax PNL Tracker
- YieldMax NAV Erosion Alerts
- YM ETFs Trend Signals
- 9/21 EMA Trend Signals
- Stocks Dashboard
You save $211.20 (55%)
ULTRA
$576 ($48/mo)
$345.60/yr ($28.80/mo)
7-day free trial
- Everything in Premium
- 15min & 1hr Intraday Signals
- Group & weekly ETF estimates
- YouTuber Mode
- Trades summary + CSV export
- Priority data & support
You save $422.40 (55%)
MCO Fundamentals: Earnings, Revenue, Cash Flow, Ebitda, Cash/Debt, Shares Float, etc:
MCO Revenue CAGR:1Y: 15.12%2Y: 9.66%5Y: 7.07%10Y: 8.93%
MCO EPS CAGR:1Y: 57.19%2Y: 29.06%5Y: 10.38%10Y: 14.49%
MCO Net Income CAGR:1Y: 52.08%2Y: 26.19%5Y: 8.78%10Y: 13.15%
MCO EBITDA CAGR:1Y: 29.93%2Y: 16.23%5Y: 7.09%10Y: 10.58%
MCO Free Cash Flow CAGR:1Y: 47.01%2Y: 7.71%5Y: 4.05%10Y: 10.07%
MCO Free Cash Flow / Share CAGR:1Y: 91.43%2Y: 23.73%5Y: 10.51%10Y: 13.84%
MCO Operating Income CAGR:1Y: 27.88%2Y: 16.74%5Y: 6.12%10Y: 10.14%
MCO Gross Profit CAGR:1Y: 29.83%2Y: 16.09%5Y: 7.01%10Y: 9.54%
MCO Shares Outstanding CAGR:1Y: -3.32%2Y: -2.35%5Y: -1.47%10Y: -1.15%
MCO Share Buybacks CAGR:1Y: 384.95%2Y: 129.78%5Y: 33.05%10Y: 21.33%
MCO Stock-Based Comp CAGR:1Y: 0.00%2Y: 2.64%5Y: 7.55%10Y: 9.64%
MCO Expenses CAGR:1Y: 21.33%2Y: -1.08%5Y: 24.85%10Y: 12.51%
MCO Revenue CAGR:1Y: 15.12%2Y: 9.66%5Y: 7.07%10Y: 8.93%
MCO Revenue CAGR:1Y: 15.12%2Y: 9.66%5Y: 7.07%10Y: 8.93%
Revenue, EPS, Net Income & Ebitda - Estimates VS Actual:
MCO Actual Revenue CAGR:1Y: 15.12%2Y: 9.66%5Y: 7.07%10Y: 8.93%
MCO Actual EPS CAGR:1Y: 57.19%2Y: 29.06%5Y: 10.38%10Y: 14.49%
MCO Actual Net Income CAGR:1Y: 52.08%2Y: 26.19%5Y: 8.78%10Y: 13.15%
MCO Actual EBITDA CAGR:1Y: 29.93%2Y: 16.23%5Y: 7.09%10Y: 10.58%
Ratios, Profit Margins & Return on Capital:
MCO Net Profit Margin CAGR:1Y: 31.95%2Y: 15.00%5Y: 1.58%10Y: 3.86%
MCO Gross Profit Margin CAGR:1Y: 12.77%2Y: 5.86%5Y: -0.05%10Y: 0.56%
MCO Price to Earnings CAGR:1Y: -42.20%2Y: -19.57%5Y: -5.14%10Y: 2.41%
MCO Price To Sales Ratio CAGR:1Y: -23.48%2Y: -7.25%5Y: -3.54%10Y: 6.43%
MCO Return on Capital Employed CAGR:1Y: 40.62%2Y: 17.33%5Y: 3.89%10Y: -1.30%
MCO Return on Invested Capital CAGR:1Y: 33.99%2Y: 16.89%5Y: -20.54%10Y: -3.30%
MCO Dividends Info:
Annual Dividend:
$4.12
Forward Yield:
0.93%
Ex-Dividend Date:
2026-08-14
Lifetime Dividends / Share:
$34.58
MCO Dividend History: Dates, Payments & Yield list
Below is a schedule of all MCO dividend payments, ex-dates, share price on the day of the payment as well as the annualized yield & forward yield
| Ex-Date | Payment Date | Amount | Yield | Forward Yield | Price on Ex-Date |
|---|---|---|---|---|---|
| 08/14/2026 | 08/17/2026 | $1.030 | 0.85% | 0.86% | $477.17 |
| 05/15/2026 | 05/18/2026 | $1.030 | 0.96% | 0.93% | $443.41 |
| 03/02/2026 | 03/04/2026 | $1.030 | 0.88% | 0.87% | $471.01 |
| 11/21/2025 | 11/24/2025 | $0.940 | 0.78% | 0.79% | $478.75 |
| 08/15/2025 | 08/18/2025 | $0.940 | 0.73% | 0.74% | $509.22 |
| 05/16/2025 | 05/19/2025 | $0.940 | 0.77% | 0.76% | $492.10 |
| 02/25/2025 | 02/27/2025 | $0.940 | 0.75% | 0.76% | $492.85 |
| 11/22/2024 | 11/25/2024 | $0.850 | 0.71% | 0.69% | $494.03 |
| 08/16/2024 | 08/19/2024 | $0.850 | 0.73% | 0.72% | $470.08 |
| 05/16/2024 | 05/20/2024 | $0.850 | 0.83% | 0.82% | $412.57 |
| 02/22/2024 | 02/26/2024 | $0.850 | 0.89% | 0.89% | $380.12 |
| 11/22/2023 | 11/24/2023 | $0.770 | 0.84% | 0.85% | $362.38 |
| 08/17/2023 | 08/21/2023 | $0.770 | 0.94% | 0.95% | $324.78 |
| 05/18/2023 | 05/22/2023 | $0.770 | 0.98% | 0.96% | $321.38 |
| 02/23/2023 | 02/27/2023 | $0.770 | 1.05% | 1.06% | $289.71 |
| 11/22/2022 | 10/31/2022 | $0.700 | 0.95% | 1.06% | $264.87 |
| 08/18/2022 | 09/09/2022 | $0.700 | 0.88% | 0.93% | $299.54 |
| 05/19/2022 | 06/10/2022 | $0.700 | 0.99% | 1.02% | $273.23 |
| 02/24/2022 | 03/18/2022 | $0.700 | 0.87% | 0.85% | $331.23 |
| 11/22/2021 | 12/14/2021 | $0.620 | 0.64% | 0.63% | $391.94 |
| 08/19/2021 | 09/10/2021 | $0.620 | 0.66% | 0.65% | $382.53 |
| 05/19/2021 | 06/10/2021 | $0.620 | 0.77% | 0.73% | $339.96 |
| 02/24/2021 | 03/18/2021 | $0.620 | 0.89% | 0.86% | $287.61 |
| 11/20/2020 | 12/14/2020 | $0.560 | 0.82% | 0.82% | $274.62 |
| 08/19/2020 | 09/10/2020 | $0.560 | 0.8% | 0.79% | $283.78 |
| 05/19/2020 | 06/10/2020 | $0.560 | 0.88% | 0.81% | $276.80 |
| 02/24/2020 | 03/18/2020 | $0.560 | 0.84% | 1.28% | $174.35 |
| 11/20/2019 | 12/12/2019 | $0.500 | 0.89% | 0.85% | $234.33 |
| 08/19/2019 | 09/10/2019 | $0.500 | 0.92% | 0.95% | $211.46 |
| 05/17/2019 | 06/10/2019 | $0.500 | 1.08% | 1.04% | $191.95 |
| 02/22/2019 | 03/18/2019 | $0.500 | 1.16% | 1.12% | $177.97 |
| 11/20/2018 | 12/12/2018 | $0.440 | 1.21% | 1.19% | $148.43 |
| 08/17/2018 | 09/10/2018 | $0.440 | 1.03% | 0.99% | $177.16 |
| 05/18/2018 | 06/11/2018 | $0.440 | 1.02% | 0.99% | $177.82 |
| 02/16/2018 | 03/12/2018 | $0.440 | 1.05% | 1.04% | $169.86 |
| 11/20/2017 | 12/12/2017 | $0.380 | 1.02% | 1% | $152.57 |
| 08/18/2017 | 09/12/2017 | $0.380 | 1.16% | 1.12% | $136.16 |
| 05/18/2017 | 06/12/2017 | $0.380 | 1.34% | 1.3% | $117.19 |
| 02/15/2017 | 03/10/2017 | $0.380 | 1.38% | 1.36% | $111.93 |
| 11/17/2016 | 12/12/2016 | $0.370 | 1.46% | 1.51% | $98.27 |
| 08/18/2016 | 09/12/2016 | $0.370 | 1.42% | 1.36% | $108.61 |
| 05/18/2016 | 06/10/2016 | $0.370 | 1.57% | 1.49% | $99.44 |
| 02/17/2016 | 03/10/2016 | $0.370 | 1.73% | 1.59% | $93.13 |
| 11/18/2015 | 12/10/2015 | $0.340 | 1.32% | 1.37% | $99.53 |
| 08/18/2015 | 09/10/2015 | $0.340 | 1.23% | 1.35% | $100.82 |
| 05/18/2015 | 06/10/2015 | $0.340 | 1.24% | 1.26% | $107.53 |
| 02/18/2015 | 03/10/2015 | $0.340 | 1.38% | 1.43% | $95.22 |
| 11/18/2014 | 12/10/2014 | $0.280 | 1.1% | 1.17% | $95.50 |
| 08/18/2014 | 09/10/2014 | $0.280 | 1.23% | 1.17% | $95.69 |
| 05/16/2014 | 06/10/2014 | $0.280 | 1.38% | 1.29% | $86.92 |
| 02/18/2014 | 03/10/2014 | $0.280 | 1.41% | 1.35% | $83.03 |
| 11/18/2013 | 12/10/2013 | $0.250 | 1.35% | 1.37% | $73.09 |
| 08/16/2013 | 09/10/2013 | $0.250 | 1.55% | 1.49% | $67.20 |
| 05/16/2013 | 06/10/2013 | $0.200 | 1.2% | 1.23% | $65.00 |
| 02/15/2013 | 03/11/2013 | $0.200 | 1.71% | 1.56% | $51.32 |
| 11/16/2012 | 12/10/2012 | $0.160 | 1.42% | 1.3% | $49.12 |
| 08/16/2012 | 09/10/2012 | $0.160 | 1.63% | 1.54% | $41.67 |
| 05/17/2012 | 06/11/2012 | $0.160 | 1.79% | 1.8% | $35.63 |
| 02/15/2012 | 03/12/2012 | $0.160 | 1.67% | 1.6% | $40.05 |
| 11/16/2011 | 12/12/2011 | $0.140 | 1.7% | 1.63% | $34.46 |
| 08/17/2011 | 09/12/2011 | $0.140 | 1.78% | 1.9% | $29.50 |
| 05/18/2011 | 06/10/2011 | $0.140 | 1.44% | 1.36% | $41.18 |
| 02/16/2011 | 03/10/2011 | $0.115 | 1.51% | 1.45% | $31.76 |
| 11/17/2010 | 12/10/2010 | $0.105 | 1.57% | 1.54% | $27.32 |
| 08/18/2010 | 09/10/2010 | $0.105 | 1.86% | 1.68% | $24.95 |
| 05/18/2010 | 06/10/2010 | $0.105 | 2% | 2.16% | $19.48 |
| 02/17/2010 | 03/10/2010 | $0.105 | 1.55% | 1.51% | $27.75 |
| 11/18/2009 | 12/10/2009 | $0.100 | 1.69% | 1.59% | $25.15 |
| 08/18/2009 | 09/10/2009 | $0.100 | 1.67% | 1.62% | $24.69 |
| 05/18/2009 | 06/10/2009 | $0.100 | 1.35% | 1.37% | $29.10 |
| 02/18/2009 | 03/10/2009 | $0.100 | 1.79% | 2.22% | $18.04 |
| 11/18/2008 | 12/10/2008 | $0.100 | 2.09% | 1.78% | $22.41 |
| 08/18/2008 | 09/10/2008 | $0.100 | 1.03% | 1.03% | $39.02 |
| 05/16/2008 | 06/10/2008 | $0.100 | 0.89% | 1.01% | $39.59 |
| 02/15/2008 | 03/10/2008 | $0.100 | 1.03% | 1.13% | $35.50 |
| 11/16/2007 | 12/10/2007 | $0.080 | 0.84% | 0.78% | $40.97 |
| 08/16/2007 | 09/10/2007 | $0.080 | 0.65% | 0.72% | $44.15 |
| 05/16/2007 | 06/11/2007 | $0.080 | 0.47% | 0.47% | $68.45 |
| 02/15/2007 | 03/12/2007 | $0.080 | 0.45% | 0.5% | $63.57 |
| 11/16/2006 | 12/11/2006 | $0.070 | 0.4% | 0.4% | $69.65 |
| 08/16/2006 | 09/11/2006 | $0.070 | 0.47% | 0.45% | $62.17 |
| 05/17/2006 | 06/12/2006 | $0.070 | 0.49% | 0.54% | $51.91 |
| 02/15/2006 | 03/10/2006 | $0.070 | 0.43% | 0.41% | $67.55 |
| 11/16/2005 | 12/12/2005 | $0.055 | 0.39% | 0.37% | $60.20 |
| 08/17/2005 | 09/12/2005 | $0.055 | 0.47% | 0.43% | $50.80 |
| 05/25/2005 | 06/15/2005 | $0.028 | 0.26% | 0.25% | $44.70 |
| 02/16/2005 | 03/10/2005 | $0.019 | 0.18% | 0.18% | $42.29 |
| 11/17/2004 | 12/10/2004 | $0.038 | 0.37% | 0.36% | $41.67 |
| 08/18/2004 | 09/10/2004 | $0.038 | 0.44% | 0.43% | $34.72 |
| 05/18/2004 | 06/10/2004 | $0.038 | 0.46% | 0.45% | $33.00 |
| 02/18/2004 | 03/10/2004 | $0.038 | 0.46% | 0.44% | $34.22 |
| 11/18/2003 | 12/10/2003 | $0.023 | 0.32% | 0.31% | $28.71 |
| 08/18/2003 | 09/10/2003 | $0.023 | 0.34% | 0.35% | $25.81 |
| 05/16/2003 | 06/10/2003 | $0.023 | 0.35% | 0.34% | $26.65 |
| 02/18/2003 | 03/10/2003 | $0.023 | 0.42% | 0.41% | $21.89 |
| 11/18/2002 | 12/10/2002 | $0.023 | 0.42% | 0.42% | $21.25 |
| 08/16/2002 | 09/10/2002 | $0.023 | 0.36% | 0.36% | $24.84 |
| 05/16/2002 | 06/10/2002 | $0.023 | 0.36% | 0.38% | $23.70 |
| 02/26/2002 | 03/11/2002 | $0.023 | 0.48% | 0.46% | $19.50 |
| 11/16/2001 | 12/10/2001 | $0.023 | 0.51% | 0.5% | $17.83 |
| 08/16/2001 | 09/10/2001 | $0.023 | 0.53% | 0.52% | $17.36 |
| 05/16/2001 | 06/11/2001 | $0.023 | 0.56% | 0.54% | $16.56 |
| 02/22/2001 | 03/12/2001 | $0.023 | 0.64% | 0.67% | $13.40 |
| 11/16/2000 | 12/11/2000 | $0.023 | 0.71% | 0.67% | $13.41 |
Projected Future Returns & Dividends for MCO
Based on past 10-year performance, here are MCO growth metrics:
Share price CAGR of +14.99%
Dividend CAGR of +10.86%
Using MCO CAGR metrics, we can estimate that your initial $10000 investment, over the next 10 years, should grow as follows:
| MCO (DRIP) | MCO - No DRIP | |
|---|---|---|
| Current Price | $441.59 | $441.59 |
| Start Shares | 22.65 | 22.65 |
| Start Value | $10,000 | $10,000 |
| After 10 years: | ||
| Final Share Count | 24.52 | 22.65 |
| Dividends Payment | $2.89 | $2.89 |
| Annual Dividends | $283 | $262 |
| Yield on cost | 2.83% | 2.62% |
| Share Price | $1,784.42 | $1,784.42 |
| Total Dividends | $1,626 | $1,550 |
| Final Value | $43,753 | $41,959 |
Estimated Future Value + Dividends - MCO
NOTE: Above numbers are our estimate based on MCO's Dividend and Price CAGR over past 10 years.
These numbers should only be considered as "potential future returns"! DRIP assumes reinvesting dividends; No-DRIP assumes collecting dividends as cash.
We cannot guarantee that your actual returns will meet these estimates.
Get the best Dividend Stock Research Tools:
Save 25% with annual plan (3 Months Free)
Save 25% with annual plan (3 Months Free)
PRO
$19/mo
$11.40/mo
7-day free trial
- Unlimited Portfolio Tracker
- Portfolio - Lots/Sales/Dividends
- Portfolio Auto-DRIP
- Buy/Sell Signals Dashboard
- Stock Fundamentals
- Compare Stocks Side-by-Side
- Revenue & EPS Estimates
- DCF Valuation Modeling
You save $7.60 (40%)
Most Popular
PREMIUM
$32/mo
$19.20/mo
7-day free trial
- Everything in Pro
- YieldMax PNL Tracker
- YieldMax NAV Erosion Alerts
- YM ETFs Trend Signals
- 9/21 EMA Trend Signals
- Stocks Dashboard
You save $12.80 (40%)
ULTRA
$64/mo
$38.40/mo
7-day free trial
- Everything in Premium
- 15min & 1hr Intraday Signals
- Group & weekly ETF estimates
- YouTuber Mode
- Trades summary + CSV export
- Priority data & support
You save $25.60 (40%)
PRO
$171 ($14.25/mo)
$102.60/yr ($8.55/mo)
7-day free trial
- Unlimited Portfolio Tracker
- Portfolio - Lots/Sales/Dividends
- Portfolio Auto-DRIP
- Buy/Sell Signals Dashboard
- Stock Fundamentals
- Compare Stocks Side-by-Side
- Revenue & EPS Estimates
- DCF Valuation Modeling
You save $125.40 (55%)
Most Popular
PREMIUM
$288 ($24/mo)
$172.80/yr ($14.40/mo)
7-day free trial
- Everything in Pro
- YieldMax PNL Tracker
- YieldMax NAV Erosion Alerts
- YM ETFs Trend Signals
- 9/21 EMA Trend Signals
- Stocks Dashboard
You save $211.20 (55%)
ULTRA
$576 ($48/mo)
$345.60/yr ($28.80/mo)
7-day free trial
- Everything in Premium
- 15min & 1hr Intraday Signals
- Group & weekly ETF estimates
- YouTuber Mode
- Trades summary + CSV export
- Priority data & support
You save $422.40 (55%)
Company Info
Moody's Corporation (MCO) had its IPO on 1994-10-31, and is traded on NYSE stock exchange.
Moody's Corporation operates as a global leader in risk assessment, divided into two main segments: Moody's Investors Service and Moody's Analytics. Moody's Investors Service is dedicated to issuing credit ratings and providing detailed assessments for a diverse range of debt obligations and the entities that issue them. This encompasses corporate, financial institution, governmental, and structured finance securities across approximately 140 nations. These ratings are made publicly available through press releases, digital media, and real-time financial information systems. Its vast scope includes ratings for thousands of non-financial corporations, financial institutions, public finance issuers, sovereign and sub-sovereign governments, supranational bodies, infrastructure projects, and structured finance deals. The Moody's Analytics segment develops and provides a comprehensive suite of products and services designed to support the risk management needs of institutional participants in financial markets. This includes subscription-based research, data, and analytical tools such as credit ratings, quantitative credit scores, economic forecasts, business intelligence, commercial real estate data, and specialized training and certification programs. Additionally, this segment offers offshore analytical and research services, along with advanced software solutions for risk management. Originally founded in 1900 and headquartered in New York, New York, the company was known as Dun and Bradstreet Company before officially becoming Moody's Corporation in September 2000.
MCO website: https://www.moodys.com
Get Full Access to All Reports with DRIPCalc PRO
Save 25% with annual plan (3 Months Free)
Save 25% with annual plan (3 Months Free)
PRO
$19/mo
$11.40/mo
7-day free trial
- Unlimited Portfolio Tracker
- Portfolio - Lots/Sales/Dividends
- Portfolio Auto-DRIP
- Buy/Sell Signals Dashboard
- Stock Fundamentals
- Compare Stocks Side-by-Side
- Revenue & EPS Estimates
- DCF Valuation Modeling
You save $7.60 (40%)
Most Popular
PREMIUM
$32/mo
$19.20/mo
7-day free trial
- Everything in Pro
- YieldMax PNL Tracker
- YieldMax NAV Erosion Alerts
- YM ETFs Trend Signals
- 9/21 EMA Trend Signals
- Stocks Dashboard
You save $12.80 (40%)
ULTRA
$64/mo
$38.40/mo
7-day free trial
- Everything in Premium
- 15min & 1hr Intraday Signals
- Group & weekly ETF estimates
- YouTuber Mode
- Trades summary + CSV export
- Priority data & support
You save $25.60 (40%)
PRO
$171 ($14.25/mo)
$102.60/yr ($8.55/mo)
7-day free trial
- Unlimited Portfolio Tracker
- Portfolio - Lots/Sales/Dividends
- Portfolio Auto-DRIP
- Buy/Sell Signals Dashboard
- Stock Fundamentals
- Compare Stocks Side-by-Side
- Revenue & EPS Estimates
- DCF Valuation Modeling
You save $125.40 (55%)
Most Popular
PREMIUM
$288 ($24/mo)
$172.80/yr ($14.40/mo)
7-day free trial
- Everything in Pro
- YieldMax PNL Tracker
- YieldMax NAV Erosion Alerts
- YM ETFs Trend Signals
- 9/21 EMA Trend Signals
- Stocks Dashboard
You save $211.20 (55%)
ULTRA
$576 ($48/mo)
$345.60/yr ($28.80/mo)
7-day free trial
- Everything in Premium
- 15min & 1hr Intraday Signals
- Group & weekly ETF estimates
- YouTuber Mode
- Trades summary + CSV export
- Priority data & support
You save $422.40 (55%)
Loading signals…
DCF Model — MCO
Value from:
🔒 Upgrade to unlock
The full DCF valuation — fair value, implied growth and the price path — is a paid feature.
Upgrade
Pay up to today
—
vs current price $441.59
—
Cash flow & implied price by year
FCF is negative or missing for this company (common for banks) — the model discounts EPS instead.
EPS is negative or missing for this company — Simple mode uses free cash flow per share instead.
Free cash flow today
—
grows for the next years
Then mature
—
every future dollar counted back to today
Pile of today-dollars
—
÷ shares
Implied price path
| Year | FCF | Implied price |
|---|
Sensitivity — fair value: growth ↓ × target return →
