Madison Square Garden Sports Corp. MSGS | NYSE
$393.06
-$12.15 | -3.00%
SIGNAL:
|2026-09-25
|F&G 52
|RSI 45.6
|2026-09-25
|F&G 52
|RSI 45.6
Company Overview:
Market Cap:
$9.76B
Trailing PE:
1228.3x
FWD PE:
—
Payout Ratio (TTM):
16.5%
52-Week Range:
$207.90 - $438.93
10 Year MSGS Performance Metrics:
Total Return (with DRIP):
380.2% (16.99% CAGR)
Total Return (no DRIP):
367.8% (16.68% CAGR)
Share Price:
367.8% (16.68% CAGR)
Yield on Cost (with DRIP):
34.20%
Total Invested:
$10,000
Total Value (with DRIP):
$48,016
Total Return $ (with DRIP):
$38,016
Dividend Increase:
0.0% (0.00% CAGR)
Dividend Yield (FWD):
7.12% ($28.00)
MSGS 10-yr Total Return ($10K invested)
1M
3M
6M
YTD
1Y
3Y
5Y
10Y
MSGS Share Price
1M
3M
6M
YTD
1Y
3Y
5Y
10Y
All
MSGS Price CAGR:1Y: 71.05%2Y: 37.20%5Y: 15.50%10Y: 16.68%
MSGS Dividend Charts
MSGS Dividend CAGR:1Y: N/A2Y: N/A5Y: N/A10Y: N/A
MSGS Dividend Payout Ratio CAGR:1Y: 0.00%2Y: 520.48%5Y: 0.00%10Y: 0.00%
MSGS Dividend to FCF Ratio CAGR:1Y: 0.00%2Y: 807.37%5Y: 0.00%10Y: 0.00%
Unlock All Reports & Research Dividend Stocks like a BOSS!
Save 25% with annual plan (3 Months Free)
Save 25% with annual plan (3 Months Free)
PRO
$19/mo
$11.40/mo
7-day free trial
- Unlimited Portfolio Tracker
- Portfolio - Lots/Sales/Dividends
- Portfolio Auto-DRIP
- Buy/Sell Signals Dashboard
- Stock Fundamentals
- Compare Stocks Side-by-Side
- Revenue & EPS Estimates
- DCF Valuation Modeling
You save $7.60 (40%)
Most Popular
PREMIUM
$32/mo
$19.20/mo
7-day free trial
- Everything in Pro
- YieldMax PNL Tracker
- YieldMax NAV Erosion Alerts
- YM ETFs Trend Signals
- 9/21 EMA Trend Signals
- Stocks Dashboard
You save $12.80 (40%)
ULTRA
$64/mo
$38.40/mo
7-day free trial
- Everything in Premium
- 15min & 1hr Intraday Signals
- Group & weekly ETF estimates
- YouTuber Mode
- Trades summary + CSV export
- Priority data & support
You save $25.60 (40%)
PRO
$171 ($14.25/mo)
$102.60/yr ($8.55/mo)
7-day free trial
- Unlimited Portfolio Tracker
- Portfolio - Lots/Sales/Dividends
- Portfolio Auto-DRIP
- Buy/Sell Signals Dashboard
- Stock Fundamentals
- Compare Stocks Side-by-Side
- Revenue & EPS Estimates
- DCF Valuation Modeling
You save $125.40 (55%)
Most Popular
PREMIUM
$288 ($24/mo)
$172.80/yr ($14.40/mo)
7-day free trial
- Everything in Pro
- YieldMax PNL Tracker
- YieldMax NAV Erosion Alerts
- YM ETFs Trend Signals
- 9/21 EMA Trend Signals
- Stocks Dashboard
You save $211.20 (55%)
ULTRA
$576 ($48/mo)
$345.60/yr ($28.80/mo)
7-day free trial
- Everything in Premium
- 15min & 1hr Intraday Signals
- Group & weekly ETF estimates
- YouTuber Mode
- Trades summary + CSV export
- Priority data & support
You save $422.40 (55%)
MSGS Fundamentals: Earnings, Revenue, Cash Flow, Ebitda, Cash/Debt, Shares Float, etc:
MSGS Revenue CAGR:1Y: 36.67%2Y: 10.75%5Y: 13.67%10Y: 2.50%
MSGS EPS CAGR:1Y: 0.00%2Y: 5.51%5Y: -10.28%10Y: 0.00%
🔓 See the full chart40% off right now · 7-day free trial
MSGS Net Income CAGR:1Y: 0.00%2Y: 5.36%5Y: -10.62%10Y: 0.00%
🔓 See the full chart40% off right now · 7-day free trial
MSGS EBITDA CAGR:1Y: 0.00%2Y: -14.31%5Y: 0.00%10Y: 0.00%
🔓 See the full chart40% off right now · 7-day free trial
MSGS Free Cash Flow CAGR:1Y: 13.58%2Y: -27.95%5Y: 24.14%10Y: 5.10%
🔓 See the full chart40% off right now · 7-day free trial
MSGS Free Cash Flow / Share CAGR:1Y: 6.27%2Y: -30.42%5Y: 22.55%10Y: 4.57%
🔓 See the full chart40% off right now · 7-day free trial
MSGS Operating Income CAGR:1Y: 0.00%2Y: -23.13%5Y: 0.00%10Y: 0.00%
🔓 See the full chart40% off right now · 7-day free trial
MSGS Gross Profit CAGR:1Y: 147.48%2Y: 1.21%5Y: 20.45%10Y: 4.81%
🔓 See the full chart40% off right now · 7-day free trial
MSGS Shares Outstanding CAGR:1Y: 0.61%2Y: 0.20%5Y: -0.14%10Y: -0.09%
🔓 See the full chart40% off right now · 7-day free trial
MSGS Share Buybacks CAGR:1Y: 0.00%2Y: 4.16%5Y: 0.00%10Y: -10.88%
🔓 See the full chart40% off right now · 7-day free trial
MSGS Stock-Based Comp CAGR:1Y: 156.57%2Y: 73.40%5Y: 17.95%10Y: 3.56%
🔓 See the full chart40% off right now · 7-day free trial
MSGS Expenses CAGR:1Y: 328.69%2Y: 108.73%5Y: 122.99%10Y: -14.53%
🔓 See the full chart40% off right now · 7-day free trial
🔓 See the full chart40% off right now · 7-day free trial
🔓 See the full chart40% off right now · 7-day free trial
🔓 See the full chart40% off right now · 7-day free trial
🔓 See the full chart40% off right now · 7-day free trial
🔓 See the full chart40% off right now · 7-day free trial
🔓 See the full chart40% off right now · 7-day free trial
MSGS Revenue CAGR:1Y: 36.67%2Y: 10.75%5Y: 13.67%10Y: 2.50%
Revenue, EPS, Net Income & Ebitda - Estimates VS Actual:
🔓 See the full chart40% off right now · 7-day free trial
MSGS Actual Revenue CAGR:1Y: 36.67%2Y: 10.75%5Y: 13.67%10Y: 2.50%
🔓 See the full chart40% off right now · 7-day free trial
MSGS Actual EPS CAGR:1Y: 0.00%2Y: 5.51%5Y: -10.28%10Y: 0.00%
🔓 See the full chart40% off right now · 7-day free trial
MSGS Actual Net Income CAGR:1Y: 0.00%2Y: 5.36%5Y: -10.62%10Y: 0.00%
🔓 See the full chart40% off right now · 7-day free trial
MSGS Actual EBITDA CAGR:1Y: 0.00%2Y: -14.31%5Y: 0.00%10Y: 0.00%
Ratios, Profit Margins & Return on Capital:
🔓 See the full chart40% off right now · 7-day free trial
MSGS Net Profit Margin CAGR:1Y: 0.00%2Y: -4.89%5Y: -21.37%10Y: 0.00%
🔓 See the full chart40% off right now · 7-day free trial
MSGS Gross Profit Margin CAGR:1Y: 84.17%2Y: -8.61%5Y: 5.97%10Y: 2.26%
🔓 See the full chart40% off right now · 7-day free trial
MSGS Price to Earnings CAGR:1Y: 0.00%2Y: 37.02%5Y: 32.30%10Y: 0.00%
🔓 See the full chart40% off right now · 7-day free trial
MSGS Price To Sales Ratio CAGR:1Y: 41.00%2Y: 30.83%5Y: 4.18%10Y: 13.73%
🔓 See the full chart40% off right now · 7-day free trial
MSGS Return on Capital Employed CAGR:1Y: 0.00%2Y: -22.08%5Y: 0.00%10Y: 0.00%
🔓 See the full chart40% off right now · 7-day free trial
MSGS Return on Invested Capital CAGR:1Y: 0.00%2Y: -6.53%5Y: -35.03%10Y: 0.00%
MSGS Dividends Info:
Annual Dividend:
$28
Forward Yield:
7.12%
Ex-Dividend Date:
2022-10-14
Lifetime Dividends / Share:
$7.00
MSGS Dividend History: Dates, Payments & Yield list
Below is a schedule of all MSGS dividend payments, ex-dates, share price on the day of the payment as well as the annualized yield & forward yield
| Ex-Date | Payment Date | Amount | Yield | Forward Yield | Price on Ex-Date |
|---|---|---|---|---|---|
| 10/14/2022 | 10/31/2022 | $7.000 | 18.9% | 17.88% | $156.61 |
Projected Future Returns & Dividends for MSGS
Based on past 10-year performance, here are MSGS growth metrics:
Share price CAGR of +16.68%
Dividend CAGR of +0%
Using MSGS CAGR metrics, we can estimate that your initial $10000 investment, over the next 10 years, should grow as follows:
| MSGS (DRIP) | MSGS - No DRIP | |
|---|---|---|
| Current Price | $393.06 | $393.06 |
| Start Shares | 25.44 | 25.44 |
| Start Value | $10,000 | $10,000 |
| After 10 years: | ||
| Final Share Count | 51.55 | 25.44 |
| Dividends Payment | $7.00 | $7.00 |
| Annual Dividends | $1,443 | $712 |
| Yield on cost | 14.43% | 7.12% |
| Share Price | $393.06 | $393.06 |
| Total Dividends | $10,261 | $7,124 |
| Final Value | $20,261 | $17,124 |
Estimated Future Value + Dividends - MSGS
NOTE: Above numbers are our estimate based on MSGS's Dividend and Price CAGR over past 10 years.
These numbers should only be considered as "potential future returns"! DRIP assumes reinvesting dividends; No-DRIP assumes collecting dividends as cash.
We cannot guarantee that your actual returns will meet these estimates.
Get the best Dividend Stock Research Tools:
Save 25% with annual plan (3 Months Free)
Save 25% with annual plan (3 Months Free)
PRO
$19/mo
$11.40/mo
7-day free trial
- Unlimited Portfolio Tracker
- Portfolio - Lots/Sales/Dividends
- Portfolio Auto-DRIP
- Buy/Sell Signals Dashboard
- Stock Fundamentals
- Compare Stocks Side-by-Side
- Revenue & EPS Estimates
- DCF Valuation Modeling
You save $7.60 (40%)
Most Popular
PREMIUM
$32/mo
$19.20/mo
7-day free trial
- Everything in Pro
- YieldMax PNL Tracker
- YieldMax NAV Erosion Alerts
- YM ETFs Trend Signals
- 9/21 EMA Trend Signals
- Stocks Dashboard
You save $12.80 (40%)
ULTRA
$64/mo
$38.40/mo
7-day free trial
- Everything in Premium
- 15min & 1hr Intraday Signals
- Group & weekly ETF estimates
- YouTuber Mode
- Trades summary + CSV export
- Priority data & support
You save $25.60 (40%)
PRO
$171 ($14.25/mo)
$102.60/yr ($8.55/mo)
7-day free trial
- Unlimited Portfolio Tracker
- Portfolio - Lots/Sales/Dividends
- Portfolio Auto-DRIP
- Buy/Sell Signals Dashboard
- Stock Fundamentals
- Compare Stocks Side-by-Side
- Revenue & EPS Estimates
- DCF Valuation Modeling
You save $125.40 (55%)
Most Popular
PREMIUM
$288 ($24/mo)
$172.80/yr ($14.40/mo)
7-day free trial
- Everything in Pro
- YieldMax PNL Tracker
- YieldMax NAV Erosion Alerts
- YM ETFs Trend Signals
- 9/21 EMA Trend Signals
- Stocks Dashboard
You save $211.20 (55%)
ULTRA
$576 ($48/mo)
$345.60/yr ($28.80/mo)
7-day free trial
- Everything in Premium
- 15min & 1hr Intraday Signals
- Group & weekly ETF estimates
- YouTuber Mode
- Trades summary + CSV export
- Priority data & support
You save $422.40 (55%)
Company Info
Madison Square Garden Sports Corp. (MSGS) had its IPO on 2015-09-17, and is traded on NYSE stock exchange.
Madison Square Garden Sports Corp. operates as a professional sports company in the United States. The company owns and operates a portfolio of assets that consists of the New York Knickerbockers of the National Basketball Association (NBA) and the New York Rangers of the National Hockey League. Its other professional franchises include development league teams, the Hartford Wolf Pack of the American Hockey League and the Westchester Knicks of the NBA G League. It also operates the Madison Square Garden Training Center, a professional sports team performance center in Greenburgh. The company was formerly known as The Madison Square Garden Company. Madison Square Garden Sports Corp. was incorporated in 2015 and is based in New York, New York.
MSGS website: https://www.msgsports.com
Get Full Access to All Reports with DRIPCalc PRO
Save 25% with annual plan (3 Months Free)
Save 25% with annual plan (3 Months Free)
PRO
$19/mo
$11.40/mo
7-day free trial
- Unlimited Portfolio Tracker
- Portfolio - Lots/Sales/Dividends
- Portfolio Auto-DRIP
- Buy/Sell Signals Dashboard
- Stock Fundamentals
- Compare Stocks Side-by-Side
- Revenue & EPS Estimates
- DCF Valuation Modeling
You save $7.60 (40%)
Most Popular
PREMIUM
$32/mo
$19.20/mo
7-day free trial
- Everything in Pro
- YieldMax PNL Tracker
- YieldMax NAV Erosion Alerts
- YM ETFs Trend Signals
- 9/21 EMA Trend Signals
- Stocks Dashboard
You save $12.80 (40%)
ULTRA
$64/mo
$38.40/mo
7-day free trial
- Everything in Premium
- 15min & 1hr Intraday Signals
- Group & weekly ETF estimates
- YouTuber Mode
- Trades summary + CSV export
- Priority data & support
You save $25.60 (40%)
PRO
$171 ($14.25/mo)
$102.60/yr ($8.55/mo)
7-day free trial
- Unlimited Portfolio Tracker
- Portfolio - Lots/Sales/Dividends
- Portfolio Auto-DRIP
- Buy/Sell Signals Dashboard
- Stock Fundamentals
- Compare Stocks Side-by-Side
- Revenue & EPS Estimates
- DCF Valuation Modeling
You save $125.40 (55%)
Most Popular
PREMIUM
$288 ($24/mo)
$172.80/yr ($14.40/mo)
7-day free trial
- Everything in Pro
- YieldMax PNL Tracker
- YieldMax NAV Erosion Alerts
- YM ETFs Trend Signals
- 9/21 EMA Trend Signals
- Stocks Dashboard
You save $211.20 (55%)
ULTRA
$576 ($48/mo)
$345.60/yr ($28.80/mo)
7-day free trial
- Everything in Premium
- 15min & 1hr Intraday Signals
- Group & weekly ETF estimates
- YouTuber Mode
- Trades summary + CSV export
- Priority data & support
You save $422.40 (55%)
Loading signals…
DCF Model — MSGS
Value from:
🔒 Upgrade to unlock
The full DCF valuation — fair value, implied growth and the price path — is a paid feature.
Upgrade
Pay up to today
—
vs current price $393.06
—
Cash flow & implied price by year
FCF is negative or missing for this company (common for banks) — the model discounts EPS instead.
EPS is negative or missing for this company — Simple mode uses free cash flow per share instead.
Free cash flow today
—
grows for the next years
Then mature
—
every future dollar counted back to today
Pile of today-dollars
—
÷ shares
Implied price path
| Year | FCF | Implied price |
|---|
Sensitivity — fair value: growth ↓ × target return →
