NEW Dividend Portfolio Tracker (DRIPTracker) is Now Live!

Add your stocks and see every dividend they pay you — dates, amounts, and reinvested shares.

Start Free »

BANDAI NAMCO Holdings Inc. NCBDY | OTC

$18.40 -$0.01 | -0.05%

SIGNAL:

|2026-09-09 |F&G 67 |RSI 58.0

Add to favoritesFavorite

Company Overview:

Market Cap: $23.60B

Trailing PE: 0.2x

FWD PE: —

Payout Ratio (TTM): 0.0%

52-Week Range: $10.94 - $18.87

7.5 Year NCBDY Performance Metrics:

Total Return (with DRIP): 164.3% (13.83% CAGR)

Total Return (no DRIP): 155.0% (13.30% CAGR)

Share Price: 139.9% (12.37% CAGR)

Yield on Cost (with DRIP): 3.99%

Total Invested: $10,000

Total Value (with DRIP): $26,426

Total Return $ (with DRIP): $16,426

Dividend Increase: 129,426% (200.64% CAGR)

Dividend Yield (FWD): 1.51% ($0.28)

NCBDY 7.5-yr Total Return ($10K invested)

1M 3M 6M YTD 1Y 3Y 5Y 10Y

NCBDY Share Price

1M 3M 6M YTD 1Y 3Y 5Y 10Y All

NCBDY Price CAGR:1Y: 10.58%2Y: 26.66%5Y: 8.51%10Y: 12.39%

NCBDY Dividend Charts

NCBDY - Dividends

NCBDY Dividend CAGR:1Y: 89.80%2Y: 96.54%5Y: -2.85%10Y: 205.91%

NCBDY - Dividend Payout Ratio

NCBDY Dividend Payout Ratio CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%

NCBDY - Dividend to Free Cash Flow Ratio

NCBDY Dividend to FCF Ratio CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%

Unlock All Reports & Research Dividend Stocks like a BOSS!

Save 25% with annual plan (3 Months Free)

PRO

$171 ($14.25/mo) $102.60/yr ($8.55/mo)

7-day free trial

Unlimited Portfolio Tracker
Portfolio - Lots/Sales/Dividends
Portfolio Auto-DRIP
Buy/Sell Signals Dashboard
Stock Fundamentals
Compare Stocks Side-by-Side
Revenue & EPS Estimates
DCF Valuation Modeling

Try it free for 7 days

You save $125.40 (55%)

NCBDY Fundamentals: Earnings, Revenue, Cash Flow, Ebitda, Cash/Debt, Shares Float, etc:

NCBDY - Revenue

NCBDY Revenue CAGR:1Y: 10.78%2Y: 8.90%5Y: 13.33%10Y: 8.68%

NCBDY - Earnings Per Share (EPS)

NCBDY EPS CAGR:1Y: 36.34%2Y: 24.75%5Y: 20.53%10Y: 11.15%

NCBDY - Net Income

🔓 See the full chart40% off right now · 7-day free trial

NCBDY Net Income CAGR:1Y: 35.17%2Y: 23.35%5Y: 19.89%10Y: 10.85%

NCBDY - EBITDA

🔓 See the full chart40% off right now · 7-day free trial

NCBDY EBITDA CAGR:1Y: 29.07%2Y: 25.31%5Y: 19.07%10Y: 13.13%

NCBDY - Free Cash Flow

🔓 See the full chart40% off right now · 7-day free trial

NCBDY Free Cash Flow CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%

NCBDY - Free Cash Flow / Share

🔓 See the full chart40% off right now · 7-day free trial

NCBDY Free Cash Flow / Share CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%

NCBDY - Operating Income

🔓 See the full chart40% off right now · 7-day free trial

NCBDY Operating Income CAGR:1Y: 34.75%2Y: 26.07%5Y: 20.96%10Y: 11.57%

NCBDY - Gross Profit

🔓 See the full chart40% off right now · 7-day free trial

NCBDY Gross Profit CAGR:1Y: 16.67%2Y: 15.53%5Y: 14.48%10Y: 9.82%

NCBDY - Shares Outstanding

🔓 See the full chart40% off right now · 7-day free trial

NCBDY Shares Outstanding CAGR:1Y: -0.90%2Y: -1.14%5Y: -0.54%10Y: -0.27%

NCBDY - Share Buybacks

🔓 See the full chart40% off right now · 7-day free trial

NCBDY Share Buybacks CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%

NCBDY - Stock-Based Comp

🔓 See the full chart40% off right now · 7-day free trial

NCBDY Stock-Based Comp CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%

NCBDY - Expenses

🔓 See the full chart40% off right now · 7-day free trial

NCBDY Expenses CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%

NCBDY - Revenue vs Net Income

🔓 See the full chart40% off right now · 7-day free trial

NCBDY - EPS vs FCF / Share

🔓 See the full chart40% off right now · 7-day free trial

NCBDY - EPS vs PE Ratio

🔓 See the full chart40% off right now · 7-day free trial

NCBDY - FCF vs FCF / Share

🔓 See the full chart40% off right now · 7-day free trial

NCBDY - FCF vs Stock Based Comp

🔓 See the full chart40% off right now · 7-day free trial

NCBDY - Cash & Debt

🔓 See the full chart40% off right now · 7-day free trial

Revenue, EPS, Net Income & Ebitda - Estimates VS Actual:

NCBDY - REVENUE: Actual + Estimates

🔓 See the full chart40% off right now · 7-day free trial

NCBDY Actual Revenue CAGR:1Y: 10.78%2Y: 8.90%5Y: 13.33%10Y: 8.68%

NCBDY - EPS: Actual + Estimates

🔓 See the full chart40% off right now · 7-day free trial

NCBDY Actual EPS CAGR:1Y: 36.34%2Y: 24.75%5Y: 20.53%10Y: 11.15%

NCBDY - NET INCOME: Actual + Estimates

🔓 See the full chart40% off right now · 7-day free trial

NCBDY Actual Net Income CAGR:1Y: 35.17%2Y: 23.35%5Y: 19.89%10Y: 10.85%

NCBDY - EBITDA: Actual + Estimates

🔓 See the full chart40% off right now · 7-day free trial

NCBDY Actual EBITDA CAGR:1Y: 29.07%2Y: 25.31%5Y: 19.07%10Y: 13.13%

Ratios, Profit Margins & Return on Capital:

NCBDY - Net Profit Margin

🔓 See the full chart40% off right now · 7-day free trial

NCBDY Net Profit Margin CAGR:1Y: 22.02%2Y: 13.30%5Y: 5.79%10Y: 1.99%

NCBDY - Gross Profit Margin

🔓 See the full chart40% off right now · 7-day free trial

NCBDY Gross Profit Margin CAGR:1Y: 5.32%2Y: 6.10%5Y: 1.02%10Y: 1.05%

NCBDY - Price to Earnings

🔓 See the full chart40% off right now · 7-day free trial

NCBDY Price to Earnings CAGR:1Y: -45.65%2Y: -11.39%5Y: -10.13%10Y: 4.26%

NCBDY - Price To Sales Ratio

🔓 See the full chart40% off right now · 7-day free trial

NCBDY Price To Sales Ratio CAGR:1Y: -33.68%2Y: 0.37%5Y: -4.92%10Y: 6.34%

NCBDY - Return on Capital Employed

🔓 See the full chart40% off right now · 7-day free trial

NCBDY Return on Capital Employed CAGR:1Y: 19.19%2Y: 11.86%5Y: 9.26%10Y: 0.68%

NCBDY - Return on Invested Capital

🔓 See the full chart40% off right now · 7-day free trial

NCBDY Return on Invested Capital CAGR:1Y: 17.01%2Y: 11.58%5Y: 7.90%10Y: -1.46%

NCBDY Dividends Info:

Annual Dividend: $0.27812

Forward Yield: 1.51%

Ex-Dividend Date: 2026-03-31

Lifetime Dividends / Share: $1.46

NCBDY Dividend History: Dates, Payments & Yield list

Below is a schedule of all NCBDY dividend payments, ex-dates, share price on the day of the payment as well as the annualized yield & forward yield

Ex-Date	Payment Date	Amount	Yield	Forward Yield	Price on Ex-Date
03/31/2026	07/13/2026	$0.139	2.27%	2.23%	$12.49
03/30/2026	06/23/2026	$0.313	5.25%	0%	$0.00
09/30/2025	12/24/2025	$0.073	0.88%	1.08%	$13.54
03/31/2025	04/02/2025	$0.206	2.46%	2.49%	$16.55
09/30/2024	10/02/2024	$0.036	0.6%	0.65%	$11.15
03/28/2024	07/10/2024	$0.156	3.39%	3.18%	$9.83
03/27/2024	07/10/2024	$0.106	2.26%	2.15%	$9.83
09/28/2023	12/26/2023	$0.023	0.45%	0.48%	$9.71
09/29/2023	12/26/2023	$0.035	0.68%	0.71%	$9.71
03/31/2023	07/05/2023	$0.211	4.04%	3.78%	$11.15
03/30/2023	07/05/2023	$0.161	2.98%	2.88%	$11.15
09/29/2022	12/27/2022	$0.001	0.01%	0.01%	$10.38
03/29/2022	07/06/2022	$0.001	0.01%	0.01%	$12.42
09/29/2021	09/29/2021	$0.000	0%	0%	$12.67
03/29/2021	07/07/2021	$0.000	0.01%	0.01%	$11.62
09/28/2020	12/22/2020	$0.000	0%	0%	$14.64
03/27/2020	07/08/2020	$0.001	0.01%	0.01%	$8.67
09/26/2019	12/23/2019	$0.000	0%	0%	$9.83

Projected Future Returns & Dividends for NCBDY

Based on past 7.5-year performance, here are NCBDY growth metrics:

Share price CAGR of +12.37%
Dividend CAGR of +203.63%

Using NCBDY CAGR metrics, we can estimate that your initial $10000 investment, over the next 10 years, should grow as follows:

	NCBDY (DRIP)	NCBDY - No DRIP
Current Price	$18.40	$18.40
Start Shares	543.48	543.48
Start Value	$10,000	$10,000

After 10 years:
Final Share Count	722.77	543.48
Dividends Payment	$2.41	$2.41
Annual Dividends	$3,488	$2,623
Yield on cost	34.88%	26.23%
Share Price	$59.09	$59.09
Total Dividends	$6,187	$5,251
Final Value	$42,708	$37,365

Estimated Future Value + Dividends - NCBDY

NOTE: Above numbers are our estimate based on NCBDY's Dividend and Price CAGR over past 7.5 years. These numbers should only be considered as "potential future returns"! DRIP assumes reinvesting dividends; No-DRIP assumes collecting dividends as cash.

We cannot guarantee that your actual returns will meet these estimates.

Get the best Dividend Stock Research Tools:

Save 25% with annual plan (3 Months Free)

PRO

$171 ($14.25/mo) $102.60/yr ($8.55/mo)

7-day free trial

Unlimited Portfolio Tracker
Portfolio - Lots/Sales/Dividends
Portfolio Auto-DRIP
Buy/Sell Signals Dashboard
Stock Fundamentals
Compare Stocks Side-by-Side
Revenue & EPS Estimates
DCF Valuation Modeling

Try it free for 7 days

You save $125.40 (55%)

Company Info

BANDAI NAMCO Holdings Inc. (NCBDY) had its IPO on 2019-04-05, and is traded on OTC stock exchange.

BANDAI NAMCO Holdings Inc. develops entertainment-related products and services worldwide. It operates in four segments: Digital Business, Toys and Hobby Business, IP Production Business, and Amusement Business. The company offers toys, capsule toys, cards, confectionery and foods, apparel, sundries, plastic models, prizes, stationery, and other products. It also provides planning, development, manufacturing, and sales of plastic models, toys for the mature fan base, character lottery products, and special amusement prizes; planning, development, production, and sales of character, fancy, schoolchildren's, creative, premium stationery, and other sundries; planning, development, and manufacturing of pachinko and pachislot machines, electronic-related equipment; and planning, design, and website production, event planning, and administration. In addition, the company offers procurement of character lottery products for convenience stores; planning, distribution, and sales of entertainment content, such as network content and home video games, PC content; and development, manufacturing, and sales of visual substrates; planning and operation of other new businesses. Further, it provides the planning and production of TV animation programs; copyrights and rights business; production and agency operations in sports entertainment; planning, production, and sales of indoor; and procurement, sales, importing, and exporting of toys. Additionally, the company involved in the distribution, customs brokerage, product inspection, product manufacturing support, truck freight, industrial waste collection and transportation, logistics management, warehouse operations, and vehicle maintenance activities. The company was formerly known as NAMCO BANDAI Holdings, Inc. and changed its name to BANDAI NAMCO Holdings Inc. in June 2014. The company was incorporated in 2005 and is headquartered in Tokyo, Japan.

NCBDY website: https://www.bandainamco.co.jp

Get Full Access to All Reports with DRIPCalc PRO

Save 25% with annual plan (3 Months Free)

PRO

$171 ($14.25/mo) $102.60/yr ($8.55/mo)

7-day free trial

Unlimited Portfolio Tracker
Portfolio - Lots/Sales/Dividends
Portfolio Auto-DRIP
Buy/Sell Signals Dashboard
Stock Fundamentals
Compare Stocks Side-by-Side
Revenue & EPS Estimates
DCF Valuation Modeling

Try it free for 7 days

You save $125.40 (55%)

DCF Model — NCBDY

Value from:

EPS (TTM)icompany profit per share over the last 12 months

EPS Growth %ihow fast profit per share grows each of the next 5 years — prefilled with what analysts expect

EPS growth after year 5 (forever)ithe slower pace once the fast 5 years are over — only drives years 6-10 of the price path below

Exit multiple (PE in 5 yrs)iwhat buyers pay per $1 of profit in 2031 — prefilled with today’s forward PE

Desired return %/yrithe yearly return you want from buying today — the S&P has done ~14%/yr, ask for more from a single stock

FCF growth %/yr (next 5 yrs)ihow fast free cash flow grows while the company is still expanding fast

Years of fast FCF growthihow many years the fast growth lasts before the business settles down

FCF growth after year 5 (forever)ithe slow, steady pace once the company is mature — usually 2-3%, near inflation. Must stay below your target return

Risk-free rate %iwhat a 10-yr US treasury pays with zero risk — the floor any risky stock must beat

Your target return %/yrithe yearly return you want for taking this risk — rule of thumb: risk-free rate + extra for risk

FCF base ($M, TTM)ilast 12 months of free cash flow, added up from reported quarters

Include dividends in returnidividends hand you part of the return in cash, so the share price needs to climb less

Pay up to today

—

vs current price $18.40

—

Cash flow & implied price by year

FCF is negative or missing for this company (common for banks) — the model discounts EPS instead.

EPS is negative or missing for this company — Simple mode uses free cash flow per share instead.

Free cash flow today

—

grows for the next years

Then mature

—

every future dollar counted back to today

Pile of today-dollars

—

÷ shares

Implied price path

Year	FCF	Implied price

Sensitivity — fair value: growth ↓ × target return →