PLDT Inc. PHI | NYSE
$18.78
$0.38 | 2.07%
TREND SIGNAL:
|2026-10-09
|2026-10-09
Company Overview:
Market Cap:
$4.06B
Trailing PE:
0.1x
FWD PE *:
0.1x
Payout Ratio (TTM):
74.6%
52-Week Range:
$16.71 - $24.51
* Forward PE is based on street estimates.
10 Year PHI Performance Metrics:
Total Return (with DRIP):
-22.1% (-2.47% CAGR)
Total Return (no DRIP):
-22.5% (-2.52% CAGR)
Share Price:
-43.5% (-5.56% CAGR)
Yield on Cost (with DRIP):
6.24%
Total Invested:
$10,000
Total Value (with DRIP):
$7,791
Total Return $ (with DRIP):
-$2,209
Dividend Increase:
6,816% (56.58% CAGR)
Dividend Yield (FWD):
8.00% ($1.50)
PHI 10-yr Total Return ($10K invested)
1M
3M
6M
YTD
1Y
3Y
5Y
10Y
PHI Share Price
1M
3M
6M
YTD
1Y
3Y
5Y
10Y
All
PHI Price CAGR:1Y: -1.37%2Y: -16.23%5Y: -10.16%10Y: -5.56%
PHI Dividend Charts
PHI Dividend CAGR:1Y: -4.67%2Y: -4.67%5Y: 114.02%10Y: 44.98%
PHI Dividend Payout Ratio CAGR:1Y: 19.57%2Y: 6.95%5Y: 1.83%10Y: -3.86%
PHI Dividend to FCF Ratio CAGR:1Y: -64.75%2Y: -6.83%5Y: 0.00%10Y: -18.40%
Unlock All Reports & Research Dividend Stocks like a BOSS!
Get 3 Months Free with Annual Plan
Get 3 Months Free with Annual Plan
PRO
$19/mo
$11.40/mo
7-day free trial
- Unlimited Portfolio Tracker
- Portfolio - Lots/Sales/Dividends
- Portfolio Auto-DRIP
- Buy/Sell Signals Dashboard
- Stock Fundamentals
- Compare Stocks Side-by-Side
- Revenue & EPS Estimates
- DCF Valuation Modeling
40% Lifetime Discount
Most Popular
PREMIUM
$32/mo
$19.20/mo
7-day free trial
- Everything in Pro
- YieldMax PNL Tracker
- YieldMax NAV Erosion Alerts
- YM ETFs Trend Signals
- 9/21 EMA Trend Signals
- Stocks Dashboard
40% Lifetime Discount
ULTRA
$64/mo
$38.40/mo
7-day free trial
- Everything in Premium
- 15min & 1hr Intraday Signals
- Group & weekly ETF estimates
- YouTuber Mode
- Trades summary + CSV export
- Priority data & support
40% Lifetime Discount
PRO
$171 ($14.25/mo)
$102.60/yr ($8.55/mo)
7-day free trial
- Unlimited Portfolio Tracker
- Portfolio - Lots/Sales/Dividends
- Portfolio Auto-DRIP
- Buy/Sell Signals Dashboard
- Stock Fundamentals
- Compare Stocks Side-by-Side
- Revenue & EPS Estimates
- DCF Valuation Modeling
Combined 55% Lifetime Discount
Most Popular
PREMIUM
$288 ($24/mo)
$172.80/yr ($14.40/mo)
7-day free trial
- Everything in Pro
- YieldMax PNL Tracker
- YieldMax NAV Erosion Alerts
- YM ETFs Trend Signals
- 9/21 EMA Trend Signals
- Stocks Dashboard
Combined 55% Lifetime Discount
ULTRA
$576 ($48/mo)
$345.60/yr ($28.80/mo)
7-day free trial
- Everything in Premium
- 15min & 1hr Intraday Signals
- Group & weekly ETF estimates
- YouTuber Mode
- Trades summary + CSV export
- Priority data & support
Combined 55% Lifetime Discount
PHI Financials: Earnings, Revenue, Cash Flow, Ebitda, Cash/Debt, Shares Float, etc:
PHI Revenue CAGR:1Y: 2.20%2Y: 1.98%5Y: 3.07%10Y: 2.70%
PHI EPS CAGR:1Y: -16.84%2Y: -6.08%5Y: 1.26%10Y: 1.96%
PHI Net Income CAGR:1Y: -16.42%2Y: -5.83%5Y: 1.36%10Y: 2.03%
PHI EBITDA CAGR:1Y: 24.94%2Y: 19.41%5Y: 5.33%10Y: 5.48%
PHI Free Cash Flow CAGR:1Y: 176.44%2Y: 6.74%5Y: 0.00%10Y: 19.90%
PHI Free Cash Flow / Share CAGR:1Y: 106.41%2Y: -7.78%5Y: 0.00%10Y: 16.43%
PHI Operating Income CAGR:1Y: 4.52%2Y: -25.82%5Y: 5.04%10Y: 3.97%
PHI Gross Profit CAGR:1Y: 0.33%2Y: 0.45%5Y: 1.53%10Y: 3.17%
PHI Shares Outstanding CAGR:1Y: -0.01%2Y: 0.10%5Y: -0.01%10Y: -0.01%
PHI Share Buybacks CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
PHI Stock-Based Comp CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
PHI Expenses CAGR:1Y: -96.48%2Y: -81.29%5Y: -55.02%10Y: -19.46%
Revenue, EPS, Net Income & Ebitda - Estimates VS Actual:
PHI Actual Revenue CAGR:1Y: 2.20%2Y: 1.98%5Y: 3.07%10Y: 2.70%
PHI Actual EPS CAGR:1Y: -16.84%2Y: -6.08%5Y: 1.26%10Y: 1.96%
PHI Actual Net Income CAGR:1Y: -16.42%2Y: -5.83%5Y: 1.36%10Y: 2.03%
PHI Actual EBITDA CAGR:1Y: 24.94%2Y: 19.41%5Y: 5.33%10Y: 5.48%
Ratios, Profit Margins & Return on Capital:
PHI Net Profit Margin CAGR:1Y: -18.65%2Y: -7.92%5Y: -1.76%10Y: -0.71%
PHI Gross Profit Margin CAGR:1Y: -31.56%2Y: -17.75%5Y: -8.36%10Y: -3.10%
PHI Price to Earnings CAGR:1Y: 5.40%2Y: -8.43%5Y: -4.67%10Y: -8.29%
PHI Price To Sales Ratio CAGR:1Y: -15.00%2Y: -16.04%5Y: -6.52%10Y: -9.01%
PHI Return on Capital Employed CAGR:1Y: -5.64%2Y: -31.75%5Y: -0.46%10Y: -2.14%
PHI Return on Invested Capital CAGR:1Y: -8.37%2Y: -34.15%5Y: -4.82%10Y: -3.24%
PHI Dividends Info:
Annual Dividend:
$1.50304
Forward Yield:
8%
Ex-Dividend Date:
2026-08-27
Lifetime Dividends / Share:
$8.00
PHI Dividend History: Dates, Payments & Yield list
Below is a schedule of all PHI dividend payments, ex-dates, share price on the day of the payment as well as the annualized yield & forward yield
| Ex-Date | Payment Date | Amount | Yield | Forward Yield | Price on Ex-Date |
|---|---|---|---|---|---|
| 08/27/2026 | 09/25/2026 | $0.752 | 8.41% | 8.74% | $17.20 |
| 03/25/2026 | 04/30/2026 | $0.766 | 7.16% | 7.57% | $20.24 |
| 08/27/2025 | 09/24/2025 | $0.843 | 8.33% | 8.75% | $19.25 |
| 03/12/2025 | 04/17/2025 | $0.821 | 6.89% | 7.13% | $23.04 |
| 08/26/2024 | 09/25/2024 | $0.894 | 6.39% | 6.62% | $27.04 |
| 03/19/2024 | 04/19/2024 | $0.809 | 6.7% | 6.99% | $23.16 |
| 08/15/2023 | 09/22/2023 | $0.863 | 7.87% | 8.73% | $19.77 |
| 04/06/2023 | 05/11/2023 | $1.061 | 9.1% | 9.83% | $21.58 |
| 08/16/2022 | 09/20/2022 | $0.024 | 0.16% | 0.17% | $27.97 |
| 03/15/2022 | 04/19/2022 | $0.015 | 0.09% | 0.08% | $36.39 |
| 08/17/2021 | 09/20/2021 | $0.017 | 0.14% | 0.11% | $29.51 |
| 03/16/2021 | 04/20/2021 | $0.017 | 0.13% | 0.13% | $26.04 |
| 08/18/2020 | 09/15/2020 | $0.016 | 0.11% | 0.11% | $28.30 |
| 03/17/2020 | 04/16/2020 | $0.015 | 0.15% | 0.13% | $22.28 |
| 08/23/2019 | 09/18/2019 | $0.013 | 0.13% | 0.12% | $22.43 |
| 04/02/2019 | 05/03/2019 | $0.013 | 0.12% | 0.11% | $23.74 |
| 08/24/2018 | 09/21/2018 | $0.012 | 0.09% | 0.1% | $25.69 |
| 04/11/2018 | 05/14/2018 | $0.010 | 0.07% | 0.08% | $26.82 |
| 08/22/2017 | 09/18/2017 | $0.018 | 0.11% | 0.11% | $32.92 |
| 03/16/2017 | 04/17/2017 | $0.011 | 0.07% | 0.06% | $35.95 |
| 08/11/2016 | 08/18/2016 | $0.022 | 0.11% | 0.11% | $39.47 |
| 03/09/2016 | 03/16/2016 | $0.026 | 0.14% | 0.14% | $35.90 |
| 08/24/2015 | 10/06/2015 | $0.030 | 0.12% | 0.13% | $48.64 |
| 03/12/2015 | 04/23/2015 | $0.044 | 0.13% | 0.14% | $65.80 |
| 08/25/2014 | 10/07/2014 | $0.036 | 0.1% | 0.11% | $67.23 |
| 03/13/2014 | 04/30/2014 | $0.058 | 0.19% | 0.18% | $64.50 |
| 08/27/2013 | 10/04/2013 | $0.032 | 0.11% | 0.09% | $70.21 |
| 03/14/2013 | 04/25/2013 | $0.068 | 0.2% | 0.19% | $72.05 |
| 08/28/2012 | 10/05/2012 | $0.034 | 0.11% | 0.1% | $65.84 |
| 03/15/2012 | 04/27/2012 | $0.061 | 0.19% | 0.2% | $59.91 |
| 08/26/2011 | 10/06/2011 | $0.044 | 0.16% | 0.18% | $48.81 |
| 03/11/2011 | 03/18/2011 | $0.076 | 0.31% | 0.31% | $49.72 |
| 08/16/2010 | 09/29/2010 | $0.038 | 0.14% | 0.13% | $59.23 |
| 03/12/2010 | 04/28/2010 | $0.067 | 0.24% | 0.24% | $55.65 |
| 08/17/2009 | 08/24/2009 | $0.033 | 0.13% | 0.13% | $50.44 |
| 03/13/2009 | 04/28/2009 | $0.055 | 0.26% | 0.25% | $44.52 |
| 08/19/2008 | 08/26/2008 | $0.035 | 0.12% | 0.12% | $58.73 |
| 03/14/2008 | 03/21/2008 | $0.074 | 0.22% | 0.22% | $66.25 |
| 08/21/2007 | 08/28/2007 | $0.047 | 0.17% | 0.17% | $54.58 |
| 03/15/2007 | 03/22/2007 | $0.021 | 0.09% | 0.09% | $46.63 |
| 08/16/2006 | 08/23/2006 | $0.019 | 0.1% | 0.1% | $38.65 |
| 03/15/2006 | 03/22/2006 | $0.011 | 0.06% | 0.06% | $35.60 |
| 11/22/2005 | 11/29/2005 | $0.007 | 0.04% | 0.04% | $32.39 |
| 05/31/2005 | 06/07/2005 | $0.007 | 0.05% | 0.05% | $27.14 |
| 03/28/2005 | 04/04/2005 | $0.005 | 0.04% | 0.04% | $25.18 |
| 03/13/2001 | 03/20/2001 | $0.000 | 0.01% | 0.01% | $15.83 |
| 12/13/2000 | 12/20/2000 | $0.000 | 0.01% | 0.01% | $16.06 |
| 09/13/2000 | 09/20/2000 | $0.000 | 0.01% | 0.01% | $17.31 |
| 06/13/2000 | 06/20/2000 | $0.001 | 0.01% | 0.01% | $18.50 |
| 03/13/2000 | 03/20/2000 | $0.000 | 0.01% | 0.01% | $21.13 |
| 12/22/1999 | 12/29/1999 | $0.001 | 0.01% | 0.01% | $24.94 |
| 09/13/1999 | 09/20/1999 | $0.001 | 0.01% | 0.01% | $22.06 |
| 06/11/1999 | 06/18/1999 | $0.001 | 0.01% | 0.01% | $28.56 |
| 03/11/1999 | 03/18/1999 | $0.000 | 0.01% | 0.01% | $25.00 |
| 12/11/1998 | 12/18/1998 | $0.001 | 0.01% | 0.01% | $24.50 |
| 09/16/1998 | 09/23/1998 | $0.001 | 0.01% | 0.01% | $18.63 |
| 09/11/1998 | 09/18/1998 | $0.001 | 0.01% | 0.01% | $16.00 |
| 06/03/1998 | 06/10/1998 | $0.019 | 0.3% | 0.3% | $25.13 |
| 03/12/1998 | 03/19/1998 | $0.001 | 0.01% | 0.01% | $26.44 |
| 12/23/1997 | 12/30/1997 | $0.001 | 0.01% | 0.01% | $22.44 |
| 09/17/1997 | 09/24/1997 | $0.001 | 0.01% | 0.01% | $28.50 |
| 06/12/1997 | 06/19/1997 | $0.000 | 0.01% | 0.01% | $29.75 |
| 03/17/1997 | 03/24/1997 | $0.005 | 0.07% | 0.07% | $30.00 |
| 12/17/1996 | 12/24/1996 | $0.000 | 0.01% | 0.01% | $28.75 |
| 12/11/1996 | 12/18/1996 | $0.001 | 0.01% | 0.01% | $28.94 |
| 09/11/1996 | 09/18/1996 | $0.001 | 0.01% | 0.01% | $30.50 |
| 06/12/1996 | 06/19/1996 | $0.001 | 0.01% | 0.01% | $30.75 |
| 03/13/1996 | 03/20/1996 | $0.001 | 0.01% | 0.01% | $27.50 |
| 12/13/1995 | 12/20/1995 | $0.000 | 0.01% | 0.01% | $26.63 |
| 09/13/1995 | 09/20/1995 | $0.001 | 0.01% | 0.01% | $32.69 |
| 06/13/1995 | 06/20/1995 | $0.001 | 0.01% | 0.01% | $36.00 |
| 06/08/1995 | 06/15/1995 | $0.001 | 0.01% | 0.01% | $35.81 |
| 03/09/1995 | 03/16/1995 | $0.001 | 0.01% | 0.01% | $27.88 |
| 12/09/1994 | 12/16/1994 | $0.001 | 0.01% | 0.01% | $25.88 |
| 09/09/1994 | 09/16/1994 | $0.001 | 0.01% | 0.01% | $29.63 |
| 06/09/1994 | 06/16/1994 | $0.001 | 0.01% | 0.01% | $34.69 |
| 03/09/1994 | 03/16/1994 | $0.001 | 0.01% | 0.01% | $33.69 |
| 12/16/1993 | 12/23/1993 | $0.001 | 0.01% | 0.01% | $32.63 |
| 09/09/1993 | 09/16/1993 | $0.001 | 0.01% | 0.01% | $24.69 |
| 06/09/1993 | 06/16/1993 | $0.001 | 0.01% | 0.01% | $17.81 |
| 03/09/1993 | 03/16/1993 | $0.001 | 0.01% | 0.01% | $19.94 |
| 12/09/1992 | 12/16/1992 | $0.001 | 0.01% | 0.01% | $18.19 |
| 09/09/1992 | 09/16/1992 | $0.001 | 0.01% | 0.01% | $19.44 |
| 06/09/1992 | 06/16/1992 | $0.001 | 0.01% | 0.01% | $22.00 |
| 03/09/1992 | 03/16/1992 | $0.000 | 0.01% | 0.01% | $14.67 |
| 12/09/1991 | 12/16/1991 | $0.000 | 0.01% | 0.01% | $13.70 |
| 09/09/1991 | 09/16/1991 | $0.000 | 0.02% | 0.02% | $8.37 |
| 06/10/1991 | 06/17/1991 | $0.000 | 0.01% | 0.01% | $9.40 |
| 03/11/1991 | 03/18/1991 | $0.000 | 0.02% | 0.02% | $6.58 |
| 12/12/1990 | 12/19/1990 | $0.000 | 0.03% | 0.03% | $4.24 |
| 09/10/1990 | 09/17/1990 | $0.000 | 0.03% | 0.03% | $4.29 |
| 06/11/1990 | 06/18/1990 | $0.000 | 0.02% | 0.02% | $5.43 |
| 03/09/1990 | 03/16/1990 | $0.000 | 0.02% | 0.02% | $6.20 |
| 12/11/1989 | 12/18/1989 | $0.000 | 0.02% | 0.02% | $7.61 |
| 09/11/1989 | 09/18/1989 | $0.000 | 0.01% | 0.01% | $8.91 |
| 06/09/1989 | 06/16/1989 | $0.000 | 0.02% | 0.02% | $6.36 |
| 03/09/1989 | 03/16/1989 | $0.000 | 0.02% | 0.02% | $5.16 |
| 12/09/1988 | 12/16/1988 | $0.000 | 0.03% | 0.03% | $4.29 |
| 09/09/1988 | 09/16/1988 | $0.000 | 0.03% | 0.03% | $4.18 |
| 06/09/1988 | 06/16/1988 | $0.000 | 0.03% | 0.03% | $3.86 |
| 03/09/1988 | 03/16/1988 | $0.000 | 0.05% | 0.04% | $2.66 |
| 12/09/1987 | 12/16/1987 | $0.000 | 0.04% | 0.04% | $2.77 |
| 10/28/1987 | 11/04/1987 | $0.000 | 0.05% | 0.05% | $2.66 |
| 06/09/1987 | 06/16/1987 | $0.000 | 0.01% | 0.01% | $10.87 |
| 03/09/1987 | 03/16/1987 | $0.000 | 0.03% | 0.03% | $6.25 |
| 12/09/1986 | 12/16/1986 | $0.000 | 0.03% | 0.03% | $5.22 |
| 09/09/1986 | 09/16/1986 | $0.000 | 0.03% | 0.03% | $5.76 |
| 07/01/1986 | 07/08/1986 | $0.000 | 0.04% | 0.04% | $3.10 |
| 03/10/1986 | 03/17/1986 | $0.000 | 0.08% | 0.08% | $1.58 |
| 12/09/1985 | 12/16/1985 | $0.000 | 0.22% | 0.22% | $0.82 |
| 09/09/1985 | 09/16/1985 | $0.000 | 0.21% | 0.21% | $0.82 |
| 06/10/1985 | 06/17/1985 | $0.000 | 0.09% | 0.09% | $0.98 |
| 03/25/1985 | 04/01/1985 | $0.000 | 0.09% | 0.09% | $0.87 |
| 12/10/1984 | 12/17/1984 | $0.000 | 0.09% | 0.09% | $0.87 |
Projected Future Returns & Dividends for PHI
Based on past 10-year performance, here are PHI growth metrics:
Share price CAGR of -5.56%
Dividend CAGR of +56.58%
Using PHI CAGR metrics, we can estimate that your initial $10000 investment, over the next 10 years, should grow as follows:
| PHI (DRIP) | PHI - No DRIP | |
|---|---|---|
| Current Price | $18.78 | $18.78 |
| Start Shares | 532.48 | 532.48 |
| Start Value | $10,000 | $10,000 |
| After 10 years: | ||
| Final Share Count | 2,244.80 | 532.48 |
| Dividends Payment | $1.41 | $1.41 |
| Annual Dividends | $6,317 | $1,498 |
| Yield on cost | 63.17% | 14.98% |
| Share Price | $10.60 | $10.60 |
| Total Dividends | $23,229 | $11,485 |
| Final Value | $23,804 | $17,132 |
Estimated Future Value + Dividends - PHI
NOTE: Above numbers are our estimate based on PHI's Dividend and Price CAGR over past 10 years.
These numbers should only be considered as "potential future returns"! DRIP assumes reinvesting dividends; No-DRIP assumes collecting dividends as cash.
We cannot guarantee that your actual returns will meet these estimates.
Get the best Dividend Stock Research Tools:
Get 3 Months Free with Annual Plan
Get 3 Months Free with Annual Plan
PRO
$19/mo
$11.40/mo
7-day free trial
- Unlimited Portfolio Tracker
- Portfolio - Lots/Sales/Dividends
- Portfolio Auto-DRIP
- Buy/Sell Signals Dashboard
- Stock Fundamentals
- Compare Stocks Side-by-Side
- Revenue & EPS Estimates
- DCF Valuation Modeling
40% Lifetime Discount
Most Popular
PREMIUM
$32/mo
$19.20/mo
7-day free trial
- Everything in Pro
- YieldMax PNL Tracker
- YieldMax NAV Erosion Alerts
- YM ETFs Trend Signals
- 9/21 EMA Trend Signals
- Stocks Dashboard
40% Lifetime Discount
ULTRA
$64/mo
$38.40/mo
7-day free trial
- Everything in Premium
- 15min & 1hr Intraday Signals
- Group & weekly ETF estimates
- YouTuber Mode
- Trades summary + CSV export
- Priority data & support
40% Lifetime Discount
PRO
$171 ($14.25/mo)
$102.60/yr ($8.55/mo)
7-day free trial
- Unlimited Portfolio Tracker
- Portfolio - Lots/Sales/Dividends
- Portfolio Auto-DRIP
- Buy/Sell Signals Dashboard
- Stock Fundamentals
- Compare Stocks Side-by-Side
- Revenue & EPS Estimates
- DCF Valuation Modeling
Combined 55% Lifetime Discount
Most Popular
PREMIUM
$288 ($24/mo)
$172.80/yr ($14.40/mo)
7-day free trial
- Everything in Pro
- YieldMax PNL Tracker
- YieldMax NAV Erosion Alerts
- YM ETFs Trend Signals
- 9/21 EMA Trend Signals
- Stocks Dashboard
Combined 55% Lifetime Discount
ULTRA
$576 ($48/mo)
$345.60/yr ($28.80/mo)
7-day free trial
- Everything in Premium
- 15min & 1hr Intraday Signals
- Group & weekly ETF estimates
- YouTuber Mode
- Trades summary + CSV export
- Priority data & support
Combined 55% Lifetime Discount
Company Info
PLDT Inc. (PHI) had its IPO on 1973-05-03, and is traded on NYSE stock exchange.
PLDT Inc., a major provider of telecommunications and digital services across the Philippines, is headquartered in Makati City. The company organizes its extensive operations into three main divisions: Wireless, Fixed Line, and Other services. Under its Wireless segment, PLDT delivers mobile communication services, high-speed internet, and related support, including satellite-based information and messaging. It also retails Wi-Fi access devices, mobile phones, tablets, data routers, and various accessories. The Fixed Line division offers traditional fixed-line telecommunications, alongside comprehensive business infrastructure and solutions. This includes advanced data processing and analytics, IT infrastructure for internet-based services, e-commerce, customer relationship management (CRM), and other IT-related offerings. The company's diverse activities also encompass managed IT outsourcing, internet-based procurement, IT consulting, professional services, bills printing, and even air transportation services. It further distributes Filipino content and channels, manages full-service customer loyalty programs, and provides domestic leased lines and alternative messaging platforms, including over-the-top (OTT) services and social media applications. As of December 31, 2021, PLDT boasted a significant customer base, with over 71.2 million mobile broadband subscribers, approximately 3.6 million fixed-line subscribers, and 2.8 million fixed broadband subscribers. Established in 1928 as Philippine Long Distance Telephone Company, the company officially adopted its current name, PLDT Inc., in July 2016.
PHI website: https://main.pldt.com
Get Full Access to All Reports with DRIPCalc PRO
Get 3 Months Free with Annual Plan
Get 3 Months Free with Annual Plan
PRO
$19/mo
$11.40/mo
7-day free trial
- Unlimited Portfolio Tracker
- Portfolio - Lots/Sales/Dividends
- Portfolio Auto-DRIP
- Buy/Sell Signals Dashboard
- Stock Fundamentals
- Compare Stocks Side-by-Side
- Revenue & EPS Estimates
- DCF Valuation Modeling
40% Lifetime Discount
Most Popular
PREMIUM
$32/mo
$19.20/mo
7-day free trial
- Everything in Pro
- YieldMax PNL Tracker
- YieldMax NAV Erosion Alerts
- YM ETFs Trend Signals
- 9/21 EMA Trend Signals
- Stocks Dashboard
40% Lifetime Discount
ULTRA
$64/mo
$38.40/mo
7-day free trial
- Everything in Premium
- 15min & 1hr Intraday Signals
- Group & weekly ETF estimates
- YouTuber Mode
- Trades summary + CSV export
- Priority data & support
40% Lifetime Discount
PRO
$171 ($14.25/mo)
$102.60/yr ($8.55/mo)
7-day free trial
- Unlimited Portfolio Tracker
- Portfolio - Lots/Sales/Dividends
- Portfolio Auto-DRIP
- Buy/Sell Signals Dashboard
- Stock Fundamentals
- Compare Stocks Side-by-Side
- Revenue & EPS Estimates
- DCF Valuation Modeling
Combined 55% Lifetime Discount
Most Popular
PREMIUM
$288 ($24/mo)
$172.80/yr ($14.40/mo)
7-day free trial
- Everything in Pro
- YieldMax PNL Tracker
- YieldMax NAV Erosion Alerts
- YM ETFs Trend Signals
- 9/21 EMA Trend Signals
- Stocks Dashboard
Combined 55% Lifetime Discount
ULTRA
$576 ($48/mo)
$345.60/yr ($28.80/mo)
7-day free trial
- Everything in Premium
- 15min & 1hr Intraday Signals
- Group & weekly ETF estimates
- YouTuber Mode
- Trades summary + CSV export
- Priority data & support
Combined 55% Lifetime Discount
Loading signals…
DCF Model — PHI
Value from:
🔒 Upgrade to unlock
The full DCF valuation — fair value, implied growth and the price path — is a paid feature.
Upgrade
Pay up to today
—
vs current price $18.78
—
Cash flow & implied price by year
FCF is negative or missing for this company (common for banks) — the model discounts EPS instead.
EPS is negative or missing for this company — Simple mode uses free cash flow per share instead.
Free cash flow today
—
grows for the next years
Then mature
—
every future dollar counted back to today
Pile of today-dollars
—
÷ shares
Implied price path
| Year | FCF | Implied price |
|---|
Sensitivity — fair value: growth ↓ × target return →
