Philip Morris International Inc. PM | NYSE
$190.82
-$3.08 | -1.59%
SIGNAL:
|2026-09-22
|F&G 54
|RSI 51.1
|2026-09-22
|F&G 54
|RSI 51.1
Company Overview:
Market Cap:
$299.97B
Trailing PE:
27.4x
FWD PE *:
21.8x
Payout Ratio (TTM):
82.8%
52-Week Range:
$142.11 - $207.76
* Forward PE is based on street estimates.
10 Year PM Performance Metrics:
Total Return (with DRIP):
219.5% (12.32% CAGR)
Total Return (no DRIP):
146.3% (9.43% CAGR)
Share Price:
96.3% (6.98% CAGR)
Yield on Cost (with DRIP):
9.84%
Total Invested:
$10,000
Total Value (with DRIP):
$31,947
Total Return $ (with DRIP):
$21,947
Dividend Increase:
41.3% (3.62% CAGR)
Dividend Yield (FWD):
3.08% ($5.88)
PM 10-yr Total Return ($10K invested)
1M
3M
6M
YTD
1Y
3Y
5Y
10Y
PM Share Price
1M
3M
6M
YTD
1Y
3Y
5Y
10Y
All
PM Price CAGR:1Y: 17.64%2Y: 25.37%5Y: 15.02%10Y: 6.98%
PM Dividend Charts
PM Dividend CAGR:1Y: 8.84%2Y: 8.87%5Y: 5.06%10Y: 4.40%
PM Dividend Payout Ratio CAGR:1Y: 17.66%2Y: -1.62%5Y: -1.17%10Y: -0.88%
PM Dividend to FCF Ratio CAGR:1Y: -34.80%2Y: -2.80%5Y: -3.42%10Y: -4.98%
Unlock All Reports & Research Dividend Stocks like a BOSS!
Save 25% with annual plan (3 Months Free)
Save 25% with annual plan (3 Months Free)
PRO
$19/mo
$11.40/mo
7-day free trial
- Unlimited Portfolio Tracker
- Portfolio - Lots/Sales/Dividends
- Portfolio Auto-DRIP
- Buy/Sell Signals Dashboard
- Stock Fundamentals
- Compare Stocks Side-by-Side
- Revenue & EPS Estimates
- DCF Valuation Modeling
You save $7.60 (40%)
Most Popular
PREMIUM
$32/mo
$19.20/mo
7-day free trial
- Everything in Pro
- YieldMax PNL Tracker
- YieldMax NAV Erosion Alerts
- YM ETFs Trend Signals
- 9/21 EMA Trend Signals
- Stocks Dashboard
You save $12.80 (40%)
ULTRA
$64/mo
$38.40/mo
7-day free trial
- Everything in Premium
- 15min & 1hr Intraday Signals
- Group & weekly ETF estimates
- YouTuber Mode
- Trades summary + CSV export
- Priority data & support
You save $25.60 (40%)
PRO
$171 ($14.25/mo)
$102.60/yr ($8.55/mo)
7-day free trial
- Unlimited Portfolio Tracker
- Portfolio - Lots/Sales/Dividends
- Portfolio Auto-DRIP
- Buy/Sell Signals Dashboard
- Stock Fundamentals
- Compare Stocks Side-by-Side
- Revenue & EPS Estimates
- DCF Valuation Modeling
You save $125.40 (55%)
Most Popular
PREMIUM
$288 ($24/mo)
$172.80/yr ($14.40/mo)
7-day free trial
- Everything in Pro
- YieldMax PNL Tracker
- YieldMax NAV Erosion Alerts
- YM ETFs Trend Signals
- 9/21 EMA Trend Signals
- Stocks Dashboard
You save $211.20 (55%)
ULTRA
$576 ($48/mo)
$345.60/yr ($28.80/mo)
7-day free trial
- Everything in Premium
- 15min & 1hr Intraday Signals
- Group & weekly ETF estimates
- YouTuber Mode
- Trades summary + CSV export
- Priority data & support
You save $422.40 (55%)
PM Fundamentals: Earnings, Revenue, Cash Flow, Ebitda, Cash/Debt, Shares Float, etc:
PM Revenue CAGR:1Y: 10.37%2Y: 9.08%5Y: 8.07%10Y: 5.35%
PM EPS CAGR:1Y: -7.69%2Y: 8.11%5Y: 5.31%10Y: 4.58%
PM Net Income CAGR:1Y: -7.31%2Y: 8.20%5Y: 5.34%10Y: 4.65%
PM EBITDA CAGR:1Y: 8.21%2Y: 6.34%5Y: 5.81%10Y: 4.44%
PM Free Cash Flow CAGR:1Y: 67.28%2Y: 9.52%5Y: 7.86%10Y: 9.20%
PM Free Cash Flow / Share CAGR:1Y: 66.65%2Y: 9.24%5Y: 7.79%10Y: 9.12%
PM Operating Income CAGR:1Y: 20.70%2Y: 13.85%5Y: 7.33%10Y: 5.11%
PM Gross Profit CAGR:1Y: 11.63%2Y: 14.27%5Y: 7.88%10Y: 5.98%
PM Shares Outstanding CAGR:1Y: 0.31%2Y: 0.22%5Y: 0.04%10Y: 0.08%
PM Share Buybacks CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
PM Stock-Based Comp CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
PM Expenses CAGR:1Y: 6.74%2Y: 1.34%5Y: 24.31%10Y: 4.11%
PM Revenue CAGR:1Y: 10.37%2Y: 9.08%5Y: 8.07%10Y: 5.35%
PM Revenue CAGR:1Y: 10.37%2Y: 9.08%5Y: 8.07%10Y: 5.35%
Revenue, EPS, Net Income & Ebitda - Estimates VS Actual:
PM Actual Revenue CAGR:1Y: 10.37%2Y: 9.08%5Y: 8.07%10Y: 5.35%
PM Actual EPS CAGR:1Y: -7.69%2Y: 8.11%5Y: 5.31%10Y: 4.58%
PM Actual Net Income CAGR:1Y: -7.31%2Y: 8.20%5Y: 5.34%10Y: 4.65%
PM Actual EBITDA CAGR:1Y: 8.21%2Y: 6.34%5Y: 5.81%10Y: 4.44%
Ratios, Profit Margins & Return on Capital:
PM Net Profit Margin CAGR:1Y: -16.02%2Y: -0.80%5Y: -2.47%10Y: -0.63%
PM Gross Profit Margin CAGR:1Y: 1.14%2Y: 4.75%5Y: -0.17%10Y: 0.60%
PM Price to Earnings CAGR:1Y: 7.61%2Y: 23.93%5Y: 7.11%10Y: 1.28%
PM Price To Sales Ratio CAGR:1Y: -9.67%2Y: 22.86%5Y: 4.44%10Y: 0.63%
PM Return on Capital Employed CAGR:1Y: 16.74%2Y: 16.06%5Y: -3.28%10Y: -1.35%
PM Return on Invested Capital CAGR:1Y: 15.42%2Y: 14.17%5Y: -11.99%10Y: -4.39%
PM Dividends Info:
Annual Dividend:
$6.4
Forward Yield:
3.35%
Ex-Dividend Date:
2026-10-02
Lifetime Dividends / Share:
$75.72
PM Dividend History: Dates, Payments & Yield list
Below is a schedule of all PM dividend payments, ex-dates, share price on the day of the payment as well as the annualized yield & forward yield
| Ex-Date | Payment Date | Amount | Yield | Forward Yield | Price on Ex-Date |
|---|---|---|---|---|---|
| 10/02/2026 | 10/26/2026 | $1.600 | 3.3% | 0% | $0.00 |
| 06/25/2026 | 06/29/2026 | $1.470 | 3.29% | 3.22% | $182.87 |
| 03/19/2026 | 03/23/2026 | $1.470 | 3.6% | 3.6% | $163.24 |
| 12/26/2025 | 12/29/2025 | $1.470 | 3.65% | 3.63% | $161.94 |
| 10/03/2025 | 10/06/2025 | $1.470 | 3.84% | 3.83% | $153.54 |
| 06/27/2025 | 06/30/2025 | $1.350 | 2.98% | 2.96% | $182.13 |
| 03/20/2025 | 03/24/2025 | $1.350 | 3.54% | 3.56% | $151.55 |
| 12/26/2024 | 12/30/2024 | $1.350 | 4.44% | 4.5% | $120.01 |
| 09/26/2024 | 09/30/2024 | $1.350 | 4.47% | 4.45% | $121.40 |
| 06/21/2024 | 06/24/2024 | $1.300 | 5.2% | 5.1% | $101.87 |
| 03/20/2024 | 03/22/2024 | $1.300 | 5.55% | 5.72% | $90.88 |
| 12/20/2023 | 12/22/2023 | $1.300 | 5.65% | 5.6% | $92.94 |
| 09/26/2023 | 09/28/2023 | $1.300 | 5.71% | 5.59% | $93.05 |
| 06/22/2023 | 06/26/2023 | $1.270 | 5.31% | 5.25% | $96.77 |
| 03/22/2023 | 03/24/2023 | $1.270 | 5.5% | 5.6% | $90.75 |
| 12/21/2022 | 01/11/2023 | $1.270 | 5.05% | 4.98% | $102.06 |
| 09/27/2022 | 10/12/2022 | $1.270 | 5.84% | 5.93% | $85.67 |
| 06/30/2022 | 07/15/2022 | $1.250 | 5.06% | 5.54% | $90.18 |
| 03/23/2022 | 04/12/2022 | $1.250 | 5.48% | 4.98% | $100.49 |
| 12/22/2021 | 01/10/2022 | $1.250 | 5.38% | 4.99% | $100.28 |
| 09/28/2021 | 10/14/2021 | $1.250 | 5.08% | 5.06% | $98.85 |
| 06/24/2021 | 07/12/2021 | $1.200 | 4.85% | 4.87% | $98.55 |
| 03/19/2021 | 04/09/2021 | $1.200 | 5.38% | 5.27% | $91.07 |
| 12/22/2020 | 01/11/2021 | $1.200 | 5.84% | 5.83% | $82.31 |
| 09/23/2020 | 10/13/2020 | $1.200 | 6.36% | 6.06% | $79.21 |
| 06/19/2020 | 07/10/2020 | $1.170 | 6.48% | 6.41% | $72.96 |
| 03/20/2020 | 04/09/2020 | $1.170 | 7.66% | 6.21% | $75.34 |
| 12/18/2019 | 01/10/2020 | $1.170 | 5.46% | 5.35% | $87.46 |
| 09/24/2019 | 10/11/2019 | $1.170 | 6.54% | 6% | $77.95 |
| 06/20/2019 | 07/10/2019 | $1.140 | 5.91% | 5.68% | $80.28 |
| 03/25/2019 | 04/11/2019 | $1.140 | 5.17% | 5.33% | $85.51 |
| 12/19/2018 | 01/11/2019 | $1.140 | 6.33% | 6.56% | $69.50 |
| 09/25/2018 | 10/12/2018 | $1.140 | 5.71% | 5.54% | $82.31 |
| 06/21/2018 | 07/11/2018 | $1.140 | 5.74% | 5.5% | $82.84 |
| 03/21/2018 | 04/11/2018 | $1.070 | 4.38% | 4.25% | $100.72 |
| 12/20/2017 | 01/11/2018 | $1.070 | 4.1% | 4.08% | $104.86 |
| 09/26/2017 | 10/12/2017 | $1.070 | 3.81% | 3.74% | $114.53 |
| 06/21/2017 | 07/11/2017 | $1.040 | 3.46% | 3.55% | $117.21 |
| 03/21/2017 | 04/11/2017 | $1.040 | 3.67% | 3.67% | $113.42 |
| 12/20/2016 | 01/10/2017 | $1.040 | 4.59% | 4.6% | $90.52 |
| 09/26/2016 | 10/13/2016 | $1.040 | 4.2% | 4.32% | $96.20 |
| 06/21/2016 | 07/11/2016 | $1.020 | 4.05% | 3.95% | $103.38 |
| 03/22/2016 | 04/11/2016 | $1.020 | 4.22% | 4.07% | $100.33 |
| 12/21/2015 | 01/08/2016 | $1.020 | 4.71% | 4.71% | $86.71 |
| 09/28/2015 | 10/14/2015 | $1.020 | 5.17% | 4.83% | $84.48 |
| 06/23/2015 | 07/10/2015 | $1.000 | 4.92% | 4.87% | $82.16 |
| 03/24/2015 | 04/10/2015 | $1.000 | 5.16% | 5.13% | $77.90 |
| 12/22/2014 | 01/09/2015 | $1.000 | 4.82% | 4.84% | $82.72 |
| 09/23/2014 | 10/10/2014 | $1.000 | 4.78% | 4.75% | $84.28 |
| 06/24/2014 | 07/11/2014 | $0.940 | 4.21% | 4.4% | $85.41 |
| 03/25/2014 | 04/11/2014 | $0.940 | 4.69% | 4.52% | $83.14 |
| 12/23/2013 | 01/10/2014 | $0.940 | 4.41% | 4.55% | $82.57 |
| 09/24/2013 | 10/11/2013 | $0.940 | 4.3% | 4.42% | $85.03 |
| 06/25/2013 | 07/12/2013 | $0.850 | 3.93% | 3.79% | $89.70 |
| 03/26/2013 | 04/12/2013 | $0.850 | 3.71% | 3.53% | $96.44 |
| 12/20/2012 | 01/11/2013 | $0.039 | 0.18% | 0.17% | $89.23 |
| 09/25/2012 | 10/11/2012 | $0.850 | 3.77% | 3.74% | $90.84 |
| 06/25/2012 | 07/12/2012 | $0.770 | 3.67% | 3.43% | $89.90 |
| 03/27/2012 | 04/12/2012 | $0.770 | 3.52% | 3.53% | $87.26 |
| 12/20/2011 | 01/10/2012 | $0.770 | 4.02% | 3.98% | $77.32 |
| 09/23/2011 | 10/11/2011 | $0.770 | 4.83% | 4.72% | $65.30 |
| 06/21/2011 | 07/11/2011 | $0.640 | 3.76% | 3.73% | $68.68 |
| 03/22/2011 | 04/11/2011 | $0.640 | 4.04% | 3.83% | $66.83 |
| 12/21/2010 | 01/10/2011 | $0.640 | 4.38% | 4.53% | $56.51 |
| 09/22/2010 | 10/08/2010 | $0.640 | 4.64% | 4.52% | $56.63 |
| 06/22/2010 | 07/09/2010 | $0.580 | 5.16% | 4.77% | $48.59 |
| 03/23/2010 | 04/09/2010 | $0.580 | 4.42% | 4.4% | $52.75 |
| 12/23/2009 | 01/11/2010 | $0.580 | 4.75% | 4.69% | $49.44 |
| 09/24/2009 | 10/09/2009 | $0.580 | 4.8% | 4.62% | $50.19 |
| 06/22/2009 | 07/10/2009 | $0.540 | 5.19% | 5.1% | $42.35 |
| 03/23/2009 | 04/09/2009 | $0.540 | 5.67% | 5.73% | $37.71 |
| 12/23/2008 | 01/09/2009 | $0.540 | 5.18% | 5.1% | $42.32 |
| 09/11/2008 | 10/10/2008 | $0.540 | 3.94% | 5.44% | $39.74 |
| 06/26/2008 | 07/10/2008 | $0.460 | 3.67% | 3.44% | $53.44 |
Projected Future Returns & Dividends for PM
Based on past 10-year performance, here are PM growth metrics:
Share price CAGR of +6.98%
Dividend CAGR of +4.4%
Using PM CAGR metrics, we can estimate that your initial $10000 investment, over the next 10 years, should grow as follows:
| PM (DRIP) | PM - No DRIP | |
|---|---|---|
| Current Price | $190.82 | $190.82 |
| Start Shares | 52.41 | 52.41 |
| Start Value | $10,000 | $10,000 |
| After 10 years: | ||
| Final Share Count | 70.75 | 52.41 |
| Dividends Payment | $2.46 | $2.46 |
| Annual Dividends | $697 | $516 |
| Yield on cost | 6.97% | 5.16% |
| Share Price | $374.53 | $374.53 |
| Total Dividends | $4,847 | $4,103 |
| Final Value | $26,499 | $23,730 |
Estimated Future Value + Dividends - PM
NOTE: Above numbers are our estimate based on PM's Dividend and Price CAGR over past 10 years.
These numbers should only be considered as "potential future returns"! DRIP assumes reinvesting dividends; No-DRIP assumes collecting dividends as cash.
We cannot guarantee that your actual returns will meet these estimates.
Get the best Dividend Stock Research Tools:
Save 25% with annual plan (3 Months Free)
Save 25% with annual plan (3 Months Free)
PRO
$19/mo
$11.40/mo
7-day free trial
- Unlimited Portfolio Tracker
- Portfolio - Lots/Sales/Dividends
- Portfolio Auto-DRIP
- Buy/Sell Signals Dashboard
- Stock Fundamentals
- Compare Stocks Side-by-Side
- Revenue & EPS Estimates
- DCF Valuation Modeling
You save $7.60 (40%)
Most Popular
PREMIUM
$32/mo
$19.20/mo
7-day free trial
- Everything in Pro
- YieldMax PNL Tracker
- YieldMax NAV Erosion Alerts
- YM ETFs Trend Signals
- 9/21 EMA Trend Signals
- Stocks Dashboard
You save $12.80 (40%)
ULTRA
$64/mo
$38.40/mo
7-day free trial
- Everything in Premium
- 15min & 1hr Intraday Signals
- Group & weekly ETF estimates
- YouTuber Mode
- Trades summary + CSV export
- Priority data & support
You save $25.60 (40%)
PRO
$171 ($14.25/mo)
$102.60/yr ($8.55/mo)
7-day free trial
- Unlimited Portfolio Tracker
- Portfolio - Lots/Sales/Dividends
- Portfolio Auto-DRIP
- Buy/Sell Signals Dashboard
- Stock Fundamentals
- Compare Stocks Side-by-Side
- Revenue & EPS Estimates
- DCF Valuation Modeling
You save $125.40 (55%)
Most Popular
PREMIUM
$288 ($24/mo)
$172.80/yr ($14.40/mo)
7-day free trial
- Everything in Pro
- YieldMax PNL Tracker
- YieldMax NAV Erosion Alerts
- YM ETFs Trend Signals
- 9/21 EMA Trend Signals
- Stocks Dashboard
You save $211.20 (55%)
ULTRA
$576 ($48/mo)
$345.60/yr ($28.80/mo)
7-day free trial
- Everything in Premium
- 15min & 1hr Intraday Signals
- Group & weekly ETF estimates
- YouTuber Mode
- Trades summary + CSV export
- Priority data & support
You save $422.40 (55%)
Company Info
Philip Morris International Inc. (PM) had its IPO on 2008-03-17, and is traded on NYSE stock exchange.
Philip Morris International Inc. operates as a tobacco company working to delivers a smoke-free future and evolving portfolio for the long-term to include products outside of the tobacco and nicotine sector. The company's product portfolio primarily consists of cigarettes and smoke-free products, including heat-not-burn, vapor, and oral nicotine products that are sold in markets outside the United States. The company offers its smoke-free products under the HEETS, HEETS Creations, HEETS Dimensions, HEETS Marlboro, HEETS FROM MARLBORO, Marlboro Dimensions, Marlboro HeatSticks, Parliament HeatSticks, and TEREA brands, as well as the KT&G-licensed brands, Fiit, and Miix. It also sells its products under the Marlboro, Parliament, Bond Street, Chesterfield, L&M, Lark, and Philip Morris brands. In addition, the company owns various cigarette brands, such as Dji Sam Soe, Sampoerna A, and Sampoerna U in Indonesia; and Fortune and Jackpot in the Philippines. The company sells its smoke-free products in 71 markets. Philip Morris International Inc. was incorporated in 1987 and is headquartered in New York, New York.
PM website: https://www.pmi.com
Get Full Access to All Reports with DRIPCalc PRO
Save 25% with annual plan (3 Months Free)
Save 25% with annual plan (3 Months Free)
PRO
$19/mo
$11.40/mo
7-day free trial
- Unlimited Portfolio Tracker
- Portfolio - Lots/Sales/Dividends
- Portfolio Auto-DRIP
- Buy/Sell Signals Dashboard
- Stock Fundamentals
- Compare Stocks Side-by-Side
- Revenue & EPS Estimates
- DCF Valuation Modeling
You save $7.60 (40%)
Most Popular
PREMIUM
$32/mo
$19.20/mo
7-day free trial
- Everything in Pro
- YieldMax PNL Tracker
- YieldMax NAV Erosion Alerts
- YM ETFs Trend Signals
- 9/21 EMA Trend Signals
- Stocks Dashboard
You save $12.80 (40%)
ULTRA
$64/mo
$38.40/mo
7-day free trial
- Everything in Premium
- 15min & 1hr Intraday Signals
- Group & weekly ETF estimates
- YouTuber Mode
- Trades summary + CSV export
- Priority data & support
You save $25.60 (40%)
PRO
$171 ($14.25/mo)
$102.60/yr ($8.55/mo)
7-day free trial
- Unlimited Portfolio Tracker
- Portfolio - Lots/Sales/Dividends
- Portfolio Auto-DRIP
- Buy/Sell Signals Dashboard
- Stock Fundamentals
- Compare Stocks Side-by-Side
- Revenue & EPS Estimates
- DCF Valuation Modeling
You save $125.40 (55%)
Most Popular
PREMIUM
$288 ($24/mo)
$172.80/yr ($14.40/mo)
7-day free trial
- Everything in Pro
- YieldMax PNL Tracker
- YieldMax NAV Erosion Alerts
- YM ETFs Trend Signals
- 9/21 EMA Trend Signals
- Stocks Dashboard
You save $211.20 (55%)
ULTRA
$576 ($48/mo)
$345.60/yr ($28.80/mo)
7-day free trial
- Everything in Premium
- 15min & 1hr Intraday Signals
- Group & weekly ETF estimates
- YouTuber Mode
- Trades summary + CSV export
- Priority data & support
You save $422.40 (55%)
Loading signals…
DCF Model — PM
Value from:
🔒 Upgrade to unlock
The full DCF valuation — fair value, implied growth and the price path — is a paid feature.
Upgrade
Pay up to today
—
vs current price $190.82
—
Cash flow & implied price by year
FCF is negative or missing for this company (common for banks) — the model discounts EPS instead.
EPS is negative or missing for this company — Simple mode uses free cash flow per share instead.
Free cash flow today
—
grows for the next years
Then mature
—
every future dollar counted back to today
Pile of today-dollars
—
÷ shares
Implied price path
| Year | FCF | Implied price |
|---|
Sensitivity — fair value: growth ↓ × target return →
