Ralph Lauren Corporation RL | NYSE
$362.55
$7.48 | 2.11%
SIGNAL:
|2026-08-18
|F&G 41
|RSI 52.7
|2026-08-18
|F&G 41
|RSI 52.7
Company Overview:
Market Cap:
$21.78B
Trailing PE:
22.8x
FWD PE *:
18.5x
Payout Ratio (TTM):
22.4%
52-Week Range:
$306.55 - $421.60
* Forward PE is based on street estimates.
10 Year RL Performance Metrics:
Total Return (with DRIP):
326.4% (15.61% CAGR)
Total Return (no DRIP):
282.6% (14.36% CAGR)
Share Price:
258.5% (13.62% CAGR)
Yield on Cost (with DRIP):
4.70%
Total Invested:
$10,000
Total Value (with DRIP):
$42,639
Total Return $ (with DRIP):
$32,639
Dividend Increase:
100.0% (7.18% CAGR)
Dividend Yield (FWD):
1.10% ($4.00)
RL 10-yr Total Return ($10K invested)
1M
3M
6M
YTD
1Y
3Y
5Y
10Y
RL Share Price
1M
3M
6M
YTD
1Y
3Y
5Y
10Y
All
RL Price CAGR:1Y: 14.22%2Y: 37.33%5Y: 25.86%10Y: 13.62%
RL Dividend Charts
RL Dividend CAGR:1Y: 9.53%2Y: 10.10%5Y: 7.78%10Y: 7.18%
RL Dividend Payout Ratio CAGR:1Y: -9.14%2Y: -22.45%5Y: -4.36%10Y: -13.69%
RL Dividend to FCF Ratio CAGR:1Y: 0.00%2Y: -54.51%5Y: -7.19%10Y: 0.00%
Unlock All Reports & Research Dividend Stocks like a BOSS!
Save 25% with annual plan (3 Months Free)
Save 25% with annual plan (3 Months Free)
PRO
$19/mo
$11.40/mo
7-day free trial
- Unlimited Portfolio Tracker
- Portfolio - Lots/Sales/Dividends
- Portfolio Auto-DRIP
- Buy/Sell Signals Dashboard
- Stock Fundamentals
- Compare Stocks Side-by-Side
- Revenue & EPS Estimates
- DCF Valuation Modeling
You save $7.60 (40%)
Most Popular
PREMIUM
$32/mo
$19.20/mo
7-day free trial
- Everything in Pro
- YieldMax PNL Tracker
- YieldMax NAV Erosion Alerts
- YM ETFs Trend Signals
- 9/21 EMA Trend Signals
- Stocks Dashboard
You save $12.80 (40%)
ULTRA
$64/mo
$38.40/mo
7-day free trial
- Everything in Premium
- 15min & 1hr Intraday Signals
- Group & weekly ETF estimates
- YouTuber Mode
- Trades summary + CSV export
- Priority data & support
You save $25.60 (40%)
PRO
$171 ($14.25/mo)
$102.60/yr ($8.55/mo)
7-day free trial
- Unlimited Portfolio Tracker
- Portfolio - Lots/Sales/Dividends
- Portfolio Auto-DRIP
- Buy/Sell Signals Dashboard
- Stock Fundamentals
- Compare Stocks Side-by-Side
- Revenue & EPS Estimates
- DCF Valuation Modeling
You save $125.40 (55%)
Most Popular
PREMIUM
$288 ($24/mo)
$172.80/yr ($14.40/mo)
7-day free trial
- Everything in Pro
- YieldMax PNL Tracker
- YieldMax NAV Erosion Alerts
- YM ETFs Trend Signals
- 9/21 EMA Trend Signals
- Stocks Dashboard
You save $211.20 (55%)
ULTRA
$576 ($48/mo)
$345.60/yr ($28.80/mo)
7-day free trial
- Everything in Premium
- 15min & 1hr Intraday Signals
- Group & weekly ETF estimates
- YouTuber Mode
- Trades summary + CSV export
- Priority data & support
You save $422.40 (55%)
RL Fundamentals: Earnings, Revenue, Cash Flow, Ebitda, Cash/Debt, Shares Float, etc:
RL Revenue CAGR:1Y: 14.00%2Y: 6.56%5Y: 5.44%10Y: 0.74%
RL EPS CAGR:1Y: 21.25%2Y: 36.12%5Y: 10.74%10Y: 22.77%
RL Net Income CAGR:1Y: 18.97%2Y: 33.15%5Y: 6.29%10Y: 19.27%
RL EBITDA CAGR:1Y: 27.22%2Y: 31.09%5Y: 11.03%10Y: 7.10%
RL Free Cash Flow CAGR:1Y: 0.00%2Y: 126.97%5Y: 9.53%10Y: 0.00%
RL Free Cash Flow / Share CAGR:1Y: 0.00%2Y: 131.64%5Y: 14.18%10Y: 0.00%
RL Operating Income CAGR:1Y: 34.21%2Y: 43.27%5Y: 7.83%10Y: 17.06%
RL Gross Profit CAGR:1Y: 16.25%2Y: 11.79%5Y: 7.30%10Y: 4.23%
RL Shares Outstanding CAGR:1Y: -1.92%2Y: -2.06%5Y: -4.03%10Y: -3.01%
RL Share Buybacks CAGR:1Y: 0.56%2Y: 58.75%5Y: 96.49%10Y: 0.00%
RL Stock-Based Comp CAGR:1Y: 16.07%2Y: -14.66%5Y: 3.21%10Y: 6.39%
RL Expenses CAGR:1Y: -71.49%2Y: 13.16%5Y: 8.69%10Y: -4.76%
RL Revenue CAGR:1Y: 14.00%2Y: 6.56%5Y: 5.44%10Y: 0.74%
RL Revenue CAGR:1Y: 14.00%2Y: 6.56%5Y: 5.44%10Y: 0.74%
Revenue, EPS, Net Income & Ebitda - Estimates VS Actual:
RL Actual Revenue CAGR:1Y: 14.00%2Y: 6.56%5Y: 5.44%10Y: 0.74%
RL Actual EPS CAGR:1Y: 21.25%2Y: 36.12%5Y: 10.74%10Y: 22.77%
RL Actual Net Income CAGR:1Y: 18.97%2Y: 33.15%5Y: 6.29%10Y: 19.27%
RL Actual EBITDA CAGR:1Y: 27.22%2Y: 31.09%5Y: 11.03%10Y: 7.10%
Ratios, Profit Margins & Return on Capital:
RL Net Profit Margin CAGR:1Y: 4.37%2Y: 24.95%5Y: 0.81%10Y: 18.41%
RL Gross Profit Margin CAGR:1Y: 1.98%2Y: 4.91%5Y: 1.77%10Y: 3.47%
RL Price to Earnings CAGR:1Y: 23.19%2Y: 6.47%5Y: 16.16%10Y: -6.56%
RL Price To Sales Ratio CAGR:1Y: 28.58%2Y: 33.00%5Y: 17.08%10Y: 10.63%
RL Return on Capital Employed CAGR:1Y: 18.28%2Y: 24.82%5Y: 6.82%10Y: 14.22%
RL Return on Invested Capital CAGR:1Y: 22.87%2Y: 28.82%5Y: 4.90%10Y: 15.55%
RL Dividends Info:
Annual Dividend:
$4
Forward Yield:
1.1%
Ex-Dividend Date:
2026-09-25
Lifetime Dividends / Share:
$36.90
RL Dividend History: Dates, Payments & Yield list
Below is a schedule of all RL dividend payments, ex-dates, share price on the day of the payment as well as the annualized yield & forward yield
| Ex-Date | Payment Date | Amount | Yield | Forward Yield | Price on Ex-Date |
|---|---|---|---|---|---|
| 09/25/2026 | 09/28/2026 | $1.000 | 1.12% | 1.12% | $357.16 |
| 06/26/2026 | 06/29/2026 | $1.000 | 0.97% | 1.01% | $397.61 |
| 03/27/2026 | 03/30/2026 | $0.913 | 1.11% | 1.12% | $326.60 |
| 12/26/2025 | 12/29/2025 | $0.913 | 1.02% | 1.02% | $356.89 |
| 09/26/2025 | 09/29/2025 | $0.913 | 1.17% | 1.18% | $308.64 |
| 06/27/2025 | 06/30/2025 | $0.913 | 1.32% | 1.33% | $274.28 |
| 03/28/2025 | 03/31/2025 | $0.825 | 1.53% | 1.49% | $220.74 |
| 12/27/2024 | 12/30/2024 | $0.825 | 1.44% | 1.42% | $232.22 |
| 09/27/2024 | 09/30/2024 | $0.825 | 1.68% | 1.7% | $193.87 |
| 06/28/2024 | 07/01/2024 | $0.825 | 1.89% | 1.92% | $172.07 |
| 03/27/2024 | 03/29/2024 | $0.750 | 1.61% | 1.87% | $160.29 |
| 12/28/2023 | 01/01/2024 | $0.750 | 2.06% | 2.17% | $138.02 |
| 09/28/2023 | 10/02/2023 | $0.750 | 2.6% | 2.59% | $115.94 |
| 06/29/2023 | 07/03/2023 | $0.750 | 2.44% | 2.43% | $123.69 |
| 03/30/2023 | 04/03/2023 | $0.750 | 2.63% | 2.55% | $117.52 |
| 12/29/2022 | 01/13/2023 | $0.750 | 2.87% | 2.53% | $118.81 |
| 09/29/2022 | 10/14/2022 | $0.750 | 3.44% | 3.24% | $92.54 |
| 06/30/2022 | 07/15/2022 | $0.750 | 3.35% | 3.23% | $93.01 |
| 03/31/2022 | 04/15/2022 | $0.688 | 2.42% | 2.53% | $108.70 |
| 12/22/2021 | 01/07/2022 | $0.688 | 2.46% | 2.33% | $118.06 |
| 09/23/2021 | 10/08/2021 | $0.688 | 2.38% | 2.43% | $113.25 |
| 06/24/2021 | 07/09/2021 | $0.688 | 2.28% | 2.36% | $116.40 |
| 03/26/2020 | 04/10/2020 | $0.688 | 3.7% | 3.62% | $75.97 |
| 12/26/2019 | 01/10/2020 | $0.688 | 2.32% | 2.33% | $117.96 |
| 09/26/2019 | 10/11/2019 | $0.688 | 2.95% | 2.93% | $93.72 |
| 06/27/2019 | 07/12/2019 | $0.688 | 2.43% | 2.45% | $112.47 |
| 03/28/2019 | 04/12/2019 | $0.625 | 1.93% | 1.95% | $128.15 |
| 12/27/2018 | 01/11/2019 | $0.625 | 2.45% | 2.37% | $105.43 |
| 09/27/2018 | 10/12/2018 | $0.625 | 1.82% | 2.06% | $121.42 |
| 06/28/2018 | 07/13/2018 | $0.625 | 1.97% | 1.96% | $127.55 |
| 03/28/2018 | 04/13/2018 | $0.500 | 1.82% | 1.8% | $111.15 |
| 12/28/2017 | 01/12/2018 | $0.500 | 1.95% | 1.87% | $106.79 |
| 09/28/2017 | 10/13/2017 | $0.500 | 2.25% | 2.35% | $85.04 |
| 06/28/2017 | 07/14/2017 | $0.500 | 2.75% | 2.8% | $71.37 |
| 03/29/2017 | 04/13/2017 | $0.500 | 2.41% | 2.53% | $79.15 |
| 12/28/2016 | 01/13/2017 | $0.500 | 2.22% | 2.32% | $86.32 |
| 09/28/2016 | 10/14/2016 | $0.500 | 2.04% | 2.05% | $97.52 |
| 06/29/2016 | 07/15/2016 | $0.500 | 2.25% | 2.02% | $98.87 |
| 03/30/2016 | 04/15/2016 | $0.500 | 2.06% | 2.12% | $94.47 |
| 12/22/2015 | 01/08/2016 | $0.500 | 1.79% | 1.93% | $103.59 |
| 09/23/2015 | 10/09/2015 | $0.500 | 1.85% | 1.66% | $120.54 |
| 06/24/2015 | 07/10/2015 | $0.500 | 1.45% | 1.54% | $129.70 |
| 03/25/2015 | 04/10/2015 | $0.500 | 1.51% | 1.45% | $138.12 |
| 12/23/2014 | 01/09/2015 | $0.450 | 0.98% | 1.02% | $175.99 |
| 09/24/2014 | 10/10/2014 | $0.450 | 1.07% | 1.12% | $160.43 |
| 06/25/2014 | 07/11/2014 | $0.450 | 1.15% | 1.13% | $159.13 |
| 03/26/2014 | 04/11/2014 | $0.450 | 1.15% | 1.17% | $153.55 |
| 12/24/2013 | 01/10/2014 | $0.450 | 1.02% | 1.03% | $173.95 |
| 09/25/2013 | 10/11/2013 | $0.400 | 0.98% | 0.99% | $161.34 |
| 06/26/2013 | 07/12/2013 | $0.400 | 0.94% | 0.88% | $182.40 |
| 03/26/2013 | 04/12/2013 | $0.400 | 0.95% | 0.92% | $174.02 |
| 12/13/2012 | 12/28/2012 | $0.400 | 1.08% | 1.09% | $147.01 |
| 09/26/2012 | 10/12/2012 | $0.400 | 1.06% | 1.03% | $154.85 |
| 06/27/2012 | 07/13/2012 | $0.400 | 1.16% | 1.13% | $141.00 |
| 03/28/2012 | 04/13/2012 | $0.200 | 0.46% | 0.46% | $172.51 |
| 12/28/2011 | 01/13/2012 | $0.200 | 0.58% | 0.56% | $143.67 |
| 09/28/2011 | 10/14/2011 | $0.200 | 0.56% | 0.54% | $148.22 |
| 06/29/2011 | 07/15/2011 | $0.200 | 0.61% | 0.59% | $134.77 |
| 03/30/2011 | 04/15/2011 | $0.200 | 0.64% | 0.62% | $129.00 |
| 12/29/2010 | 01/14/2011 | $0.100 | 0.36% | 0.36% | $110.01 |
| 09/29/2010 | 10/15/2010 | $0.100 | 0.44% | 0.42% | $95.27 |
| 06/30/2010 | 07/16/2010 | $0.100 | 0.55% | 0.54% | $73.90 |
| 03/30/2010 | 04/16/2010 | $0.100 | 0.47% | 0.44% | $90.01 |
| 12/22/2009 | 01/08/2010 | $0.100 | 0.49% | 0.46% | $86.37 |
| 09/23/2009 | 10/09/2009 | $0.050 | 0.26% | 0.26% | $76.21 |
| 06/24/2009 | 07/10/2009 | $0.050 | 0.39% | 0.4% | $50.54 |
| 03/25/2009 | 04/10/2009 | $0.050 | 0.47% | 0.39% | $51.51 |
| 12/23/2008 | 01/09/2009 | $0.050 | 0.47% | 0.48% | $41.74 |
| 09/24/2008 | 10/10/2008 | $0.050 | 0.29% | 0.4% | $49.55 |
| 06/25/2008 | 07/11/2008 | $0.050 | 0.3% | 0.35% | $57.66 |
| 03/26/2008 | 04/11/2008 | $0.050 | 0.33% | 0.34% | $58.97 |
| 12/26/2007 | 01/11/2008 | $0.050 | 0.32% | 0.36% | $55.29 |
| 09/26/2007 | 10/12/2007 | $0.050 | 0.26% | 0.28% | $71.05 |
| 06/27/2007 | 07/13/2007 | $0.050 | 0.2% | 0.2% | $101.21 |
| 03/28/2007 | 04/13/2007 | $0.050 | 0.23% | 0.21% | $93.99 |
| 12/27/2006 | 01/12/2007 | $0.050 | 0.25% | 0.24% | $82.71 |
| 09/27/2006 | 10/13/2006 | $0.050 | 0.31% | 0.29% | $69.16 |
| 06/28/2006 | 07/14/2006 | $0.050 | 0.38% | 0.41% | $48.29 |
| 03/29/2006 | 04/14/2006 | $0.050 | 0.33% | 0.34% | $59.18 |
| 12/28/2005 | 01/13/2006 | $0.050 | 0.35% | 0.36% | $56.02 |
| 09/28/2005 | 10/14/2005 | $0.050 | 0.4% | 0.39% | $50.74 |
| 06/29/2005 | 07/15/2005 | $0.050 | 0.46% | 0.42% | $48.13 |
| 03/30/2005 | 04/15/2005 | $0.050 | 0.53% | 0.56% | $35.78 |
| 12/29/2004 | 01/14/2005 | $0.050 | 0.48% | 0.47% | $42.13 |
| 09/29/2004 | 10/15/2004 | $0.050 | 0.54% | 0.57% | $35.05 |
| 06/30/2004 | 07/16/2004 | $0.050 | 0.58% | 0.6% | $33.17 |
| 03/31/2004 | 04/16/2004 | $0.050 | 0.58% | 0.57% | $35.21 |
| 12/23/2003 | 01/09/2004 | $0.050 | 0.71% | 0.71% | $27.98 |
| 09/24/2003 | 10/10/2003 | $0.050 | 0.77% | 0.7% | $28.60 |
| 06/25/2003 | 07/11/2003 | $0.050 | 0.79% | 0.76% | $26.43 |
Projected Future Returns & Dividends for RL
Based on past 10-year performance, here are RL growth metrics:
Share price CAGR of +13.62%
Dividend CAGR of +7.21%
Using RL CAGR metrics, we can estimate that your initial $10000 investment, over the next 10 years, should grow as follows:
| RL (DRIP) | RL - No DRIP | |
|---|---|---|
| Current Price | $362.55 | $362.55 |
| Start Shares | 27.58 | 27.58 |
| Start Value | $10,000 | $10,000 |
| After 10 years: | ||
| Final Share Count | 30.06 | 27.58 |
| Dividends Payment | $2.01 | $2.01 |
| Annual Dividends | $241 | $221 |
| Yield on cost | 2.41% | 2.21% |
| Share Price | $1,299.61 | $1,299.61 |
| Total Dividends | $1,621 | $1,540 |
| Final Value | $39,068 | $37,386 |
Estimated Future Value + Dividends - RL
NOTE: Above numbers are our estimate based on RL's Dividend and Price CAGR over past 10 years.
These numbers should only be considered as "potential future returns"! DRIP assumes reinvesting dividends; No-DRIP assumes collecting dividends as cash.
We cannot guarantee that your actual returns will meet these estimates.
Get the best Dividend Stock Research Tools:
Save 25% with annual plan (3 Months Free)
Save 25% with annual plan (3 Months Free)
PRO
$19/mo
$11.40/mo
7-day free trial
- Unlimited Portfolio Tracker
- Portfolio - Lots/Sales/Dividends
- Portfolio Auto-DRIP
- Buy/Sell Signals Dashboard
- Stock Fundamentals
- Compare Stocks Side-by-Side
- Revenue & EPS Estimates
- DCF Valuation Modeling
You save $7.60 (40%)
Most Popular
PREMIUM
$32/mo
$19.20/mo
7-day free trial
- Everything in Pro
- YieldMax PNL Tracker
- YieldMax NAV Erosion Alerts
- YM ETFs Trend Signals
- 9/21 EMA Trend Signals
- Stocks Dashboard
You save $12.80 (40%)
ULTRA
$64/mo
$38.40/mo
7-day free trial
- Everything in Premium
- 15min & 1hr Intraday Signals
- Group & weekly ETF estimates
- YouTuber Mode
- Trades summary + CSV export
- Priority data & support
You save $25.60 (40%)
PRO
$171 ($14.25/mo)
$102.60/yr ($8.55/mo)
7-day free trial
- Unlimited Portfolio Tracker
- Portfolio - Lots/Sales/Dividends
- Portfolio Auto-DRIP
- Buy/Sell Signals Dashboard
- Stock Fundamentals
- Compare Stocks Side-by-Side
- Revenue & EPS Estimates
- DCF Valuation Modeling
You save $125.40 (55%)
Most Popular
PREMIUM
$288 ($24/mo)
$172.80/yr ($14.40/mo)
7-day free trial
- Everything in Pro
- YieldMax PNL Tracker
- YieldMax NAV Erosion Alerts
- YM ETFs Trend Signals
- 9/21 EMA Trend Signals
- Stocks Dashboard
You save $211.20 (55%)
ULTRA
$576 ($48/mo)
$345.60/yr ($28.80/mo)
7-day free trial
- Everything in Premium
- 15min & 1hr Intraday Signals
- Group & weekly ETF estimates
- YouTuber Mode
- Trades summary + CSV export
- Priority data & support
You save $422.40 (55%)
Company Info
Ralph Lauren Corporation (RL) had its IPO on 1997-06-12, and is traded on NYSE stock exchange.
Ralph Lauren Corporation is a prominent international entity primarily involved in the creation, marketing, and distribution of premium lifestyle goods across North America, Europe, Asia, and other global regions. The company's diverse product range includes: Apparel: A comprehensive selection of clothing for men, women, and children. Footwear & Accessories: Various shoe styles (casual, dress, boots, sneakers, sandals), eyewear, timepieces, both fashion and fine jewelry, scarves, hats, gloves, umbrellas, and an assortment of leather items like handbags, luggage, small leather goods, and belts. Home Goods: Linens for bed and bath, furniture, fabric and wall coverings, lighting solutions, tabletop items, kitchen textiles, floor coverings, and giftware. Fragrances: A variety of scents developed for both men and women. Key apparel and accessory lines are sold under brand names such as Ralph Lauren Collection, Ralph Lauren Purple Label, Polo Ralph Lauren, Double RL, Lauren Ralph Lauren, Polo Golf Ralph Lauren, Ralph Lauren Golf, RLX Ralph Lauren, Polo Ralph Lauren Children, and Chaps. Its women's fragrances include the Ralph Lauren Collection, Woman by Ralph Lauren, Romance Collection, and Ralph Collection, while men's offerings feature Polo Blue, Ralph's Club, Safari, Purple Label, Polo Red, Polo Green, Polo Black, Polo Sport, and Big Pony Men's. Beyond merchandise, Ralph Lauren also extends its brand into hospitality with a collection of dining venues, including The Polo Bar in New York City, RL Restaurant in Chicago, Ralph's in Paris, The Bar at Ralph Lauren in Milan, and the Ralph's Coffee concept. Products reach consumers through various channels: wholesale distribution to department stores, specialty retailers, and golf and professional shops, as well as direct-to-consumer sales via its own retail establishments, concession-based shop-in-shops, and digital commerce platforms. The corporation directly operates 504 retail stores (comprising 175 Ralph Lauren stores and 329 factory stores) and 684 concession-based shop-within-shops. Additionally, 148 stores and shops are operated through licensing partnerships. Founded in 1967, Ralph Lauren Corporation maintains its headquarters in New York, New York.
RL website: http://corporate.ralphlauren.com
Get Full Access to All Reports with DRIPCalc PRO
Save 25% with annual plan (3 Months Free)
Save 25% with annual plan (3 Months Free)
PRO
$19/mo
$11.40/mo
7-day free trial
- Unlimited Portfolio Tracker
- Portfolio - Lots/Sales/Dividends
- Portfolio Auto-DRIP
- Buy/Sell Signals Dashboard
- Stock Fundamentals
- Compare Stocks Side-by-Side
- Revenue & EPS Estimates
- DCF Valuation Modeling
You save $7.60 (40%)
Most Popular
PREMIUM
$32/mo
$19.20/mo
7-day free trial
- Everything in Pro
- YieldMax PNL Tracker
- YieldMax NAV Erosion Alerts
- YM ETFs Trend Signals
- 9/21 EMA Trend Signals
- Stocks Dashboard
You save $12.80 (40%)
ULTRA
$64/mo
$38.40/mo
7-day free trial
- Everything in Premium
- 15min & 1hr Intraday Signals
- Group & weekly ETF estimates
- YouTuber Mode
- Trades summary + CSV export
- Priority data & support
You save $25.60 (40%)
PRO
$171 ($14.25/mo)
$102.60/yr ($8.55/mo)
7-day free trial
- Unlimited Portfolio Tracker
- Portfolio - Lots/Sales/Dividends
- Portfolio Auto-DRIP
- Buy/Sell Signals Dashboard
- Stock Fundamentals
- Compare Stocks Side-by-Side
- Revenue & EPS Estimates
- DCF Valuation Modeling
You save $125.40 (55%)
Most Popular
PREMIUM
$288 ($24/mo)
$172.80/yr ($14.40/mo)
7-day free trial
- Everything in Pro
- YieldMax PNL Tracker
- YieldMax NAV Erosion Alerts
- YM ETFs Trend Signals
- 9/21 EMA Trend Signals
- Stocks Dashboard
You save $211.20 (55%)
ULTRA
$576 ($48/mo)
$345.60/yr ($28.80/mo)
7-day free trial
- Everything in Premium
- 15min & 1hr Intraday Signals
- Group & weekly ETF estimates
- YouTuber Mode
- Trades summary + CSV export
- Priority data & support
You save $422.40 (55%)
Loading signals…
DCF Model — RL
Value from:
🔒 Upgrade to unlock
The full DCF valuation — fair value, implied growth and the price path — is a paid feature.
Upgrade
Pay up to today
—
vs current price $362.55
—
Cash flow & implied price by year
FCF is negative or missing for this company (common for banks) — the model discounts EPS instead.
EPS is negative or missing for this company — Simple mode uses free cash flow per share instead.
Free cash flow today
—
grows for the next years
Then mature
—
every future dollar counted back to today
Pile of today-dollars
—
÷ shares
Implied price path
| Year | FCF | Implied price |
|---|
Sensitivity — fair value: growth ↓ × target return →
