YMTracker DRIPCalc v2 Launch sale

NEW Dividend Portfolio Tracker (DRIPTracker) is Now Live!

Add your stocks and see every dividend they pay you — dates, amounts, and reinvested shares.

Sunstone Hotel Investors, Inc. SHO | NYSE

$11.25 $0.04 | 0.36%

SIGNAL:

Signal available — unlock to view

|2026-09-28 |F&G 52 |RSI 56.4

Add to favoritesFavorite

Company Overview:

Market Cap: $2.08B

Trailing PE: 51.1x

FWD PE *: 52x

Payout Ratio (TTM): 159.3%

52-Week Range: $8.69 - $12.07

* Forward PE is based on street estimates.

10 Year SHO Performance Metrics:

Total Return (with DRIP): 18.8% (1.74% CAGR)

Total Return (no DRIP): 18.5% (1.71% CAGR)

Share Price: -12.0% (-1.27% CAGR)

Yield on Cost (with DRIP): 3.80%

Total Invested: $10,000

Total Value (with DRIP): $11,884

Total Return $ (with DRIP): $1,884

Dividend Increase: 80.0% (6.21% CAGR)

Dividend Yield (FWD): 3.20% ($0.36)

SHO 10-yr Total Return ($10K invested)

1M 3M 6M YTD 1Y 3Y 5Y 10Y

SHO Share Price

1M 3M 6M YTD 1Y 3Y 5Y 10Y All

SHO Price CAGR:1Y: 20.45%2Y: 4.87%5Y: -1.80%10Y: -1.27%

SHO Dividend Charts

SHO - Dividends

SHO Dividend CAGR:1Y: 6.21%2Y: 0.00%5Y: 21.77%10Y: 6.05%

SHO - Dividend Payout Ratio

SHO Dividend Payout Ratio CAGR:1Y: -61.27%2Y: 6.92%5Y: 0.00%10Y: 12.61%

SHO - Dividend to Free Cash Flow Ratio

SHO Dividend to FCF Ratio CAGR:1Y: -11.37%2Y: 0.29%5Y: -1.21%10Y: 9.87%

Unlock All Reports & Research Dividend Stocks like a BOSS!

Save 25% with annual plan (3 Months Free)

PRO

$171 ($14.25/mo) $102.60/yr ($8.55/mo)

7-day free trial

Unlimited Portfolio Tracker
Portfolio - Lots/Sales/Dividends
Portfolio Auto-DRIP
Buy/Sell Signals Dashboard
Stock Fundamentals
Compare Stocks Side-by-Side
Revenue & EPS Estimates
DCF Valuation Modeling

Try it free for 7 days

You save $125.40 (55%)

Most Popular

PREMIUM

$288 ($24/mo) $172.80/yr ($14.40/mo)

7-day free trial

Everything in Pro
YieldMax PNL Tracker
YieldMax NAV Erosion Alerts
YM ETFs Trend Signals
9/21 EMA Trend Signals
Stocks Dashboard

Try it free for 7 days

You save $211.20 (55%)

ULTRA

$576 ($48/mo) $345.60/yr ($28.80/mo)

7-day free trial

Everything in Premium
15min & 1hr Intraday Signals
Group & weekly ETF estimates
YouTuber Mode
Trades summary + CSV export
Priority data & support

Try it free for 7 days

You save $422.40 (55%)

SHO Fundamentals: Earnings, Revenue, Cash Flow, Ebitda, Cash/Debt, Shares Float, etc:

SHO - Revenue

SHO Revenue CAGR:1Y: 6.67%2Y: 5.82%5Y: 18.78%10Y: -1.50%

SHO - Earnings Per Share (EPS)

SHO EPS CAGR:1Y: 305.80%2Y: 12.82%5Y: 0.00%10Y: -6.00%

SHO - Net Income

🔓 See the full chart40% off right now · 7-day free trial

SHO Net Income CAGR:1Y: 141.55%2Y: -0.22%5Y: 0.00%10Y: -7.54%

SHO - EBITDA

🔓 See the full chart40% off right now · 7-day free trial

SHO EBITDA CAGR:1Y: 27.45%2Y: 4.54%5Y: 41.63%10Y: -3.50%

SHO - Free Cash Flow

🔓 See the full chart40% off right now · 7-day free trial

SHO Free Cash Flow CAGR:1Y: 5.56%2Y: 6.37%5Y: 34.68%10Y: -5.23%

SHO - Free Cash Flow / Share

🔓 See the full chart40% off right now · 7-day free trial

SHO Free Cash Flow / Share CAGR:1Y: -28.69%2Y: -11.03%5Y: 26.88%10Y: -8.00%

SHO - Operating Income

🔓 See the full chart40% off right now · 7-day free trial

SHO Operating Income CAGR:1Y: 17.80%2Y: -26.67%5Y: 0.00%10Y: -5.55%

SHO - Gross Profit

🔓 See the full chart40% off right now · 7-day free trial

SHO Gross Profit CAGR:1Y: 3.89%2Y: 3.33%5Y: 20.97%10Y: -2.87%

SHO - Shares Outstanding

🔓 See the full chart40% off right now · 7-day free trial

SHO Shares Outstanding CAGR:1Y: -5.48%2Y: -4.50%5Y: -2.91%10Y: -1.48%

SHO - Share Buybacks

🔓 See the full chart40% off right now · 7-day free trial

SHO Share Buybacks CAGR:1Y: -63.68%2Y: 201.16%5Y: 89.03%10Y: -11.98%

SHO - Stock-Based Comp

🔓 See the full chart40% off right now · 7-day free trial

SHO Stock-Based Comp CAGR:1Y: 28.32%2Y: 5.75%5Y: -5.25%10Y: 3.74%

SHO - Expenses

🔓 See the full chart40% off right now · 7-day free trial

SHO Expenses CAGR:1Y: 0.00%2Y: 0.00%5Y: 16.86%10Y: 0.00%

SHO - Revenue vs Net Income

🔓 See the full chart40% off right now · 7-day free trial

SHO - EPS vs FCF / Share

🔓 See the full chart40% off right now · 7-day free trial

SHO - EPS vs PE Ratio

🔓 See the full chart40% off right now · 7-day free trial

SHO - FCF vs FCF / Share

🔓 See the full chart40% off right now · 7-day free trial

SHO - FCF vs Stock Based Comp

🔓 See the full chart40% off right now · 7-day free trial

SHO - Cash & Debt

🔓 See the full chart40% off right now · 7-day free trial

SHO - Revenue by Segment

🔓 See the full chart40% off right now · 7-day free trial

SHO Revenue CAGR:1Y: 6.67%2Y: 5.82%5Y: 18.78%10Y: -1.50%

Revenue, EPS, Net Income & Ebitda - Estimates VS Actual:

SHO - REVENUE: Actual + Estimates

🔓 See the full chart40% off right now · 7-day free trial

SHO Actual Revenue CAGR:1Y: 6.67%2Y: 5.82%5Y: 18.78%10Y: -1.50%

SHO - EPS: Actual + Estimates

🔓 See the full chart40% off right now · 7-day free trial

SHO Actual EPS CAGR:1Y: 305.80%2Y: 12.82%5Y: 0.00%10Y: -6.00%

SHO - NET INCOME: Actual + Estimates

🔓 See the full chart40% off right now · 7-day free trial

SHO Actual Net Income CAGR:1Y: 141.55%2Y: -0.22%5Y: 0.00%10Y: -7.54%

SHO - EBITDA: Actual + Estimates

🔓 See the full chart40% off right now · 7-day free trial

SHO Actual EBITDA CAGR:1Y: 27.45%2Y: 4.54%5Y: 41.63%10Y: -3.50%

Ratios, Profit Margins & Return on Capital:

SHO - Net Profit Margin

🔓 See the full chart40% off right now · 7-day free trial

SHO Net Profit Margin CAGR:1Y: 126.27%2Y: -5.70%5Y: 0.00%10Y: -6.14%

SHO - Gross Profit Margin

🔓 See the full chart40% off right now · 7-day free trial

SHO Gross Profit Margin CAGR:1Y: 99.00%2Y: 39.58%5Y: 17.49%10Y: 5.91%

SHO - Price to Earnings

🔓 See the full chart40% off right now · 7-day free trial

SHO Price to Earnings CAGR:1Y: -67.40%2Y: 1.93%5Y: 0.00%10Y: 6.01%

SHO - Price To Sales Ratio

🔓 See the full chart40% off right now · 7-day free trial

SHO Price To Sales Ratio CAGR:1Y: 17.05%2Y: -4.04%5Y: -19.60%10Y: -0.52%

SHO - Return on Capital Employed

🔓 See the full chart40% off right now · 7-day free trial

SHO Return on Capital Employed CAGR:1Y: 8.12%2Y: -29.03%5Y: 0.00%10Y: -5.03%

SHO - Return on Invested Capital

🔓 See the full chart40% off right now · 7-day free trial

SHO Return on Invested Capital CAGR:1Y: 2,143.72%2Y: 224.53%5Y: 0.00%10Y: 29.20%

SHO Dividends Info:

Annual Dividend: $0.36

Forward Yield: 3.2%

Ex-Dividend Date: 2026-09-30

Lifetime Dividends / Share: $12.38

SHO Dividend History: Dates, Payments & Yield list

Below is a schedule of all SHO dividend payments, ex-dates, share price on the day of the payment as well as the annualized yield & forward yield

Ex-Date	Payment Date	Amount	Yield	Forward Yield	Price on Ex-Date
09/30/2026	10/15/2026	$0.090	3.19%	0%	$0.00
06/30/2026	07/02/2026	$0.090	3.14%	3.16%	$11.38
03/31/2026	04/02/2026	$0.090	4%	4%	$9.01
12/31/2025	01/02/2026	$0.090	4.03%	3.94%	$9.13
09/30/2025	10/02/2025	$0.090	3.84%	3.86%	$9.33
06/30/2025	07/02/2025	$0.090	4.15%	4.04%	$8.92
03/31/2025	04/02/2025	$0.090	3.83%	3.81%	$9.45
12/31/2024	01/02/2025	$0.090	3.04%	3.09%	$11.65
09/30/2024	10/02/2024	$0.090	3.49%	3.5%	$10.30
06/28/2024	07/01/2024	$0.090	3.44%	3.55%	$10.15
03/27/2024	03/29/2024	$0.070	2.52%	2.65%	$10.57
12/28/2023	01/01/2024	$0.060	2.21%	2.25%	$10.69
09/28/2023	10/02/2023	$0.070	2.95%	2.99%	$9.38
06/29/2023	07/03/2023	$0.050	1.99%	1.92%	$10.40
03/30/2023	04/03/2023	$0.050	2.12%	2.05%	$9.75
12/29/2022	01/17/2023	$0.050	1.04%	0.99%	$10.11
09/29/2022	10/17/2022	$0.050	1.06%	0.96%	$10.43
03/30/2020	04/15/2020	$0.050	2.31%	2.34%	$8.53
12/30/2019	01/15/2020	$0.590	16.93%	17.6%	$13.41
09/27/2019	10/15/2019	$0.050	1.46%	1.47%	$13.64
06/27/2019	07/15/2019	$0.050	1.46%	1.48%	$13.54
03/28/2019	04/15/2019	$0.050	1.38%	1.36%	$14.75
12/28/2018	01/15/2019	$0.540	16.62%	15.35%	$14.07
09/27/2018	10/15/2018	$0.050	1.24%	1.36%	$14.67
06/28/2018	07/16/2018	$0.050	1.21%	1.19%	$16.76
03/28/2018	04/16/2018	$0.050	1.32%	1.29%	$15.51
12/28/2017	01/16/2018	$0.580	13.85%	13.89%	$16.70
09/28/2017	10/16/2017	$0.050	1.24%	1.2%	$16.68
06/28/2017	07/17/2017	$0.050	1.21%	1.22%	$16.43
03/29/2017	04/17/2017	$0.050	1.34%	1.31%	$15.27
12/28/2016	01/17/2017	$0.530	13.98%	14.38%	$14.74
09/28/2016	10/17/2016	$0.050	1.57%	1.55%	$12.87
06/28/2016	07/15/2016	$0.050	1.73%	1.54%	$13.00
03/29/2016	04/15/2016	$0.050	1.46%	1.44%	$13.85
12/29/2015	01/29/2016	$1.260	39.84%	42.42%	$11.88
09/28/2015	10/15/2015	$0.050	1.53%	1.35%	$14.81
06/26/2015	07/15/2015	$0.050	1.33%	1.26%	$15.82
03/27/2015	04/15/2015	$0.050	1.22%	1.24%	$16.13
12/29/2014	01/30/2015	$0.360	4.25%	4.22%	$17.05
09/26/2014	10/15/2014	$0.050	0.71%	0.74%	$13.49
06/26/2014	07/15/2014	$0.050	0.68%	0.68%	$14.80
03/27/2014	04/15/2014	$0.050	0.74%	0.74%	$13.58
12/27/2013	01/15/2014	$0.050	0.74%	0.75%	$13.42
09/26/2013	10/15/2013	$0.050	0.78%	0.77%	$12.98
12/17/2008	01/15/2009	$1.150	74.68%	82.44%	$5.58
09/26/2008	10/15/2008	$0.350	9.97%	20.41%	$6.86
06/26/2008	07/15/2008	$0.350	8.37%	12.92%	$10.84
03/27/2008	04/15/2008	$0.350	8.42%	7.99%	$17.52
12/27/2007	01/15/2008	$0.350	7.56%	8.49%	$16.49
09/26/2007	10/15/2007	$0.320	4.95%	4.65%	$27.50
06/27/2007	07/13/2007	$0.320	4.56%	4.35%	$29.45
03/28/2007	04/13/2007	$0.320	4.74%	4.64%	$27.59
12/27/2006	01/15/2007	$0.320	4.8%	4.6%	$27.80
09/27/2006	10/16/2006	$0.300	4.08%	4.04%	$29.71
06/28/2006	07/17/2006	$0.300	4.09%	4.19%	$28.67
03/29/2006	04/17/2006	$0.300	4.13%	4.23%	$28.40
12/28/2005	01/13/2006	$0.300	4.53%	4.21%	$28.52
09/28/2005	10/14/2005	$0.285	4.75%	4.9%	$23.28
06/28/2005	07/15/2005	$0.285	2.34%	2.28%	$25.00
03/29/2005	04/15/2005	$0.285	2.71%	2.65%	$21.48
12/29/2004	01/14/2005	$0.285	2.82%	2.79%	$20.40

Projected Future Returns & Dividends for SHO

Based on past 10-year performance, here are SHO growth metrics:

Share price CAGR of -1.27%
Dividend CAGR of +6.21%

Using SHO CAGR metrics, we can estimate that your initial $10000 investment, over the next 10 years, should grow as follows:

	SHO (DRIP)	SHO - No DRIP
Current Price	$11.25	$11.25
Start Shares	888.89	888.89
Start Value	$10,000	$10,000

After 10 years:
Final Share Count	1,396.57	888.89
Dividends Payment	$0.16	$0.16
Annual Dividends	$918	$585
Yield on cost	9.18%	5.85%
Share Price	$9.90	$9.90
Total Dividends	$5,329	$4,260
Final Value	$13,820	$13,056

Estimated Future Value + Dividends - SHO

NOTE: Above numbers are our estimate based on SHO's Dividend and Price CAGR over past 10 years. These numbers should only be considered as "potential future returns"! DRIP assumes reinvesting dividends; No-DRIP assumes collecting dividends as cash.

We cannot guarantee that your actual returns will meet these estimates.

Get the best Dividend Stock Research Tools:

Save 25% with annual plan (3 Months Free)

PRO

$171 ($14.25/mo) $102.60/yr ($8.55/mo)

7-day free trial

Unlimited Portfolio Tracker
Portfolio - Lots/Sales/Dividends
Portfolio Auto-DRIP
Buy/Sell Signals Dashboard
Stock Fundamentals
Compare Stocks Side-by-Side
Revenue & EPS Estimates
DCF Valuation Modeling

Try it free for 7 days

You save $125.40 (55%)

Most Popular

PREMIUM

$288 ($24/mo) $172.80/yr ($14.40/mo)

7-day free trial

Everything in Pro
YieldMax PNL Tracker
YieldMax NAV Erosion Alerts
YM ETFs Trend Signals
9/21 EMA Trend Signals
Stocks Dashboard

Try it free for 7 days

You save $211.20 (55%)

ULTRA

$576 ($48/mo) $345.60/yr ($28.80/mo)

7-day free trial

Everything in Premium
15min & 1hr Intraday Signals
Group & weekly ETF estimates
YouTuber Mode
Trades summary + CSV export
Priority data & support

Try it free for 7 days

You save $422.40 (55%)

Company Info

Sunstone Hotel Investors, Inc. (SHO) had its IPO on 2004-10-21, and is traded on NYSE stock exchange.

Sunstone Hotel Investors, Inc. functions as a real estate investment trust (REIT) focused on the hospitality sector. As of the current date, its holdings include interests in 19 hotel properties, which collectively offer 9,997 guest rooms. Sunstone's primary business activities involve the acquisition, ownership, strategic asset management, and either refurbishment or repositioning of hotels it designates as "Long-Term Relevant Real Estate®." A considerable number of these establishments are operated under prominent national brands like Marriott, Hilton, and Hyatt.

SHO website: https://www.sunstonehotels.com

Get Full Access to All Reports with DRIPCalc PRO

Save 25% with annual plan (3 Months Free)

PRO

$171 ($14.25/mo) $102.60/yr ($8.55/mo)

7-day free trial

Unlimited Portfolio Tracker
Portfolio - Lots/Sales/Dividends
Portfolio Auto-DRIP
Buy/Sell Signals Dashboard
Stock Fundamentals
Compare Stocks Side-by-Side
Revenue & EPS Estimates
DCF Valuation Modeling

Try it free for 7 days

You save $125.40 (55%)

Most Popular

PREMIUM

$288 ($24/mo) $172.80/yr ($14.40/mo)

7-day free trial

Everything in Pro
YieldMax PNL Tracker
YieldMax NAV Erosion Alerts
YM ETFs Trend Signals
9/21 EMA Trend Signals
Stocks Dashboard

Try it free for 7 days

You save $211.20 (55%)

ULTRA

$576 ($48/mo) $345.60/yr ($28.80/mo)

7-day free trial

Everything in Premium
15min & 1hr Intraday Signals
Group & weekly ETF estimates
YouTuber Mode
Trades summary + CSV export
Priority data & support

Try it free for 7 days

You save $422.40 (55%)

Loading signals…

DCF Model — SHO

Value from:

EPS (TTM)icompany profit per share over the last 12 months

EPS Growth %ihow fast profit per share grows each of the next 5 years — prefilled with what analysts expect

EPS growth after year 5 (forever)ithe slower pace once the fast 5 years are over — only drives years 6-10 of the price path below

Exit multiple (PE in 5 yrs)iwhat buyers pay per $1 of profit in 2031 — prefilled with today’s forward PE

Desired return %/yrithe yearly return you want from buying today — the S&P has done ~14%/yr, ask for more from a single stock

FCF growth %/yr (next 5 yrs)ihow fast free cash flow grows while the company is still expanding fast

Years of fast FCF growthihow many years the fast growth lasts before the business settles down

FCF growth after year 5 (forever)ithe slow, steady pace once the company is mature — usually 2-3%, near inflation. Must stay below your target return

Risk-free rate %iwhat a 10-yr US treasury pays with zero risk — the floor any risky stock must beat

Your target return %/yrithe yearly return you want for taking this risk — rule of thumb: risk-free rate + extra for risk

FCF base ($M, TTM)ilast 12 months of free cash flow, added up from reported quarters

Include dividends in returnidividends hand you part of the return in cash, so the share price needs to climb less

Pay up to today

—

vs current price $11.25

—

Cash flow & implied price by year

FCF is negative or missing for this company (common for banks) — the model discounts EPS instead.

EPS is negative or missing for this company — Simple mode uses free cash flow per share instead.

Free cash flow today

—

grows for the next years

Then mature

—

every future dollar counted back to today

Pile of today-dollars

—

÷ shares

Implied price path

Year	FCF	Implied price

Sensitivity — fair value: growth ↓ × target return →

× Free Portfolio Tracker

Own SHO? See every dividend it's paid you

Add your SHO shares to a free account and every payment you've received is listed — dated, in dollars — with reinvested shares counted and monthly totals. Room for 4 more stocks.

✓Every SHO dividend you've received, dated, with the amount
✓Reinvested (DRIP) shares counted for you
✓Monthly totals across up to 5 stocks

See my SHO payments →

Free plan · up to 5 holdings