NEW Dividend Portfolio Tracker (DRIPTracker) is Now Live!
Add your stocks and see every dividend they pay you — dates, amounts, and reinvested shares.
Start Free »

Smiths News Plc Unsponsored ADR SMWPY | OTC

$4.13 $0.00 | 0.00%
SIGNAL:Signal available — unlock to view |F&G 10 |RSI 0.0

Company Overview:

Market Cap: $49.98M
Trailing PE: 1.3x
FWD PE: —
Payout Ratio (TTM): 70.8%
52-Week Range: $4.13 - $4.13

10 Year SMWPY Performance Metrics:

Total Return (with DRIP): -67.4% (-10.61% CAGR)
Total Return (no DRIP): -67.9% (-10.74% CAGR)
Share Price: -90.9% (-21.31% CAGR)
Yield on Cost (with DRIP): 7.52%
Total Invested: $10,000
Total Value (with DRIP): $3,259
Total Return $ (with DRIP): -$6,741
Dividend Increase: -70.5% (-12.19% CAGR)
Dividend Yield (FWD): 23.09% ($0.95)
SMWPY 10-yr Total Return ($10K invested)
1M 3M 6M YTD 1Y 3Y 5Y 10Y
SMWPY Share Price
1M 3M 6M YTD 1Y 3Y 5Y 10Y All
SMWPY Price CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: -21.21%
SMWPY Dividend Charts
SMWPY - Dividends
SMWPY Dividend CAGR:1Y: -52.18%2Y: 8.03%5Y: 22.58%10Y: -11.09%
SMWPY - Dividend Payout Ratio
SMWPY Dividend Payout Ratio CAGR:1Y: 137.00%2Y: 122.17%5Y: 0.00%10Y: 0.00%
SMWPY - Dividend to Free Cash Flow Ratio
SMWPY Dividend to FCF Ratio CAGR:1Y: -4.45%2Y: 135.04%5Y: 0.00%10Y: 0.00%

Unlock All Reports & Research Dividend Stocks like a BOSS!

Save 25% with annual plan (3 Months Free)
PRO
$171 ($14.25/mo) $102.60/yr ($8.55/mo)
7-day free trial
  • Unlimited Portfolio Tracker
  • Portfolio - Lots/Sales/Dividends
  • Portfolio Auto-DRIP
  • Buy/Sell Signals Dashboard
  • Stock Fundamentals
  • Compare Stocks Side-by-Side
  • Revenue & EPS Estimates
  • DCF Valuation Modeling
Try it free for 7 days
You save $125.40 (55%)
Most Popular
PREMIUM
$288 ($24/mo) $172.80/yr ($14.40/mo)
7-day free trial
  • Everything in Pro
  • YieldMax PNL Tracker
  • YieldMax NAV Erosion Alerts
  • YM ETFs Trend Signals
  • 9/21 EMA Trend Signals
  • Stocks Dashboard
Try it free for 7 days
You save $211.20 (55%)
ULTRA
$576 ($48/mo) $345.60/yr ($28.80/mo)
7-day free trial
  • Everything in Premium
  • 15min & 1hr Intraday Signals
  • Group & weekly ETF estimates
  • YouTuber Mode
  • Trades summary + CSV export
  • Priority data & support
Try it free for 7 days
You save $422.40 (55%)

SMWPY Fundamentals: Earnings, Revenue, Cash Flow, Ebitda, Cash/Debt, Shares Float, etc:

SMWPY - Revenue
SMWPY Revenue CAGR:1Y: -4.62%2Y: -2.76%5Y: 0.00%10Y: 0.00%
SMWPY - Earnings Per Share (EPS)
SMWPY EPS CAGR:1Y: 5.43%2Y: 353.33%5Y: 0.00%10Y: 0.00%
SMWPY - Net Income
SMWPY Net Income CAGR:1Y: 5.00%2Y: 1.17%5Y: 0.00%10Y: 0.00%
SMWPY - EBITDA
SMWPY EBITDA CAGR:1Y: 14.39%2Y: 2.66%5Y: 0.00%10Y: 0.00%
SMWPY - Free Cash Flow
SMWPY Free Cash Flow CAGR:1Y: 160.45%2Y: -4.37%5Y: 0.00%10Y: 0.00%
SMWPY - Free Cash Flow / Share
SMWPY Free Cash Flow / Share CAGR:1Y: 169.50%2Y: -5.81%5Y: 0.00%10Y: 0.00%
SMWPY - Operating Income
SMWPY Operating Income CAGR:1Y: -2.84%2Y: 12.02%5Y: 0.00%10Y: 0.00%
SMWPY - Gross Profit
SMWPY Gross Profit CAGR:1Y: 6.13%2Y: 2.29%5Y: 0.00%10Y: 0.00%
SMWPY - Shares Outstanding
SMWPY Shares Outstanding CAGR:1Y: 0.32%2Y: -77.63%5Y: -44.77%10Y: 0.00%
SMWPY - Share Buybacks
SMWPY Share Buybacks CAGR:1Y: -96.97%2Y: -80.40%5Y: 0.00%10Y: 0.00%
SMWPY - Stock-Based Comp
SMWPY Stock-Based Comp CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
SMWPY - Expenses
SMWPY Expenses CAGR:1Y: -52.71%2Y: 5.98%5Y: 0.00%10Y: 0.00%

Revenue, EPS, Net Income & Ebitda - Estimates VS Actual:

SMWPY - REVENUE: Actual + Estimates
SMWPY Actual Revenue CAGR:1Y: -4.62%2Y: -2.76%5Y: 0.00%10Y: 0.00%
SMWPY - EPS: Actual + Estimates
SMWPY Actual EPS CAGR:1Y: 5.43%2Y: 353.33%5Y: 0.00%10Y: 0.00%
SMWPY - NET INCOME: Actual + Estimates
SMWPY Actual Net Income CAGR:1Y: 5.00%2Y: 1.17%5Y: 0.00%10Y: 0.00%
SMWPY - EBITDA: Actual + Estimates
SMWPY Actual EBITDA CAGR:1Y: 14.39%2Y: 2.66%5Y: 0.00%10Y: 0.00%

Ratios, Profit Margins & Return on Capital:

SMWPY - Net Profit Margin
SMWPY Net Profit Margin CAGR:1Y: 10.23%2Y: 4.03%5Y: 0.00%10Y: 0.00%
SMWPY - Gross Profit Margin
SMWPY Gross Profit Margin CAGR:1Y: 11.13%2Y: 5.17%5Y: 0.00%10Y: 0.00%
SMWPY - Price to Earnings
SMWPY Price to Earnings CAGR:1Y: 28.00%2Y: 47.37%5Y: 0.00%10Y: 0.00%
SMWPY - Price To Sales Ratio
SMWPY Price To Sales Ratio CAGR:1Y: 40.91%2Y: 53.32%5Y: 0.00%10Y: 0.00%
SMWPY - Return on Capital Employed
SMWPY Return on Capital Employed CAGR:1Y: 12.77%2Y: 9.11%5Y: 0.00%10Y: 0.00%
SMWPY - Return on Invested Capital
SMWPY Return on Invested Capital CAGR:1Y: 20.89%2Y: 9.99%5Y: 0.00%10Y: 0.00%

Compare stocks side-by-side

SMWPY Dividends Info:

Annual Dividend: $0.95362
Forward Yield: 23.09%
Ex-Dividend Date: 2026-06-05
Lifetime Dividends / Share: $31.07

SMWPY Dividend History: Dates, Payments & Yield list

Below is a schedule of all SMWPY dividend payments, ex-dates, share price on the day of the payment as well as the annualized yield & forward yield

Ex-Date Payment Date Amount Yield Forward Yield Price on Ex-Date
06/05/202607/23/2026$0.47723.09%0%$0.00
01/09/202602/20/2026$1.84489.3%89.3%$4.13
06/06/202507/18/2025$0.47723.11%23.11%$4.13
01/10/202502/21/2025$1.33964.85%0%$0.00
06/07/202407/19/2024$0.39719.2%19.2%$4.13
01/11/202402/23/2024$0.64315.56%15.56%$4.13
06/08/202307/21/2023$0.3137.58%7.58%$4.13
01/12/202302/24/2023$0.61814.96%14.96%$4.13
06/09/202207/22/2022$0.3348.09%8.09%$4.13
01/13/202202/25/2022$0.3117.53%7.53%$4.13
07/02/202108/16/2021$0.1393.38%3.38%$4.13
01/16/202002/28/2020$0.2602.83%2.83%$9.19
06/07/201807/23/2018$0.8214.47%4.47%$36.74
01/11/201802/26/2018$1.85110.07%10.07%$36.74
06/07/201707/24/2017$0.8024.37%4.37%$36.74
01/11/201702/27/2017$1.6198.81%8.81%$36.74
06/08/201606/15/2016$0.7763.41%3.41%$45.55
01/13/201601/20/2016$1.8267.44%7.44%$49.10
06/10/201506/17/2015$0.8963.6%3.6%$49.80
01/07/201501/14/2015$1.8377.59%7.59%$48.40
12/23/201412/30/2014$5.37611.11%11.11%$48.40
06/19/201406/26/2014$1.0111.56%1.56%$64.62
01/08/201401/15/2014$2.0092.54%2.54%$78.96
06/12/201306/19/2013$0.8661.9%1.9%$45.65
01/09/201301/16/2013$1.7803.9%3.9%$45.65
01/04/201201/11/2012$1.6506.59%6.59%$25.02
05/11/201105/18/2011$0.7942.4%2.4%$33.15

Projected Future Returns & Dividends for SMWPY

Based on past 10-year performance, here are SMWPY growth metrics:

Share price CAGR of -21.21%
Dividend CAGR of -5.07%

Using SMWPY CAGR metrics, we can estimate that your initial $10000 investment, over the next 10 years, should grow as follows:

SMWPY (DRIP)SMWPY - No DRIP
Current Price$4.13$4.13
Start Shares2,421.312,421.31
Start Value$10,000$10,000
  
After 10 years:
Final Share Count21,530.542,421.31
Dividends Payment$0.04$0.04
Annual Dividends$1,893$213
Yield on cost18.93%2.13%
Share Price$0.38$0.38
Total Dividends$22,370$9,882
Final Value$8,197$10,804

Estimated Future Value + Dividends - SMWPY

NOTE: Above numbers are our estimate based on SMWPY's Dividend and Price CAGR over past 10 years. These numbers should only be considered as "potential future returns"! DRIP assumes reinvesting dividends; No-DRIP assumes collecting dividends as cash.

We cannot guarantee that your actual returns will meet these estimates.

Get the best Dividend Stock Research Tools:

Save 25% with annual plan (3 Months Free)
PRO
$171 ($14.25/mo) $102.60/yr ($8.55/mo)
7-day free trial
  • Unlimited Portfolio Tracker
  • Portfolio - Lots/Sales/Dividends
  • Portfolio Auto-DRIP
  • Buy/Sell Signals Dashboard
  • Stock Fundamentals
  • Compare Stocks Side-by-Side
  • Revenue & EPS Estimates
  • DCF Valuation Modeling
Try it free for 7 days
You save $125.40 (55%)
Most Popular
PREMIUM
$288 ($24/mo) $172.80/yr ($14.40/mo)
7-day free trial
  • Everything in Pro
  • YieldMax PNL Tracker
  • YieldMax NAV Erosion Alerts
  • YM ETFs Trend Signals
  • 9/21 EMA Trend Signals
  • Stocks Dashboard
Try it free for 7 days
You save $211.20 (55%)
ULTRA
$576 ($48/mo) $345.60/yr ($28.80/mo)
7-day free trial
  • Everything in Premium
  • 15min & 1hr Intraday Signals
  • Group & weekly ETF estimates
  • YouTuber Mode
  • Trades summary + CSV export
  • Priority data & support
Try it free for 7 days
You save $422.40 (55%)

Company Info

Smiths News Plc Unsponsored ADR (SMWPY) had its IPO on 2012-08-03, and is traded on OTC stock exchange.

Smiths News Plc engages in the wholesale of newspapers and magazines. Its services include Logistics Solutions, Final Mile Delivery, Storage, Smiths News Marketplace, Field Merchandising, Field Sales, Customer Services, Print Media, and Smiths News Recycle. The company was founded on August 31, 2006 and is headquartered in Swindon, the United Kingdom.

SMWPY website: http://www.smithsnews.co.uk


Get Full Access to All Reports with DRIPCalc PRO

Save 25% with annual plan (3 Months Free)
PRO
$171 ($14.25/mo) $102.60/yr ($8.55/mo)
7-day free trial
  • Unlimited Portfolio Tracker
  • Portfolio - Lots/Sales/Dividends
  • Portfolio Auto-DRIP
  • Buy/Sell Signals Dashboard
  • Stock Fundamentals
  • Compare Stocks Side-by-Side
  • Revenue & EPS Estimates
  • DCF Valuation Modeling
Try it free for 7 days
You save $125.40 (55%)
Most Popular
PREMIUM
$288 ($24/mo) $172.80/yr ($14.40/mo)
7-day free trial
  • Everything in Pro
  • YieldMax PNL Tracker
  • YieldMax NAV Erosion Alerts
  • YM ETFs Trend Signals
  • 9/21 EMA Trend Signals
  • Stocks Dashboard
Try it free for 7 days
You save $211.20 (55%)
ULTRA
$576 ($48/mo) $345.60/yr ($28.80/mo)
7-day free trial
  • Everything in Premium
  • 15min & 1hr Intraday Signals
  • Group & weekly ETF estimates
  • YouTuber Mode
  • Trades summary + CSV export
  • Priority data & support
Try it free for 7 days
You save $422.40 (55%)
Loading signals…

DCF Model — SMWPY

Value from:
Pay up to today
—
vs current price $4.13
—
Cash flow & implied price by year

FCF is negative or missing for this company (common for banks) — the model discounts EPS instead.

EPS is negative or missing for this company — Simple mode uses free cash flow per share instead.

Free cash flow today
—
grows for the next years
Then mature
—
every future dollar counted back to today
Pile of today-dollars
—
÷ shares
Implied price path
YearFCFImplied price
Sensitivity — fair value: growth ↓ × target return →