NEW Our free Dividend Tracker is live — see what your stocks pay you

Add your stocks and see every dividend they pay you — dates, amounts, and reinvested shares.

Start Free »

Sempra SRE | NYSE

$78.23 $0.05 | 0.06%

SIGNAL:

|2026-07-17 |F&G 21 |RSI 31.0

Add to favoritesFavorite

Company Overview:

Market Cap: $51.12B

Trailing PE: 22.7x

FWD PE *: 15x

Payout Ratio (TTM): 60.9%

52-Week Range: $76.21 - $101.04

* Forward PE is based on street estimates.

10 Year SRE Performance Metrics:

Total Return (with DRIP): 130.1% (8.69% CAGR)

Total Return (no DRIP): 103.1% (7.34% CAGR)

Share Price: 46.0% (3.85% CAGR)

Yield on Cost (with DRIP): 7.74%

Total Invested: $10,000

Total Value (with DRIP): $23,013

Total Return $ (with DRIP): $13,013

Dividend Increase: -12.8% (-1.37% CAGR)

Dividend Yield (FWD): 3.36% ($2.63)

SRE 10-yr Total Return ($10K invested)

1M 3M 6M YTD 1Y 3Y 5Y 10Y

SRE Share Price

1M 3M 6M YTD 1Y 3Y 5Y 10Y All

SRE Price CAGR:1Y: -13.06%2Y: -3.28%5Y: 4.34%10Y: 3.85%

SRE Dividend Charts

SRE - Dividends

SRE Dividend CAGR:1Y: 2.02%2Y: 3.02%5Y: -9.77%10Y: -1.37%

SRE - Dividend Payout Ratio

SRE Dividend Payout Ratio CAGR:1Y: 14.27%2Y: 36.89%5Y: 4.79%10Y: -20.47%

SRE - Dividend to Free Cash Flow Ratio

SRE Dividend to FCF Ratio CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%

Unlock All Reports & Research Dividend Stocks like a BOSS!

Save 25% with annual plan (3 Months Free)

PRO

$171 ($14.25/mo) $102.60/yr ($8.55/mo)

7-day free trial

Unlimited Portfolio Tracker
Portfolio - Lots/Sales/Dividends
Portfolio Auto-DRIP
Buy/Sell Signals Dashboard
Stock Fundamentals
Compare Stocks Side-by-Side
Revenue & EPS Estimates
DCF Valuation Modeling

Try it free for 7 days

You save $125.40 (55%)

SRE Fundamentals: Earnings, Revenue, Cash Flow, Ebitda, Cash/Debt, Shares Float, etc:

SRE - Revenue

SRE Revenue CAGR:1Y: -0.10%2Y: -0.23%5Y: 1.80%10Y: 3.35%

SRE - Earnings Per Share (EPS)

SRE EPS CAGR:1Y: 70.42%2Y: 3.94%5Y: 11.89%10Y: 44.73%

SRE - Net Income

🔓 See the full chart40% off right now · 7-day free trial

SRE Net Income CAGR:1Y: 99.15%2Y: 13.99%5Y: 16.18%10Y: 49.40%

SRE - EBITDA

🔓 See the full chart40% off right now · 7-day free trial

SRE EBITDA CAGR:1Y: 16.03%2Y: 11.71%5Y: 10.66%10Y: 16.75%

SRE - Free Cash Flow

🔓 See the full chart40% off right now · 7-day free trial

SRE Free Cash Flow CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%

SRE - Free Cash Flow / Share

🔓 See the full chart40% off right now · 7-day free trial

SRE Free Cash Flow / Share CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%

SRE - Operating Income

🔓 See the full chart40% off right now · 7-day free trial

SRE Operating Income CAGR:1Y: 42.47%2Y: 20.60%5Y: 12.98%10Y: 0.00%

SRE - Gross Profit

🔓 See the full chart40% off right now · 7-day free trial

SRE Gross Profit CAGR:1Y: 118.69%2Y: 48.28%5Y: 9.24%10Y: 15.23%

SRE - Shares Outstanding

🔓 See the full chart40% off right now · 7-day free trial

SRE Shares Outstanding CAGR:1Y: 0.42%2Y: 1.53%5Y: 1.17%10Y: 2.67%

SRE - Share Buybacks

🔓 See the full chart40% off right now · 7-day free trial

SRE Share Buybacks CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%

SRE - Stock-Based Comp

🔓 See the full chart40% off right now · 7-day free trial

SRE Stock-Based Comp CAGR:1Y: 46.15%2Y: -2.53%5Y: 2.25%10Y: 0.00%

SRE - Expenses

🔓 See the full chart40% off right now · 7-day free trial

SRE Expenses CAGR:1Y: -3.39%2Y: 8.33%5Y: 12.36%10Y: 7.96%

SRE - Revenue vs Net Income

🔓 See the full chart40% off right now · 7-day free trial

SRE - EPS vs FCF / Share

🔓 See the full chart40% off right now · 7-day free trial

SRE - EPS vs PE Ratio

🔓 See the full chart40% off right now · 7-day free trial

SRE - FCF vs FCF / Share

🔓 See the full chart40% off right now · 7-day free trial

SRE - FCF vs Stock Based Comp

🔓 See the full chart40% off right now · 7-day free trial

SRE - Cash & Debt

🔓 See the full chart40% off right now · 7-day free trial

SRE - Revenue by Segment

🔓 See the full chart40% off right now · 7-day free trial

SRE Revenue CAGR:1Y: -0.10%2Y: -0.23%5Y: 1.80%10Y: 3.35%

SRE - Revenue by Region

🔓 See the full chart40% off right now · 7-day free trial

SRE Revenue CAGR:1Y: -0.10%2Y: -0.23%5Y: 1.80%10Y: 3.35%

Revenue, EPS, Net Income & Ebitda - Estimates VS Actual:

SRE - REVENUE: Actual + Estimates

🔓 See the full chart40% off right now · 7-day free trial

SRE Actual Revenue CAGR:1Y: -0.10%2Y: -0.23%5Y: 1.80%10Y: 3.35%

SRE - EPS: Actual + Estimates

🔓 See the full chart40% off right now · 7-day free trial

SRE Actual EPS CAGR:1Y: 70.42%2Y: 3.94%5Y: 11.89%10Y: 44.73%

SRE - NET INCOME: Actual + Estimates

🔓 See the full chart40% off right now · 7-day free trial

SRE Actual Net Income CAGR:1Y: 99.15%2Y: 13.99%5Y: 16.18%10Y: 49.40%

SRE - EBITDA: Actual + Estimates

🔓 See the full chart40% off right now · 7-day free trial

SRE Actual EBITDA CAGR:1Y: 16.03%2Y: 11.71%5Y: 10.66%10Y: 16.75%

Ratios, Profit Margins & Return on Capital:

SRE - Net Profit Margin

🔓 See the full chart40% off right now · 7-day free trial

SRE Net Profit Margin CAGR:1Y: 68.61%2Y: 5.08%5Y: 10.38%10Y: 42.14%

SRE - Gross Profit Margin

🔓 See the full chart40% off right now · 7-day free trial

SRE Gross Profit Margin CAGR:1Y: 118.86%2Y: 48.63%5Y: 7.30%10Y: 11.49%

SRE - Price to Earnings

🔓 See the full chart40% off right now · 7-day free trial

SRE Price to Earnings CAGR:1Y: -28.79%2Y: 7.71%5Y: -3.72%10Y: -27.08%

SRE - Price To Sales Ratio

🔓 See the full chart40% off right now · 7-day free trial

SRE Price To Sales Ratio CAGR:1Y: 22.74%2Y: 13.26%5Y: 6.29%10Y: 3.68%

SRE - Return on Capital Employed

🔓 See the full chart40% off right now · 7-day free trial

SRE Return on Capital Employed CAGR:1Y: 39.60%2Y: 12.40%5Y: 3.90%10Y: 0.00%

SRE - Return on Invested Capital

🔓 See the full chart40% off right now · 7-day free trial

SRE Return on Invested Capital CAGR:1Y: 62.90%2Y: -11.41%5Y: 10.64%10Y: 0.00%

SRE Dividends Info:

Annual Dividend: $2.632

Forward Yield: 3.36%

Ex-Dividend Date: 2026-09-24

Lifetime Dividends / Share: $85.56

SRE Dividend History: Dates, Payments & Yield list

Below is a schedule of all SRE dividend payments, ex-dates, share price on the day of the payment as well as the annualized yield & forward yield

Ex-Date	Payment Date	Amount	Yield	Forward Yield	Price on Ex-Date
09/24/2026	09/28/2026	$0.658	3.39%	3.42%	$76.89
06/25/2026	06/29/2026	$0.658	2.82%	2.8%	$93.91
03/19/2026	03/23/2026	$0.658	2.76%	2.82%	$93.46
12/11/2025	12/15/2025	$0.645	2.9%	2.91%	$88.59
10/01/2025	10/03/2025	$0.645	2.89%	2.82%	$91.44
06/26/2025	06/30/2025	$0.645	3.44%	3.41%	$75.77
03/20/2025	03/24/2025	$0.645	3.69%	3.67%	$70.26
12/05/2024	12/09/2024	$0.620	2.73%	2.79%	$88.78
09/26/2024	09/30/2024	$0.620	3.03%	2.97%	$83.63
06/27/2024	07/01/2024	$0.620	3.27%	3.31%	$74.97
03/20/2024	03/22/2024	$0.620	3.55%	3.55%	$69.77
12/05/2023	12/07/2023	$0.595	3.36%	3.26%	$73.04
09/26/2023	09/28/2023	$0.595	3.44%	3.51%	$67.77
07/03/2023	07/05/2023	$0.595	3.28%	3.26%	$73.11
03/21/2023	03/23/2023	$0.595	3.27%	3.41%	$69.85
12/21/2022	01/16/2023	$1.145	5.84%	5.66%	$80.89
09/22/2022	10/17/2022	$1.145	5.58%	6.32%	$72.43
07/06/2022	07/15/2022	$1.145	6.21%	6.06%	$75.62
03/24/2022	04/15/2022	$1.145	5.77%	5.35%	$85.56
12/22/2021	01/17/2022	$1.100	6.81%	6.48%	$67.86
09/23/2021	10/15/2021	$1.100	6.82%	6.85%	$64.21
07/06/2021	07/15/2021	$1.100	6.6%	6.64%	$66.28
03/24/2021	04/15/2021	$1.100	6.82%	6.39%	$68.82
12/17/2020	01/15/2021	$1.045	6.35%	6.84%	$61.08
09/24/2020	10/15/2020	$1.045	7.22%	6.5%	$64.27
06/25/2020	07/15/2020	$1.045	7.13%	6.79%	$61.58
03/19/2020	04/15/2020	$1.045	8.36%	6.88%	$60.76
12/27/2019	01/15/2020	$0.968	5.13%	5.02%	$77.07
09/19/2019	10/15/2019	$0.968	5.5%	5.34%	$72.50
07/03/2019	07/15/2019	$0.968	5.62%	5.53%	$70.00
03/21/2019	04/15/2019	$0.968	6.15%	6.02%	$64.28
12/28/2018	01/15/2019	$0.895	6.68%	6.36%	$56.28
09/20/2018	10/15/2018	$0.895	6.26%	6.22%	$57.55
06/29/2018	07/16/2018	$0.895	6.17%	6.19%	$57.88
03/22/2018	04/16/2018	$0.895	6.48%	6.4%	$55.90
12/28/2017	01/15/2018	$0.823	6.14%	6.15%	$53.53
09/21/2017	10/16/2017	$0.823	5.68%	5.75%	$57.23
07/05/2017	07/17/2017	$0.823	5.92%	5.87%	$56.01
03/21/2017	04/17/2017	$0.823	5.91%	5.86%	$56.13
12/27/2016	01/17/2017	$0.755	5.97%	5.84%	$51.70
09/27/2016	10/17/2016	$0.755	5.58%	5.78%	$52.23
06/28/2016	07/15/2016	$0.755	5.47%	5.35%	$56.47
03/22/2016	04/15/2016	$0.755	5.88%	5.77%	$52.30
12/23/2015	01/15/2016	$0.700	5.8%	6.09%	$45.99
09/23/2015	10/15/2015	$0.700	6.08%	5.56%	$50.36
06/25/2015	07/15/2015	$0.700	5.63%	5.46%	$51.27
03/25/2015	04/15/2015	$0.700	5.12%	5.16%	$54.28
12/18/2014	01/15/2015	$0.660	4.8%	4.71%	$56.07
09/23/2014	10/15/2014	$0.660	5.07%	5.27%	$50.12
06/27/2014	07/15/2014	$0.660	5.08%	5.19%	$50.90
03/25/2014	04/15/2014	$0.660	5.49%	5.45%	$48.42
12/27/2013	01/15/2014	$0.630	5.65%	5.48%	$46.00
09/25/2013	10/15/2013	$0.630	5.81%	5.88%	$42.83
06/26/2013	07/15/2013	$0.630	6.12%	5.9%	$42.73
03/26/2013	04/15/2013	$0.630	6.29%	6.22%	$40.49
12/26/2012	01/15/2013	$0.600	6.76%	6.6%	$36.35
09/26/2012	10/15/2012	$0.600	7.48%	7.11%	$33.77
06/25/2012	07/16/2012	$0.600	7.21%	6.99%	$34.33
03/22/2012	04/16/2012	$0.600	8.23%	7.6%	$31.59
12/20/2011	01/16/2012	$0.480	7.23%	6.87%	$27.96
09/27/2011	10/17/2011	$0.480	7.53%	7.34%	$26.16
06/22/2011	07/15/2011	$0.480	7.31%	7.37%	$26.05
03/16/2011	04/15/2011	$0.480	7.59%	7.14%	$26.89
12/21/2010	01/17/2011	$0.390	6.01%	5.99%	$26.04
09/27/2010	10/15/2010	$0.390	5.82%	5.85%	$26.67
06/16/2010	07/15/2010	$0.390	6.34%	6.32%	$24.70
03/16/2010	04/15/2010	$0.390	6.2%	6.28%	$24.83
12/28/2009	01/15/2010	$0.390	5.53%	5.95%	$26.21
09/22/2009	10/15/2009	$0.390	6.21%	5.89%	$26.49
06/17/2009	07/15/2009	$0.390	6.46%	6.37%	$24.49
03/17/2009	04/15/2009	$0.390	7.4%	6.84%	$22.82
12/19/2008	01/15/2009	$0.350	6.83%	6.51%	$21.51
09/23/2008	10/15/2008	$0.350	5.37%	7.4%	$18.92
06/17/2008	07/15/2008	$0.350	4.95%	5%	$27.99
03/18/2008	04/15/2008	$0.320	4.99%	4.61%	$27.75
12/18/2007	01/15/2008	$0.310	4.01%	4.02%	$30.83
09/25/2007	10/15/2007	$0.310	4.22%	4.15%	$29.89
06/19/2007	07/16/2007	$0.310	4%	4.25%	$29.20
03/20/2007	04/16/2007	$0.310	4.06%	3.87%	$32.06
12/19/2006	01/15/2007	$0.300	4.28%	4.27%	$28.12
09/26/2006	10/16/2006	$0.300	4.83%	4.55%	$26.39
09/06/2006	09/08/2006	$2.475	40.29%	39.71%	$24.93
06/20/2006	07/17/2006	$0.300	5.5%	5.33%	$22.50
03/21/2006	04/17/2006	$0.300	5.17%	5.37%	$22.36
12/20/2005	01/16/2006	$0.290	5.06%	4.87%	$23.80
09/27/2005	10/17/2005	$0.290	5.11%	5.36%	$21.65
06/21/2005	07/15/2005	$0.290	5.78%	5.48%	$21.17
03/22/2005	04/15/2005	$0.290	5.88%	6%	$19.32
12/20/2004	01/17/2005	$0.250	5.39%	5.45%	$18.36
09/27/2004	10/15/2004	$0.250	5.55%	5.5%	$18.17
06/21/2004	07/15/2004	$0.250	5.8%	5.74%	$17.41
03/18/2004	04/15/2004	$0.250	6.26%	6.4%	$15.62
12/19/2003	01/15/2004	$0.250	6.89%	6.63%	$15.09
09/19/2003	10/15/2003	$0.250	6.73%	7.03%	$14.22
06/19/2003	07/15/2003	$0.250	6.94%	7.15%	$13.99
03/18/2003	04/15/2003	$0.250	8.45%	7.55%	$13.25
12/19/2002	01/15/2003	$0.250	8.55%	8.12%	$12.31
09/18/2002	10/15/2002	$0.250	9.66%	10.87%	$9.20
06/19/2002	07/15/2002	$0.250	8.45%	10.14%	$9.86
03/18/2002	04/15/2002	$0.250	8.33%	7.98%	$12.53
12/19/2001	01/15/2002	$0.250	8.08%	7.79%	$12.83
09/18/2001	10/15/2001	$0.250	7.75%	8.26%	$12.10
06/19/2001	07/16/2001	$0.250	7.33%	7.24%	$13.81
03/16/2001	04/16/2001	$0.250	8.98%	7.98%	$12.53
12/19/2000	01/15/2001	$0.250	8.94%	10.88%	$9.19
09/18/2000	10/16/2000	$0.250	9.98%	9.73%	$10.28
06/19/2000	07/17/2000	$0.250	10.63%	10.66%	$9.38
03/16/2000	04/17/2000	$0.250	10.85%	10.59%	$9.44
12/17/1999	01/17/2000	$0.390	17.33%	18.01%	$8.66
09/16/1999	10/15/1999	$0.390	14.22%	15.13%	$10.31
06/17/1999	07/15/1999	$0.390	13.94%	13.53%	$11.53
03/17/1999	04/15/1999	$0.390	14.94%	16.42%	$9.50
12/17/1998	01/15/1999	$0.390	12.67%	12.6%	$12.38
09/17/1998	10/15/1998	$0.390	12.03%	11.5%	$13.56
05/27/1998	05/29/1998	$0.390	0%	10.92%	$14.28
03/06/1998	03/11/1998	$0.390	0%	10.92%	$14.28
12/08/1997	12/10/1997	$0.390	0%	10.92%	$14.28
09/08/1997	09/10/1997	$0.390	0%	10.92%	$14.28
06/06/1997	06/11/1997	$0.390	0%	10.92%	$14.28
03/06/1997	03/10/1997	$0.390	0%	10.92%	$14.28
12/06/1996	12/11/1996	$0.390	0%	10.92%	$14.28
09/06/1996	09/11/1996	$0.390	0%	10.92%	$14.28
06/06/1996	06/10/1996	$0.390	0%	10.92%	$14.28
03/06/1996	03/08/1996	$0.390	0%	10.92%	$14.28
12/06/1995	12/08/1995	$0.390	0%	10.92%	$14.28
09/06/1995	09/08/1995	$0.390	0%	10.92%	$14.28
06/05/1995	06/07/1995	$0.390	0%	10.92%	$14.28
03/06/1995	03/08/1995	$0.390	0%	10.92%	$14.28
12/05/1994	12/07/1994	$0.380	0%	10.64%	$14.28
09/02/1994	09/07/1994	$0.380	0%	10.64%	$14.28
06/06/1994	06/08/1994	$0.380	0%	10.64%	$14.28
03/04/1994	03/09/1994	$0.380	0%	10.64%	$14.28
12/06/1993	12/08/1993	$0.370	0%	10.36%	$14.28
09/03/1993	09/08/1993	$0.370	0%	10.36%	$14.28
06/04/1993	06/09/1993	$0.370	0%	10.36%	$14.28
03/04/1993	03/08/1993	$0.370	0%	10.36%	$14.28
12/04/1992	12/09/1992	$0.360	0%	10.08%	$14.28
09/03/1992	09/07/1992	$0.360	0%	10.08%	$14.28
06/04/1992	06/08/1992	$0.360	0%	10.08%	$14.28
03/04/1992	03/06/1992	$0.360	0%	10.08%	$14.28
12/04/1991	12/06/1991	$0.350	0%	9.8%	$14.28
09/04/1991	09/06/1991	$0.350	0%	9.8%	$14.28
06/04/1991	06/06/1991	$0.350	0%	9.8%	$14.28
03/04/1991	03/06/1991	$0.338	0%	9.45%	$14.28
12/04/1990	12/06/1990	$0.338	0%	9.45%	$14.28
09/04/1990	09/06/1990	$0.338	0%	9.45%	$14.28
06/04/1990	06/06/1990	$0.338	0%	9.45%	$14.28
03/05/1990	03/07/1990	$0.338	0%	9.45%	$14.28
12/04/1989	12/06/1989	$0.338	0%	9.45%	$14.28
09/01/1989	09/06/1989	$0.338	0%	9.45%	$14.28
06/05/1989	06/07/1989	$0.338	0%	9.45%	$14.28
03/06/1989	03/08/1989	$0.338	0%	9.45%	$14.28
12/05/1988	12/07/1988	$0.325	0%	9.1%	$14.28
09/02/1988	09/07/1988	$0.325	0%	9.1%	$14.28
06/06/1988	06/08/1988	$0.325	0%	9.1%	$14.28
03/04/1988	03/09/1988	$0.325	0%	9.1%	$14.28
12/04/1987	12/09/1987	$0.313	0%	8.75%	$14.28
09/03/1987	09/07/1987	$0.313	0%	8.75%	$14.28
06/04/1987	06/08/1987	$0.313	0%	8.75%	$14.28
03/10/1987	03/12/1987	$0.280	0%	7.84%	$14.28
12/15/1986	12/17/1986	$0.298	0%	8.33%	$14.28
09/15/1986	09/17/1986	$0.298	0%	8.33%	$14.28
06/16/1986	06/18/1986	$0.298	0%	8.33%	$14.28
03/10/1986	03/12/1986	$0.280	0%	7.84%	$14.28
12/16/1985	12/18/1985	$0.280	0%	7.84%	$14.28
09/16/1985	09/18/1985	$0.280	0%	7.84%	$14.28
06/14/1985	06/19/1985	$0.280	0%	7.84%	$14.28
03/14/1985	03/18/1985	$0.263	0%	7.35%	$14.28
12/14/1984	12/19/1984	$0.263	0%	7.35%	$14.28

Projected Future Returns & Dividends for SRE

Based on past 10-year performance, here are SRE growth metrics:

Share price CAGR of +3.85%
Dividend CAGR of -1.37%

Using SRE CAGR metrics, we can estimate that your initial $10000 investment, over the next 10 years, should grow as follows:

	SRE (DRIP)	SRE - No DRIP
Current Price	$78.23	$78.23
Start Shares	127.83	127.83
Start Value	$10,000	$10,000

After 10 years:
Final Share Count	167.23	127.83
Dividends Payment	$0.57	$0.57
Annual Dividends	$383	$293
Yield on cost	3.83%	2.93%
Share Price	$114.18	$114.18
Total Dividends	$3,648	$3,164
Final Value	$19,094	$17,759

Estimated Future Value + Dividends - SRE

NOTE: Above numbers are our estimate based on SRE's Dividend and Price CAGR over past 10 years. These numbers should only be considered as "potential future returns"! DRIP assumes reinvesting dividends; No-DRIP assumes collecting dividends as cash.

We cannot guarantee that your actual returns will meet these estimates.

Get the best Dividend Stock Research Tools:

Save 25% with annual plan (3 Months Free)

PRO

$171 ($14.25/mo) $102.60/yr ($8.55/mo)

7-day free trial

Unlimited Portfolio Tracker
Portfolio - Lots/Sales/Dividends
Portfolio Auto-DRIP
Buy/Sell Signals Dashboard
Stock Fundamentals
Compare Stocks Side-by-Side
Revenue & EPS Estimates
DCF Valuation Modeling

Try it free for 7 days

You save $125.40 (55%)

Company Info

Sempra (SRE) had its IPO on 1998-06-29, and is traded on NYSE stock exchange.

Sempra, an energy holding company founded in 1998 and headquartered in San Diego, California, conducts its operations both domestically and internationally. The firm adopted its current name in July 2021, having previously been known as Sempra Energy. Through its San Diego Gas & Electric Company division, Sempra delivers electricity to approximately 3.6 million individuals and natural gas to roughly 3.3 million individuals across a 4,100 square mile service area. The Southern California Gas Company segment manages an extensive natural gas network, encompassing distribution, transmission, and storage infrastructure, which supplies gas to an estimated 22 million people within a 24,000 square mile territory. Furthermore, Sempra's Texas Utilities division specializes in the regulated transmission and distribution of electrical power, serving 3.8 million residential and commercial customers. This segment oversees 140,000 miles of transmission and distribution lines, including 18,249 circuit miles of transmission lines and 1,174 transmission and distribution substations. It also features interconnections to 130 third-party power generation facilities with a combined capacity of 45,403 megawatts.

SRE website: https://www.sempra.com

Get Full Access to All Reports with DRIPCalc PRO

Save 25% with annual plan (3 Months Free)

PRO

$171 ($14.25/mo) $102.60/yr ($8.55/mo)

7-day free trial

Unlimited Portfolio Tracker
Portfolio - Lots/Sales/Dividends
Portfolio Auto-DRIP
Buy/Sell Signals Dashboard
Stock Fundamentals
Compare Stocks Side-by-Side
Revenue & EPS Estimates
DCF Valuation Modeling

Try it free for 7 days

You save $125.40 (55%)

DCF Model — SRE

Value from:

EPS (TTM)icompany profit per share over the last 12 months

EPS Growth %ihow fast profit per share grows each of the next 5 years — prefilled with what analysts expect

EPS growth after year 5 (forever)ithe slower pace once the fast 5 years are over — only drives years 6-10 of the price path below

Exit multiple (PE in 5 yrs)iwhat buyers pay per $1 of profit in 2031 — prefilled with today’s forward PE

Desired return %/yrithe yearly return you want from buying today — the S&P has done ~14%/yr, ask for more from a single stock

FCF growth %/yr (next 5 yrs)ihow fast free cash flow grows while the company is still expanding fast

Years of fast FCF growthihow many years the fast growth lasts before the business settles down

FCF growth after year 5 (forever)ithe slow, steady pace once the company is mature — usually 2-3%, near inflation. Must stay below your target return

Risk-free rate %iwhat a 10-yr US treasury pays with zero risk — the floor any risky stock must beat

Your target return %/yrithe yearly return you want for taking this risk — rule of thumb: risk-free rate + extra for risk

FCF base ($M, TTM)ilast 12 months of free cash flow, added up from reported quarters

Include dividends in returnidividends hand you part of the return in cash, so the share price needs to climb less

Pay up to today

—

vs current price $78.23

—

Cash flow & implied price by year

FCF is negative or missing for this company (common for banks) — the model discounts EPS instead.

EPS is negative or missing for this company — Simple mode uses free cash flow per share instead.

Free cash flow today

—

grows for the next years

Then mature

—

every future dollar counted back to today

Pile of today-dollars

—

÷ shares

Implied price path

Year	FCF	Implied price

Sensitivity — fair value: growth ↓ × target return →