NEW Our free Dividend Tracker is live — see what your stocks pay you
Add your stocks and see every dividend they pay you — dates, amounts, and reinvested shares.
Start Free »

Sensient Technologies Corporation SXT | NYSE

$132.55 $2.56 | 1.97%
TREND SIGNAL:Signal available — unlock to view |2026-10-08

Company Overview:

Market Cap: $5.64B
Trailing PE: 35.7x
FWD PE *: 29.9x
Payout Ratio (TTM): 44.2%
52-Week Range: $82.60 - $138.82

* Forward PE is based on street estimates.

7.7 Year SXT Performance Metrics:

Total Return (with DRIP): 148.9% (12.57% CAGR)
Total Return (no DRIP): 130.9% (11.48% CAGR)
Share Price: 111.1% (10.19% CAGR)
Yield on Cost (with DRIP): 3.08%
Total Invested: $10,000
Total Value (with DRIP): $24,888
Total Return $ (with DRIP): $14,888
Dividend Increase: 13.9% (1.75% CAGR)
Dividend Yield (FWD): 1.24% ($1.64)
SXT 7.7-yr Total Return ($10K invested)
1M 3M 6M YTD 1Y 3Y 5Y 10Y
SXT Share Price
1M 3M 6M YTD 1Y 3Y 5Y 10Y All
SXT Price CAGR:1Y: 41.60%2Y: 30.48%5Y: 8.35%10Y: 10.19%
SXT Dividend Charts
SXT - Dividends
SXT Dividend CAGR:1Y: 0.00%2Y: 0.00%5Y: 1.01%10Y: 4.27%
SXT - Dividend Payout Ratio
SXT Dividend Payout Ratio CAGR:1Y: -26.32%2Y: -22.24%5Y: -11.79%10Y: -2.34%
SXT - Dividend to Free Cash Flow Ratio
SXT Dividend to FCF Ratio CAGR:1Y: 181.63%2Y: 82.08%5Y: 39.84%10Y: 17.77%

Unlock All Reports & Research Dividend Stocks like a BOSS!

Get 3 Months Free with Annual Plan
PRO
$171 ($14.25/mo) $102.60/yr ($8.55/mo)
7-day free trial
  • Unlimited Portfolio Tracker
  • Portfolio - Lots/Sales/Dividends
  • Portfolio Auto-DRIP
  • Buy/Sell Signals Dashboard
  • Stock Fundamentals
  • Compare Stocks Side-by-Side
  • Revenue & EPS Estimates
  • DCF Valuation Modeling
Try it free for 7 days
Combined 55% Lifetime Discount
Most Popular
PREMIUM
$288 ($24/mo) $172.80/yr ($14.40/mo)
7-day free trial
  • Everything in Pro
  • YieldMax PNL Tracker
  • YieldMax NAV Erosion Alerts
  • YM ETFs Trend Signals
  • 9/21 EMA Trend Signals
  • Stocks Dashboard
Try it free for 7 days
Combined 55% Lifetime Discount
ULTRA
$576 ($48/mo) $345.60/yr ($28.80/mo)
7-day free trial
  • Everything in Premium
  • 15min & 1hr Intraday Signals
  • Group & weekly ETF estimates
  • YouTuber Mode
  • Trades summary + CSV export
  • Priority data & support
Try it free for 7 days
Combined 55% Lifetime Discount

SXT Financials: Earnings, Revenue, Cash Flow, Ebitda, Cash/Debt, Shares Float, etc:

SXT - Revenue
SXT Revenue CAGR:1Y: 11.55%2Y: 7.01%5Y: 6.59%10Y: 2.50%
SXT - Earnings Per Share (EPS)
SXT EPS CAGR:1Y: 36.36%2Y: 28.21%5Y: 14.49%10Y: 6.66%
SXT - Net Income
🔓 See the full chart40% off right now · 7-day free trial
SXT Net Income CAGR:1Y: 36.64%2Y: 28.86%5Y: 14.64%10Y: 6.21%
SXT - EBITDA
🔓 See the full chart40% off right now · 7-day free trial
SXT EBITDA CAGR:1Y: -16.18%2Y: -2.75%5Y: 4.63%10Y: 1.00%
SXT - Free Cash Flow
🔓 See the full chart40% off right now · 7-day free trial
SXT Free Cash Flow CAGR:1Y: -64.25%2Y: -44.97%5Y: -27.69%10Y: -11.93%
SXT - Free Cash Flow / Share
🔓 See the full chart40% off right now · 7-day free trial
SXT Free Cash Flow / Share CAGR:1Y: -64.34%2Y: -45.08%5Y: -27.75%10Y: -11.47%
SXT - Operating Income
🔓 See the full chart40% off right now · 7-day free trial
SXT Operating Income CAGR:1Y: 32.92%2Y: 24.28%5Y: 16.49%10Y: 5.80%
SXT - Gross Profit
🔓 See the full chart40% off right now · 7-day free trial
SXT Gross Profit CAGR:1Y: 20.98%2Y: 14.97%5Y: 9.14%10Y: 3.34%
SXT - Shares Outstanding
🔓 See the full chart40% off right now · 7-day free trial
SXT Shares Outstanding CAGR:1Y: 0.45%2Y: 0.37%5Y: 0.21%10Y: -0.48%
SXT - Share Buybacks
🔓 See the full chart40% off right now · 7-day free trial
SXT Share Buybacks CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
SXT - Stock-Based Comp
🔓 See the full chart40% off right now · 7-day free trial
SXT Stock-Based Comp CAGR:1Y: 49.88%2Y: 38.63%5Y: 21.98%10Y: 7.24%
SXT - Expenses
🔓 See the full chart40% off right now · 7-day free trial
SXT Expenses CAGR:1Y: 83.07%2Y: 81.12%5Y: 27.95%10Y: 6.75%
SXT - Revenue vs Net Income
🔓 See the full chart40% off right now · 7-day free trial
SXT - EPS vs FCF / Share
🔓 See the full chart40% off right now · 7-day free trial
SXT - EPS vs PE Ratio
🔓 See the full chart40% off right now · 7-day free trial
SXT - FCF vs FCF / Share
🔓 See the full chart40% off right now · 7-day free trial
SXT - FCF vs Stock Based Comp
🔓 See the full chart40% off right now · 7-day free trial
SXT - Cash & Debt
🔓 See the full chart40% off right now · 7-day free trial
SXT - Revenue by Segment
🔓 See the full chart40% off right now · 7-day free trial
SXT Revenue CAGR:1Y: 11.55%2Y: 7.01%5Y: 6.59%10Y: 2.50%
SXT - Revenue by Region
🔓 See the full chart40% off right now · 7-day free trial
SXT Revenue CAGR:1Y: 11.55%2Y: 7.01%5Y: 6.59%10Y: 2.50%

Revenue, EPS, Net Income & Ebitda - Estimates VS Actual:

SXT - REVENUE: Actual + Estimates
🔓 See the full chart40% off right now · 7-day free trial
SXT Actual Revenue CAGR:1Y: 11.55%2Y: 7.01%5Y: 6.59%10Y: 2.50%
SXT - EPS: Actual + Estimates
🔓 See the full chart40% off right now · 7-day free trial
SXT Actual EPS CAGR:1Y: 36.36%2Y: 28.21%5Y: 14.49%10Y: 6.66%
SXT - NET INCOME: Actual + Estimates
🔓 See the full chart40% off right now · 7-day free trial
SXT Actual Net Income CAGR:1Y: 36.64%2Y: 28.86%5Y: 14.64%10Y: 6.21%
SXT - EBITDA: Actual + Estimates
🔓 See the full chart40% off right now · 7-day free trial
SXT Actual EBITDA CAGR:1Y: -16.18%2Y: -2.75%5Y: 4.63%10Y: 1.00%

Ratios, Profit Margins & Return on Capital:

SXT - Net Profit Margin
🔓 See the full chart40% off right now · 7-day free trial
SXT Net Profit Margin CAGR:1Y: 22.49%2Y: 20.35%5Y: 7.55%10Y: 3.61%
SXT - Gross Profit Margin
🔓 See the full chart40% off right now · 7-day free trial
SXT Gross Profit Margin CAGR:1Y: 8.47%2Y: 7.44%5Y: 2.39%10Y: 0.82%
SXT - Price to Earnings
🔓 See the full chart40% off right now · 7-day free trial
SXT Price to Earnings CAGR:1Y: -8.71%2Y: 0.34%5Y: -6.39%10Y: -1.08%
SXT - Price To Sales Ratio
🔓 See the full chart40% off right now · 7-day free trial
SXT Price To Sales Ratio CAGR:1Y: 12.45%2Y: 21.14%5Y: 0.78%10Y: 2.56%
SXT - Return on Capital Employed
🔓 See the full chart40% off right now · 7-day free trial
SXT Return on Capital Employed CAGR:1Y: 23.55%2Y: 13.99%5Y: 8.91%10Y: 2.28%
SXT - Return on Invested Capital
🔓 See the full chart40% off right now · 7-day free trial
SXT Return on Invested Capital CAGR:1Y: 25.60%2Y: 15.86%5Y: 6.44%10Y: 3.90%

Compare stocks side-by-side

SXT Dividends Info:

Annual Dividend: $1.64
Forward Yield: 1.24%
Ex-Dividend Date: 2026-08-03
Lifetime Dividends / Share: $33.04

SXT Dividend History: Dates, Payments & Yield list

Below is a schedule of all SXT dividend payments, ex-dates, share price on the day of the payment as well as the annualized yield & forward yield

Ex-Date Payment Date Amount Yield Forward Yield Price on Ex-Date
08/03/202608/05/2026$0.4101.3%1.26%$130.23
05/11/202605/13/2026$0.4101.4%1.42%$115.76
02/03/202602/05/2026$0.4101.76%1.71%$96.14
11/10/202511/12/2025$0.4101.77%1.73%$94.81
08/04/202508/06/2025$0.4101.45%1.43%$115.01
05/12/202505/14/2025$0.4101.73%1.79%$91.83
02/04/202502/06/2025$0.4102.16%2.12%$77.40
11/04/202411/06/2024$0.4102.18%2.02%$81.38
08/05/202408/07/2024$0.4102.31%2.33%$70.26
05/03/202405/06/2024$0.4102.22%2.19%$74.99
02/05/202402/07/2024$0.4102.69%2.6%$63.06
11/03/202311/06/2023$0.4102.79%2.83%$57.96
08/04/202308/07/2023$0.4102.66%2.66%$61.66
05/05/202305/08/2023$0.4102.16%2.16%$75.85
02/06/202302/08/2023$0.4102.12%2.17%$75.70
11/04/202212/01/2022$0.4102.4%2.2%$74.49
07/29/202209/01/2022$0.4101.91%2.07%$79.37
05/06/202206/01/2022$0.4102%1.9%$86.30
02/01/202203/01/2022$0.4101.95%2.09%$78.53
10/29/202112/01/2021$0.4101.72%1.7%$96.43
07/30/202109/01/2021$0.3901.79%1.77%$87.97
04/30/202106/01/2021$0.3901.9%1.78%$87.87
02/01/202103/01/2021$0.3902.07%2%$78.19
10/30/202012/01/2020$0.3902.38%2.14%$72.77
07/31/202009/01/2020$0.3902.99%2.74%$56.86
05/07/202006/01/2020$0.3903.4%3.1%$50.31
02/03/202003/02/2020$0.3902.55%3.07%$50.89
11/01/201912/02/2019$0.3902.46%2.46%$63.41
08/01/201909/03/2019$0.3602.16%2.24%$64.16
05/09/201906/03/2019$0.3602.04%2.12%$68.08
02/01/201903/01/2019$0.3602.3%2.2%$65.48
11/02/201812/03/2018$0.3600%2.29%$62.78
08/02/201809/04/2018$0.3300%2.1%$62.78
05/10/201806/01/2018$0.3300%2.1%$62.78
02/05/201803/01/2018$0.3300%2.1%$62.78
11/03/201712/01/2017$0.3300%2.1%$62.78
08/02/201709/01/2017$0.3000%1.91%$62.78
05/10/201706/01/2017$0.3000%1.91%$62.78
02/03/201703/01/2017$0.3000%1.91%$62.78
11/03/201612/01/2016$0.3000%1.91%$62.78
08/03/201609/01/2016$0.2700%1.72%$62.78
05/04/201606/01/2016$0.2700%1.72%$62.78
02/04/201603/01/2016$0.2700%1.72%$62.78
11/04/201512/01/2015$0.2700%1.72%$62.78
08/05/201509/01/2015$0.2700%1.72%$62.78
05/06/201506/01/2015$0.2500%1.59%$62.78
02/05/201503/02/2015$0.2500%1.59%$62.78
11/05/201412/01/2014$0.2500%1.59%$62.78
08/06/201409/02/2014$0.2500%1.59%$62.78
05/07/201406/02/2014$0.2500%1.59%$62.78
02/05/201403/03/2014$0.2300%1.47%$62.78
11/06/201312/02/2013$0.2300%1.47%$62.78
08/06/201309/03/2013$0.2300%1.47%$62.78
05/07/201306/03/2013$0.2300%1.47%$62.78
02/06/201303/01/2013$0.2200%1.4%$62.78
11/07/201212/03/2012$0.2200%1.4%$62.78
08/06/201209/04/2012$0.2200%1.4%$62.78
05/07/201206/01/2012$0.2200%1.4%$62.78
02/07/201203/01/2012$0.2100%1.34%$62.78
11/07/201112/01/2011$0.2100%1.34%$62.78
08/04/201109/01/2011$0.2100%1.34%$62.78
05/05/201106/01/2011$0.2100%1.34%$62.78
02/07/201103/01/2011$0.2100%1.34%$62.78
11/05/201012/01/2010$0.2000%1.27%$62.78
08/04/201009/01/2010$0.2000%1.27%$62.78
05/04/201006/01/2010$0.2000%1.27%$62.78
02/05/201003/01/2010$0.1900%1.21%$62.78
11/05/200912/01/2009$0.1900%1.21%$62.78
08/05/200909/01/2009$0.1900%1.21%$62.78
05/06/200906/01/2009$0.1900%1.21%$62.78
02/05/200903/02/2009$0.1900%1.21%$62.78
11/05/200812/01/2008$0.1900%1.21%$62.78
08/06/200809/02/2008$0.1900%1.21%$62.78
05/07/200806/02/2008$0.1800%1.15%$62.78
02/06/200803/03/2008$0.1800%1.15%$62.78
11/06/200712/03/2007$0.1800%1.15%$62.78
08/07/200709/04/2007$0.1800%1.15%$62.78
05/08/200706/01/2007$0.1600%1.02%$62.78
02/07/200703/01/2007$0.1600%1.02%$62.78
11/06/200612/01/2006$0.1600%1.02%$62.78
08/07/200609/01/2006$0.1500%0.96%$62.78
05/08/200606/01/2006$0.1500%0.96%$62.78
02/07/200603/01/2006$0.1500%0.96%$62.78
11/04/200512/01/2005$0.1500%0.96%$62.78
08/05/200509/01/2005$0.1500%0.96%$62.78
05/06/200506/01/2005$0.1500%0.96%$62.78
02/07/200503/01/2005$0.1500%0.96%$62.78
11/04/200412/01/2004$0.1500%0.96%$62.78
08/05/200409/01/2004$0.1500%0.96%$62.78
05/06/200406/01/2004$0.1500%0.96%$62.78
02/05/200403/01/2004$0.1500%0.96%$62.78
11/05/200312/01/2003$0.1500%0.96%$62.78
08/21/200309/03/2003$0.1500%0.96%$62.78
05/06/200306/02/2003$0.1500%0.96%$62.78
02/05/200303/03/2003$0.1400%0.89%$62.78
11/06/200212/02/2002$0.1400%0.89%$62.78
08/06/200209/03/2002$0.1330%0.84%$62.78
05/06/200206/03/2002$0.1330%0.84%$62.78
02/06/200203/01/2002$0.1330%0.84%$62.78
11/02/200112/03/2001$0.1330%0.84%$62.78
08/03/200109/04/2001$0.1330%0.84%$62.78
05/04/200106/01/2001$0.1330%0.84%$62.78
02/06/200103/01/2001$0.1330%0.84%$62.78
11/06/200012/01/2000$0.1330%0.84%$62.78
08/03/200009/01/2000$0.1330%0.84%$62.78
05/04/200006/01/2000$0.1330%0.84%$62.78
02/04/200003/01/2000$0.1330%0.84%$62.78
11/03/199912/01/1999$0.1330%0.84%$62.78
08/04/199909/01/1999$0.1330%0.84%$62.78
05/04/199906/01/1999$0.1320%0.84%$62.78
02/04/199903/01/1999$0.1320%0.84%$62.78
10/29/199812/01/1998$0.1320%0.84%$62.78
08/04/199809/01/1998$0.1320%0.84%$62.78
05/04/199806/01/1998$0.1330%0.84%$62.78
02/04/199803/02/1998$0.1330%0.84%$62.78
10/30/199712/01/1997$0.1330%0.84%$62.78
07/23/199709/02/1997$0.1300%0.83%$62.78
04/30/199706/02/1997$0.1300%0.83%$62.78
02/12/199703/03/1997$0.1300%0.83%$62.78
10/30/199612/02/1996$0.1300%0.83%$62.78
07/31/199609/03/1996$0.1250%0.8%$62.78
05/08/199606/03/1996$0.1250%0.8%$62.78
02/08/199603/01/1996$0.1250%0.8%$62.78
11/01/199512/01/1995$0.1250%0.8%$62.78
08/01/199509/01/1995$0.1200%0.76%$62.78
05/04/199506/01/1995$0.1200%0.76%$62.78
02/02/199503/01/1995$0.1200%0.76%$62.78
10/27/199412/01/1994$0.1200%0.76%$62.78
07/29/199409/01/1994$0.1150%0.73%$62.78
05/05/199406/01/1994$0.1150%0.73%$62.78
02/04/199403/01/1994$0.1150%0.73%$62.78
10/28/199312/01/1993$0.1150%0.73%$62.78
07/29/199309/01/1993$0.1100%0.7%$62.78
05/05/199306/01/1993$0.1100%0.7%$62.78
02/05/199302/25/1993$0.1100%0.7%$62.78
10/16/199211/05/1992$0.1100%0.7%$62.78
07/24/199208/14/1992$0.1050%0.67%$62.78
04/22/199205/12/1992$0.1050%0.67%$62.78
02/05/199202/25/1992$0.1050%0.67%$62.78
10/18/199111/06/1991$0.1050%0.67%$62.78
07/15/199108/15/1991$0.0950%0.61%$62.78
04/24/199105/13/1991$0.0950%0.61%$62.78
02/08/199102/28/1991$0.0950%0.61%$62.78
10/19/199011/08/1990$0.0950%0.61%$62.78
07/13/199008/09/1990$0.0850%0.54%$62.78
04/20/199005/10/1990$0.0850%0.54%$62.78
02/05/199002/23/1990$0.0850%0.54%$62.78
10/23/198911/10/1989$0.0850%0.54%$62.78
07/12/198908/09/1989$0.0730%0.47%$62.78
04/13/198905/05/1989$0.0730%0.47%$62.78
02/03/198902/23/1989$0.0600%0.38%$62.78
10/13/198811/10/1988$0.0600%0.38%$62.78
07/11/198808/04/1988$0.0530%0.34%$62.78
04/20/198805/10/1988$0.0530%0.34%$62.78
01/26/198802/10/1988$0.0490%0.31%$62.78
10/16/198711/04/1987$0.0490%0.31%$62.78
07/13/198708/06/1987$0.0490%0.31%$62.78
04/14/198705/06/1987$0.0440%0.28%$62.78
01/27/198702/11/1987$0.0440%0.28%$62.78

Projected Future Returns & Dividends for SXT

Based on past 7.7-year performance, here are SXT growth metrics:

Share price CAGR of +10.19%
Dividend CAGR of +4.3%

Using SXT CAGR metrics, we can estimate that your initial $10000 investment, over the next 10 years, should grow as follows:

SXT (DRIP)SXT - No DRIP
Current Price$132.55$132.55
Start Shares75.4475.44
Start Value$10,000$10,000
  
After 10 years:
Final Share Count83.1975.44
Dividends Payment$0.62$0.62
Annual Dividends$208$188
Yield on cost2.08%1.88%
Share Price$349.85$349.85
Total Dividends$1,593$1,506
Final Value$29,103$27,900

Estimated Future Value + Dividends - SXT

NOTE: Above numbers are our estimate based on SXT's Dividend and Price CAGR over past 7.7 years. These numbers should only be considered as "potential future returns"! DRIP assumes reinvesting dividends; No-DRIP assumes collecting dividends as cash.

We cannot guarantee that your actual returns will meet these estimates.

Get the best Dividend Stock Research Tools:

Get 3 Months Free with Annual Plan
PRO
$171 ($14.25/mo) $102.60/yr ($8.55/mo)
7-day free trial
  • Unlimited Portfolio Tracker
  • Portfolio - Lots/Sales/Dividends
  • Portfolio Auto-DRIP
  • Buy/Sell Signals Dashboard
  • Stock Fundamentals
  • Compare Stocks Side-by-Side
  • Revenue & EPS Estimates
  • DCF Valuation Modeling
Try it free for 7 days
Combined 55% Lifetime Discount
Most Popular
PREMIUM
$288 ($24/mo) $172.80/yr ($14.40/mo)
7-day free trial
  • Everything in Pro
  • YieldMax PNL Tracker
  • YieldMax NAV Erosion Alerts
  • YM ETFs Trend Signals
  • 9/21 EMA Trend Signals
  • Stocks Dashboard
Try it free for 7 days
Combined 55% Lifetime Discount
ULTRA
$576 ($48/mo) $345.60/yr ($28.80/mo)
7-day free trial
  • Everything in Premium
  • 15min & 1hr Intraday Signals
  • Group & weekly ETF estimates
  • YouTuber Mode
  • Trades summary + CSV export
  • Priority data & support
Try it free for 7 days
Combined 55% Lifetime Discount

Company Info

Sensient Technologies Corporation (SXT) had its IPO on 1980-03-17, and is traded on NYSE stock exchange.

Sensient Technologies Corporation, operating alongside its various subsidiaries, specializes in the creation, production, and global distribution of colors, flavorings, and an array of other specialized ingredients. The company's extensive market presence spans across North America, Europe, the Asia Pacific region, and numerous other international territories. Its operations are strategically organized into three main divisions: the Flavors & Extracts Group, the Color Group, and the Asia Pacific Group. For the food, beverage, personal care, and household product sectors, Sensient supplies sophisticated flavor delivery systems, along with custom-compounded and pre-blended products. It also provides fundamental ingredient components such as essential oils, both natural and artificial flavors, and natural extracts. Furthermore, the company deals in various spices, including chili powder, paprika, and chili pepper, as well as dehydrated vegetables like parsley, celery, and spinach. Beyond flavors, Sensient offers natural and synthetic coloring solutions tailored for use in foods, beverages, pharmaceuticals, and nutraceuticals. For the cosmetics industry, it delivers colors and other crucial constituents, encompassing active ingredients, solubilizers, and surface-treated pigments. Its pharmaceutical and nutraceutical product lines feature excipients, which include specific colors, flavorings, coatings, and nutraceutical compounds. Additionally, the company produces specialized technical dyes for industrial applications, marketed under brands such as Sensient Food Colors, Sensient Pharmaceutical Coating Systems, Sensient Cosmetic Technologies, and Sensient Industrial Colors. The firm, established in 1882, maintains its corporate headquarters in Milwaukee, Wisconsin.

SXT website: https://www.sensient.com


Get Full Access to All Reports with DRIPCalc PRO

Get 3 Months Free with Annual Plan
PRO
$171 ($14.25/mo) $102.60/yr ($8.55/mo)
7-day free trial
  • Unlimited Portfolio Tracker
  • Portfolio - Lots/Sales/Dividends
  • Portfolio Auto-DRIP
  • Buy/Sell Signals Dashboard
  • Stock Fundamentals
  • Compare Stocks Side-by-Side
  • Revenue & EPS Estimates
  • DCF Valuation Modeling
Try it free for 7 days
Combined 55% Lifetime Discount
Most Popular
PREMIUM
$288 ($24/mo) $172.80/yr ($14.40/mo)
7-day free trial
  • Everything in Pro
  • YieldMax PNL Tracker
  • YieldMax NAV Erosion Alerts
  • YM ETFs Trend Signals
  • 9/21 EMA Trend Signals
  • Stocks Dashboard
Try it free for 7 days
Combined 55% Lifetime Discount
ULTRA
$576 ($48/mo) $345.60/yr ($28.80/mo)
7-day free trial
  • Everything in Premium
  • 15min & 1hr Intraday Signals
  • Group & weekly ETF estimates
  • YouTuber Mode
  • Trades summary + CSV export
  • Priority data & support
Try it free for 7 days
Combined 55% Lifetime Discount
Loading signals…

DCF Model — SXT

Value from:
Pay up to today
—
vs current price $132.55
—
Cash flow & implied price by year

FCF is negative or missing for this company (common for banks) — the model discounts EPS instead.

EPS is negative or missing for this company — Simple mode uses free cash flow per share instead.

Free cash flow today
—
grows for the next years
Then mature
—
every future dollar counted back to today
Pile of today-dollars
—
÷ shares
Implied price path
YearFCFImplied price
Sensitivity — fair value: growth ↓ × target return →