Table Trac, Inc. TBTC | OTC
$5.20
$0.00 | 0.00%
SIGNAL:
|2026-09-29
|F&G 46
|RSI 39.1
|2026-09-29
|F&G 46
|RSI 39.1
Company Overview:
Market Cap:
$24.05M
Trailing PE:
9.1x
FWD PE:
—
Payout Ratio (TTM):
31.2%
52-Week Range:
$3.70 - $6.22
10 Year TBTC Performance Metrics:
Total Return (with DRIP):
273.0% (14.07% CAGR)
Total Return (no DRIP):
268.0% (13.92% CAGR)
Share Price:
246.7% (13.24% CAGR)
Yield on Cost (with DRIP):
5.74%
Total Invested:
$10,000
Total Value (with DRIP):
$37,304
Total Return $ (with DRIP):
$27,304
Dividend Increase:
100.0% (20.48% CAGR)
Dividend Yield (FWD):
1.54% ($0.08)
TBTC 10-yr Total Return ($10K invested)
1M
3M
6M
YTD
1Y
3Y
5Y
10Y
TBTC Share Price
1M
3M
6M
YTD
1Y
3Y
5Y
10Y
All
TBTC Price CAGR:1Y: 10.64%2Y: 16.07%5Y: 8.81%10Y: 13.24%
TBTC Dividend Charts
TBTC Dividend CAGR:1Y: 0.00%2Y: 33.51%5Y: 20.48%10Y: 20.48%
TBTC Dividend Payout Ratio CAGR:1Y: -85.58%2Y: 26.81%5Y: 0.00%10Y: 0.00%
TBTC Dividend to FCF Ratio CAGR:1Y: 290.71%2Y: -33.14%5Y: 0.00%10Y: 0.00%
Unlock All Reports & Research Dividend Stocks like a BOSS!
Save 25% with annual plan (3 Months Free)
Save 25% with annual plan (3 Months Free)
PRO
$19/mo
$11.40/mo
7-day free trial
- Unlimited Portfolio Tracker
- Portfolio - Lots/Sales/Dividends
- Portfolio Auto-DRIP
- Buy/Sell Signals Dashboard
- Stock Fundamentals
- Compare Stocks Side-by-Side
- Revenue & EPS Estimates
- DCF Valuation Modeling
You save $7.60 (40%)
Most Popular
PREMIUM
$32/mo
$19.20/mo
7-day free trial
- Everything in Pro
- YieldMax PNL Tracker
- YieldMax NAV Erosion Alerts
- YM ETFs Trend Signals
- 9/21 EMA Trend Signals
- Stocks Dashboard
You save $12.80 (40%)
ULTRA
$64/mo
$38.40/mo
7-day free trial
- Everything in Premium
- 15min & 1hr Intraday Signals
- Group & weekly ETF estimates
- YouTuber Mode
- Trades summary + CSV export
- Priority data & support
You save $25.60 (40%)
PRO
$171 ($14.25/mo)
$102.60/yr ($8.55/mo)
7-day free trial
- Unlimited Portfolio Tracker
- Portfolio - Lots/Sales/Dividends
- Portfolio Auto-DRIP
- Buy/Sell Signals Dashboard
- Stock Fundamentals
- Compare Stocks Side-by-Side
- Revenue & EPS Estimates
- DCF Valuation Modeling
You save $125.40 (55%)
Most Popular
PREMIUM
$288 ($24/mo)
$172.80/yr ($14.40/mo)
7-day free trial
- Everything in Pro
- YieldMax PNL Tracker
- YieldMax NAV Erosion Alerts
- YM ETFs Trend Signals
- 9/21 EMA Trend Signals
- Stocks Dashboard
You save $211.20 (55%)
ULTRA
$576 ($48/mo)
$345.60/yr ($28.80/mo)
7-day free trial
- Everything in Premium
- 15min & 1hr Intraday Signals
- Group & weekly ETF estimates
- YouTuber Mode
- Trades summary + CSV export
- Priority data & support
You save $422.40 (55%)
TBTC Fundamentals: Earnings, Revenue, Cash Flow, Ebitda, Cash/Debt, Shares Float, etc:
TBTC Revenue CAGR:1Y: 81.49%2Y: 10.82%5Y: 24.02%10Y: 8.25%
TBTC EPS CAGR:1Y: 575.24%2Y: 11.14%5Y: 47.58%10Y: 15.43%
TBTC Net Income CAGR:1Y: 594.10%2Y: 11.62%5Y: 45.59%10Y: 16.66%
TBTC EBITDA CAGR:1Y: 1,699.13%2Y: 11.52%5Y: 47.81%10Y: 14.43%
TBTC Free Cash Flow CAGR:1Y: -74.39%2Y: 111.72%5Y: -27.76%10Y: 0.00%
TBTC Free Cash Flow / Share CAGR:1Y: -74.53%2Y: 110.55%5Y: -28.12%10Y: 0.00%
TBTC Operating Income CAGR:1Y: 2,016.17%2Y: 11.01%5Y: 48.55%10Y: 14.49%
TBTC Gross Profit CAGR:1Y: 68.30%2Y: 9.75%5Y: 21.60%10Y: 8.90%
TBTC Shares Outstanding CAGR:1Y: 0.45%2Y: 0.59%5Y: 0.70%10Y: 0.34%
TBTC Share Buybacks CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
TBTC Stock-Based Comp CAGR:1Y: -21.60%2Y: -22.20%5Y: -19.51%10Y: 0.00%
TBTC Expenses CAGR:1Y: 0.00%2Y: 71.11%5Y: 0.00%10Y: 0.00%
TBTC Revenue CAGR:1Y: 81.49%2Y: 10.82%5Y: 24.02%10Y: 8.25%
Revenue, EPS, Net Income & Ebitda - Estimates VS Actual:
TBTC Actual Revenue CAGR:1Y: 81.49%2Y: 10.82%5Y: 24.02%10Y: 8.25%
TBTC Actual EPS CAGR:1Y: 575.24%2Y: 11.14%5Y: 47.58%10Y: 15.43%
TBTC Actual Net Income CAGR:1Y: 594.10%2Y: 11.62%5Y: 45.59%10Y: 16.66%
TBTC Actual EBITDA CAGR:1Y: 1,699.13%2Y: 11.52%5Y: 47.81%10Y: 14.43%
Ratios, Profit Margins & Return on Capital:
TBTC Net Profit Margin CAGR:1Y: 282.39%2Y: 0.70%5Y: 17.39%10Y: 7.77%
TBTC Gross Profit Margin CAGR:1Y: -7.27%2Y: -0.97%5Y: -1.95%10Y: 0.60%
TBTC Price to Earnings CAGR:1Y: -88.70%2Y: -4.18%5Y: -28.15%10Y: 0.03%
TBTC Price To Sales Ratio CAGR:1Y: -56.28%2Y: -2.88%5Y: -15.44%10Y: 7.94%
TBTC Return on Capital Employed CAGR:1Y: 1,692.41%2Y: -3.81%5Y: 24.17%10Y: 5.27%
TBTC Return on Invested Capital CAGR:1Y: 1,664.39%2Y: -2.53%5Y: 21.75%10Y: 5.86%
TBTC Dividends Info:
Annual Dividend:
$0.08
Forward Yield:
1.54%
Ex-Dividend Date:
2026-08-28
Lifetime Dividends / Share:
$0.37
TBTC Dividend History: Dates, Payments & Yield list
Below is a schedule of all TBTC dividend payments, ex-dates, share price on the day of the payment as well as the annualized yield & forward yield
| Ex-Date | Payment Date | Amount | Yield | Forward Yield | Price on Ex-Date |
|---|---|---|---|---|---|
| 08/28/2026 | 09/11/2026 | $0.020 | 1.31% | 1.36% | $5.88 |
| 05/29/2026 | 06/12/2026 | $0.020 | 1.79% | 1.8% | $4.44 |
| 03/13/2026 | 03/27/2026 | $0.020 | 1.95% | 1.76% | $4.55 |
| 02/20/2026 | 03/06/2026 | $0.100 | 9.66% | 9.98% | $4.01 |
| 11/28/2025 | 12/12/2025 | $0.020 | 2.04% | 1.9% | $4.22 |
| 08/29/2025 | 09/12/2025 | $0.020 | 1.65% | 1.56% | $5.13 |
| 05/30/2025 | 06/13/2025 | $0.020 | 1.68% | 1.59% | $5.02 |
| 03/14/2025 | 03/28/2025 | $0.020 | 2.22% | 1.98% | $4.05 |
| 11/29/2024 | 12/13/2024 | $0.010 | 1% | 1% | $4.01 |
| 08/30/2024 | 09/13/2024 | $0.010 | 0.95% | 1.01% | $3.96 |
| 04/04/2024 | 04/19/2024 | $0.010 | 0.95% | 1% | $4.00 |
| 11/30/2023 | 12/22/2023 | $0.010 | 0.98% | 1.04% | $3.85 |
| 08/31/2023 | 09/22/2023 | $0.010 | 0.93% | 0.98% | $4.10 |
| 05/30/2023 | 06/22/2023 | $0.010 | 0.94% | 0.96% | $4.18 |
| 12/08/2022 | 12/27/2022 | $0.020 | 0.37% | 0.4% | $5.02 |
| 04/02/2008 | 04/09/2008 | $0.050 | 5.33% | 5.33% | $3.75 |
Projected Future Returns & Dividends for TBTC
Based on past 10-year performance, here are TBTC growth metrics:
Share price CAGR of +13.24%
Dividend CAGR of +20.48%
Using TBTC CAGR metrics, we can estimate that your initial $10000 investment, over the next 10 years, should grow as follows:
| TBTC (DRIP) | TBTC - No DRIP | |
|---|---|---|
| Current Price | $5.20 | $5.20 |
| Start Shares | 1,923.08 | 1,923.08 |
| Start Value | $10,000 | $10,000 |
| After 10 years: | ||
| Final Share Count | 2,363.05 | 1,923.08 |
| Dividends Payment | $0.13 | $0.13 |
| Annual Dividends | $1,218 | $991 |
| Yield on cost | 12.18% | 9.91% |
| Share Price | $18.03 | $18.03 |
| Total Dividends | $4,618 | $4,089 |
| Final Value | $42,598 | $38,756 |
Estimated Future Value + Dividends - TBTC
NOTE: Above numbers are our estimate based on TBTC's Dividend and Price CAGR over past 10 years.
These numbers should only be considered as "potential future returns"! DRIP assumes reinvesting dividends; No-DRIP assumes collecting dividends as cash.
We cannot guarantee that your actual returns will meet these estimates.
Get the best Dividend Stock Research Tools:
Save 25% with annual plan (3 Months Free)
Save 25% with annual plan (3 Months Free)
PRO
$19/mo
$11.40/mo
7-day free trial
- Unlimited Portfolio Tracker
- Portfolio - Lots/Sales/Dividends
- Portfolio Auto-DRIP
- Buy/Sell Signals Dashboard
- Stock Fundamentals
- Compare Stocks Side-by-Side
- Revenue & EPS Estimates
- DCF Valuation Modeling
You save $7.60 (40%)
Most Popular
PREMIUM
$32/mo
$19.20/mo
7-day free trial
- Everything in Pro
- YieldMax PNL Tracker
- YieldMax NAV Erosion Alerts
- YM ETFs Trend Signals
- 9/21 EMA Trend Signals
- Stocks Dashboard
You save $12.80 (40%)
ULTRA
$64/mo
$38.40/mo
7-day free trial
- Everything in Premium
- 15min & 1hr Intraday Signals
- Group & weekly ETF estimates
- YouTuber Mode
- Trades summary + CSV export
- Priority data & support
You save $25.60 (40%)
PRO
$171 ($14.25/mo)
$102.60/yr ($8.55/mo)
7-day free trial
- Unlimited Portfolio Tracker
- Portfolio - Lots/Sales/Dividends
- Portfolio Auto-DRIP
- Buy/Sell Signals Dashboard
- Stock Fundamentals
- Compare Stocks Side-by-Side
- Revenue & EPS Estimates
- DCF Valuation Modeling
You save $125.40 (55%)
Most Popular
PREMIUM
$288 ($24/mo)
$172.80/yr ($14.40/mo)
7-day free trial
- Everything in Pro
- YieldMax PNL Tracker
- YieldMax NAV Erosion Alerts
- YM ETFs Trend Signals
- 9/21 EMA Trend Signals
- Stocks Dashboard
You save $211.20 (55%)
ULTRA
$576 ($48/mo)
$345.60/yr ($28.80/mo)
7-day free trial
- Everything in Premium
- 15min & 1hr Intraday Signals
- Group & weekly ETF estimates
- YouTuber Mode
- Trades summary + CSV export
- Priority data & support
You save $422.40 (55%)
Company Info
Table Trac, Inc. (TBTC) had its IPO on 2000-09-06, and is traded on OTC stock exchange.
Table Trac, Inc. specializes in the design, development, and sale of sophisticated information and management systems for casinos, serving markets in the United States, Australia, Japan, the Caribbean, and across Central and South America. Its flagship offering, "Table Trac," is a comprehensive system built to automate and oversee the intricate operations of casino table games. This powerful platform also extends its functionality to enhance various connected casino modules, addressing needs like guest rewards and loyalty programs, in-depth marketing analysis, superior guest service, promotional execution, administrative oversight, vault and cage management, and thorough auditing and accounting processes. Beyond its core software, the company provides essential system sales services, including expert installation, tailored casino system configuration, and user training, alongside continuous technical support for its clientele. Established in 1995, Table Trac, Inc. is based in Minnetonka, Minnesota.
TBTC website: https://www.casinotrac.com
Get Full Access to All Reports with DRIPCalc PRO
Save 25% with annual plan (3 Months Free)
Save 25% with annual plan (3 Months Free)
PRO
$19/mo
$11.40/mo
7-day free trial
- Unlimited Portfolio Tracker
- Portfolio - Lots/Sales/Dividends
- Portfolio Auto-DRIP
- Buy/Sell Signals Dashboard
- Stock Fundamentals
- Compare Stocks Side-by-Side
- Revenue & EPS Estimates
- DCF Valuation Modeling
You save $7.60 (40%)
Most Popular
PREMIUM
$32/mo
$19.20/mo
7-day free trial
- Everything in Pro
- YieldMax PNL Tracker
- YieldMax NAV Erosion Alerts
- YM ETFs Trend Signals
- 9/21 EMA Trend Signals
- Stocks Dashboard
You save $12.80 (40%)
ULTRA
$64/mo
$38.40/mo
7-day free trial
- Everything in Premium
- 15min & 1hr Intraday Signals
- Group & weekly ETF estimates
- YouTuber Mode
- Trades summary + CSV export
- Priority data & support
You save $25.60 (40%)
PRO
$171 ($14.25/mo)
$102.60/yr ($8.55/mo)
7-day free trial
- Unlimited Portfolio Tracker
- Portfolio - Lots/Sales/Dividends
- Portfolio Auto-DRIP
- Buy/Sell Signals Dashboard
- Stock Fundamentals
- Compare Stocks Side-by-Side
- Revenue & EPS Estimates
- DCF Valuation Modeling
You save $125.40 (55%)
Most Popular
PREMIUM
$288 ($24/mo)
$172.80/yr ($14.40/mo)
7-day free trial
- Everything in Pro
- YieldMax PNL Tracker
- YieldMax NAV Erosion Alerts
- YM ETFs Trend Signals
- 9/21 EMA Trend Signals
- Stocks Dashboard
You save $211.20 (55%)
ULTRA
$576 ($48/mo)
$345.60/yr ($28.80/mo)
7-day free trial
- Everything in Premium
- 15min & 1hr Intraday Signals
- Group & weekly ETF estimates
- YouTuber Mode
- Trades summary + CSV export
- Priority data & support
You save $422.40 (55%)
Loading signals…
DCF Model — TBTC
Value from:
🔒 Upgrade to unlock
The full DCF valuation — fair value, implied growth and the price path — is a paid feature.
Upgrade
Pay up to today
—
vs current price $5.20
—
Cash flow & implied price by year
FCF is negative or missing for this company (common for banks) — the model discounts EPS instead.
EPS is negative or missing for this company — Simple mode uses free cash flow per share instead.
Free cash flow today
—
grows for the next years
Then mature
—
every future dollar counted back to today
Pile of today-dollars
—
÷ shares
Implied price path
| Year | FCF | Implied price |
|---|
Sensitivity — fair value: growth ↓ × target return →
