YMTracker DRIPCalc v2 Launch sale

NEW Dividend Portfolio Tracker (DRIPTracker) is Now Live!

Add your stocks and see every dividend they pay you — dates, amounts, and reinvested shares.

Teekay Corporation TK | NYSE

$14.60 $0.35 | 2.46%

SIGNAL:

Signal available — unlock to view

|2026-09-28 |F&G 69 |RSI 63.6

Add to favoritesFavorite

Company Overview:

Market Cap: $1.28B

Trailing PE: 5.6x

FWD PE: —

Payout Ratio (TTM): 51.5%

52-Week Range: $7.80 - $14.93

10 Year TK Performance Metrics:

Total Return (with DRIP): 207.0% (11.87% CAGR)

Total Return (no DRIP): 143.4% (9.30% CAGR)

Share Price: 83.2% (6.24% CAGR)

Yield on Cost (with DRIP): 21.03%

Total Invested: $10,000

Total Value (with DRIP): $30,705

Total Return $ (with DRIP): $20,705

Dividend Increase: 1,718% (35.36% CAGR)

Dividend Yield (FWD): 6.85% ($1.00)

TK 10-yr Total Return ($10K invested)

1M 3M 6M YTD 1Y 3Y 5Y 10Y

TK Share Price

1M 3M 6M YTD 1Y 3Y 5Y 10Y All

TK Price CAGR:1Y: 77.40%2Y: 25.91%5Y: 31.24%10Y: 6.59%

TK Dividend Charts

TK - Dividends

TK Dividend CAGR:1Y: 1,718.18%2Y: 326.40%5Y: 25.89%10Y: 12.20%

TK - Dividend Payout Ratio

TK Dividend Payout Ratio CAGR:1Y: 0.00%2Y: -75.47%5Y: 0.00%10Y: 0.00%

TK - Dividend to Free Cash Flow Ratio

TK Dividend to FCF Ratio CAGR:1Y: -49.51%2Y: 0.00%5Y: 0.00%10Y: 18.00%

Unlock All Reports & Research Dividend Stocks like a BOSS!

Save 25% with annual plan (3 Months Free)

PRO

$171 ($14.25/mo) $102.60/yr ($8.55/mo)

7-day free trial

Unlimited Portfolio Tracker
Portfolio - Lots/Sales/Dividends
Portfolio Auto-DRIP
Buy/Sell Signals Dashboard
Stock Fundamentals
Compare Stocks Side-by-Side
Revenue & EPS Estimates
DCF Valuation Modeling

Try it free for 7 days

You save $125.40 (55%)

Most Popular

PREMIUM

$288 ($24/mo) $172.80/yr ($14.40/mo)

7-day free trial

Everything in Pro
YieldMax PNL Tracker
YieldMax NAV Erosion Alerts
YM ETFs Trend Signals
9/21 EMA Trend Signals
Stocks Dashboard

Try it free for 7 days

You save $211.20 (55%)

ULTRA

$576 ($48/mo) $345.60/yr ($28.80/mo)

7-day free trial

Everything in Premium
15min & 1hr Intraday Signals
Group & weekly ETF estimates
YouTuber Mode
Trades summary + CSV export
Priority data & support

Try it free for 7 days

You save $422.40 (55%)

TK Fundamentals: Earnings, Revenue, Cash Flow, Ebitda, Cash/Debt, Shares Float, etc:

TK - Revenue

TK Revenue CAGR:1Y: 186.99%2Y: 42.79%5Y: 15.36%10Y: 1.24%

TK - Earnings Per Share (EPS)

TK EPS CAGR:1Y: 0.00%2Y: 94.94%5Y: 0.00%10Y: 0.00%

TK - Net Income

🔓 See the full chart40% off right now · 7-day free trial

TK Net Income CAGR:1Y: 0.00%2Y: 3.08%5Y: 0.00%10Y: 0.00%

TK - EBITDA

🔓 See the full chart40% off right now · 7-day free trial

TK EBITDA CAGR:1Y: 595.28%2Y: 77.55%5Y: 24.71%10Y: 2.95%

TK - Free Cash Flow

🔓 See the full chart40% off right now · 7-day free trial

TK Free Cash Flow CAGR:1Y: 100.59%2Y: -2.32%5Y: 39.23%10Y: 7.61%

TK - Free Cash Flow / Share

🔓 See the full chart40% off right now · 7-day free trial

TK Free Cash Flow / Share CAGR:1Y: 94.36%2Y: -1.56%5Y: 43.27%10Y: 5.62%

TK - Operating Income

🔓 See the full chart40% off right now · 7-day free trial

TK Operating Income CAGR:1Y: 642.23%2Y: 89.72%5Y: 0.00%10Y: 17.09%

TK - Gross Profit

🔓 See the full chart40% off right now · 7-day free trial

TK Gross Profit CAGR:1Y: 367.43%2Y: 78.55%5Y: 0.00%10Y: 0.00%

TK - Shares Outstanding

🔓 See the full chart40% off right now · 7-day free trial

TK Shares Outstanding CAGR:1Y: 3.25%2Y: -3.83%5Y: -2.77%10Y: 1.90%

TK - Share Buybacks

🔓 See the full chart40% off right now · 7-day free trial

TK Share Buybacks CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%

TK - Stock-Based Comp

🔓 See the full chart40% off right now · 7-day free trial

TK Stock-Based Comp CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%

TK - Expenses

🔓 See the full chart40% off right now · 7-day free trial

TK Expenses CAGR:1Y: 3,776.55%2Y: 134.19%5Y: 26.41%10Y: -8.16%

TK - Revenue vs Net Income

🔓 See the full chart40% off right now · 7-day free trial

TK - EPS vs FCF / Share

🔓 See the full chart40% off right now · 7-day free trial

TK - EPS vs PE Ratio

🔓 See the full chart40% off right now · 7-day free trial

TK - FCF vs FCF / Share

🔓 See the full chart40% off right now · 7-day free trial

TK - FCF vs Stock Based Comp

🔓 See the full chart40% off right now · 7-day free trial

TK - Cash & Debt

🔓 See the full chart40% off right now · 7-day free trial

TK - Revenue by Segment

🔓 See the full chart40% off right now · 7-day free trial

TK Revenue CAGR:1Y: 186.99%2Y: 42.79%5Y: 15.36%10Y: 1.24%

Revenue, EPS, Net Income & Ebitda - Estimates VS Actual:

TK - REVENUE: Actual + Estimates

🔓 See the full chart40% off right now · 7-day free trial

TK Actual Revenue CAGR:1Y: 186.99%2Y: 42.79%5Y: 15.36%10Y: 1.24%

TK - EPS: Actual + Estimates

🔓 See the full chart40% off right now · 7-day free trial

TK Actual EPS CAGR:1Y: 0.00%2Y: 94.94%5Y: 0.00%10Y: 0.00%

TK - NET INCOME: Actual + Estimates

🔓 See the full chart40% off right now · 7-day free trial

TK Actual Net Income CAGR:1Y: 0.00%2Y: 3.08%5Y: 0.00%10Y: 0.00%

TK - EBITDA: Actual + Estimates

🔓 See the full chart40% off right now · 7-day free trial

TK Actual EBITDA CAGR:1Y: 595.28%2Y: 77.55%5Y: 24.71%10Y: 2.95%

Ratios, Profit Margins & Return on Capital:

TK - Net Profit Margin

🔓 See the full chart40% off right now · 7-day free trial

TK Net Profit Margin CAGR:1Y: 0.00%2Y: 30.35%5Y: 0.00%10Y: 0.00%

TK - Gross Profit Margin

🔓 See the full chart40% off right now · 7-day free trial

TK Gross Profit Margin CAGR:1Y: 62.90%2Y: 25.04%5Y: 30.52%10Y: 6.87%

TK - Price to Earnings

🔓 See the full chart40% off right now · 7-day free trial

TK Price to Earnings CAGR:1Y: 0.00%2Y: -44.94%5Y: 0.00%10Y: 0.00%

TK - Price To Sales Ratio

🔓 See the full chart40% off right now · 7-day free trial

TK Price To Sales Ratio CAGR:1Y: -56.41%2Y: -28.17%5Y: 2.66%10Y: 4.10%

TK - Return on Capital Employed

🔓 See the full chart40% off right now · 7-day free trial

TK Return on Capital Employed CAGR:1Y: 504.19%2Y: 75.25%5Y: 0.00%10Y: 36.01%

TK - Return on Invested Capital

🔓 See the full chart40% off right now · 7-day free trial

TK Return on Invested Capital CAGR:1Y: 497.07%2Y: 77.02%5Y: 0.00%10Y: 31.10%

TK Dividends Info:

Annual Dividend: $4

Forward Yield: 27.4%

Ex-Dividend Date: 2026-05-26

Lifetime Dividends / Share: $22.97

TK Dividend History: Dates, Payments & Yield list

Below is a schedule of all TK dividend payments, ex-dates, share price on the day of the payment as well as the annualized yield & forward yield

Ex-Date	Payment Date	Amount	Yield	Forward Yield	Price on Ex-Date
05/26/2026	05/28/2026	$1.000	32.65%	34.81%	$11.49
07/02/2025	07/04/2025	$1.000	52.98%	53.26%	$7.51
12/04/2024	12/06/2024	$1.000	61.92%	64%	$6.25
05/20/2024	05/31/2024	$2.250	96.36%	91.93%	$9.79
01/31/2019	02/14/2019	$0.055	6.27%	5.79%	$3.80
11/01/2018	11/14/2018	$0.055	3.21%	3.53%	$6.24
08/02/2018	08/15/2018	$0.055	3.09%	3.33%	$6.60
05/03/2018	05/16/2018	$0.055	2.53%	2.44%	$9.00
02/01/2018	02/14/2018	$0.055	2.66%	2.88%	$7.63
11/02/2017	11/15/2017	$0.055	2.72%	2.57%	$8.56
08/02/2017	08/16/2017	$0.055	2.2%	2.45%	$8.99
05/03/2017	05/17/2017	$0.055	2.78%	3.03%	$7.26
01/25/2017	02/15/2017	$0.055	1.93%	2.07%	$10.62
10/26/2016	11/16/2016	$0.055	2.86%	3.14%	$7.01
07/27/2016	08/17/2016	$0.055	3.45%	3.17%	$6.93
04/27/2016	05/19/2016	$0.055	1.97%	2.43%	$9.04
02/03/2016	02/18/2016	$0.055	3.2%	2.82%	$7.80
10/14/2015	11/19/2015	$0.550	6.47%	8%	$27.49
07/15/2015	07/31/2015	$0.550	5.21%	6.14%	$35.81
04/15/2015	04/30/2015	$0.316	2.49%	2.54%	$49.71
01/15/2015	01/30/2015	$0.316	3%	2.99%	$42.33
10/15/2014	10/31/2014	$0.316	2.42%	2.16%	$58.46
07/16/2014	07/31/2014	$0.316	2.13%	2.27%	$55.66
04/15/2014	04/30/2014	$0.316	2.27%	2.25%	$56.11
01/15/2014	01/31/2014	$0.316	2.35%	2.34%	$54.17
10/11/2013	10/31/2013	$0.316	2.97%	2.91%	$43.43
07/12/2013	07/31/2013	$0.316	3.1%	3.19%	$39.67
04/12/2013	04/30/2013	$0.316	3.66%	3.55%	$35.60
01/14/2013	01/30/2013	$0.316	3.79%	3.66%	$34.52
10/15/2012	10/26/2012	$0.316	4.08%	4.11%	$30.77
07/13/2012	07/27/2012	$0.316	4.44%	4.1%	$30.85
04/18/2012	04/30/2012	$0.316	3.67%	3.5%	$36.10
01/18/2012	01/31/2012	$0.316	4.77%	4.61%	$27.42
10/19/2011	10/31/2011	$0.316	4.97%	4.91%	$25.76
07/13/2011	07/29/2011	$0.316	4.23%	4.56%	$27.75
04/13/2011	04/29/2011	$0.316	3.61%	3.72%	$33.99
01/12/2011	01/28/2011	$0.316	3.7%	3.7%	$34.19
10/13/2010	10/29/2010	$0.316	4.66%	3.98%	$31.80
07/14/2010	07/30/2010	$0.316	4.69%	4.58%	$27.62
04/14/2010	04/30/2010	$0.316	5.01%	5.05%	$25.05
01/13/2010	01/29/2010	$0.316	4.81%	5.07%	$24.96
10/14/2009	10/30/2009	$0.316	5.05%	6.1%	$20.75
07/08/2009	07/24/2009	$0.316	7%	6.75%	$18.74
04/07/2009	04/24/2009	$0.316	9.6%	8.91%	$14.20
01/14/2009	01/30/2009	$0.316	7.11%	7.22%	$17.52
10/15/2008	10/31/2008	$0.316	6.7%	5.93%	$21.35
07/09/2008	07/25/2008	$0.275	2.74%	2.56%	$42.90
04/09/2008	04/25/2008	$0.275	2.51%	2.45%	$44.92
01/09/2008	01/25/2008	$0.275	2.27%	2.5%	$43.96
10/11/2007	10/29/2007	$0.275	1.94%	2.02%	$54.56
07/11/2007	07/27/2007	$0.238	1.64%	1.76%	$53.84
04/11/2007	04/27/2007	$0.238	1.74%	1.6%	$59.50
01/10/2007	01/26/2007	$0.238	2.22%	2.01%	$47.25
10/11/2006	10/27/2006	$0.238	2.39%	2.29%	$41.51
07/12/2006	07/28/2006	$0.208	2%	1.96%	$42.28
04/11/2006	04/28/2006	$0.208	2.22%	2.16%	$38.47
01/11/2006	01/27/2006	$0.208	2.07%	2.13%	$38.88
10/12/2005	10/28/2005	$0.208	2.12%	2.09%	$39.64
07/13/2005	07/29/2005	$0.138	1.16%	1.2%	$46.01
04/13/2005	04/29/2005	$0.138	1.23%	1.31%	$41.94
01/12/2005	01/28/2005	$0.138	1.29%	1.27%	$43.35
10/13/2004	10/29/2004	$0.138	1.26%	1.19%	$46.20
07/14/2004	07/30/2004	$0.125	1.31%	1.26%	$39.78
04/14/2004	04/30/2004	$0.125	1.54%	1.64%	$30.40
01/14/2004	01/30/2004	$0.125	1.68%	1.58%	$31.60
10/15/2003	10/31/2003	$0.125	2.26%	2.08%	$24.07
07/15/2003	07/31/2003	$0.108	1.97%	1.95%	$22.04
04/14/2003	04/30/2003	$0.108	2.26%	2.27%	$18.98
01/15/2003	01/31/2003	$0.108	2.02%	2.21%	$19.50
10/15/2002	10/31/2002	$0.108	2.88%	2.62%	$16.39
07/15/2002	07/31/2002	$0.108	2.51%	2.51%	$17.14
04/12/2002	04/30/2002	$0.108	2.29%	2.33%	$18.44
01/15/2002	01/31/2002	$0.108	2.58%	2.49%	$17.30
10/15/2001	10/31/2001	$0.108	2.82%	3.11%	$13.82
07/13/2001	07/31/2001	$0.108	2.2%	2.5%	$17.20
04/11/2001	04/30/2001	$0.108	1.81%	1.69%	$25.37
01/12/2001	01/31/2001	$0.108	2.38%	2.51%	$17.11
10/13/2000	10/31/2000	$0.108	2.15%	2.3%	$18.69
07/13/2000	07/31/2000	$0.108	2.16%	2.29%	$18.75
04/12/2000	04/28/2000	$0.108	3.37%	2.62%	$16.41
01/12/2000	01/31/2000	$0.108	5.32%	5.33%	$8.06
10/13/1999	10/29/1999	$0.108	5.78%	5.73%	$7.50
07/14/1999	07/30/1999	$0.108	4.65%	5.13%	$8.38
04/14/1999	04/30/1999	$0.108	5.69%	5.06%	$8.50
01/13/1999	01/29/1999	$0.108	4.68%	5.21%	$8.25
10/14/1998	10/30/1998	$0.108	4.68%	4.91%	$8.75
07/15/1998	07/31/1998	$0.108	3.72%	4%	$10.75
04/15/1998	04/30/1998	$0.108	2.94%	2.8%	$15.38
01/14/1998	01/30/1998	$0.108	2.86%	2.91%	$14.78
10/10/1997	10/30/1997	$0.108	2.32%	2.67%	$16.09
07/10/1997	07/30/1997	$0.108	2.52%	2.47%	$17.44
04/09/1997	04/30/1997	$0.108	2.98%	3.04%	$14.13
01/15/1997	01/30/1997	$0.108	2.65%	2.69%	$16.00
10/15/1996	10/30/1996	$0.108	2.95%	2.75%	$15.63
07/17/1996	07/31/1996	$0.108	3.23%	3.15%	$13.63
04/17/1996	04/30/1996	$0.108	3.29%	3.1%	$13.88
01/10/1996	01/30/1996	$0.108	3.66%	3.49%	$12.31
10/12/1995	10/30/1995	$0.108	3.57%	3.72%	$11.56

Projected Future Returns & Dividends for TK

Based on past 10-year performance, here are TK growth metrics:

Share price CAGR of +6.59%
Dividend CAGR of +33.65%

Using TK CAGR metrics, we can estimate that your initial $10000 investment, over the next 10 years, should grow as follows:

	TK (DRIP)	TK - No DRIP
Current Price	$14.60	$14.60
Start Shares	684.93	684.93
Start Value	$10,000	$10,000

After 10 years:
Final Share Count	587,900.08	684.93
Dividends Payment	$9.50	$9.50
Annual Dividends	$22,333,452	$26,020
Yield on cost	223,334.52%	260.20%
Share Price	$27.65	$27.65
Total Dividends	$14,675,849	$108,739
Final Value	$16,253,798	$127,676

Estimated Future Value + Dividends - TK

NOTE: Above numbers are our estimate based on TK's Dividend and Price CAGR over past 10 years. These numbers should only be considered as "potential future returns"! DRIP assumes reinvesting dividends; No-DRIP assumes collecting dividends as cash.

We cannot guarantee that your actual returns will meet these estimates.

Get the best Dividend Stock Research Tools:

Save 25% with annual plan (3 Months Free)

PRO

$171 ($14.25/mo) $102.60/yr ($8.55/mo)

7-day free trial

Unlimited Portfolio Tracker
Portfolio - Lots/Sales/Dividends
Portfolio Auto-DRIP
Buy/Sell Signals Dashboard
Stock Fundamentals
Compare Stocks Side-by-Side
Revenue & EPS Estimates
DCF Valuation Modeling

Try it free for 7 days

You save $125.40 (55%)

Most Popular

PREMIUM

$288 ($24/mo) $172.80/yr ($14.40/mo)

7-day free trial

Everything in Pro
YieldMax PNL Tracker
YieldMax NAV Erosion Alerts
YM ETFs Trend Signals
9/21 EMA Trend Signals
Stocks Dashboard

Try it free for 7 days

You save $211.20 (55%)

ULTRA

$576 ($48/mo) $345.60/yr ($28.80/mo)

7-day free trial

Everything in Premium
15min & 1hr Intraday Signals
Group & weekly ETF estimates
YouTuber Mode
Trades summary + CSV export
Priority data & support

Try it free for 7 days

You save $422.40 (55%)

Company Info

Teekay Corporation (TK) had its IPO on 1995-07-20, and is traded on NYSE stock exchange.

Teekay Corporation specializes in global marine transportation, primarily handling crude oil and various other maritime cargo. The company offers a wide range of services, including ship-to-ship transfers for the oil, gas, and dry bulk industries, as well as lightering operations, marine operational and maintenance support, and offshore production services. As of March 1, 2022, Teekay operated a fleet of approximately 55 vessels. Its clientele largely consists of energy and utility companies, major oil traders, large-scale oil consumers and petroleum product manufacturers, government entities, and other organizations dependent on seaborne logistics. Founded in 1973, Teekay Corporation is headquartered in Hamilton, Bermuda.

TK website: https://www.teekay.com

Get Full Access to All Reports with DRIPCalc PRO

Save 25% with annual plan (3 Months Free)

PRO

$171 ($14.25/mo) $102.60/yr ($8.55/mo)

7-day free trial

Unlimited Portfolio Tracker
Portfolio - Lots/Sales/Dividends
Portfolio Auto-DRIP
Buy/Sell Signals Dashboard
Stock Fundamentals
Compare Stocks Side-by-Side
Revenue & EPS Estimates
DCF Valuation Modeling

Try it free for 7 days

You save $125.40 (55%)

Most Popular

PREMIUM

$288 ($24/mo) $172.80/yr ($14.40/mo)

7-day free trial

Everything in Pro
YieldMax PNL Tracker
YieldMax NAV Erosion Alerts
YM ETFs Trend Signals
9/21 EMA Trend Signals
Stocks Dashboard

Try it free for 7 days

You save $211.20 (55%)

ULTRA

$576 ($48/mo) $345.60/yr ($28.80/mo)

7-day free trial

Everything in Premium
15min & 1hr Intraday Signals
Group & weekly ETF estimates
YouTuber Mode
Trades summary + CSV export
Priority data & support

Try it free for 7 days

You save $422.40 (55%)

Loading signals…

DCF Model — TK

Value from:

EPS (TTM)icompany profit per share over the last 12 months

EPS Growth %ihow fast profit per share grows each of the next 5 years — prefilled with what analysts expect

EPS growth after year 5 (forever)ithe slower pace once the fast 5 years are over — only drives years 6-10 of the price path below

Exit multiple (PE in 5 yrs)iwhat buyers pay per $1 of profit in 2031 — prefilled with today’s forward PE

Desired return %/yrithe yearly return you want from buying today — the S&P has done ~14%/yr, ask for more from a single stock

FCF growth %/yr (next 5 yrs)ihow fast free cash flow grows while the company is still expanding fast

Years of fast FCF growthihow many years the fast growth lasts before the business settles down

FCF growth after year 5 (forever)ithe slow, steady pace once the company is mature — usually 2-3%, near inflation. Must stay below your target return

Risk-free rate %iwhat a 10-yr US treasury pays with zero risk — the floor any risky stock must beat

Your target return %/yrithe yearly return you want for taking this risk — rule of thumb: risk-free rate + extra for risk

FCF base ($M, TTM)ilast 12 months of free cash flow, added up from reported quarters

Include dividends in returnidividends hand you part of the return in cash, so the share price needs to climb less

Pay up to today

—

vs current price $14.60

—

Cash flow & implied price by year

FCF is negative or missing for this company (common for banks) — the model discounts EPS instead.

EPS is negative or missing for this company — Simple mode uses free cash flow per share instead.

Free cash flow today

—

grows for the next years

Then mature

—

every future dollar counted back to today

Pile of today-dollars

—

÷ shares

Implied price path

Year	FCF	Implied price

Sensitivity — fair value: growth ↓ × target return →

× Free Portfolio Tracker

Own TK? See every dividend it's paid you

Add your TK shares to a free account and every payment you've received is listed — dated, in dollars — with reinvested shares counted and monthly totals. Room for 4 more stocks.

✓Every TK dividend you've received, dated, with the amount
✓Reinvested (DRIP) shares counted for you
✓Monthly totals across up to 5 stocks

Add TK free →

Free plan · up to 5 holdings