NEW Own TMUS? Track every TMUS payout — and your other stocks

Track your stocks, dividends, monitor DRIP shares, and project your passive income.

Start Free »

T-Mobile US, Inc. TMUS | NASDAQ

$177.16 $0.00 | 0.00%

Next Earnings: Sep 10, 2026

Company Overview:

Market Cap: $0

Trailing PE: 0x

FWD PE *: 14.1x

Payout Ratio (TTM): 41.1%

52-Week Range: $165.66 - $244.24

* Forward PE is based on street estimates.

10 Year TMUS Performance Metrics:

Total Return (with DRIP): 304.2% (14.99% CAGR)

Total Return (no DRIP): 306.0% (15.04% CAGR)

Share Price: 296.9% (14.78% CAGR)

Yield on Cost (with DRIP): 9.31%

Total Invested: $10,000

Total Value (with DRIP): $40,417

Total Return $ (with DRIP): $30,417

Dividend Increase: 56.9% (17.85% CAGR)

Dividend Yield (FWD): 2.30% ($4.08)

TMUS 10-yr Total Return ($10K invested)

1Y 2Y 5Y 10Y All

TMUS Share Price chart

Share Price

TMUS Price CAGR:1Y: -26.30%2Y: -5.05%5Y: 6.25%10Y: 14.78%

TMUS Dividend Charts

TMUS - Dividends

TMUS Dividend CAGR:1Y: 12.58%2Y: 22.23%5Y: 17.85%10Y: 17.85%

TMUS - Dividend Payout Ratio

TMUS - Dividend to Free Cash Flow Ratio

Unlock All Reports & Research Dividend Stocks.

Save 25% with annual plan (3 Months Free)

Pro

$171 ($14.25/mo) $128.25/yr ($10.69/mo)

7-day free trial

Unlimited Portfolio Tracker
Portfolio - Lots/Sales/Dividends
Portfolio Auto-DRIP
Stock Fundamentals
DCF valuation modeling
Compare Stocks Side-by-Side
Revenue & EPS Estimates

Start Free Trial

You save $99.75 (44%)

TMUS Earnings, Revenue, Cash & Debt, Shares Outstanding:

TMUS - Revenue

TMUS Revenue CAGR:1Y: 7.85%2Y: 7.36%5Y: 2.70%10Y: 9.47%

TMUS - Earnings Per Share (EPS)

TMUS EPS CAGR:1Y: 5.28%2Y: 9.58%5Y: 30.83%10Y: 28.17%

TMUS - Net Income

🔒 Unlock

TMUS Net Income CAGR:1Y: 0.53%2Y: 5.23%5Y: 27.06%10Y: 30.56%

TMUS - EBITDA

🔒 Unlock

TMUS EBITDA CAGR:1Y: 5.62%2Y: 5.85%5Y: 7.35%10Y: 13.58%

TMUS - Free Cash Flow

🔒 Unlock

TMUS Free Cash Flow CAGR:1Y: -6.16%2Y: 13.89%5Y: 53.81%10Y: 0.00%

TMUS - Free Cash Flow / Share

🔒 Unlock

TMUS Free Cash Flow / Share CAGR:1Y: -1.73%2Y: 18.45%5Y: 58.26%10Y: 0.00%

TMUS - Operating Income

🔒 Unlock

TMUS Operating Income CAGR:1Y: 5.31%2Y: 8.89%5Y: 21.12%10Y: 21.74%

TMUS - Gross Profit

🔒 Unlock

TMUS Gross Profit CAGR:1Y: 7.31%2Y: 6.48%5Y: 6.05%10Y: 11.05%

TMUS - Shares Outstanding

🔒 Unlock

TMUS Shares Outstanding CAGR:1Y: -4.62%2Y: -3.92%5Y: -2.90%10Y: 2.69%

TMUS - Share Buybacks

🔒 Unlock

TMUS Share Buybacks CAGR:1Y: -9.20%2Y: -1.41%5Y: 98.12%10Y: 94.46%

TMUS - Stock-Based Comp

🔒 Unlock

TMUS Stock-Based Comp CAGR:1Y: 7.00%2Y: 14.23%5Y: 9.82%10Y: 13.56%

TMUS - Expenses

🔒 Unlock

TMUS Expenses CAGR:1Y: 33.01%2Y: 20.47%5Y: -0.56%10Y: -1.19%

TMUS - Revenue vs Net Income

🔒 Unlock

TMUS - EPS vs FCF / Share

🔒 Unlock

TMUS - EPS vs PE Ratio

🔒 Unlock

TMUS - FCF vs FCF / Share

🔒 Unlock

TMUS - FCF vs Stock Based Comp

🔒 Unlock

TMUS - Cash & Debt

🔒 Unlock

TMUS - Revenue by Segment

🔒 Unlock

TMUS Revenue CAGR:1Y: 7.85%2Y: 7.36%5Y: 2.70%10Y: 9.47%

Revenue, EPS, Net Income & Ebitda - Estimates VS Actual:

TMUS - REVENUE: Actual + Estimates

🔒 Unlock

TMUS Actual Revenue CAGR:1Y: 7.85%2Y: 7.36%5Y: 2.70%10Y: 9.47%

TMUS - EPS: Actual + Estimates

🔒 Unlock

TMUS Actual EPS CAGR:1Y: 5.28%2Y: 9.58%5Y: 30.83%10Y: 28.17%

TMUS - NET INCOME: Actual + Estimates

🔒 Unlock

TMUS Actual Net Income CAGR:1Y: 0.53%2Y: 5.23%5Y: 27.06%10Y: 30.56%

TMUS - EBITDA: Actual + Estimates

🔒 Unlock

TMUS Actual EBITDA CAGR:1Y: 5.62%2Y: 5.85%5Y: 7.35%10Y: 13.58%

Ratios, Profit Margins & Return on Capital:

TMUS - Net Profit Margin

🔒 Unlock

TMUS Net Profit Margin CAGR:1Y: -6.82%2Y: -1.98%5Y: 23.73%10Y: 19.27%

TMUS - Gross Profit Margin

🔒 Unlock

TMUS Gross Profit Margin CAGR:1Y: -0.51%2Y: -0.82%5Y: 3.26%10Y: 1.45%

TMUS - Price to Earnings

🔒 Unlock

TMUS - Price To Sales Ratio

🔒 Unlock

TMUS - Return on Capital Employed

🔒 Unlock

TMUS - Return on Invested Capital

🔒 Unlock

TMUS Dividends Info:

Annual Dividend: $4.08

Forward Yield: 2.3%

Ex-Dividend Date: 2026-08-28

Lifetime Dividends / Share: $14.91

TMUS Dividend History: Dates, Payments & Yield list

Below is a schedule of all TMUS dividend payments, ex-dates, share price on the day of the payment as well as the annualized yield & forward yield

Ex-Date	Payment Date	Amount	Yield	Forward Yield	Price on Ex-Date
08/28/2026	08/31/2026	$1.020	2.25%	2.26%	$180.44
05/29/2026	06/01/2026	$1.020	2.18%	2.18%	$186.74
02/27/2026	03/02/2026	$1.020	1.88%	1.89%	$216.11
11/26/2025	11/28/2025	$1.020	1.97%	1.95%	$209.01
08/29/2025	09/01/2025	$0.880	1.4%	1.46%	$241.39
05/30/2025	06/02/2025	$0.880	1.45%	1.45%	$243.06
02/28/2025	03/03/2025	$0.880	1.31%	1.29%	$272.83
11/27/2024	11/29/2024	$0.880	1.43%	1.43%	$246.94
08/30/2024	09/02/2024	$0.650	1.31%	1.28%	$202.41
05/30/2024	06/13/2024	$0.650	0.38%	0.37%	$175.11
05/31/2024	06/03/2024	$0.650	1.49%	1.5%	$173.08
02/29/2024	03/04/2024	$0.650	1.59%	1.59%	$163.34
11/30/2023	12/04/2023	$0.650	1.73%	1.7%	$152.80
05/01/2013	07/01/2013	$4.060	24.58%	17.12%	$23.72

Projected Future Returns & Dividends for TMUS

Based on past 10-year performance, here are TMUS growth metrics:

Share price CAGR of +14.78%
Dividend CAGR of +17.85%

Using TMUS CAGR metrics, we can estimate that your initial $10000 investment, over the next 10 years, is modelled to grow as follows:

	TMUS (DRIP)	TMUS - No DRIP
Current Price	$177.16	$177.16
Start Shares	56.45	56.45
Start Value	$10,000	$10,000

After 10 years:
Final Share Count	71.02	56.45
Dividends Payment	$2.65	$2.65
Annual Dividends	$752	$597
Yield on cost	7.52%	5.97%
Share Price	$459.51	$459.51
Total Dividends	$4,188	$3,670
Final Value	$32,633	$29,608

Estimated Future Value + Dividends - TMUS

NOTE: Above numbers are our estimate based on TMUS's Dividend and Price CAGR over past 10 years. These numbers should only be considered as "potential future returns"! DRIP assumes reinvesting dividends; No-DRIP assumes collecting dividends as cash.

We cannot guarantee that your actual returns will meet these estimates.

Get the best Dividend Stock Research Tools:

Save 25% with annual plan (3 Months Free)

Pro

$171 ($14.25/mo) $128.25/yr ($10.69/mo)

7-day free trial

Unlimited Portfolio Tracker
Portfolio - Lots/Sales/Dividends
Portfolio Auto-DRIP
Stock Fundamentals
DCF valuation modeling
Compare Stocks Side-by-Side
Revenue & EPS Estimates

Start Free Trial

You save $99.75 (44%)

Company Info

T-Mobile US, Inc. (TMUS) had its IPO on 2007-04-19, and is trader on NASDAQ stock exchange.

T-Mobile US, Inc., alongside its subsidiaries, offers mobile telecommunications services across the United States, Puerto Rico, and the U.S. Virgin Islands. Catering to approximately 108.7 million subscribers, the company delivers essential voice, messaging, and data connectivity to customers in postpaid, prepaid, and wholesale segments. Beyond services, T-Mobile also supplies a broad array of wireless devices, such as smartphones, wearables, tablets, and other mobile communication gadgets, along with associated accessories. These offerings are marketed under both the T-Mobile and Metro by T-Mobile brands. Direct distribution occurs through its proprietary retail stores, the T-Mobile mobile application, customer service channels, and its official online platforms. Additionally, the company provides devices to independent dealers and other distributors for resale via external retail locations and various third-party websites. As of December 31, 2021, its robust network infrastructure encompassed approximately 102,000 macro cell sites and 41,000 small cell/distributed antenna system locations. T-Mobile US, Inc. was established in 1994 and maintains its headquarters in Bellevue, Washington.

TMUS website: https://www.t-mobile.com

Get Full Access to All Reports with DRIPCalc PRO

Save 25% with annual plan (3 Months Free)

Pro

$171 ($14.25/mo) $128.25/yr ($10.69/mo)

7-day free trial

Unlimited Portfolio Tracker
Portfolio - Lots/Sales/Dividends
Portfolio Auto-DRIP
Stock Fundamentals
DCF valuation modeling
Compare Stocks Side-by-Side
Revenue & EPS Estimates

Start Free Trial

You save $99.75 (44%)