NEW Our free Dividend Tracker is live — see what your stocks pay you
Add your stocks and see every dividend they pay you — dates, amounts, and reinvested shares.
Start Free »

The Travelers Companies, Inc. TRV | NYSE

$360.38 -$1.26 | -0.35%
SIGNAL:Signal available — unlock to view |2026-08-04 |F&G 38 |RSI 42.5

Next Earnings: Oct 16, 2026

Company Overview:

Market Cap: $75.79B
Trailing PE: 9.7x
FWD PE *: 12x
Payout Ratio (TTM): 11.9%
52-Week Range: $252.26 - $398.70

* Forward PE is based on street estimates.

10 Year TRV Performance Metrics:

Total Return (with DRIP): 295.8% (14.75% CAGR)
Total Return (no DRIP): 251.4% (13.39% CAGR)
Share Price: 218.9% (12.30% CAGR)
Yield on Cost (with DRIP): 5.49%
Total Invested: $10,000
Total Value (with DRIP): $39,582
Total Return $ (with DRIP): $29,582
Dividend Increase: 86.6% (6.60% CAGR)
Dividend Yield (FWD): 1.39% ($5.00)
TRV 10-yr Total Return ($10K invested)
1M 3M 6M YTD 1Y 3Y 5Y 10Y
TRV Share Price
1M 3M 6M YTD 1Y 3Y 5Y 10Y All
TRV Price CAGR:1Y: 28.69%2Y: 23.82%5Y: 18.78%10Y: 12.30%
TRV Dividend Charts
TRV - Dividends
TRV Dividend CAGR:1Y: 13.64%2Y: 9.11%5Y: 7.27%10Y: 6.43%
TRV - Dividend Payout Ratio
TRV Dividend Payout Ratio CAGR:1Y: -28.10%2Y: -48.94%5Y: -12.91%10Y: -8.63%
TRV - Dividend to Free Cash Flow Ratio
TRV Dividend to FCF Ratio CAGR:1Y: 28.15%2Y: -2.87%5Y: 2.71%10Y: -11.00%

Unlock All Reports & Research Dividend Stocks like a BOSS!

Save 25% with annual plan (3 Months Free)
PRO
$171 ($14.25/mo) $102.60/yr ($8.55/mo)
7-day free trial
  • Unlimited Portfolio Tracker
  • Portfolio - Lots/Sales/Dividends
  • Portfolio Auto-DRIP
  • Buy/Sell Signals Dashboard
  • Stock Fundamentals
  • Compare Stocks Side-by-Side
  • Revenue & EPS Estimates
  • DCF Valuation Modeling
Try it free for 7 days
You save $125.40 (55%)
Most Popular
PREMIUM
$288 ($24/mo) $172.80/yr ($14.40/mo)
7-day free trial
  • Everything in Pro
  • YieldMax PNL Tracker
  • YieldMax NAV Erosion Alerts
  • YM ETFs Trend Signals
  • 9/21 EMA Trend Signals
  • Stocks Dashboard
Try it free for 7 days
You save $211.20 (55%)
ULTRA
$576 ($48/mo) $345.60/yr ($28.80/mo)
7-day free trial
  • Everything in Premium
  • 15min & 1hr Intraday Signals
  • Group & weekly ETF estimates
  • YouTuber Mode
  • Trades summary + CSV export
  • Priority data & support
Try it free for 7 days
You save $422.40 (55%)

TRV Fundamentals: Earnings, Revenue, Cash Flow, Ebitda, Cash/Debt, Shares Float, etc:

TRV - Revenue
TRV Revenue CAGR:1Y: 0.31%2Y: 3.78%5Y: 6.95%10Y: 6.00%
TRV - Earnings Per Share (EPS)
TRV EPS CAGR:1Y: 57.12%2Y: 111.67%5Y: 22.89%10Y: 16.44%
TRV - Net Income
🔓 See the full chart40% off right now · 7-day free trial
TRV Net Income CAGR:1Y: 46.32%2Y: 103.34%5Y: 18.78%10Y: 12.77%
TRV - EBITDA
🔓 See the full chart40% off right now · 7-day free trial
TRV EBITDA CAGR:1Y: 34.33%2Y: -43.63%5Y: 15.05%10Y: 9.33%
TRV - Free Cash Flow
🔓 See the full chart40% off right now · 7-day free trial
TRV Free Cash Flow CAGR:1Y: -17.91%2Y: 6.89%5Y: 0.71%10Y: 15.77%
TRV - Free Cash Flow / Share
🔓 See the full chart40% off right now · 7-day free trial
TRV Free Cash Flow / Share CAGR:1Y: -11.90%2Y: 11.39%5Y: 4.30%10Y: 19.54%
TRV - Operating Income
🔓 See the full chart40% off right now · 7-day free trial
TRV Operating Income CAGR:1Y: 53.11%2Y: 95.44%5Y: 18.86%10Y: 11.38%
TRV - Gross Profit
🔓 See the full chart40% off right now · 7-day free trial
TRV Gross Profit CAGR:1Y: 26.10%2Y: -37.52%5Y: -12.54%10Y: -4.14%
TRV - Shares Outstanding
🔓 See the full chart40% off right now · 7-day free trial
TRV Shares Outstanding CAGR:1Y: -6.85%2Y: -3.94%5Y: -3.34%10Y: -3.13%
TRV - Share Buybacks
🔓 See the full chart40% off right now · 7-day free trial
TRV Share Buybacks CAGR:1Y: 152.49%2Y: 129.61%5Y: 26.87%10Y: 9.13%
TRV - Stock-Based Comp
🔓 See the full chart40% off right now · 7-day free trial
TRV Stock-Based Comp CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
TRV - Expenses
🔓 See the full chart40% off right now · 7-day free trial
TRV Expenses CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
TRV - Revenue vs Net Income
🔓 See the full chart40% off right now · 7-day free trial
TRV - EPS vs FCF / Share
🔓 See the full chart40% off right now · 7-day free trial
TRV - EPS vs PE Ratio
🔓 See the full chart40% off right now · 7-day free trial
TRV - FCF vs FCF / Share
🔓 See the full chart40% off right now · 7-day free trial
TRV - FCF vs Stock Based Comp
🔓 See the full chart40% off right now · 7-day free trial
TRV - Cash & Debt
🔓 See the full chart40% off right now · 7-day free trial
TRV - Revenue by Segment
🔓 See the full chart40% off right now · 7-day free trial
TRV Revenue CAGR:1Y: 0.31%2Y: 3.78%5Y: 6.95%10Y: 6.00%

Revenue, EPS, Net Income & Ebitda - Estimates VS Actual:

TRV - REVENUE: Actual + Estimates
🔓 See the full chart40% off right now · 7-day free trial
TRV Actual Revenue CAGR:1Y: 0.31%2Y: 3.78%5Y: 6.95%10Y: 6.00%
TRV - EPS: Actual + Estimates
🔓 See the full chart40% off right now · 7-day free trial
TRV Actual EPS CAGR:1Y: 57.12%2Y: 111.67%5Y: 22.89%10Y: 16.44%
TRV - NET INCOME: Actual + Estimates
🔓 See the full chart40% off right now · 7-day free trial
TRV Actual Net Income CAGR:1Y: 46.32%2Y: 103.34%5Y: 18.78%10Y: 12.77%
TRV - EBITDA: Actual + Estimates
🔓 See the full chart40% off right now · 7-day free trial
TRV Actual EBITDA CAGR:1Y: 34.33%2Y: -43.63%5Y: 15.05%10Y: 9.33%

Ratios, Profit Margins & Return on Capital:

TRV - Net Profit Margin
🔓 See the full chart40% off right now · 7-day free trial
TRV Net Profit Margin CAGR:1Y: 45.94%2Y: 96.00%5Y: 11.07%10Y: 6.38%
TRV - Gross Profit Margin
🔓 See the full chart40% off right now · 7-day free trial
TRV Gross Profit Margin CAGR:1Y: 25.75%2Y: -39.80%5Y: -18.22%10Y: -9.57%
TRV - Price to Earnings
🔓 See the full chart40% off right now · 7-day free trial
TRV Price to Earnings CAGR:1Y: -21.41%2Y: -39.59%5Y: -4.63%10Y: -4.83%
TRV - Price To Sales Ratio
🔓 See the full chart40% off right now · 7-day free trial
TRV Price To Sales Ratio CAGR:1Y: 14.63%2Y: 17.92%5Y: 5.76%10Y: 1.17%
TRV - Return on Capital Employed
🔓 See the full chart40% off right now · 7-day free trial
TRV Return on Capital Employed CAGR:1Y: 60.57%2Y: 236.48%5Y: 45.25%10Y: 8.02%
TRV - Return on Invested Capital
🔓 See the full chart40% off right now · 7-day free trial
TRV Return on Invested Capital CAGR:1Y: 60.80%2Y: 233.28%5Y: 14.64%10Y: 8.75%

Compare stocks side-by-side

TRV Dividends Info:

Annual Dividend: $5
Forward Yield: 1.39%
Ex-Dividend Date: 2026-09-10
Lifetime Dividends / Share: $70.99

TRV Dividend History: Dates, Payments & Yield list

Below is a schedule of all TRV dividend payments, ex-dates, share price on the day of the payment as well as the annualized yield & forward yield

Ex-Date Payment Date Amount Yield Forward Yield Price on Ex-Date
09/10/202609/14/2026$1.2501.36%1.32%$378.05
06/10/202606/12/2026$1.2501.65%1.64%$304.46
03/10/202603/12/2026$1.1001.45%1.46%$302.01
12/10/202512/12/2025$1.1001.58%1.54%$285.31
09/10/202509/12/2025$1.1001.62%1.58%$278.93
06/10/202506/12/2025$1.1001.67%1.65%$265.95
03/10/202503/12/2025$1.0501.64%1.67%$251.99
12/10/202412/12/2024$1.0501.7%1.72%$243.88
09/10/202409/12/2024$1.0501.76%1.79%$234.11
06/07/202406/28/2024$1.0502%2.07%$203.34
06/10/202406/12/2024$1.0501.97%2.03%$207.26
03/07/202403/11/2024$1.0001.82%1.83%$219.02
12/07/202312/11/2023$1.0002.2%2.19%$182.35
09/07/202309/11/2023$1.0002.49%2.48%$161.13
06/08/202306/12/2023$1.0002.29%2.29%$174.77
03/09/202303/13/2023$0.9302.14%2.16%$172.22
12/08/202212/30/2022$0.9301.98%1.98%$187.49
09/08/202209/30/2022$0.9302.26%2.43%$153.20
06/09/202206/30/2022$0.9302.17%2.2%$169.13
03/09/202203/31/2022$0.8802.05%1.93%$182.73
12/09/202112/31/2021$0.8802.29%2.25%$156.43
09/09/202109/30/2021$0.8802.23%2.32%$152.01
06/09/202106/30/2021$0.8802.27%2.35%$149.71
03/09/202103/31/2021$0.8502.21%2.26%$150.40
12/09/202012/31/2020$0.8502.52%2.42%$140.37
09/09/202009/30/2020$0.8502.99%3.14%$108.19
06/09/202006/30/2020$0.8502.71%2.98%$114.05
03/09/202003/31/2020$0.8202.82%3.3%$99.35
12/09/201912/31/2019$0.8202.42%2.4%$136.95
09/09/201909/30/2019$0.8202.2%2.21%$148.69
06/07/201906/28/2019$0.8202.19%2.19%$149.52
03/08/201903/29/2019$0.7702.35%2.25%$137.16
12/07/201812/31/2018$0.7702.49%2.57%$119.75
09/07/201809/28/2018$0.7702.37%2.37%$129.71
06/07/201806/29/2018$0.7702.37%2.52%$122.34
03/08/201803/30/2018$0.7202.06%2.14%$134.84
12/08/201712/29/2017$0.7202.15%2.12%$135.64
09/07/201709/29/2017$0.7202.5%2.35%$122.52
06/07/201706/30/2017$0.7202.33%2.28%$126.53
03/08/201703/31/2017$0.6702.21%2.22%$120.54
12/07/201612/30/2016$0.6702.27%2.19%$122.42
09/07/201609/30/2016$0.6702.26%2.34%$114.55
06/08/201606/30/2016$0.6702.35%2.25%$119.04
03/08/201603/31/2016$0.6102.2%2.09%$116.71
12/08/201512/31/2015$0.6102.17%2.16%$112.86
09/08/201509/30/2015$0.6102.45%2.45%$99.53
06/08/201506/30/2015$0.6102.5%2.52%$96.66
03/06/201503/31/2015$0.5502.08%2.03%$108.13
12/08/201412/31/2014$0.5502.08%2.08%$105.85
09/08/201409/30/2014$0.5502.36%2.34%$93.94
06/06/201406/30/2014$0.5502.33%2.34%$94.07
03/06/201403/31/2014$0.5002.37%2.35%$85.10
12/06/201312/31/2013$0.5002.25%2.21%$90.54
09/06/201309/30/2013$0.5002.48%2.36%$84.77
06/06/201306/28/2013$0.5002.45%2.5%$79.92
03/06/201303/29/2013$0.4602.27%2.19%$83.95
12/06/201212/31/2012$0.4602.52%2.56%$71.82
09/06/201209/28/2012$0.4602.82%2.7%$68.26
06/06/201206/29/2012$0.4602.99%2.88%$63.84
03/07/201203/30/2012$0.4102.88%2.77%$59.20
12/07/201112/30/2011$0.4102.93%2.77%$59.17
09/07/201109/30/2011$0.4103.27%3.37%$48.73
06/08/201106/30/2011$0.4102.7%2.81%$58.38
03/08/201103/31/2011$0.3602.44%2.42%$59.48
12/08/201012/31/2010$0.3602.62%2.58%$55.71
09/08/201009/30/2010$0.3602.89%2.76%$52.10
06/08/201006/30/2010$0.3602.93%2.92%$49.25
03/08/201003/31/2010$0.3302.45%2.45%$53.94
12/08/200912/31/2009$0.3302.64%2.65%$49.86
09/08/200909/30/2009$0.3002.45%2.44%$49.23
06/08/200906/30/2009$0.3002.73%2.92%$41.04
03/06/200903/31/2009$0.3003.48%2.95%$40.64
12/08/200812/31/2008$0.3002.74%2.65%$45.20
09/08/200809/30/2008$0.3002.68%2.65%$45.20
06/06/200806/30/2008$0.3002.54%2.76%$43.40
03/06/200803/31/2008$0.2902.49%2.42%$47.85
12/06/200712/31/2007$0.2902.12%2.16%$53.80
09/06/200709/28/2007$0.2902.29%2.3%$50.34
06/06/200706/29/2007$0.2902.12%2.17%$53.50
03/07/200703/30/2007$0.2602.04%2.01%$51.77
12/06/200612/29/2006$0.2602%1.94%$53.69
09/06/200609/29/2006$0.2602.35%2.22%$46.89
06/07/200606/30/2006$0.2602.43%2.33%$44.58
03/08/200603/31/2006$0.2302.16%2.2%$41.79
12/07/200512/30/2005$0.2302.07%2.06%$44.67
09/07/200509/30/2005$0.2302.14%2.05%$44.87
06/08/200506/30/2005$0.2302.38%2.33%$39.53
03/08/200503/31/2005$0.2202.31%2.4%$36.73
12/08/200412/31/2004$0.2202.39%2.37%$37.07
09/08/200409/30/2004$0.2202.59%2.66%$33.06
06/08/200406/30/2004$0.2202.16%2.17%$40.54
04/02/200404/16/2004$0.2101.99%1.97%$42.70
03/29/200403/31/2004$0.2902.9%2.9%$40.01
12/29/200301/16/2004$0.2902.97%2.73%$42.53
09/26/200310/17/2003$0.2903.13%3.18%$36.49
06/26/200307/17/2003$0.2903.14%3.32%$34.93
03/27/200304/17/2003$0.2903.55%3.29%$35.30
12/27/200201/17/2003$0.2903.48%3.4%$34.10
09/26/200210/17/2002$0.2903.82%3.41%$34.03
06/26/200207/17/2002$0.2902.99%3.97%$29.24
03/26/200204/17/2002$0.2902.59%2.32%$50.05
12/27/200101/17/2002$0.2802.55%2.76%$40.53
09/26/200110/17/2001$0.2802.86%2.22%$50.48
06/27/200107/17/2001$0.2802.15%2.59%$43.25
03/28/200104/17/2001$0.2802.67%2.61%$42.90
12/27/200001/17/2001$0.2701.94%2.37%$45.56
09/27/200010/17/2000$0.2702.17%2.35%$46.00
06/28/200007/17/2000$0.2703.03%2.88%$37.44
03/29/200004/17/2000$0.2703.61%3.59%$30.06
12/29/199901/17/2000$0.2603.13%3.18%$32.75
09/28/199910/15/1999$0.2603.61%3.93%$26.44
06/28/199907/16/1999$0.2603.16%3.15%$33.00
03/29/199904/16/1999$0.2603.17%3.54%$29.38
12/29/199801/15/1999$0.2502.85%3.13%$32.00
09/28/199810/16/1998$0.2502.82%2.91%$34.31
06/26/199807/17/1998$0.2502.41%2.39%$41.88
03/27/199804/17/1998$0.2502.22%2.3%$43.56
12/29/199701/16/1998$0.2352.31%2.41%$39.06
09/26/199710/17/1997$0.2352.35%2.25%$41.75
06/26/199707/17/1997$0.2352.47%2.37%$39.72
03/26/199704/17/1997$0.2352.75%2.84%$33.13
12/27/199601/17/1997$0.2202.95%2.87%$30.69
09/26/199610/17/1996$0.2203.18%3.13%$28.13
06/26/199607/17/1996$0.2203.3%3.24%$27.13
03/27/199604/17/1996$0.2203.14%3.26%$27.00
12/27/199501/17/1996$0.2002.85%2.81%$28.50
09/27/199510/17/1995$0.2002.88%2.76%$29.00
06/28/199507/17/1995$0.2003.24%3.27%$24.44
03/27/199504/17/1995$0.2003.2%3.18%$25.13
12/23/199401/17/1995$0.1883.32%3.23%$23.19
09/26/199410/17/1994$0.1883.69%3.49%$21.50
06/24/199407/15/1994$0.1883.87%3.67%$20.44
03/25/199404/15/1994$0.1883.84%3.65%$20.53
12/27/199301/17/1994$0.1753.12%3.27%$21.41
09/24/199310/15/1993$0.1753.05%3.02%$23.16
06/24/199307/16/1993$0.1753.57%3.28%$21.31
03/25/199304/16/1993$0.1753.55%3.5%$20.00
12/24/199201/15/1993$0.1703.5%3.56%$19.09
09/24/199210/16/1992$0.1703.78%3.75%$18.13
06/24/199207/17/1992$0.1703.64%3.56%$19.09
03/25/199204/17/1992$0.1703.83%3.95%$17.22
12/24/199101/17/1992$0.1633.73%3.67%$17.72
09/24/199110/17/1991$0.1634.11%4.33%$15.00
06/24/199107/17/1991$0.1634.19%4.11%$15.81
03/22/199104/17/1991$0.1633.84%3.59%$18.13
12/24/199012/26/1990$0.1503.87%3.84%$15.63
09/24/199010/17/1990$0.1504.65%4.75%$12.63
06/25/199007/17/1990$0.1504.16%3.95%$15.19
03/26/199004/17/1990$0.1504.12%3.97%$15.13
12/22/198901/17/1990$0.1383.78%3.78%$14.56
09/25/198910/17/1989$0.1383.79%3.81%$14.44
06/26/198907/17/1989$0.1384.25%4.08%$13.47
03/27/198904/17/1989$0.1384.58%4.35%$12.63
12/23/198801/17/1989$0.1254.63%4.39%$11.38
09/26/198810/17/1988$0.1254.73%4.7%$10.63
06/24/198807/15/1988$0.1254.69%4.63%$10.81
03/25/198804/15/1988$0.1254.49%4.85%$10.31
12/24/198701/15/1988$0.1103.91%3.78%$11.63
08/24/198710/16/1987$0.0441.32%1.25%$14.06

Projected Future Returns & Dividends for TRV

Based on past 10-year performance, here are TRV growth metrics:

Share price CAGR of +12.3%
Dividend CAGR of +6.46%

Using TRV CAGR metrics, we can estimate that your initial $10000 investment, over the next 10 years, should grow as follows:

TRV (DRIP)TRV - No DRIP
Current Price$360.38$360.38
Start Shares27.7527.75
Start Value$10,000$10,000
  
After 10 years:
Final Share Count30.9827.75
Dividends Payment$2.34$2.34
Annual Dividends$290$260
Yield on cost2.90%2.60%
Share Price$1,149.33$1,149.33
Total Dividends$1,994$1,869
Final Value$35,610$33,761

Estimated Future Value + Dividends - TRV

NOTE: Above numbers are our estimate based on TRV's Dividend and Price CAGR over past 10 years. These numbers should only be considered as "potential future returns"! DRIP assumes reinvesting dividends; No-DRIP assumes collecting dividends as cash.

We cannot guarantee that your actual returns will meet these estimates.

Get the best Dividend Stock Research Tools:

Save 25% with annual plan (3 Months Free)
PRO
$171 ($14.25/mo) $102.60/yr ($8.55/mo)
7-day free trial
  • Unlimited Portfolio Tracker
  • Portfolio - Lots/Sales/Dividends
  • Portfolio Auto-DRIP
  • Buy/Sell Signals Dashboard
  • Stock Fundamentals
  • Compare Stocks Side-by-Side
  • Revenue & EPS Estimates
  • DCF Valuation Modeling
Try it free for 7 days
You save $125.40 (55%)
Most Popular
PREMIUM
$288 ($24/mo) $172.80/yr ($14.40/mo)
7-day free trial
  • Everything in Pro
  • YieldMax PNL Tracker
  • YieldMax NAV Erosion Alerts
  • YM ETFs Trend Signals
  • 9/21 EMA Trend Signals
  • Stocks Dashboard
Try it free for 7 days
You save $211.20 (55%)
ULTRA
$576 ($48/mo) $345.60/yr ($28.80/mo)
7-day free trial
  • Everything in Premium
  • 15min & 1hr Intraday Signals
  • Group & weekly ETF estimates
  • YouTuber Mode
  • Trades summary + CSV export
  • Priority data & support
Try it free for 7 days
You save $422.40 (55%)

Company Info

The Travelers Companies, Inc. (TRV) had its IPO on 1975-11-17, and is traded on NYSE stock exchange.

The Travelers Companies, Inc., through its network of subsidiaries, delivers a broad spectrum of commercial and personal property and casualty insurance products and services. These offerings cater to businesses, government entities, associations, and individual clients both within the United States and internationally. The company's operations are divided into three primary segments: Business Insurance, Bond & Specialty Insurance, and Personal Insurance. The Business Insurance segment provides a comprehensive portfolio of commercial coverages, ranging from foundational offerings like workers' compensation, commercial auto, property, general liability, multi-peril, and employers' liability, to more specialized policies. These specialized offerings include public and product liability, professional indemnity, marine, aviation, onshore and offshore energy, construction, terrorism, personal accident, and even kidnap and ransom insurance. This segment serves a diverse clientele, from small and mid-sized enterprises to large corporations, and also focuses on sectors like commercial trucking and agriculture. Its products are distributed through a robust network of independent brokers, wholesale agents, and program managers. The Bond & Specialty Insurance segment focuses on providing surety and fidelity bonds, as well as management and professional liability insurance. Additionally, it offers other property and casualty coverages paired with crucial risk management services. Distribution for this segment is handled via independent agencies and brokers. Lastly, the Personal Insurance segment addresses individual needs by offering property and casualty insurance for personal risks. Its primary focus areas are automobile and homeowners insurance, which are also made available to consumers through independent agencies and brokers. Founded in 1853, The Travelers Companies, Inc. maintains its headquarters in New York, New York.

TRV website: https://www.travelers.com


Get Full Access to All Reports with DRIPCalc PRO

Save 25% with annual plan (3 Months Free)
PRO
$171 ($14.25/mo) $102.60/yr ($8.55/mo)
7-day free trial
  • Unlimited Portfolio Tracker
  • Portfolio - Lots/Sales/Dividends
  • Portfolio Auto-DRIP
  • Buy/Sell Signals Dashboard
  • Stock Fundamentals
  • Compare Stocks Side-by-Side
  • Revenue & EPS Estimates
  • DCF Valuation Modeling
Try it free for 7 days
You save $125.40 (55%)
Most Popular
PREMIUM
$288 ($24/mo) $172.80/yr ($14.40/mo)
7-day free trial
  • Everything in Pro
  • YieldMax PNL Tracker
  • YieldMax NAV Erosion Alerts
  • YM ETFs Trend Signals
  • 9/21 EMA Trend Signals
  • Stocks Dashboard
Try it free for 7 days
You save $211.20 (55%)
ULTRA
$576 ($48/mo) $345.60/yr ($28.80/mo)
7-day free trial
  • Everything in Premium
  • 15min & 1hr Intraday Signals
  • Group & weekly ETF estimates
  • YouTuber Mode
  • Trades summary + CSV export
  • Priority data & support
Try it free for 7 days
You save $422.40 (55%)
Loading signals…

DCF Model — TRV

Value from:
Pay up to today
—
vs current price $360.38
—
Cash flow & implied price by year

FCF is negative or missing for this company (common for banks) — the model discounts EPS instead.

EPS is negative or missing for this company — Simple mode uses free cash flow per share instead.

Free cash flow today
—
grows for the next years
Then mature
—
every future dollar counted back to today
Pile of today-dollars
—
÷ shares
Implied price path
YearFCFImplied price
Sensitivity — fair value: growth ↓ × target return →