Universal Health Services, Inc. UHS | NYSE
$175.72
$0.65 | 0.37%
SIGNAL:
|2026-09-23
|F&G 53
|RSI 49.4
|2026-09-23
|F&G 53
|RSI 49.4
Company Overview:
Market Cap:
$10.36B
Trailing PE:
7.2x
FWD PE *:
7.6x
Payout Ratio (TTM):
3.2%
52-Week Range:
$140.08 - $246.33
* Forward PE is based on street estimates.
10 Year UHS Performance Metrics:
Total Return (with DRIP):
52.2% (4.29% CAGR)
Total Return (no DRIP):
50.7% (4.19% CAGR)
Share Price:
45.5% (3.82% CAGR)
Yield on Cost (with DRIP):
0.69%
Total Invested:
$10,000
Total Value (with DRIP):
$15,218
Total Return $ (with DRIP):
$5,218
Dividend Increase:
100.0% (7.36% CAGR)
Dividend Yield (FWD):
0.46% ($0.80)
UHS 10-yr Total Return ($10K invested)
1M
3M
6M
YTD
1Y
3Y
5Y
10Y
UHS Share Price
1M
3M
6M
YTD
1Y
3Y
5Y
10Y
All
UHS Price CAGR:1Y: -14.51%2Y: -11.43%5Y: 4.83%10Y: 3.82%
UHS Dividend Charts
UHS Dividend CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 7.18%
UHS Dividend Payout Ratio CAGR:1Y: -9.97%2Y: -15.78%5Y: -8.72%10Y: -4.56%
UHS Dividend to FCF Ratio CAGR:1Y: 19.87%2Y: 33.61%5Y: 0.00%10Y: 1.59%
Unlock All Reports & Research Dividend Stocks like a BOSS!
Save 25% with annual plan (3 Months Free)
Save 25% with annual plan (3 Months Free)
PRO
$19/mo
$11.40/mo
7-day free trial
- Unlimited Portfolio Tracker
- Portfolio - Lots/Sales/Dividends
- Portfolio Auto-DRIP
- Buy/Sell Signals Dashboard
- Stock Fundamentals
- Compare Stocks Side-by-Side
- Revenue & EPS Estimates
- DCF Valuation Modeling
You save $7.60 (40%)
Most Popular
PREMIUM
$32/mo
$19.20/mo
7-day free trial
- Everything in Pro
- YieldMax PNL Tracker
- YieldMax NAV Erosion Alerts
- YM ETFs Trend Signals
- 9/21 EMA Trend Signals
- Stocks Dashboard
You save $12.80 (40%)
ULTRA
$64/mo
$38.40/mo
7-day free trial
- Everything in Premium
- 15min & 1hr Intraday Signals
- Group & weekly ETF estimates
- YouTuber Mode
- Trades summary + CSV export
- Priority data & support
You save $25.60 (40%)
PRO
$171 ($14.25/mo)
$102.60/yr ($8.55/mo)
7-day free trial
- Unlimited Portfolio Tracker
- Portfolio - Lots/Sales/Dividends
- Portfolio Auto-DRIP
- Buy/Sell Signals Dashboard
- Stock Fundamentals
- Compare Stocks Side-by-Side
- Revenue & EPS Estimates
- DCF Valuation Modeling
You save $125.40 (55%)
Most Popular
PREMIUM
$288 ($24/mo)
$172.80/yr ($14.40/mo)
7-day free trial
- Everything in Pro
- YieldMax PNL Tracker
- YieldMax NAV Erosion Alerts
- YM ETFs Trend Signals
- 9/21 EMA Trend Signals
- Stocks Dashboard
You save $211.20 (55%)
ULTRA
$576 ($48/mo)
$345.60/yr ($28.80/mo)
7-day free trial
- Everything in Premium
- 15min & 1hr Intraday Signals
- Group & weekly ETF estimates
- YouTuber Mode
- Trades summary + CSV export
- Priority data & support
You save $422.40 (55%)
UHS Fundamentals: Earnings, Revenue, Cash Flow, Ebitda, Cash/Debt, Shares Float, etc:
UHS Revenue CAGR:1Y: 8.27%2Y: 8.95%5Y: 7.72%10Y: 6.67%
UHS EPS CAGR:1Y: 10.13%2Y: 18.48%5Y: 9.55%10Y: 12.21%
UHS Net Income CAGR:1Y: 1.48%2Y: 11.34%5Y: 2.02%10Y: 6.81%
UHS EBITDA CAGR:1Y: 3.66%2Y: 8.72%5Y: 3.28%10Y: 4.64%
UHS Free Cash Flow CAGR:1Y: -23.78%2Y: -29.82%5Y: 0.00%10Y: 0.34%
UHS Free Cash Flow / Share CAGR:1Y: -17.76%2Y: -25.68%5Y: 0.00%10Y: 5.35%
UHS Operating Income CAGR:1Y: 3.28%2Y: 8.81%5Y: 3.31%10Y: 4.48%
UHS Gross Profit CAGR:1Y: 9.05%2Y: 59.19%5Y: 8.07%10Y: 6.83%
UHS Shares Outstanding CAGR:1Y: -7.77%2Y: -6.06%5Y: -6.88%10Y: -4.83%
UHS Share Buybacks CAGR:1Y: 106.73%2Y: 82.88%5Y: -2.32%10Y: 16.76%
UHS Stock-Based Comp CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
UHS Expenses CAGR:1Y: -14.43%2Y: -2.89%5Y: -0.67%10Y: 5.89%
UHS Revenue CAGR:1Y: 8.27%2Y: 8.95%5Y: 7.72%10Y: 6.67%
UHS Revenue CAGR:1Y: 8.27%2Y: 8.95%5Y: 7.72%10Y: 6.67%
Revenue, EPS, Net Income & Ebitda - Estimates VS Actual:
UHS Actual Revenue CAGR:1Y: 8.27%2Y: 8.95%5Y: 7.72%10Y: 6.67%
UHS Actual EPS CAGR:1Y: 10.13%2Y: 18.48%5Y: 9.55%10Y: 12.21%
UHS Actual Net Income CAGR:1Y: 1.48%2Y: 11.34%5Y: 2.02%10Y: 6.81%
UHS Actual EBITDA CAGR:1Y: 3.66%2Y: 8.72%5Y: 3.28%10Y: 4.64%
Ratios, Profit Margins & Return on Capital:
UHS Net Profit Margin CAGR:1Y: -6.30%2Y: 2.21%5Y: -5.28%10Y: 0.13%
UHS Gross Profit Margin CAGR:1Y: 0.72%2Y: 46.12%5Y: 0.32%10Y: 0.15%
UHS Price to Earnings CAGR:1Y: -25.02%2Y: -23.38%5Y: -8.24%10Y: -9.90%
UHS Price To Sales Ratio CAGR:1Y: -29.74%2Y: -21.69%5Y: -13.09%10Y: -9.79%
UHS Return on Capital Employed CAGR:1Y: 3.53%2Y: 5.68%5Y: 0.20%10Y: 0.15%
UHS Return on Invested Capital CAGR:1Y: -2.71%2Y: 2.84%5Y: -1.95%10Y: 0.69%
UHS Dividends Info:
Annual Dividend:
$0.8
Forward Yield:
0.46%
Ex-Dividend Date:
2026-09-01
Lifetime Dividends / Share:
$9.51
UHS Dividend History: Dates, Payments & Yield list
Below is a schedule of all UHS dividend payments, ex-dates, share price on the day of the payment as well as the annualized yield & forward yield
| Ex-Date | Payment Date | Amount | Yield | Forward Yield | Price on Ex-Date |
|---|---|---|---|---|---|
| 09/01/2026 | 09/15/2026 | $0.200 | 0.47% | 0.45% | $176.85 |
| 06/08/2026 | 06/18/2026 | $0.200 | 0.56% | 0.57% | $141.17 |
| 03/02/2026 | 03/16/2026 | $0.200 | 0.39% | 0.41% | $193.47 |
| 12/01/2025 | 12/15/2025 | $0.200 | 0.33% | 0.36% | $223.87 |
| 09/02/2025 | 09/16/2025 | $0.200 | 0.44% | 0.43% | $186.26 |
| 06/02/2025 | 06/16/2025 | $0.200 | 0.43% | 0.47% | $170.36 |
| 03/03/2025 | 03/17/2025 | $0.200 | 0.46% | 0.46% | $174.58 |
| 12/03/2024 | 12/17/2024 | $0.200 | 0.4% | 0.44% | $182.60 |
| 09/03/2024 | 09/17/2024 | $0.200 | 0.34% | 0.34% | $232.28 |
| 06/03/2024 | 06/17/2024 | $0.200 | 0.43% | 0.42% | $189.81 |
| 02/29/2024 | 03/15/2024 | $0.200 | 0.48% | 0.46% | $173.90 |
| 11/30/2023 | 12/15/2023 | $0.200 | 0.58% | 0.54% | $148.83 |
| 08/31/2023 | 09/15/2023 | $0.200 | 0.59% | 0.63% | $126.14 |
| 05/31/2023 | 06/15/2023 | $0.200 | 0.61% | 0.54% | $147.80 |
| 02/28/2023 | 03/15/2023 | $0.200 | 0.6% | 0.68% | $117.65 |
| 11/30/2022 | 12/15/2022 | $0.200 | 0.61% | 0.6% | $132.53 |
| 08/31/2022 | 09/15/2022 | $0.200 | 0.82% | 0.81% | $98.99 |
| 05/31/2022 | 06/15/2022 | $0.200 | 0.64% | 0.76% | $105.44 |
| 02/28/2022 | 03/15/2022 | $0.200 | 0.56% | 0.54% | $148.98 |
| 11/30/2021 | 12/15/2021 | $0.200 | 0.67% | 0.62% | $129.41 |
| 08/31/2021 | 09/15/2021 | $0.200 | 0.51% | 0.55% | $146.44 |
| 06/01/2021 | 06/17/2021 | $0.200 | 0.5% | 0.53% | $151.88 |
| 03/12/2021 | 03/31/2021 | $0.200 | 0.58% | 0.6% | $133.39 |
| 02/28/2020 | 03/16/2020 | $0.200 | 0.65% | 0.98% | $81.70 |
| 12/04/2019 | 12/19/2019 | $0.200 | 0.57% | 0.56% | $144.03 |
| 08/30/2019 | 09/16/2019 | $0.200 | 0.55% | 0.52% | $153.89 |
| 05/31/2019 | 06/17/2019 | $0.100 | 0.33% | 0.32% | $123.42 |
| 02/28/2019 | 03/15/2019 | $0.100 | 0.29% | 0.3% | $134.24 |
| 11/30/2018 | 12/17/2018 | $0.100 | 0.29% | 0.34% | $118.49 |
| 08/31/2018 | 09/17/2018 | $0.100 | 0.31% | 0.32% | $126.03 |
| 05/31/2018 | 06/15/2018 | $0.100 | 0.35% | 0.35% | $115.48 |
| 02/28/2018 | 03/15/2018 | $0.100 | 0.35% | 0.32% | $123.83 |
| 11/30/2017 | 12/15/2017 | $0.100 | 0.37% | 0.35% | $113.44 |
| 08/30/2017 | 09/15/2017 | $0.100 | 0.38% | 0.36% | $110.67 |
| 05/30/2017 | 06/15/2017 | $0.100 | 0.35% | 0.34% | $116.03 |
| 02/27/2017 | 03/15/2017 | $0.100 | 0.32% | 0.33% | $121.47 |
| 11/29/2016 | 12/15/2016 | $0.100 | 0.32% | 0.37% | $108.57 |
| 08/30/2016 | 09/15/2016 | $0.100 | 0.33% | 0.33% | $122.00 |
| 05/27/2016 | 06/15/2016 | $0.100 | 0.3% | 0.3% | $132.14 |
| 02/26/2016 | 03/15/2016 | $0.100 | 0.35% | 0.36% | $112.09 |
| 11/27/2015 | 12/15/2015 | $0.100 | 0.32% | 0.34% | $118.31 |
| 08/28/2015 | 09/15/2015 | $0.100 | 0.29% | 0.3% | $135.31 |
| 05/28/2015 | 06/15/2015 | $0.100 | 0.31% | 0.3% | $131.20 |
| 02/26/2015 | 03/16/2015 | $0.100 | 0.36% | 0.34% | $116.20 |
| 11/28/2014 | 12/16/2014 | $0.100 | 0.38% | 0.38% | $104.37 |
| 08/28/2014 | 09/16/2014 | $0.100 | 0.35% | 0.36% | $112.07 |
| 05/29/2014 | 06/16/2014 | $0.050 | 0.22% | 0.21% | $94.71 |
| 02/27/2014 | 03/17/2014 | $0.050 | 0.24% | 0.27% | $74.35 |
| 11/27/2013 | 12/16/2013 | $0.050 | 0.24% | 0.25% | $80.92 |
| 08/29/2013 | 09/17/2013 | $0.050 | 0.29% | 0.27% | $72.83 |
| 05/30/2013 | 06/17/2013 | $0.050 | 0.28% | 0.29% | $69.91 |
| 02/27/2013 | 03/15/2013 | $0.050 | 0.34% | 0.32% | $62.00 |
| 12/13/2012 | 12/28/2012 | $0.400 | 3.49% | 3.38% | $47.38 |
| 11/29/2012 | 12/17/2012 | $0.050 | 0.45% | 0.43% | $46.47 |
| 08/30/2012 | 09/18/2012 | $0.050 | 0.5% | 0.45% | $44.61 |
| 05/30/2012 | 06/15/2012 | $0.050 | 0.52% | 0.51% | $39.42 |
| 02/28/2012 | 03/15/2012 | $0.050 | 0.45% | 0.45% | $44.11 |
| 11/29/2011 | 12/15/2011 | $0.050 | 0.52% | 0.53% | $37.47 |
| 08/30/2011 | 09/15/2011 | $0.050 | 0.49% | 0.53% | $37.74 |
| 05/27/2011 | 06/15/2011 | $0.050 | 0.36% | 0.39% | $51.87 |
| 02/25/2011 | 03/15/2011 | $0.050 | 0.44% | 0.43% | $46.97 |
| 11/29/2010 | 12/15/2010 | $0.050 | 0.48% | 0.47% | $42.25 |
| 08/30/2010 | 09/15/2010 | $0.050 | 0.64% | 0.57% | $35.30 |
| 05/27/2010 | 06/15/2010 | $0.050 | 0.46% | 0.46% | $43.23 |
| 02/25/2010 | 03/15/2010 | $0.050 | 0.65% | 0.59% | $33.86 |
| 11/27/2009 | 12/15/2009 | $0.025 | 0.35% | 0.33% | $30.09 |
| 08/28/2009 | 09/15/2009 | $0.040 | 0.54% | 0.51% | $31.42 |
| 05/28/2009 | 06/15/2009 | $0.040 | 0.59% | 0.62% | $25.74 |
| 02/26/2009 | 03/16/2009 | $0.040 | 0.9% | 0.93% | $17.25 |
| 11/26/2008 | 12/15/2008 | $0.040 | 0.89% | 0.97% | $16.46 |
| 08/28/2008 | 09/15/2008 | $0.040 | 0.51% | 0.5% | $31.90 |
| 05/29/2008 | 06/16/2008 | $0.040 | 0.49% | 0.52% | $30.81 |
| 02/28/2008 | 03/17/2008 | $0.040 | 0.63% | 0.62% | $25.67 |
| 11/29/2007 | 12/17/2007 | $0.040 | 0.63% | 0.63% | $25.55 |
| 08/29/2007 | 09/17/2007 | $0.040 | 0.61% | 0.61% | $26.07 |
| 05/30/2007 | 06/15/2007 | $0.040 | 0.52% | 0.51% | $31.14 |
| 02/27/2007 | 03/15/2007 | $0.040 | 0.56% | 0.56% | $28.70 |
| 11/29/2006 | 12/15/2006 | $0.040 | 0.6% | 0.59% | $26.93 |
| 08/30/2006 | 09/15/2006 | $0.040 | 0.56% | 0.55% | $28.90 |
| 05/30/2006 | 06/15/2006 | $0.040 | 0.63% | 0.64% | $24.82 |
| 02/27/2006 | 03/15/2006 | $0.040 | 0.62% | 0.67% | $24.03 |
| 11/29/2005 | 12/15/2005 | $0.040 | 0.67% | 0.66% | $24.22 |
| 08/30/2005 | 09/15/2005 | $0.040 | 0.61% | 0.65% | $24.70 |
| 05/27/2005 | 06/15/2005 | $0.040 | 0.55% | 0.51% | $31.40 |
| 02/25/2005 | 03/15/2005 | $0.040 | 0.68% | 0.66% | $24.42 |
| 11/29/2004 | 12/15/2004 | $0.040 | 0.7% | 0.67% | $23.98 |
| 08/30/2004 | 09/15/2004 | $0.040 | 0.72% | 0.73% | $21.81 |
| 05/27/2004 | 06/15/2004 | $0.040 | 0.74% | 0.73% | $22.06 |
| 02/26/2004 | 03/15/2004 | $0.040 | 0.59% | 0.71% | $22.60 |
| 11/26/2003 | 12/15/2003 | $0.040 | 0.6% | 0.63% | $25.49 |
| 09/26/1989 | 10/20/1989 | $0.025 | 7.09% | 8.77% | $1.14 |
Projected Future Returns & Dividends for UHS
Based on past 10-year performance, here are UHS growth metrics:
Share price CAGR of +3.82%
Dividend CAGR of +7.18%
Using UHS CAGR metrics, we can estimate that your initial $10000 investment, over the next 10 years, should grow as follows:
| UHS (DRIP) | UHS - No DRIP | |
|---|---|---|
| Current Price | $175.72 | $175.72 |
| Start Shares | 56.91 | 56.91 |
| Start Value | $10,000 | $10,000 |
| After 10 years: | ||
| Final Share Count | 59.99 | 56.91 |
| Dividends Payment | $0.40 | $0.40 |
| Annual Dividends | $96 | $91 |
| Yield on cost | 0.96% | 0.91% |
| Share Price | $255.67 | $255.67 |
| Total Dividends | $652 | $634 |
| Final Value | $15,338 | $15,184 |
Estimated Future Value + Dividends - UHS
NOTE: Above numbers are our estimate based on UHS's Dividend and Price CAGR over past 10 years.
These numbers should only be considered as "potential future returns"! DRIP assumes reinvesting dividends; No-DRIP assumes collecting dividends as cash.
We cannot guarantee that your actual returns will meet these estimates.
Get the best Dividend Stock Research Tools:
Save 25% with annual plan (3 Months Free)
Save 25% with annual plan (3 Months Free)
PRO
$19/mo
$11.40/mo
7-day free trial
- Unlimited Portfolio Tracker
- Portfolio - Lots/Sales/Dividends
- Portfolio Auto-DRIP
- Buy/Sell Signals Dashboard
- Stock Fundamentals
- Compare Stocks Side-by-Side
- Revenue & EPS Estimates
- DCF Valuation Modeling
You save $7.60 (40%)
Most Popular
PREMIUM
$32/mo
$19.20/mo
7-day free trial
- Everything in Pro
- YieldMax PNL Tracker
- YieldMax NAV Erosion Alerts
- YM ETFs Trend Signals
- 9/21 EMA Trend Signals
- Stocks Dashboard
You save $12.80 (40%)
ULTRA
$64/mo
$38.40/mo
7-day free trial
- Everything in Premium
- 15min & 1hr Intraday Signals
- Group & weekly ETF estimates
- YouTuber Mode
- Trades summary + CSV export
- Priority data & support
You save $25.60 (40%)
PRO
$171 ($14.25/mo)
$102.60/yr ($8.55/mo)
7-day free trial
- Unlimited Portfolio Tracker
- Portfolio - Lots/Sales/Dividends
- Portfolio Auto-DRIP
- Buy/Sell Signals Dashboard
- Stock Fundamentals
- Compare Stocks Side-by-Side
- Revenue & EPS Estimates
- DCF Valuation Modeling
You save $125.40 (55%)
Most Popular
PREMIUM
$288 ($24/mo)
$172.80/yr ($14.40/mo)
7-day free trial
- Everything in Pro
- YieldMax PNL Tracker
- YieldMax NAV Erosion Alerts
- YM ETFs Trend Signals
- 9/21 EMA Trend Signals
- Stocks Dashboard
You save $211.20 (55%)
ULTRA
$576 ($48/mo)
$345.60/yr ($28.80/mo)
7-day free trial
- Everything in Premium
- 15min & 1hr Intraday Signals
- Group & weekly ETF estimates
- YouTuber Mode
- Trades summary + CSV export
- Priority data & support
You save $422.40 (55%)
Company Info
Universal Health Services, Inc. (UHS) had its IPO on 1981-07-09, and is traded on NYSE stock exchange.
Universal Health Services, Inc. (UHS), operating through its various divisions, is a healthcare entity that both owns and manages a network of acute care hospitals, along with outpatient and specialized behavioral health treatment centers. Its business operations are strategically bifurcated into two main segments: Acute Care Hospital Services and Behavioral Health Care Services. The hospitals under its management provide a comprehensive spectrum of medical provisions, encompassing general and specialty surgical interventions, internal medicine, obstetrics, urgent and emergency department services, diagnostic imaging (radiology), cancer therapy (oncology), advanced diagnostic procedures, cardiac care, pediatric medicine, pharmaceutical services, and mental health support. As of a reported date of February 24, 2022, the company's significant presence included the ownership or operation of 363 inpatient facilities, complemented by 40 outpatient and other specialized sites. These facilities are distributed across 39 U.S. states, the District of Columbia, the United Kingdom, and Puerto Rico. Beyond direct patient care, UHS also extends into commercial health insurance provision and offers a variety of crucial management support functions. These include centralized procurement, information technology infrastructure, financial oversight and control mechanisms, strategic facilities planning, physician talent acquisition, administrative staff management, marketing initiatives, and public relations efforts. Universal Health Services, Inc. was established in 1978 and maintains its principal executive offices in King of Prussia, Pennsylvania.
UHS website: https://uhs.com
Get Full Access to All Reports with DRIPCalc PRO
Save 25% with annual plan (3 Months Free)
Save 25% with annual plan (3 Months Free)
PRO
$19/mo
$11.40/mo
7-day free trial
- Unlimited Portfolio Tracker
- Portfolio - Lots/Sales/Dividends
- Portfolio Auto-DRIP
- Buy/Sell Signals Dashboard
- Stock Fundamentals
- Compare Stocks Side-by-Side
- Revenue & EPS Estimates
- DCF Valuation Modeling
You save $7.60 (40%)
Most Popular
PREMIUM
$32/mo
$19.20/mo
7-day free trial
- Everything in Pro
- YieldMax PNL Tracker
- YieldMax NAV Erosion Alerts
- YM ETFs Trend Signals
- 9/21 EMA Trend Signals
- Stocks Dashboard
You save $12.80 (40%)
ULTRA
$64/mo
$38.40/mo
7-day free trial
- Everything in Premium
- 15min & 1hr Intraday Signals
- Group & weekly ETF estimates
- YouTuber Mode
- Trades summary + CSV export
- Priority data & support
You save $25.60 (40%)
PRO
$171 ($14.25/mo)
$102.60/yr ($8.55/mo)
7-day free trial
- Unlimited Portfolio Tracker
- Portfolio - Lots/Sales/Dividends
- Portfolio Auto-DRIP
- Buy/Sell Signals Dashboard
- Stock Fundamentals
- Compare Stocks Side-by-Side
- Revenue & EPS Estimates
- DCF Valuation Modeling
You save $125.40 (55%)
Most Popular
PREMIUM
$288 ($24/mo)
$172.80/yr ($14.40/mo)
7-day free trial
- Everything in Pro
- YieldMax PNL Tracker
- YieldMax NAV Erosion Alerts
- YM ETFs Trend Signals
- 9/21 EMA Trend Signals
- Stocks Dashboard
You save $211.20 (55%)
ULTRA
$576 ($48/mo)
$345.60/yr ($28.80/mo)
7-day free trial
- Everything in Premium
- 15min & 1hr Intraday Signals
- Group & weekly ETF estimates
- YouTuber Mode
- Trades summary + CSV export
- Priority data & support
You save $422.40 (55%)
Loading signals…
DCF Model — UHS
Value from:
🔒 Upgrade to unlock
The full DCF valuation — fair value, implied growth and the price path — is a paid feature.
Upgrade
Pay up to today
—
vs current price $175.72
—
Cash flow & implied price by year
FCF is negative or missing for this company (common for banks) — the model discounts EPS instead.
EPS is negative or missing for this company — Simple mode uses free cash flow per share instead.
Free cash flow today
—
grows for the next years
Then mature
—
every future dollar counted back to today
Pile of today-dollars
—
÷ shares
Implied price path
| Year | FCF | Implied price |
|---|
Sensitivity — fair value: growth ↓ × target return →
