NEW Dividend Portfolio Tracker (DRIPTracker) is Now Live!
Add your stocks and see every dividend they pay you — dates, amounts, and reinvested shares.
Start Free »

Union Pacific Corporation UNP | NYSE

$278.28 $5.86 | 2.15%
SIGNAL:Signal available — unlock to view |2026-09-01 |F&G 28 |RSI 44.3

Company Overview:

Market Cap: $164.82B
Trailing PE: 22.5x
FWD PE *: 20.5x
Payout Ratio (TTM): 44.7%
52-Week Range: $215.53 - $315.99

* Forward PE is based on street estimates.

10 Year UNP Performance Metrics:

Total Return (with DRIP): 252.7% (13.43% CAGR)
Total Return (no DRIP): 228.1% (12.62% CAGR)
Share Price: 185.9% (11.07% CAGR)
Yield on Cost (with DRIP): 7.20%
Total Invested: $10,000
Total Value (with DRIP): $35,271
Total Return $ (with DRIP): $25,271
Dividend Increase: 128.1% (8.82% CAGR)
Dividend Yield (FWD): 2.04% ($5.68)
UNP 10-yr Total Return ($10K invested)
1M 3M 6M YTD 1Y 3Y 5Y 10Y
UNP Share Price
1M 3M 6M YTD 1Y 3Y 5Y 10Y All
UNP Price CAGR:1Y: 18.66%2Y: 6.94%5Y: 6.64%10Y: 11.07%
UNP Dividend Charts
UNP - Dividends
UNP Dividend CAGR:1Y: 2.90%2Y: 2.94%5Y: 5.82%10Y: 9.95%
UNP - Dividend Payout Ratio
UNP Dividend Payout Ratio CAGR:1Y: -3.03%2Y: -6.89%5Y: 1.09%10Y: -1.33%
UNP - Dividend to Free Cash Flow Ratio
UNP Dividend to FCF Ratio CAGR:1Y: -34.67%2Y: -31.22%5Y: -3.12%10Y: -9.64%

Unlock All Reports & Research Dividend Stocks like a BOSS!

Save 25% with annual plan (3 Months Free)
PRO
$171 ($14.25/mo) $102.60/yr ($8.55/mo)
7-day free trial
  • Unlimited Portfolio Tracker
  • Portfolio - Lots/Sales/Dividends
  • Portfolio Auto-DRIP
  • Buy/Sell Signals Dashboard
  • Stock Fundamentals
  • Compare Stocks Side-by-Side
  • Revenue & EPS Estimates
  • DCF Valuation Modeling
Try it free for 7 days
You save $125.40 (55%)
Most Popular
PREMIUM
$288 ($24/mo) $172.80/yr ($14.40/mo)
7-day free trial
  • Everything in Pro
  • YieldMax PNL Tracker
  • YieldMax NAV Erosion Alerts
  • YM ETFs Trend Signals
  • 9/21 EMA Trend Signals
  • Stocks Dashboard
Try it free for 7 days
You save $211.20 (55%)
ULTRA
$576 ($48/mo) $345.60/yr ($28.80/mo)
7-day free trial
  • Everything in Premium
  • 15min & 1hr Intraday Signals
  • Group & weekly ETF estimates
  • YouTuber Mode
  • Trades summary + CSV export
  • Priority data & support
Try it free for 7 days
You save $422.40 (55%)

UNP Fundamentals: Earnings, Revenue, Cash Flow, Ebitda, Cash/Debt, Shares Float, etc:

UNP - Revenue
UNP Revenue CAGR:1Y: 11.54%2Y: 6.90%5Y: 4.52%10Y: 3.71%
UNP - Earnings Per Share (EPS)
UNP EPS CAGR:1Y: 6.67%2Y: 10.74%5Y: 4.32%10Y: 11.13%
UNP - Net Income
UNP Net Income CAGR:1Y: 6.24%2Y: 9.15%5Y: 2.08%10Y: 7.37%
UNP - EBITDA
UNP EBITDA CAGR:1Y: 7.28%2Y: 6.23%5Y: 6.18%10Y: 4.88%
UNP - Free Cash Flow
UNP Free Cash Flow CAGR:1Y: 57.70%2Y: 47.76%5Y: 6.51%10Y: 17.24%
UNP - Free Cash Flow / Share
UNP Free Cash Flow / Share CAGR:1Y: 57.88%2Y: 49.74%5Y: 8.75%10Y: 21.35%
UNP - Operating Income
UNP Operating Income CAGR:1Y: 9.73%2Y: 7.48%5Y: 2.24%10Y: 5.23%
UNP - Gross Profit
UNP Gross Profit CAGR:1Y: 10.15%2Y: 7.03%5Y: 2.54%10Y: 5.08%
UNP - Shares Outstanding
UNP Shares Outstanding CAGR:1Y: -0.13%2Y: -1.34%5Y: -2.09%10Y: -3.41%
UNP - Share Buybacks
UNP Share Buybacks CAGR:1Y: -97.29%2Y: -49.01%5Y: -61.66%10Y: -26.25%
UNP - Stock-Based Comp
UNP Stock-Based Comp CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
UNP - Expenses
UNP Expenses CAGR:1Y: -6.73%2Y: -1.62%5Y: 5.95%10Y: -0.34%
UNP - Revenue by Segment
UNP Revenue CAGR:1Y: 11.54%2Y: 6.90%5Y: 4.52%10Y: 3.71%
UNP - Revenue by Region
UNP Revenue CAGR:1Y: 11.54%2Y: 6.90%5Y: 4.52%10Y: 3.71%

Revenue, EPS, Net Income & Ebitda - Estimates VS Actual:

UNP - REVENUE: Actual + Estimates
UNP Actual Revenue CAGR:1Y: 11.54%2Y: 6.90%5Y: 4.52%10Y: 3.71%
UNP - EPS: Actual + Estimates
UNP Actual EPS CAGR:1Y: 6.67%2Y: 10.74%5Y: 4.32%10Y: 11.13%
UNP - NET INCOME: Actual + Estimates
UNP Actual Net Income CAGR:1Y: 6.24%2Y: 9.15%5Y: 2.08%10Y: 7.37%
UNP - EBITDA: Actual + Estimates
UNP Actual EBITDA CAGR:1Y: 7.28%2Y: 6.23%5Y: 6.18%10Y: 4.88%

Ratios, Profit Margins & Return on Capital:

UNP - Net Profit Margin
UNP Net Profit Margin CAGR:1Y: -4.72%2Y: 2.11%5Y: -2.33%10Y: 3.53%
UNP - Gross Profit Margin
UNP Gross Profit Margin CAGR:1Y: -1.24%2Y: 0.13%5Y: -1.89%10Y: 1.32%
UNP - Price to Earnings
UNP Price to Earnings CAGR:1Y: 11.18%2Y: -0.58%5Y: 0.10%10Y: 0.82%
UNP - Price To Sales Ratio
UNP Price To Sales Ratio CAGR:1Y: 5.87%2Y: 1.53%5Y: -2.22%10Y: 4.38%
UNP - Return on Capital Employed
UNP Return on Capital Employed CAGR:1Y: 3.92%2Y: 5.77%5Y: -0.34%10Y: 2.93%
UNP - Return on Invested Capital
UNP Return on Invested Capital CAGR:1Y: 2.13%2Y: 6.38%5Y: -5.79%10Y: 0.96%

Compare stocks side-by-side

UNP Dividends Info:

Annual Dividend: $5.68
Forward Yield: 2.04%
Ex-Dividend Date: 2026-08-31
Lifetime Dividends / Share: $60.59

UNP Dividend History: Dates, Payments & Yield list

Below is a schedule of all UNP dividend payments, ex-dates, share price on the day of the payment as well as the annualized yield & forward yield

Ex-Date Payment Date Amount Yield Forward Yield Price on Ex-Date
08/31/202609/30/2026$1.4201.89%2.09%$272.13
05/29/202606/30/2026$1.3802.1%2.03%$272.00
02/27/202603/31/2026$1.3802.08%2.28%$242.62
12/05/202512/30/2025$1.3802.35%2.37%$233.06
08/29/202509/30/2025$1.3802.47%2.34%$236.37
05/30/202506/30/2025$1.3402.42%2.33%$230.08
02/28/202503/31/2025$1.3402.17%2.27%$236.24
12/09/202412/30/2024$1.3402.3%2.35%$227.79
08/30/202409/30/2024$1.3402.09%2.17%$246.48
05/31/202406/28/2024$1.3002.23%2.3%$226.26
02/28/202403/29/2024$1.3002.05%2.06%$252.98
12/07/202312/28/2023$1.3002.25%2.11%$246.02
08/30/202309/29/2023$1.3002.33%2.55%$203.63
05/30/202306/30/2023$1.3002.68%2.54%$204.62
02/27/202303/31/2023$1.3002.45%2.58%$201.26
12/16/202212/29/2022$1.3002.47%2.49%$209.22
08/30/202209/30/2022$1.3002.31%2.67%$194.82
05/27/202206/30/2022$1.3002.34%2.44%$213.28
02/25/202203/31/2022$1.1801.92%1.73%$273.21
12/17/202112/30/2021$1.1801.94%1.89%$249.54
08/30/202109/30/2021$1.0701.95%2.18%$196.01
05/27/202106/30/2021$1.0701.91%1.95%$219.93
02/25/202103/31/2021$0.9701.86%1.76%$220.41
11/27/202012/30/2020$0.9701.89%1.88%$205.98
08/28/202009/30/2020$0.9701.99%1.97%$196.87
05/28/202006/30/2020$0.9702.28%2.29%$169.07
02/27/202003/31/2020$0.9702.43%2.75%$141.04
11/27/201912/30/2019$0.9702.19%2.15%$180.15
08/29/201909/30/2019$0.9702.4%2.4%$161.98
05/30/201906/28/2019$0.8802.08%2.08%$169.11
02/27/201903/29/2019$0.8802.08%2.11%$167.20
11/29/201812/28/2018$0.8002.13%2.34%$136.78
08/30/201809/28/2018$0.8002.14%1.97%$162.83
05/30/201806/29/2018$0.7302%2.06%$141.68
02/27/201803/30/2018$0.7302.18%2.19%$133.10
11/29/201712/28/2017$0.6652.16%1.97%$135.12
08/29/201709/29/2017$0.6052.31%2.09%$115.97
05/26/201706/30/2017$0.6052.19%2.22%$108.91
02/24/201703/31/2017$0.6052.25%2.28%$105.92
11/28/201612/29/2016$0.6052.4%2.32%$104.42
08/29/201609/30/2016$0.5502.29%2.26%$97.53
05/26/201606/30/2016$0.5502.67%2.52%$87.25
02/25/201603/31/2016$0.5502.77%2.77%$79.55
11/25/201512/30/2015$0.5502.6%2.8%$78.51
08/27/201509/30/2015$0.5502.55%2.49%$88.41
05/27/201506/30/2015$0.5502.14%2.31%$95.37
02/25/201503/30/2015$0.5501.8%2%$110.09
11/28/201401/02/2015$0.5001.71%1.69%$118.61
08/27/201410/01/2014$0.5001.9%1.89%$105.80
06/12/201407/01/2014$0.4551.81%1.82%$100.10
02/26/201404/01/2014$0.4552.05%1.93%$94.22
11/29/201301/02/2014$0.3951.95%1.89%$83.56
08/28/201310/01/2013$0.3952.05%2.02%$78.34
05/29/201307/01/2013$0.3451.77%1.78%$77.71
02/26/201304/01/2013$0.3452.06%1.97%$70.05
11/28/201201/02/2013$0.3452.25%2.15%$64.23
08/29/201210/01/2012$0.3001.95%2.02%$59.26
05/29/201207/02/2012$0.3002.13%2.02%$59.28
02/27/201204/02/2012$0.3002.13%2.19%$54.80
11/28/201101/02/2012$0.3002.44%2.22%$54.00
08/29/201110/03/2011$0.2382.09%2.38%$39.92
05/26/201107/01/2011$0.2381.84%1.78%$53.38
02/24/201104/01/2011$0.1901.62%1.55%$49.13
11/26/201001/03/2011$0.1901.69%1.62%$46.85
08/27/201010/01/2010$0.1651.79%1.63%$40.51
05/26/201007/01/2010$0.1651.88%1.9%$34.76
02/24/201004/01/2010$0.1351.61%1.47%$36.83
11/25/200901/04/2010$0.1351.67%1.65%$32.70
08/27/200910/01/2009$0.1351.78%1.86%$29.03
05/27/200907/01/2009$0.1352.38%2.05%$26.38
02/25/200904/01/2009$0.1352.79%2.6%$20.80
11/26/200801/02/2009$0.1352.13%2.15%$25.07
08/27/200810/01/2008$0.1351.31%1.56%$34.72
06/04/200807/01/2008$0.1101.11%1.19%$36.83
03/10/200804/01/2008$0.1101.48%1.38%$31.99
11/27/200701/02/2008$0.1101.41%1.42%$31.06
08/28/200710/01/2007$0.0881.31%1.22%$28.58
05/25/200707/02/2007$0.0881.19%1.2%$29.06
02/26/200704/02/2007$0.0881.38%1.37%$25.49
11/28/200601/02/2007$0.0751.34%1.3%$23.12
08/29/200610/02/2006$0.0751.5%1.38%$21.79
05/26/200607/03/2006$0.0751.29%1.3%$23.06
03/06/200604/03/2006$0.0751.36%1.27%$23.67
12/12/200501/02/2006$0.0751.59%1.5%$20.04
09/12/200510/03/2005$0.0751.77%1.68%$17.91
06/06/200507/01/2005$0.0751.82%1.85%$16.25
03/07/200504/01/2005$0.0751.82%1.75%$17.17
12/06/200401/03/2005$0.0751.89%1.78%$16.86
09/03/200410/01/2004$0.0752.1%2.02%$14.87
06/07/200407/01/2004$0.0752%2.03%$14.77
03/08/200404/01/2004$0.0751.94%2.01%$14.94
12/08/200301/02/2004$0.0751.84%1.74%$17.27
09/08/200310/01/2003$0.0581.51%1.56%$14.72
06/09/200307/01/2003$0.0581.53%1.58%$14.54
03/10/200304/01/2003$0.0581.74%1.65%$13.98
12/09/200201/02/2003$0.0581.55%1.5%$15.30
09/09/200210/01/2002$0.0501.35%1.33%$15.07
06/10/200207/01/2002$0.0501.27%1.24%$16.15
03/11/200204/01/2002$0.0501.29%1.32%$15.19
12/10/200101/02/2002$0.0501.45%1.41%$14.15
09/10/200110/01/2001$0.0501.53%1.76%$11.36
06/11/200107/02/2001$0.0501.44%1.45%$13.75
03/12/200104/02/2001$0.0501.42%1.4%$14.31
12/11/200001/02/2001$0.0501.71%1.58%$12.66
09/11/200010/02/2000$0.0502.09%2.09%$9.58
06/12/200007/03/2000$0.0501.88%2.09%$9.56
03/13/200004/03/2000$0.0502.27%2.06%$9.69
12/06/199901/03/2000$0.0501.71%1.86%$10.77
09/03/199910/01/1999$0.0501.64%1.73%$11.58
06/07/199907/01/1999$0.0501.34%1.35%$14.80
03/08/199904/01/1999$0.0501.65%1.52%$13.16
12/07/199801/04/1999$0.0501.64%1.78%$11.23
09/04/199810/01/1998$0.0502.01%1.87%$10.69
06/08/199807/01/1998$0.0501.73%1.84%$10.89
03/09/199804/01/1998$0.0501.59%1.42%$14.06
12/08/199701/02/1998$0.1082.73%2.76%$15.56
09/08/199710/01/1997$0.1082.73%2.72%$15.81
06/09/199707/01/1997$0.1082.54%2.45%$17.56
03/10/199704/01/1997$0.1082.79%3.03%$14.19
12/16/199601/02/1997$0.1083.02%2.9%$14.84
09/06/199610/01/1996$0.0722.42%2.36%$12.25
06/10/199607/01/1996$0.0722.44%2.38%$12.17
03/11/199604/01/1996$0.0722.5%2.54%$11.37
12/20/199501/02/1996$0.0722.65%2.56%$11.30
09/11/199510/02/1995$0.0722.53%2.61%$11.09
06/12/199507/03/1995$0.0723.29%3.08%$9.39
03/09/199504/03/1995$0.0723.43%3.09%$9.35
12/08/199401/03/1995$0.0723.82%3.67%$7.88
09/08/199410/03/1994$0.0723.01%3.22%$8.97
06/09/199407/01/1994$0.0672.77%2.86%$9.41
03/10/199404/01/1994$0.0672.75%2.83%$9.50
12/02/199301/03/1994$0.0672.59%2.56%$10.51
09/01/199310/01/1993$0.0672.46%2.53%$10.63
06/03/199307/01/1993$0.0622.43%2.44%$10.19
03/04/199304/01/1993$0.0622.47%2.41%$10.34
12/03/199201/04/1993$0.0622.51%2.49%$9.98
09/02/199210/01/1992$0.0622.85%2.73%$9.10
06/04/199207/01/1992$0.0572.53%2.67%$8.57
03/05/199204/01/1992$0.0572.88%2.87%$7.96
11/27/199101/02/1992$0.0140.76%0.68%$8.45
09/10/199110/01/1991$0.0573.1%2.86%$7.98
06/06/199107/01/1991$0.0532.79%2.93%$7.18
03/07/199104/01/1991$0.0533.23%3.47%$6.06
12/06/199001/02/1991$0.0533.64%3.57%$5.88
08/29/199010/01/1990$0.0493.24%3.46%$5.64
06/07/199007/02/1990$0.0493.15%3.32%$5.87
03/01/199004/02/1990$0.0493.06%3.22%$6.06
12/07/198901/02/1990$0.0493.18%2.91%$6.70
09/07/198910/02/1989$0.0462.82%2.82%$6.55
06/05/198907/03/1989$0.0463.04%3.09%$5.98
03/02/198904/03/1989$0.0463.26%3.33%$5.55
11/23/198801/03/1989$0.0463.57%3.45%$5.36
09/08/198810/03/1988$0.0463.92%3.76%$4.92
06/02/198806/06/1988$0.0423.02%3.03%$5.55
02/23/198804/01/1988$0.0423.4%3.2%$5.26
11/25/198701/04/1988$0.0423.79%3.49%$4.82
09/02/198710/01/1987$0.0422.59%2.51%$6.70
08/06/198708/10/1987$0.0170.96%0.95%$7.05
06/04/198707/01/1987$0.0422.72%2.59%$6.49
03/05/198704/01/1987$0.0422.65%2.66%$6.32
11/26/198601/02/1987$0.0423.17%3.16%$5.32
09/04/198609/08/1986$0.0382.91%3%$5.04
06/05/198607/01/1986$0.0383.34%3.16%$4.79
03/06/198604/01/1986$0.0383.53%3.34%$4.53
11/27/198501/02/1986$0.0383.57%3.32%$4.56
09/05/198510/01/1985$0.0383.73%3.75%$4.03
06/06/198507/01/1985$0.0383.64%3.76%$4.02
03/07/198504/01/1985$0.0383.75%3.61%$4.19
12/06/198401/02/1985$0.0384.66%4.49%$3.37
09/06/198410/01/1984$0.0384.57%4.48%$3.38
05/03/198407/02/1984$0.0383.75%4.74%$3.19
03/01/198403/05/1984$0.0383.87%3.88%$3.90
11/23/198311/25/1983$0.0380%3.52%$4.30
08/31/198309/02/1983$0.0380%3.52%$4.30
06/02/198306/06/1983$0.0380%3.52%$4.30
03/03/198303/07/1983$0.0380%3.52%$4.30
11/24/198211/26/1982$0.0380%3.52%$4.30
09/01/198209/03/1982$0.0380%3.52%$4.30
06/03/198206/07/1982$0.0380%3.52%$4.30
03/04/198203/08/1982$0.0380%3.52%$4.30
11/25/198111/27/1981$0.0380%3.52%$4.30
06/04/198106/08/1981$0.0340%3.13%$4.30
03/05/198103/09/1981$0.0340%3.13%$4.30
11/26/198011/28/1980$0.0340%3.13%$4.30
09/04/198009/08/1980$0.0290%2.74%$4.30
06/05/198006/09/1980$0.0290%2.74%$4.30
03/06/198003/10/1980$0.0290%2.74%$4.30

Projected Future Returns & Dividends for UNP

Based on past 10-year performance, here are UNP growth metrics:

Share price CAGR of +11.07%
Dividend CAGR of +9.95%

Using UNP CAGR metrics, we can estimate that your initial $10000 investment, over the next 10 years, should grow as follows:

UNP (DRIP)UNP - No DRIP
Current Price$278.28$278.28
Start Shares35.9435.94
Start Value$10,000$10,000
  
After 10 years:
Final Share Count43.6535.94
Dividends Payment$3.67$3.67
Annual Dividends$640$527
Yield on cost6.40%5.27%
Share Price$795.48$795.48
Total Dividends$3,634$3,245
Final Value$34,726$31,831

Estimated Future Value + Dividends - UNP

NOTE: Above numbers are our estimate based on UNP's Dividend and Price CAGR over past 10 years. These numbers should only be considered as "potential future returns"! DRIP assumes reinvesting dividends; No-DRIP assumes collecting dividends as cash.

We cannot guarantee that your actual returns will meet these estimates.

Get the best Dividend Stock Research Tools:

Save 25% with annual plan (3 Months Free)
PRO
$171 ($14.25/mo) $102.60/yr ($8.55/mo)
7-day free trial
  • Unlimited Portfolio Tracker
  • Portfolio - Lots/Sales/Dividends
  • Portfolio Auto-DRIP
  • Buy/Sell Signals Dashboard
  • Stock Fundamentals
  • Compare Stocks Side-by-Side
  • Revenue & EPS Estimates
  • DCF Valuation Modeling
Try it free for 7 days
You save $125.40 (55%)
Most Popular
PREMIUM
$288 ($24/mo) $172.80/yr ($14.40/mo)
7-day free trial
  • Everything in Pro
  • YieldMax PNL Tracker
  • YieldMax NAV Erosion Alerts
  • YM ETFs Trend Signals
  • 9/21 EMA Trend Signals
  • Stocks Dashboard
Try it free for 7 days
You save $211.20 (55%)
ULTRA
$576 ($48/mo) $345.60/yr ($28.80/mo)
7-day free trial
  • Everything in Premium
  • 15min & 1hr Intraday Signals
  • Group & weekly ETF estimates
  • YouTuber Mode
  • Trades summary + CSV export
  • Priority data & support
Try it free for 7 days
You save $422.40 (55%)

Company Info

Union Pacific Corporation (UNP) had its IPO on 1980-01-02, and is traded on NYSE stock exchange.

Union Pacific Corporation, a prominent American railway enterprise, conducts its primary operations through its subsidiary, Union Pacific Railroad Company. The company provides extensive freight transportation services for a wide array of commodities. Its diverse cargo includes agricultural products like grain, fertilizers, and refrigerated foods; energy resources such as coal, renewables, petroleum, and liquid petroleum gases; and industrial materials encompassing construction products, chemicals, plastics, forest products, metals, ores, soda ash, and sand. Union Pacific also facilitates the movement of finished automobiles, automotive parts, and general merchandise in intermodal containers, serving a varied clientele that spans agricultural processors, energy producers, and industrial manufacturers. As of December 31, 2021, the company's vast rail network stretched 32,452 route miles, strategically connecting major ports along the Pacific and Gulf Coasts with crucial gateways throughout the Midwestern and Eastern United States. Established in 1862, Union Pacific Corporation is headquartered in Omaha, Nebraska.

UNP website: https://www.up.com


Get Full Access to All Reports with DRIPCalc PRO

Save 25% with annual plan (3 Months Free)
PRO
$171 ($14.25/mo) $102.60/yr ($8.55/mo)
7-day free trial
  • Unlimited Portfolio Tracker
  • Portfolio - Lots/Sales/Dividends
  • Portfolio Auto-DRIP
  • Buy/Sell Signals Dashboard
  • Stock Fundamentals
  • Compare Stocks Side-by-Side
  • Revenue & EPS Estimates
  • DCF Valuation Modeling
Try it free for 7 days
You save $125.40 (55%)
Most Popular
PREMIUM
$288 ($24/mo) $172.80/yr ($14.40/mo)
7-day free trial
  • Everything in Pro
  • YieldMax PNL Tracker
  • YieldMax NAV Erosion Alerts
  • YM ETFs Trend Signals
  • 9/21 EMA Trend Signals
  • Stocks Dashboard
Try it free for 7 days
You save $211.20 (55%)
ULTRA
$576 ($48/mo) $345.60/yr ($28.80/mo)
7-day free trial
  • Everything in Premium
  • 15min & 1hr Intraday Signals
  • Group & weekly ETF estimates
  • YouTuber Mode
  • Trades summary + CSV export
  • Priority data & support
Try it free for 7 days
You save $422.40 (55%)
Loading signals…

DCF Model — UNP

Value from:
Pay up to today
—
vs current price $278.28
—
Cash flow & implied price by year

FCF is negative or missing for this company (common for banks) — the model discounts EPS instead.

EPS is negative or missing for this company — Simple mode uses free cash flow per share instead.

Free cash flow today
—
grows for the next years
Then mature
—
every future dollar counted back to today
Pile of today-dollars
—
÷ shares
Implied price path
YearFCFImplied price
Sensitivity — fair value: growth ↓ × target return →