U.S. Physical Therapy, Inc. USPH | NYSE
$83.39
-$2.34 | -2.73%
SIGNAL:
|2026-10-01
|F&G 65
|RSI 56.8
|2026-10-01
|F&G 65
|RSI 56.8
Company Overview:
Market Cap:
$1.26B
Trailing PE:
490.5x
FWD PE *:
26.9x
Payout Ratio (TTM):
—
52-Week Range:
$58.19 - $93.50
* Forward PE is based on street estimates.
10 Year USPH Performance Metrics:
Total Return (with DRIP):
52.4% (4.30% CAGR)
Total Return (no DRIP):
52.5% (4.31% CAGR)
Share Price:
33.0% (2.89% CAGR)
Yield on Cost (with DRIP):
3.36%
Total Invested:
$10,000
Total Value (with DRIP):
$15,236
Total Return $ (with DRIP):
$5,236
Dividend Increase:
130.0% (8.91% CAGR)
Dividend Yield (FWD):
2.21% ($1.84)
USPH 10-yr Total Return ($10K invested)
1M
3M
6M
YTD
1Y
3Y
5Y
10Y
USPH Share Price
1M
3M
6M
YTD
1Y
3Y
5Y
10Y
All
USPH Price CAGR:1Y: -3.03%2Y: 0.24%5Y: -5.65%10Y: 2.89%
USPH Dividend Charts
USPH Dividend CAGR:1Y: 1.78%2Y: 2.00%5Y: 19.32%10Y: 10.46%
USPH Dividend Payout Ratio CAGR:1Y: 457.32%2Y: 111.85%5Y: 58.79%10Y: 37.65%
USPH Dividend to FCF Ratio CAGR:1Y: 11.26%2Y: -1.33%5Y: -2.90%10Y: 14.37%
Unlock All Reports & Research Dividend Stocks like a BOSS!
Save 25% with annual plan (3 Months Free)
Save 25% with annual plan (3 Months Free)
PRO
$19/mo
$11.40/mo
7-day free trial
- Unlimited Portfolio Tracker
- Portfolio - Lots/Sales/Dividends
- Portfolio Auto-DRIP
- Buy/Sell Signals Dashboard
- Stock Fundamentals
- Compare Stocks Side-by-Side
- Revenue & EPS Estimates
- DCF Valuation Modeling
You save $7.60 (40%)
Most Popular
PREMIUM
$32/mo
$19.20/mo
7-day free trial
- Everything in Pro
- YieldMax PNL Tracker
- YieldMax NAV Erosion Alerts
- YM ETFs Trend Signals
- 9/21 EMA Trend Signals
- Stocks Dashboard
You save $12.80 (40%)
ULTRA
$64/mo
$38.40/mo
7-day free trial
- Everything in Premium
- 15min & 1hr Intraday Signals
- Group & weekly ETF estimates
- YouTuber Mode
- Trades summary + CSV export
- Priority data & support
You save $25.60 (40%)
PRO
$171 ($14.25/mo)
$102.60/yr ($8.55/mo)
7-day free trial
- Unlimited Portfolio Tracker
- Portfolio - Lots/Sales/Dividends
- Portfolio Auto-DRIP
- Buy/Sell Signals Dashboard
- Stock Fundamentals
- Compare Stocks Side-by-Side
- Revenue & EPS Estimates
- DCF Valuation Modeling
You save $125.40 (55%)
Most Popular
PREMIUM
$288 ($24/mo)
$172.80/yr ($14.40/mo)
7-day free trial
- Everything in Pro
- YieldMax PNL Tracker
- YieldMax NAV Erosion Alerts
- YM ETFs Trend Signals
- 9/21 EMA Trend Signals
- Stocks Dashboard
You save $211.20 (55%)
ULTRA
$576 ($48/mo)
$345.60/yr ($28.80/mo)
7-day free trial
- Everything in Premium
- 15min & 1hr Intraday Signals
- Group & weekly ETF estimates
- YouTuber Mode
- Trades summary + CSV export
- Priority data & support
You save $422.40 (55%)
USPH Fundamentals: Earnings, Revenue, Cash Flow, Ebitda, Cash/Debt, Shares Float, etc:
USPH Revenue CAGR:1Y: 30.38%2Y: 13.15%5Y: 11.02%10Y: 9.00%
USPH EPS CAGR:1Y: -56.90%2Y: -27.07%5Y: -21.15%10Y: -6.32%
USPH Net Income CAGR:1Y: -81.80%2Y: -51.73%5Y: -31.37%10Y: -12.38%
USPH EBITDA CAGR:1Y: -10.42%2Y: 14.45%5Y: 2.15%10Y: 5.00%
USPH Free Cash Flow CAGR:1Y: -8.85%2Y: 3.64%5Y: 12.22%10Y: 5.46%
USPH Free Cash Flow / Share CAGR:1Y: -8.09%2Y: 3.65%5Y: 8.79%10Y: 3.51%
USPH Operating Income CAGR:1Y: -12.00%2Y: 5.78%5Y: -0.26%10Y: 3.86%
USPH Gross Profit CAGR:1Y: 0.77%2Y: 16.20%5Y: 4.10%10Y: 6.17%
USPH Shares Outstanding CAGR:1Y: -0.84%2Y: -0.01%5Y: 3.16%10Y: 1.88%
USPH Share Buybacks CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
USPH Stock-Based Comp CAGR:1Y: 158.81%2Y: 68.97%5Y: 25.58%10Y: 15.81%
USPH Expenses CAGR:1Y: 65.00%2Y: 51.53%5Y: 25.94%10Y: 12.08%
USPH Revenue CAGR:1Y: 30.38%2Y: 13.15%5Y: 11.02%10Y: 9.00%
Revenue, EPS, Net Income & Ebitda - Estimates VS Actual:
USPH Actual Revenue CAGR:1Y: 30.38%2Y: 13.15%5Y: 11.02%10Y: 9.00%
USPH Actual EPS CAGR:1Y: -56.90%2Y: -27.07%5Y: -21.15%10Y: -6.32%
USPH Actual Net Income CAGR:1Y: -81.80%2Y: -51.73%5Y: -31.37%10Y: -12.38%
USPH Actual EBITDA CAGR:1Y: -10.42%2Y: 14.45%5Y: 2.15%10Y: 5.00%
Ratios, Profit Margins & Return on Capital:
USPH Net Profit Margin CAGR:1Y: -86.03%2Y: -57.33%5Y: -38.17%10Y: -19.61%
USPH Gross Profit Margin CAGR:1Y: -22.72%2Y: 2.68%5Y: -6.24%10Y: -2.60%
USPH Price to Earnings CAGR:1Y: 103.76%2Y: 17.23%5Y: 14.13%10Y: 8.17%
USPH Price To Sales Ratio CAGR:1Y: -33.20%2Y: -23.36%5Y: -16.31%10Y: -5.29%
USPH Return on Capital Employed CAGR:1Y: -18.04%2Y: -5.13%5Y: -13.85%10Y: -9.59%
USPH Return on Invested Capital CAGR:1Y: -17.70%2Y: -3.66%5Y: -13.09%10Y: -8.70%
USPH Dividends Info:
Annual Dividend:
$1.84
Forward Yield:
2.21%
Ex-Dividend Date:
2026-08-21
Lifetime Dividends / Share:
$15.78
USPH Dividend History: Dates, Payments & Yield list
Below is a schedule of all USPH dividend payments, ex-dates, share price on the day of the payment as well as the annualized yield & forward yield
| Ex-Date | Payment Date | Amount | Yield | Forward Yield | Price on Ex-Date |
|---|---|---|---|---|---|
| 08/21/2026 | 08/24/2026 | $0.460 | 2.35% | 2.38% | $77.38 |
| 05/22/2026 | 05/25/2026 | $0.460 | 2.97% | 2.81% | $65.56 |
| 03/13/2026 | 03/16/2026 | $0.460 | 2.39% | 2.36% | $77.98 |
| 11/17/2025 | 11/19/2025 | $0.450 | 2.57% | 2.65% | $67.98 |
| 08/22/2025 | 08/25/2025 | $0.450 | 2.06% | 2.11% | $85.47 |
| 05/23/2025 | 05/26/2025 | $0.450 | 2.44% | 2.34% | $77.00 |
| 03/14/2025 | 03/17/2025 | $0.450 | 2.35% | 2.35% | $76.50 |
| 11/15/2024 | 11/18/2024 | $0.440 | 1.96% | 1.96% | $89.94 |
| 08/23/2024 | 08/26/2024 | $0.440 | 2.08% | 2.09% | $84.07 |
| 05/22/2024 | 05/24/2024 | $0.440 | 1.71% | 1.73% | $101.83 |
| 03/11/2024 | 03/13/2024 | $0.440 | 1.66% | 1.63% | $107.68 |
| 11/15/2023 | 11/17/2023 | $0.430 | 1.98% | 2.03% | $84.71 |
| 08/17/2023 | 08/21/2023 | $0.430 | 1.69% | 1.67% | $102.73 |
| 05/17/2023 | 05/19/2023 | $0.430 | 1.54% | 1.51% | $113.87 |
| 03/09/2023 | 03/13/2023 | $0.430 | 1.81% | 1.79% | $95.87 |
| 11/18/2022 | 12/16/2022 | $0.410 | 1.91% | 1.94% | $84.61 |
| 08/17/2022 | 09/16/2022 | $0.410 | 1.96% | 2.11% | $77.71 |
| 05/13/2022 | 06/14/2022 | $0.410 | 0.79% | 0.77% | $105.94 |
| 03/11/2022 | 04/08/2022 | $0.410 | 0.87% | 0.82% | $99.43 |
| 11/12/2021 | 12/10/2021 | $0.380 | 0.76% | 0.8% | $95.51 |
| 08/19/2021 | 09/17/2021 | $0.380 | 0.71% | 0.66% | $115.55 |
| 05/13/2021 | 06/11/2021 | $0.350 | 0.6% | 0.58% | $120.42 |
| 03/11/2021 | 04/09/2021 | $0.350 | 0.59% | 0.66% | $106.77 |
| 03/12/2020 | 04/17/2020 | $0.320 | 1.55% | 1.78% | $72.06 |
| 11/15/2019 | 12/13/2019 | $0.300 | 1.05% | 1.02% | $117.14 |
| 08/14/2019 | 09/13/2019 | $0.300 | 0.89% | 0.92% | $130.67 |
| 05/16/2019 | 06/14/2019 | $0.270 | 0.93% | 0.92% | $117.02 |
| 03/19/2019 | 04/19/2019 | $0.270 | 1.03% | 0% | $0.00 |
| 11/08/2018 | 12/07/2018 | $0.230 | 0.79% | 0.82% | $111.63 |
| 08/13/2018 | 09/07/2018 | $0.230 | 0.81% | 0.73% | $126.30 |
| 05/10/2018 | 06/08/2018 | $0.230 | 1% | 0.98% | $94.35 |
| 03/20/2018 | 04/13/2018 | $0.230 | 1.12% | 1.06% | $87.05 |
| 11/16/2017 | 12/08/2017 | $0.200 | 1.17% | 1.12% | $71.20 |
| 08/17/2017 | 09/08/2017 | $0.200 | 1.36% | 1.35% | $59.20 |
| 06/14/2017 | 07/07/2017 | $0.200 | 1.25% | 1.28% | $62.45 |
| 04/12/2017 | 05/05/2017 | $0.200 | 1.24% | 1.19% | $67.20 |
| 11/16/2016 | 12/02/2016 | $0.170 | 1.09% | 1.06% | $64.20 |
| 08/17/2016 | 09/02/2016 | $0.170 | 1.12% | 1.06% | $64.10 |
| 05/13/2016 | 06/03/2016 | $0.170 | 1.21% | 1.15% | $58.96 |
| 03/16/2016 | 04/01/2016 | $0.170 | 1.35% | 1.36% | $49.98 |
| 11/13/2015 | 12/04/2015 | $0.150 | 1.21% | 1.2% | $49.93 |
| 08/14/2015 | 09/04/2015 | $0.150 | 1.15% | 1.33% | $45.08 |
| 05/14/2015 | 06/05/2015 | $0.150 | 1.21% | 1.22% | $49.34 |
| 03/18/2015 | 04/03/2015 | $0.150 | 1.25% | 0% | $0.00 |
| 11/13/2014 | 12/05/2014 | $0.120 | 1.22% | 1.21% | $39.77 |
| 08/14/2014 | 09/05/2014 | $0.120 | 1.33% | 1.34% | $35.86 |
| 05/16/2014 | 06/06/2014 | $0.120 | 1.56% | 1.44% | $33.44 |
| 03/17/2014 | 04/04/2014 | $0.120 | 1.46% | 1.46% | $32.93 |
| 11/13/2013 | 12/06/2013 | $0.100 | 1.28% | 1.23% | $32.46 |
| 08/16/2013 | 09/06/2013 | $0.100 | 1.37% | 1.38% | $28.96 |
| 05/15/2013 | 06/07/2013 | $0.100 | 1.56% | 1.37% | $29.12 |
| 03/13/2013 | 03/29/2013 | $0.100 | 1.7% | 0% | $0.00 |
| 11/14/2012 | 12/07/2012 | $0.090 | 1.58% | 1.33% | $27.06 |
| 08/16/2012 | 09/07/2012 | $0.090 | 1.33% | 1.35% | $26.60 |
| 05/11/2012 | 06/01/2012 | $0.090 | 1.43% | 1.51% | $23.92 |
| 03/13/2012 | 03/30/2012 | $0.090 | 1.76% | 1.56% | $23.05 |
| 11/15/2011 | 12/02/2011 | $0.080 | 1.67% | 1.73% | $18.45 |
| 08/17/2011 | 09/02/2011 | $0.080 | 1.61% | 1.81% | $17.65 |
| 05/18/2011 | 06/03/2011 | $0.080 | 1.31% | 1.37% | $23.29 |
| 03/11/2011 | 03/30/2011 | $0.080 | 1.57% | 1.44% | $22.24 |
Projected Future Returns & Dividends for USPH
Based on past 10-year performance, here are USPH growth metrics:
Share price CAGR of +2.89%
Dividend CAGR of +8.91%
Using USPH CAGR metrics, we can estimate that your initial $10000 investment, over the next 10 years, should grow as follows:
| USPH (DRIP) | USPH - No DRIP | |
|---|---|---|
| Current Price | $83.39 | $83.39 |
| Start Shares | 119.92 | 119.92 |
| Start Value | $10,000 | $10,000 |
| After 10 years: | ||
| Final Share Count | 159.89 | 119.92 |
| Dividends Payment | $1.08 | $1.08 |
| Annual Dividends | $691 | $518 |
| Yield on cost | 6.91% | 5.18% |
| Share Price | $110.91 | $110.91 |
| Total Dividends | $3,878 | $3,338 |
| Final Value | $17,733 | $16,638 |
Estimated Future Value + Dividends - USPH
NOTE: Above numbers are our estimate based on USPH's Dividend and Price CAGR over past 10 years.
These numbers should only be considered as "potential future returns"! DRIP assumes reinvesting dividends; No-DRIP assumes collecting dividends as cash.
We cannot guarantee that your actual returns will meet these estimates.
Get the best Dividend Stock Research Tools:
Save 25% with annual plan (3 Months Free)
Save 25% with annual plan (3 Months Free)
PRO
$19/mo
$11.40/mo
7-day free trial
- Unlimited Portfolio Tracker
- Portfolio - Lots/Sales/Dividends
- Portfolio Auto-DRIP
- Buy/Sell Signals Dashboard
- Stock Fundamentals
- Compare Stocks Side-by-Side
- Revenue & EPS Estimates
- DCF Valuation Modeling
You save $7.60 (40%)
Most Popular
PREMIUM
$32/mo
$19.20/mo
7-day free trial
- Everything in Pro
- YieldMax PNL Tracker
- YieldMax NAV Erosion Alerts
- YM ETFs Trend Signals
- 9/21 EMA Trend Signals
- Stocks Dashboard
You save $12.80 (40%)
ULTRA
$64/mo
$38.40/mo
7-day free trial
- Everything in Premium
- 15min & 1hr Intraday Signals
- Group & weekly ETF estimates
- YouTuber Mode
- Trades summary + CSV export
- Priority data & support
You save $25.60 (40%)
PRO
$171 ($14.25/mo)
$102.60/yr ($8.55/mo)
7-day free trial
- Unlimited Portfolio Tracker
- Portfolio - Lots/Sales/Dividends
- Portfolio Auto-DRIP
- Buy/Sell Signals Dashboard
- Stock Fundamentals
- Compare Stocks Side-by-Side
- Revenue & EPS Estimates
- DCF Valuation Modeling
You save $125.40 (55%)
Most Popular
PREMIUM
$288 ($24/mo)
$172.80/yr ($14.40/mo)
7-day free trial
- Everything in Pro
- YieldMax PNL Tracker
- YieldMax NAV Erosion Alerts
- YM ETFs Trend Signals
- 9/21 EMA Trend Signals
- Stocks Dashboard
You save $211.20 (55%)
ULTRA
$576 ($48/mo)
$345.60/yr ($28.80/mo)
7-day free trial
- Everything in Premium
- 15min & 1hr Intraday Signals
- Group & weekly ETF estimates
- YouTuber Mode
- Trades summary + CSV export
- Priority data & support
You save $422.40 (55%)
Company Info
U.S. Physical Therapy, Inc. (USPH) had its IPO on 1992-05-29, and is traded on NYSE stock exchange.
U.S. Physical Therapy, Inc., through its various subsidiaries, manages a network of outpatient physical therapy facilities. These clinics deliver a range of services, including rehabilitation before and after surgery, treatment for musculoskeletal conditions, recovery from sports-related trauma, proactive health measures, assistance for workers recovering from injuries, and care for neurological conditions. The company's business is divided into two primary divisions: Physical Therapy Operations and Industrial Injury Prevention Services. Within its industrial segment, it provides specialized services like on-site injury avoidance and recovery programs, strategies for enhancing physical performance, pre-employment screening tests, assessments of an individual's work capacity, and workplace ergonomic reviews. These offerings are delivered by licensed physical therapists and expert certified athletic trainers to a diverse clientele, including Fortune 500 corporations, insurance providers, and their associated contractors. By the end of 2021, specifically December 31st, the company had established 591 operational clinics across 39 states, in addition to overseeing 35 other physical therapy sites. Established in 1990, the company maintains its headquarters in Houston, Texas.
USPH website: https://www.usph.com
Get Full Access to All Reports with DRIPCalc PRO
Save 25% with annual plan (3 Months Free)
Save 25% with annual plan (3 Months Free)
PRO
$19/mo
$11.40/mo
7-day free trial
- Unlimited Portfolio Tracker
- Portfolio - Lots/Sales/Dividends
- Portfolio Auto-DRIP
- Buy/Sell Signals Dashboard
- Stock Fundamentals
- Compare Stocks Side-by-Side
- Revenue & EPS Estimates
- DCF Valuation Modeling
You save $7.60 (40%)
Most Popular
PREMIUM
$32/mo
$19.20/mo
7-day free trial
- Everything in Pro
- YieldMax PNL Tracker
- YieldMax NAV Erosion Alerts
- YM ETFs Trend Signals
- 9/21 EMA Trend Signals
- Stocks Dashboard
You save $12.80 (40%)
ULTRA
$64/mo
$38.40/mo
7-day free trial
- Everything in Premium
- 15min & 1hr Intraday Signals
- Group & weekly ETF estimates
- YouTuber Mode
- Trades summary + CSV export
- Priority data & support
You save $25.60 (40%)
PRO
$171 ($14.25/mo)
$102.60/yr ($8.55/mo)
7-day free trial
- Unlimited Portfolio Tracker
- Portfolio - Lots/Sales/Dividends
- Portfolio Auto-DRIP
- Buy/Sell Signals Dashboard
- Stock Fundamentals
- Compare Stocks Side-by-Side
- Revenue & EPS Estimates
- DCF Valuation Modeling
You save $125.40 (55%)
Most Popular
PREMIUM
$288 ($24/mo)
$172.80/yr ($14.40/mo)
7-day free trial
- Everything in Pro
- YieldMax PNL Tracker
- YieldMax NAV Erosion Alerts
- YM ETFs Trend Signals
- 9/21 EMA Trend Signals
- Stocks Dashboard
You save $211.20 (55%)
ULTRA
$576 ($48/mo)
$345.60/yr ($28.80/mo)
7-day free trial
- Everything in Premium
- 15min & 1hr Intraday Signals
- Group & weekly ETF estimates
- YouTuber Mode
- Trades summary + CSV export
- Priority data & support
You save $422.40 (55%)
Loading signals…
DCF Model — USPH
Value from:
🔒 Upgrade to unlock
The full DCF valuation — fair value, implied growth and the price path — is a paid feature.
Upgrade
Pay up to today
—
vs current price $83.39
—
Cash flow & implied price by year
FCF is negative or missing for this company (common for banks) — the model discounts EPS instead.
EPS is negative or missing for this company — Simple mode uses free cash flow per share instead.
Free cash flow today
—
grows for the next years
Then mature
—
every future dollar counted back to today
Pile of today-dollars
—
÷ shares
Implied price path
| Year | FCF | Implied price |
|---|
Sensitivity — fair value: growth ↓ × target return →
