Marriott Vacations Worldwide Corporation VAC | NYSE
$108.54
$3.41 | 3.24%
TREND SIGNAL:
|2026-10-12
|2026-10-12
Company Overview:
Market Cap:
$3.73B
Trailing PE:
N/A
FWD PE *:
11.2x
Payout Ratio (TTM):
—
52-Week Range:
$44.58 - $131.34
* Forward PE is based on street estimates.
7.2 Year VAC Performance Metrics:
Total Return (with DRIP):
32.8% (4.01% CAGR)
Total Return (no DRIP):
28.0% (3.49% CAGR)
Share Price:
10.9% (1.45% CAGR)
Yield on Cost (with DRIP):
3.91%
Total Invested:
$10,000
Total Value (with DRIP):
$13,276
Total Return $ (with DRIP):
$3,276
Dividend Increase:
48.1% (5.78% CAGR)
Dividend Yield (FWD):
2.95% ($3.20)
VAC 7.2-yr Total Return ($10K invested)
1M
3M
6M
YTD
1Y
3Y
5Y
10Y
VAC Share Price
1M
3M
6M
YTD
1Y
3Y
5Y
10Y
All
VAC Price CAGR:1Y: 67.11%2Y: 20.48%5Y: -6.71%10Y: 1.44%
VAC Dividend Charts
VAC Dividend CAGR:1Y: 0.96%2Y: 2.24%5Y: 18.02%10Y: 9.98%
VAC Dividend Payout Ratio CAGR:1Y: -13.59%2Y: -30.68%5Y: 0.00%10Y: 4.15%
VAC Dividend to FCF Ratio CAGR:1Y: 0.00%2Y: -49.25%5Y: 0.00%10Y: -19.43%
Unlock All Reports & Research Dividend Stocks like a BOSS!
Get 3 Months Free with Annual Plan
Get 3 Months Free with Annual Plan
PRO
$19/mo
$11.40/mo
7-day free trial
- Unlimited Portfolio Tracker
- Portfolio - Lots/Sales/Dividends
- Portfolio Auto-DRIP
- Buy/Sell Signals Dashboard
- Stock Fundamentals
- Compare Stocks Side-by-Side
- Revenue & EPS Estimates
- DCF Valuation Modeling
40% Lifetime Discount
Most Popular
PREMIUM
$32/mo
$19.20/mo
7-day free trial
- Everything in Pro
- YieldMax PNL Tracker
- YieldMax NAV Erosion Alerts
- YM ETFs Trend Signals
- 9/21 EMA Trend Signals
- Stocks Dashboard
40% Lifetime Discount
ULTRA
$64/mo
$38.40/mo
7-day free trial
- Everything in Premium
- 15min & 1hr Intraday Signals
- Group & weekly ETF estimates
- YouTuber Mode
- Trades summary + CSV export
- Priority data & support
40% Lifetime Discount
PRO
$171 ($14.25/mo)
$102.60/yr ($8.55/mo)
7-day free trial
- Unlimited Portfolio Tracker
- Portfolio - Lots/Sales/Dividends
- Portfolio Auto-DRIP
- Buy/Sell Signals Dashboard
- Stock Fundamentals
- Compare Stocks Side-by-Side
- Revenue & EPS Estimates
- DCF Valuation Modeling
Combined 55% Lifetime Discount
Most Popular
PREMIUM
$288 ($24/mo)
$172.80/yr ($14.40/mo)
7-day free trial
- Everything in Pro
- YieldMax PNL Tracker
- YieldMax NAV Erosion Alerts
- YM ETFs Trend Signals
- 9/21 EMA Trend Signals
- Stocks Dashboard
Combined 55% Lifetime Discount
ULTRA
$576 ($48/mo)
$345.60/yr ($28.80/mo)
7-day free trial
- Everything in Premium
- 15min & 1hr Intraday Signals
- Group & weekly ETF estimates
- YouTuber Mode
- Trades summary + CSV export
- Priority data & support
Combined 55% Lifetime Discount
VAC Financials: Earnings, Revenue, Cash Flow, Ebitda, Cash/Debt, Shares Float, etc:
VAC Revenue CAGR:1Y: 5.94%2Y: 7.61%5Y: 6.16%10Y: 11.87%
VAC EPS CAGR:1Y: 19.77%2Y: 47.84%5Y: 69.84%10Y: 5.34%
VAC Net Income CAGR:1Y: 11.59%2Y: 44.26%5Y: 66.60%10Y: 7.81%
VAC EBITDA CAGR:1Y: 13.79%2Y: 14.89%5Y: 5.43%10Y: 10.43%
VAC Free Cash Flow CAGR:1Y: 0.00%2Y: 97.04%5Y: -20.20%10Y: 39.36%
VAC Free Cash Flow / Share CAGR:1Y: 0.00%2Y: 98.73%5Y: -16.79%10Y: 36.53%
VAC Operating Income CAGR:1Y: 12.58%2Y: 21.58%5Y: 17.16%10Y: 9.54%
VAC Gross Profit CAGR:1Y: 11.91%2Y: 12.58%5Y: 0.00%10Y: 0.00%
VAC Shares Outstanding CAGR:1Y: -8.39%2Y: -4.86%5Y: -2.70%10Y: 2.85%
VAC Share Buybacks CAGR:1Y: 0.00%2Y: -29.29%5Y: 0.00%10Y: -23.73%
VAC Stock-Based Comp CAGR:1Y: 0.00%2Y: 15.47%5Y: -3.04%10Y: 9.97%
VAC Expenses CAGR:1Y: -30.00%2Y: 3.77%5Y: 28.47%10Y: 4.74%
VAC Revenue CAGR:1Y: 5.94%2Y: 7.61%5Y: 6.16%10Y: 11.87%
VAC Revenue CAGR:1Y: 5.94%2Y: 7.61%5Y: 6.16%10Y: 11.87%
Revenue, EPS, Net Income & Ebitda - Estimates VS Actual:
VAC Actual Revenue CAGR:1Y: 5.94%2Y: 7.61%5Y: 6.16%10Y: 11.87%
VAC Actual EPS CAGR:1Y: 19.77%2Y: 47.84%5Y: 69.84%10Y: 5.34%
VAC Actual Net Income CAGR:1Y: 11.59%2Y: 44.26%5Y: 66.60%10Y: 7.81%
VAC Actual EBITDA CAGR:1Y: 13.79%2Y: 14.89%5Y: 5.43%10Y: 10.43%
Ratios, Profit Margins & Return on Capital:
VAC Net Profit Margin CAGR:1Y: 5.23%2Y: 33.93%5Y: 57.06%10Y: -3.64%
VAC Gross Profit Margin CAGR:1Y: -55.62%2Y: -32.18%5Y: -15.01%10Y: -7.53%
VAC Price to Earnings CAGR:1Y: 26.23%2Y: -24.15%5Y: -47.35%10Y: -0.37%
VAC Price To Sales Ratio CAGR:1Y: 32.61%2Y: 1.63%5Y: -17.39%10Y: -4.00%
VAC Return on Capital Employed CAGR:1Y: 19.09%2Y: 23.14%5Y: 20.43%10Y: -5.47%
VAC Return on Invested Capital CAGR:1Y: 9.58%2Y: 13.74%5Y: 46.25%10Y: -5.21%
VAC Dividends Info:
Annual Dividend:
$3.2
Forward Yield:
2.95%
Ex-Dividend Date:
2026-09-16
Lifetime Dividends / Share:
$23.30
VAC Dividend History: Dates, Payments & Yield list
Below is a schedule of all VAC dividend payments, ex-dates, share price on the day of the payment as well as the annualized yield & forward yield
| Ex-Date | Payment Date | Amount | Yield | Forward Yield | Price on Ex-Date |
|---|---|---|---|---|---|
| 09/16/2026 | 09/30/2026 | $0.800 | 3.15% | 3.13% | $102.28 |
| 05/27/2026 | 06/10/2026 | $0.800 | 3.8% | 3.65% | $87.73 |
| 03/04/2026 | 03/18/2026 | $0.800 | 4.67% | 4.54% | $70.55 |
| 12/24/2025 | 01/07/2026 | $0.800 | 5.49% | 5.24% | $61.12 |
| 09/17/2025 | 10/01/2025 | $0.790 | 4.17% | 4.77% | $66.19 |
| 05/23/2025 | 06/06/2025 | $0.790 | 4.81% | 4.78% | $66.04 |
| 03/05/2025 | 03/19/2025 | $0.790 | 4.33% | 4.66% | $67.79 |
| 12/19/2024 | 01/03/2025 | $0.790 | 3.51% | 3.64% | $86.87 |
| 09/19/2024 | 10/03/2024 | $0.760 | 4.08% | 4.12% | $73.85 |
| 05/22/2024 | 06/06/2024 | $0.760 | 3.28% | 3.37% | $90.29 |
| 02/28/2024 | 03/14/2024 | $0.760 | 3.22% | 3.11% | $97.79 |
| 12/20/2023 | 01/04/2024 | $0.760 | 3.63% | 3.57% | $85.20 |
| 09/20/2023 | 10/05/2023 | $0.720 | 2.82% | 3.11% | $92.67 |
| 05/24/2023 | 06/08/2023 | $0.720 | 2.32% | 2.19% | $131.22 |
| 03/01/2023 | 03/16/2023 | $0.720 | 1.89% | 2.13% | $135.22 |
| 12/21/2022 | 01/05/2023 | $0.720 | 1.07% | 1.06% | $135.74 |
| 09/21/2022 | 10/06/2022 | $0.620 | 0.92% | 0.95% | $130.34 |
| 05/25/2022 | 06/09/2022 | $0.620 | 0.87% | 0.84% | $146.75 |
| 03/02/2022 | 03/17/2022 | $0.620 | 0.78% | 0.79% | $157.73 |
| 12/22/2021 | 01/06/2022 | $0.540 | 0.66% | 0.64% | $169.67 |
| 09/22/2021 | 10/07/2021 | $0.540 | 0.7% | 0.66% | $162.65 |
| 02/26/2020 | 03/12/2020 | $0.540 | 2.25% | 2.89% | $74.68 |
| 12/20/2019 | 01/06/2020 | $0.540 | 1.67% | 1.69% | $127.95 |
| 09/18/2019 | 10/03/2019 | $0.450 | 1.68% | 1.77% | $101.95 |
| 05/22/2019 | 06/06/2019 | $0.450 | 0% | 1.84% | $97.86 |
| 02/27/2019 | 03/14/2019 | $0.450 | 0% | 1.84% | $97.86 |
| 12/19/2018 | 01/03/2019 | $0.450 | 0% | 1.84% | $97.86 |
| 09/19/2018 | 10/04/2018 | $0.400 | 0% | 1.63% | $97.86 |
| 05/24/2018 | 06/11/2018 | $0.400 | 0% | 1.63% | $97.86 |
| 02/28/2018 | 03/15/2018 | $0.400 | 0% | 1.63% | $97.86 |
| 12/20/2017 | 01/04/2018 | $0.400 | 0% | 1.63% | $97.86 |
| 09/20/2017 | 10/05/2017 | $0.350 | 0% | 1.43% | $97.86 |
| 05/23/2017 | 06/08/2017 | $0.350 | 0% | 1.43% | $97.86 |
| 02/21/2017 | 03/09/2017 | $0.350 | 0% | 1.43% | $97.86 |
| 12/20/2016 | 01/04/2017 | $0.350 | 0% | 1.43% | $97.86 |
| 09/20/2016 | 10/06/2016 | $0.300 | 0% | 1.23% | $97.86 |
| 05/24/2016 | 06/09/2016 | $0.300 | 0% | 1.23% | $97.86 |
| 02/23/2016 | 03/10/2016 | $0.300 | 0% | 1.23% | $97.86 |
| 12/17/2015 | 01/06/2016 | $0.300 | 0% | 1.23% | $97.86 |
| 09/22/2015 | 10/08/2015 | $0.250 | 0% | 0.51% | $97.86 |
| 06/16/2015 | 07/02/2015 | $0.250 | 0% | 0.51% | $97.86 |
| 02/24/2015 | 03/11/2015 | $0.250 | 0% | 0.51% | $97.86 |
| 10/24/2014 | 11/12/2014 | $0.250 | 0% | 1.02% | $97.86 |
Projected Future Returns & Dividends for VAC
Based on past 7.2-year performance, here are VAC growth metrics:
Share price CAGR of +1.45%
Dividend CAGR of +8.63%
Using VAC CAGR metrics, we can estimate that your initial $10000 investment, over the next 10 years, should grow as follows:
| VAC (DRIP) | VAC - No DRIP | |
|---|---|---|
| Current Price | $108.54 | $108.54 |
| Start Shares | 92.13 | 92.13 |
| Start Value | $10,000 | $10,000 |
| After 10 years: | ||
| Final Share Count | 138.37 | 92.13 |
| Dividends Payment | $1.83 | $1.83 |
| Annual Dividends | $1,013 | $675 |
| Yield on cost | 10.13% | 6.75% |
| Share Price | $125.33 | $125.33 |
| Total Dividends | $5,427 | $4,401 |
| Final Value | $17,342 | $15,948 |
Estimated Future Value + Dividends - VAC
NOTE: Above numbers are our estimate based on VAC's Dividend and Price CAGR over past 7.2 years.
These numbers should only be considered as "potential future returns"! DRIP assumes reinvesting dividends; No-DRIP assumes collecting dividends as cash.
We cannot guarantee that your actual returns will meet these estimates.
Get the best Dividend Stock Research Tools:
Get 3 Months Free with Annual Plan
Get 3 Months Free with Annual Plan
PRO
$19/mo
$11.40/mo
7-day free trial
- Unlimited Portfolio Tracker
- Portfolio - Lots/Sales/Dividends
- Portfolio Auto-DRIP
- Buy/Sell Signals Dashboard
- Stock Fundamentals
- Compare Stocks Side-by-Side
- Revenue & EPS Estimates
- DCF Valuation Modeling
40% Lifetime Discount
Most Popular
PREMIUM
$32/mo
$19.20/mo
7-day free trial
- Everything in Pro
- YieldMax PNL Tracker
- YieldMax NAV Erosion Alerts
- YM ETFs Trend Signals
- 9/21 EMA Trend Signals
- Stocks Dashboard
40% Lifetime Discount
ULTRA
$64/mo
$38.40/mo
7-day free trial
- Everything in Premium
- 15min & 1hr Intraday Signals
- Group & weekly ETF estimates
- YouTuber Mode
- Trades summary + CSV export
- Priority data & support
40% Lifetime Discount
PRO
$171 ($14.25/mo)
$102.60/yr ($8.55/mo)
7-day free trial
- Unlimited Portfolio Tracker
- Portfolio - Lots/Sales/Dividends
- Portfolio Auto-DRIP
- Buy/Sell Signals Dashboard
- Stock Fundamentals
- Compare Stocks Side-by-Side
- Revenue & EPS Estimates
- DCF Valuation Modeling
Combined 55% Lifetime Discount
Most Popular
PREMIUM
$288 ($24/mo)
$172.80/yr ($14.40/mo)
7-day free trial
- Everything in Pro
- YieldMax PNL Tracker
- YieldMax NAV Erosion Alerts
- YM ETFs Trend Signals
- 9/21 EMA Trend Signals
- Stocks Dashboard
Combined 55% Lifetime Discount
ULTRA
$576 ($48/mo)
$345.60/yr ($28.80/mo)
7-day free trial
- Everything in Premium
- 15min & 1hr Intraday Signals
- Group & weekly ETF estimates
- YouTuber Mode
- Trades summary + CSV export
- Priority data & support
Combined 55% Lifetime Discount
Company Info
Marriott Vacations Worldwide Corporation (VAC) had its IPO on 2011-11-08, and is traded on NYSE stock exchange.
Marriott Vacations Worldwide Corporation is a prominent global leisure company specializing in the development, marketing, sale, and management of vacation ownership products and associated offerings. Its business operations are structured around two core divisions: Vacation Ownership, and Exchange & Third-Party Management. The corporation oversees numerous vacation ownership brands, including Marriott Vacation Club, Grand Residences by Marriott, Sheraton Vacation Club, Westin Vacation Club, Hyatt Residence Club, and Marriott Vacation Club Pulse. Additionally, it is engaged in the creation, promotion, and sale of timeshare products under The Ritz-Carlton Destination Club brand, and holds the rights to develop, market, and sell luxury residential ownership properties bearing The Ritz-Carlton Residences name. Beyond its core ventures, the enterprise provides exchange networks and membership programs, alongside offering management services to external resorts and lodging facilities through various affiliated brands, such as Interval International, Trading Places International, Vacation Resorts International, and Aqua-Aston. As of December 31, 2021, Marriott Vacations Worldwide maintained a portfolio of approximately 120 properties located across the United States and thirteen other international territories. The company's premium vacation ownership products are primarily distributed through dedicated sales centers situated at its resorts, complemented by various off-site sales locations. Established in 1984, the corporate headquarters for Marriott Vacations Worldwide are located in Orlando, Florida.
VAC website: https://www.marriottvacationsworldwide.com
Get Full Access to All Reports with DRIPCalc PRO
Get 3 Months Free with Annual Plan
Get 3 Months Free with Annual Plan
PRO
$19/mo
$11.40/mo
7-day free trial
- Unlimited Portfolio Tracker
- Portfolio - Lots/Sales/Dividends
- Portfolio Auto-DRIP
- Buy/Sell Signals Dashboard
- Stock Fundamentals
- Compare Stocks Side-by-Side
- Revenue & EPS Estimates
- DCF Valuation Modeling
40% Lifetime Discount
Most Popular
PREMIUM
$32/mo
$19.20/mo
7-day free trial
- Everything in Pro
- YieldMax PNL Tracker
- YieldMax NAV Erosion Alerts
- YM ETFs Trend Signals
- 9/21 EMA Trend Signals
- Stocks Dashboard
40% Lifetime Discount
ULTRA
$64/mo
$38.40/mo
7-day free trial
- Everything in Premium
- 15min & 1hr Intraday Signals
- Group & weekly ETF estimates
- YouTuber Mode
- Trades summary + CSV export
- Priority data & support
40% Lifetime Discount
PRO
$171 ($14.25/mo)
$102.60/yr ($8.55/mo)
7-day free trial
- Unlimited Portfolio Tracker
- Portfolio - Lots/Sales/Dividends
- Portfolio Auto-DRIP
- Buy/Sell Signals Dashboard
- Stock Fundamentals
- Compare Stocks Side-by-Side
- Revenue & EPS Estimates
- DCF Valuation Modeling
Combined 55% Lifetime Discount
Most Popular
PREMIUM
$288 ($24/mo)
$172.80/yr ($14.40/mo)
7-day free trial
- Everything in Pro
- YieldMax PNL Tracker
- YieldMax NAV Erosion Alerts
- YM ETFs Trend Signals
- 9/21 EMA Trend Signals
- Stocks Dashboard
Combined 55% Lifetime Discount
ULTRA
$576 ($48/mo)
$345.60/yr ($28.80/mo)
7-day free trial
- Everything in Premium
- 15min & 1hr Intraday Signals
- Group & weekly ETF estimates
- YouTuber Mode
- Trades summary + CSV export
- Priority data & support
Combined 55% Lifetime Discount
Loading signals…
DCF Model — VAC
Value from:
🔒 Upgrade to unlock
The full DCF valuation — fair value, implied growth and the price path — is a paid feature.
Upgrade
Pay up to today
—
vs current price $108.54
—
Cash flow & implied price by year
FCF is negative or missing for this company (common for banks) — the model discounts EPS instead.
EPS is negative or missing for this company — Simple mode uses free cash flow per share instead.
Free cash flow today
—
grows for the next years
Then mature
—
every future dollar counted back to today
Pile of today-dollars
—
÷ shares
Implied price path
| Year | FCF | Implied price |
|---|
Sensitivity — fair value: growth ↓ × target return →
