NEW Our free Dividend Tracker is live — see what your stocks pay you
Add your stocks and see every dividend they pay you — dates, amounts, and reinvested shares.
Start Free »

Valero Energy Corporation VLO | NYSE

$402.73 $15.12 | 3.90%
SIGNAL:Signal available — unlock to view |2026-09-23 |F&G 69 |RSI 58.2

Company Overview:

Market Cap: $111.60B
Trailing PE: 16.7x
FWD PE *: 10x
Payout Ratio (TTM): 19.5%
52-Week Range: $155.29 - $419.04

* Forward PE is based on street estimates.

10 Year VLO Performance Metrics:

Total Return (with DRIP): 1,021% (27.34% CAGR)
Total Return (no DRIP): 734% (23.63% CAGR)
Share Price: 660% (22.48% CAGR)
Yield on Cost (with DRIP): 13.36%
Total Invested: $10,000
Total Value (with DRIP): $112,090
Total Return $ (with DRIP): $102,090
Dividend Increase: 71.4% (5.72% CAGR)
Dividend Yield (FWD): 1.19% ($4.80)
VLO 10-yr Total Return ($10K invested)
1M 3M 6M YTD 1Y 3Y 5Y 10Y
VLO Share Price
1M 3M 6M YTD 1Y 3Y 5Y 10Y All
VLO Price CAGR:1Y: 140.19%2Y: 71.16%5Y: 40.48%10Y: 22.48%
VLO Dividend Charts
VLO - Dividends
VLO Dividend CAGR:1Y: 6.19%2Y: 5.90%5Y: 4.13%10Y: 7.18%
VLO - Dividend Payout Ratio
VLO Dividend Payout Ratio CAGR:1Y: -80.75%2Y: -50.81%5Y: -47.86%10Y: -12.10%
VLO - Dividend to Free Cash Flow Ratio
VLO Dividend to FCF Ratio CAGR:1Y: -77.80%2Y: -37.38%5Y: -22.85%10Y: -7.15%

Unlock All Reports & Research Dividend Stocks like a BOSS!

Save 25% with annual plan (3 Months Free)
PRO
$171 ($14.25/mo) $102.60/yr ($8.55/mo)
7-day free trial
  • Unlimited Portfolio Tracker
  • Portfolio - Lots/Sales/Dividends
  • Portfolio Auto-DRIP
  • Buy/Sell Signals Dashboard
  • Stock Fundamentals
  • Compare Stocks Side-by-Side
  • Revenue & EPS Estimates
  • DCF Valuation Modeling
Try it free for 7 days
You save $125.40 (55%)
Most Popular
PREMIUM
$288 ($24/mo) $172.80/yr ($14.40/mo)
7-day free trial
  • Everything in Pro
  • YieldMax PNL Tracker
  • YieldMax NAV Erosion Alerts
  • YM ETFs Trend Signals
  • 9/21 EMA Trend Signals
  • Stocks Dashboard
Try it free for 7 days
You save $211.20 (55%)
ULTRA
$576 ($48/mo) $345.60/yr ($28.80/mo)
7-day free trial
  • Everything in Premium
  • 15min & 1hr Intraday Signals
  • Group & weekly ETF estimates
  • YouTuber Mode
  • Trades summary + CSV export
  • Priority data & support
Try it free for 7 days
You save $422.40 (55%)

VLO Fundamentals: Earnings, Revenue, Cash Flow, Ebitda, Cash/Debt, Shares Float, etc:

VLO - Revenue
VLO Revenue CAGR:1Y: 22.62%2Y: 3.08%5Y: 5.72%10Y: 6.47%
VLO - Earnings Per Share (EPS)
VLO EPS CAGR:1Y: 453.51%2Y: 115.80%5Y: 100.45%10Y: 21.98%
VLO - Net Income
🔓 See the full chart40% off right now · 7-day free trial
VLO Net Income CAGR:1Y: 421.01%2Y: 105.60%5Y: 87.16%10Y: 16.41%
VLO - EBITDA
🔓 See the full chart40% off right now · 7-day free trial
VLO EBITDA CAGR:1Y: 218.98%2Y: 72.27%5Y: 38.23%10Y: 16.62%
VLO - Free Cash Flow
🔓 See the full chart40% off right now · 7-day free trial
VLO Free Cash Flow CAGR:1Y: 351.81%2Y: 61.53%5Y: 26.50%10Y: 10.21%
VLO - Free Cash Flow / Share
🔓 See the full chart40% off right now · 7-day free trial
VLO Free Cash Flow / Share CAGR:1Y: 379.48%2Y: 69.57%5Y: 35.00%10Y: 15.43%
VLO - Operating Income
🔓 See the full chart40% off right now · 7-day free trial
VLO Operating Income CAGR:1Y: 421.16%2Y: 106.29%5Y: 59.14%10Y: 15.49%
VLO - Gross Profit
🔓 See the full chart40% off right now · 7-day free trial
VLO Gross Profit CAGR:1Y: 485.42%2Y: 123.81%5Y: 59.29%10Y: 17.33%
VLO - Shares Outstanding
🔓 See the full chart40% off right now · 7-day free trial
VLO Shares Outstanding CAGR:1Y: -5.77%2Y: -4.74%5Y: -6.30%10Y: -4.58%
VLO - Share Buybacks
🔓 See the full chart40% off right now · 7-day free trial
VLO Share Buybacks CAGR:1Y: 518.31%2Y: 48.01%5Y: 368.75%10Y: 18.92%
VLO - Stock-Based Comp
🔓 See the full chart40% off right now · 7-day free trial
VLO Stock-Based Comp CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
VLO - Expenses
🔓 See the full chart40% off right now · 7-day free trial
VLO Expenses CAGR:1Y: -9.24%2Y: -26.65%5Y: -8.64%10Y: -2.60%
VLO - Revenue vs Net Income
🔓 See the full chart40% off right now · 7-day free trial
VLO - EPS vs FCF / Share
🔓 See the full chart40% off right now · 7-day free trial
VLO - EPS vs PE Ratio
🔓 See the full chart40% off right now · 7-day free trial
VLO - FCF vs FCF / Share
🔓 See the full chart40% off right now · 7-day free trial
VLO - FCF vs Stock Based Comp
🔓 See the full chart40% off right now · 7-day free trial
VLO - Cash & Debt
🔓 See the full chart40% off right now · 7-day free trial
VLO - Revenue by Segment
🔓 See the full chart40% off right now · 7-day free trial
VLO Revenue CAGR:1Y: 22.62%2Y: 3.08%5Y: 5.72%10Y: 6.47%

Revenue, EPS, Net Income & Ebitda - Estimates VS Actual:

VLO - REVENUE: Actual + Estimates
🔓 See the full chart40% off right now · 7-day free trial
VLO Actual Revenue CAGR:1Y: 22.62%2Y: 3.08%5Y: 5.72%10Y: 6.47%
VLO - EPS: Actual + Estimates
🔓 See the full chart40% off right now · 7-day free trial
VLO Actual EPS CAGR:1Y: 453.51%2Y: 115.80%5Y: 100.45%10Y: 21.98%
VLO - NET INCOME: Actual + Estimates
🔓 See the full chart40% off right now · 7-day free trial
VLO Actual Net Income CAGR:1Y: 421.01%2Y: 105.60%5Y: 87.16%10Y: 16.41%
VLO - EBITDA: Actual + Estimates
🔓 See the full chart40% off right now · 7-day free trial
VLO Actual EBITDA CAGR:1Y: 218.98%2Y: 72.27%5Y: 38.23%10Y: 16.62%

Ratios, Profit Margins & Return on Capital:

VLO - Net Profit Margin
🔓 See the full chart40% off right now · 7-day free trial
VLO Net Profit Margin CAGR:1Y: 324.69%2Y: 99.51%5Y: 77.26%10Y: 9.33%
VLO - Gross Profit Margin
🔓 See the full chart40% off right now · 7-day free trial
VLO Gross Profit Margin CAGR:1Y: 376.77%2Y: 117.03%5Y: 50.69%10Y: 10.20%
VLO - Price to Earnings
🔓 See the full chart40% off right now · 7-day free trial
VLO Price to Earnings CAGR:1Y: -65.00%2Y: -40.43%5Y: -36.26%10Y: -3.43%
VLO - Price To Sales Ratio
🔓 See the full chart40% off right now · 7-day free trial
VLO Price To Sales Ratio CAGR:1Y: 48.90%2Y: 18.65%5Y: 12.78%10Y: 5.56%
VLO - Return on Capital Employed
🔓 See the full chart40% off right now · 7-day free trial
VLO Return on Capital Employed CAGR:1Y: 407.94%2Y: 104.88%5Y: 55.76%10Y: 12.96%
VLO - Return on Invested Capital
🔓 See the full chart40% off right now · 7-day free trial
VLO Return on Invested Capital CAGR:1Y: 462.39%2Y: 107.51%5Y: 54.37%10Y: 10.37%

Compare stocks side-by-side

VLO Dividends Info:

Annual Dividend: $4.8
Forward Yield: 1.19%
Ex-Dividend Date: 2026-07-31
Lifetime Dividends / Share: $52.73

VLO Dividend History: Dates, Payments & Yield list

Below is a schedule of all VLO dividend payments, ex-dates, share price on the day of the payment as well as the annualized yield & forward yield

Ex-Date Payment Date Amount Yield Forward Yield Price on Ex-Date
07/31/202608/31/2026$1.2001.53%1.34%$358.92
05/21/202606/23/2026$1.2001.99%1.97%$243.68
02/05/202603/09/2026$1.2002.47%2.22%$215.95
11/20/202512/18/2025$1.1302.65%2.79%$161.94
07/31/202509/02/2025$1.1303.29%2.93%$154.28
05/20/202506/18/2025$1.1303.42%3.24%$139.42
01/30/202503/03/2025$1.1303.34%3.52%$128.40
11/20/202412/20/2024$1.0703.03%3.61%$118.59
08/01/202409/03/2024$1.0702.74%3.03%$141.37
05/29/202406/28/2024$1.0702.75%2.73%$156.76
05/30/202406/28/2024$1.0702.84%2.73%$156.76
01/31/202403/04/2024$1.0703.08%2.96%$144.70
11/16/202312/20/2023$1.0203.35%3.08%$132.54
08/02/202309/05/2023$1.0203.23%3.06%$133.12
05/22/202306/22/2023$1.0203.62%3.7%$110.39
02/13/202303/16/2023$1.0202.92%3.21%$127.17
11/16/202212/08/2022$0.9802.89%3.35%$116.90
08/03/202209/01/2022$0.9803.64%3.54%$110.64
05/11/202206/07/2022$0.9803.26%2.7%$145.08
02/02/202203/03/2022$0.9804.53%4.66%$84.19
11/17/202112/09/2021$0.9805.34%5.58%$70.31
08/04/202109/02/2021$0.9806.11%6.01%$65.20
05/14/202106/08/2021$0.9804.83%4.71%$83.26
02/10/202103/04/2021$0.9806.02%5.13%$76.37
11/17/202012/09/2020$0.9807.24%6.67%$58.80
08/03/202009/02/2020$0.9807.27%7.41%$52.91
05/13/202006/03/2020$0.9806.64%5.56%$70.54
02/11/202003/04/2020$0.9804.65%6.11%$64.15
11/19/201912/11/2019$0.9003.69%3.88%$92.89
08/05/201909/04/2019$0.9004.75%4.81%$74.78
05/14/201906/04/2019$0.9004.34%4.87%$73.85
02/12/201903/05/2019$0.9004.37%4.44%$81.15
11/19/201812/12/2018$0.8003.97%4.35%$73.64
08/06/201809/05/2018$0.8002.79%2.74%$116.91
05/16/201806/05/2018$0.8002.78%2.59%$123.33
02/12/201803/06/2018$0.8003.6%3.49%$91.72
11/20/201712/12/2017$0.7003.41%3.22%$86.94
08/07/201709/07/2017$0.7004.12%4.07%$68.86
05/15/201706/07/2017$0.7004.27%4.49%$62.30
02/13/201703/07/2017$0.7004.18%4.27%$65.62
11/18/201612/15/2016$0.6003.79%3.55%$67.64
08/09/201609/08/2016$0.6004.57%4.27%$56.15
05/23/201606/21/2016$0.6004.41%4.57%$52.47
02/05/201603/03/2016$0.6004.2%3.76%$63.84
11/19/201512/17/2015$0.5002.81%2.79%$71.68
07/31/201509/02/2015$0.4002.44%2.71%$59.01
05/11/201506/10/2015$0.4002.75%2.75%$58.21
02/09/201503/03/2015$0.4002.94%2.66%$60.08
11/17/201412/17/2014$0.2752.21%2.3%$47.79
08/18/201409/17/2014$0.2752.06%2.28%$48.21
05/19/201406/18/2014$0.2501.81%1.8%$55.64
02/10/201403/12/2014$0.2502.11%1.81%$55.29
11/25/201312/18/2013$0.2252.02%1.87%$48.10
08/12/201309/11/2013$0.2252.44%2.5%$36.07
05/20/201306/19/2013$0.2001.9%2.13%$37.58
02/11/201303/13/2013$0.1831.73%1.84%$39.69
11/19/201212/12/2012$0.1602.33%2.13%$29.97
08/13/201209/12/2012$0.1602.45%2.14%$29.96
05/21/201206/20/2012$0.1372.74%2.55%$21.52
02/13/201203/14/2012$0.1372.45%2.14%$25.58
11/14/201112/14/2011$0.1372.46%2.95%$18.61
08/15/201109/14/2011$0.0460.93%0.91%$20.07
05/16/201106/15/2011$0.0460.76%0.82%$22.25
02/14/201103/16/2011$0.0460.69%0.73%$25.08
11/15/201012/15/2010$0.0461.02%0.95%$19.24
08/16/201009/15/2010$0.0461.18%1.15%$15.85
05/17/201006/16/2010$0.0461.03%1.1%$16.60
02/12/201003/17/2010$0.0461.13%0.97%$18.88
11/06/200912/09/2009$0.1373.47%3.69%$14.87
08/10/200909/16/2009$0.1373.24%3.12%$17.58
05/22/200906/17/2009$0.1372.92%3.48%$15.76
02/09/200903/11/2009$0.1372.45%3.52%$15.60
11/07/200812/10/2008$0.1373.12%3.06%$17.93
08/04/200809/10/2008$0.1371.94%1.94%$28.24
05/23/200806/18/2008$0.1371.23%1.36%$40.27
02/11/200803/12/2008$0.1100.81%0.95%$46.30
11/05/200712/12/2007$0.1100.69%0.72%$60.72
08/06/200709/06/2007$0.1100.76%0.68%$64.34
05/14/200706/13/2007$0.1100.65%0.64%$68.24
02/12/200703/14/2007$0.1100.87%0.78%$56.01
11/06/200612/13/2006$0.0730.61%0.59%$49.85
08/14/200609/14/2006$0.0730.51%0.63%$46.23
05/15/200606/14/2006$0.0730.53%0.56%$52.47
02/13/200603/15/2006$0.0550.47%0.42%$52.72
11/07/200512/14/2005$0.0460.39%0.36%$50.14
08/08/200509/08/2005$0.0460.45%0.36%$50.95
05/16/200506/15/2005$0.0460.66%0.53%$34.71
02/14/200503/16/2005$0.0370.52%0.47%$30.86
11/08/200412/15/2004$0.0370.78%0.7%$20.93
08/09/200409/09/2004$0.0340.86%0.86%$15.94
05/17/200406/16/2004$0.0340.91%0.88%$15.56
02/09/200403/10/2004$0.0270.9%0.81%$13.48
11/07/200312/10/2003$0.0271.09%1.1%$10.00
08/11/200309/10/2003$0.0231.05%1.05%$8.74
05/22/200306/11/2003$0.0231.06%1.04%$8.75
02/10/200303/12/2003$0.0231.06%1%$9.11
11/08/200212/11/2002$0.0231.13%1.18%$7.75
08/12/200209/11/2002$0.0231.19%1.24%$7.37
05/23/200206/12/2002$0.0230.96%1.09%$8.40
02/11/200203/13/2002$0.0230.88%0.83%$11.00
11/09/200112/12/2001$0.0231.01%1.11%$8.21
08/13/200109/12/2001$0.0180.92%0.82%$8.94
05/24/200106/13/2001$0.0180.67%0.76%$9.67
02/12/200103/14/2001$0.0180.83%0.88%$8.34
11/13/200012/13/2000$0.0180.91%0.96%$7.64
08/14/200009/13/2000$0.0181.11%1.04%$7.01
05/25/200006/14/2000$0.0181.11%1.02%$7.20
02/14/200003/15/2000$0.0181.41%1.12%$6.54
11/05/199912/07/1999$0.0181.78%1.61%$4.54
08/09/199909/08/1999$0.0181.34%1.44%$5.08
05/07/199906/08/1999$0.0181.46%1.56%$4.68
02/05/199903/09/1999$0.0181.67%1.76%$4.16
11/05/199812/08/1998$0.0181.31%1.61%$4.53
08/06/199809/09/1998$0.0181.42%1.65%$4.44
05/07/199806/09/1998$0.0180.96%0.97%$7.54
02/06/199803/10/1998$0.0180.97%0.93%$7.87
11/06/199712/09/1997$0.0181.07%1.03%$7.08
08/14/199709/09/1997$0.0181.01%0.96%$7.61
08/01/199708/06/1997$3.142191.01%176.28%$7.13
05/01/199705/05/1997$0.0301.48%1.46%$8.14
02/06/199702/10/1997$0.0301.66%1.67%$7.11
11/06/199611/08/1996$0.0302.21%2.2%$5.40
08/07/199608/09/1996$0.0302.35%2.44%$4.88
05/08/199605/10/1996$0.0301.95%1.84%$6.46
02/07/199602/09/1996$0.0302.11%2.05%$5.80
11/06/199511/08/1995$0.0302.19%2.17%$5.48
08/04/199508/09/1995$0.0302.26%2.27%$5.23
05/03/199505/05/1995$0.0302.35%2.44%$4.88
02/06/199502/08/1995$0.0302.91%2.97%$4.00
10/25/199410/27/1994$0.0302.42%2.42%$4.91
08/02/199408/04/1994$0.0302.79%2.72%$4.37
05/03/199405/05/1994$0.0302.46%2.62%$4.54
01/25/199401/27/1994$0.0302.55%2.35%$5.06
10/26/199310/28/1993$0.0302.08%2.06%$5.77
07/21/199307/23/1993$0.0251.86%1.85%$5.43
05/10/199305/12/1993$0.0251.82%1.86%$5.40
01/26/199301/28/1993$0.0251.87%1.92%$5.23
10/23/199210/28/1992$0.0251.92%1.93%$5.20
07/21/199207/23/1992$0.0251.82%1.76%$5.71
05/12/199205/14/1992$0.0251.44%1.42%$7.06
02/04/199202/06/1992$0.0211.23%1.17%$7.06
10/23/199110/25/1991$0.0211.29%1.34%$6.14
07/24/199107/26/1991$0.0211.52%1.49%$5.51
04/30/199105/02/1991$0.0211.55%1.5%$5.48
01/25/199101/30/1991$0.0161.71%1.66%$3.86
10/29/199010/31/1990$0.0161.47%1.49%$4.28
07/31/199008/02/1990$0.0161.93%1.88%$3.40
04/24/199004/26/1990$0.0162%2%$3.20
01/30/199002/01/1990$0.0111.38%1.32%$3.46
11/06/198911/08/1989$0.0111.49%1.4%$3.26
08/01/198908/03/1989$0.0111.25%1.21%$3.77
05/02/198905/04/1989$0.0111.07%1.09%$4.20
08/07/198408/09/1984$0.0255.41%5.32%$1.89
05/10/198405/14/1984$0.0253.91%4.01%$2.51
02/06/198402/08/1984$0.0252%2.12%$4.74
11/03/198311/07/1983$0.0252.3%2.13%$4.71
08/08/198308/10/1983$0.0231.3%1.24%$7.40
05/12/198305/16/1983$0.0231.55%1.49%$6.14
02/04/198302/09/1983$0.0231.5%1.5%$6.08
11/05/198211/10/1982$0.0231.8%1.84%$4.97
08/06/198208/11/1982$0.0182.21%2.31%$3.17
05/06/198205/10/1982$0.0181.67%1.57%$4.66
02/05/198202/10/1982$0.0181.63%1.8%$4.06

Projected Future Returns & Dividends for VLO

Based on past 10-year performance, here are VLO growth metrics:

Share price CAGR of +22.48%
Dividend CAGR of +7.19%

Using VLO CAGR metrics, we can estimate that your initial $10000 investment, over the next 10 years, should grow as follows:

VLO (DRIP)VLO - No DRIP
Current Price$402.73$402.73
Start Shares24.8324.83
Start Value$10,000$10,000
  
After 10 years:
Final Share Count26.6424.83
Dividends Payment$2.40$2.40
Annual Dividends$256$239
Yield on cost2.56%2.39%
Share Price$3,060.22$3,060.22
Total Dividends$1,740$1,662
Final Value$81,516$77,649

Estimated Future Value + Dividends - VLO

NOTE: Above numbers are our estimate based on VLO's Dividend and Price CAGR over past 10 years. These numbers should only be considered as "potential future returns"! DRIP assumes reinvesting dividends; No-DRIP assumes collecting dividends as cash.

We cannot guarantee that your actual returns will meet these estimates.

Get the best Dividend Stock Research Tools:

Save 25% with annual plan (3 Months Free)
PRO
$171 ($14.25/mo) $102.60/yr ($8.55/mo)
7-day free trial
  • Unlimited Portfolio Tracker
  • Portfolio - Lots/Sales/Dividends
  • Portfolio Auto-DRIP
  • Buy/Sell Signals Dashboard
  • Stock Fundamentals
  • Compare Stocks Side-by-Side
  • Revenue & EPS Estimates
  • DCF Valuation Modeling
Try it free for 7 days
You save $125.40 (55%)
Most Popular
PREMIUM
$288 ($24/mo) $172.80/yr ($14.40/mo)
7-day free trial
  • Everything in Pro
  • YieldMax PNL Tracker
  • YieldMax NAV Erosion Alerts
  • YM ETFs Trend Signals
  • 9/21 EMA Trend Signals
  • Stocks Dashboard
Try it free for 7 days
You save $211.20 (55%)
ULTRA
$576 ($48/mo) $345.60/yr ($28.80/mo)
7-day free trial
  • Everything in Premium
  • 15min & 1hr Intraday Signals
  • Group & weekly ETF estimates
  • YouTuber Mode
  • Trades summary + CSV export
  • Priority data & support
Try it free for 7 days
You save $422.40 (55%)

Company Info

Valero Energy Corporation (VLO) had its IPO on 1982-01-04, and is traded on NYSE stock exchange.

Valero Energy Corporation functions as a global producer and marketer of transportation fuels and petrochemicals, with operations spanning the United States, Canada, the United Kingdom, Ireland, and other international territories. The company organizes its business across three primary divisions: Refining, Renewable Diesel, and Ethanol. Its Refining segment generates a wide array of products, including various types of gasoline (conventional, premium, reformulated, and California Air Resources Board-compliant), diverse diesel fuels (low-sulfur, ultra-low-sulfur, and CARB diesel), jet fuels, blendstocks, asphalts, petrochemicals, and lubricants. This division also handles the sale of lube oils and natural gas liquids. As of the end of 2021, Valero managed 15 petroleum refineries, boasting a combined daily processing capacity of approximately 3.2 million barrels of crude oil. The Ethanol division comprises 12 plants, capable of producing around 1.6 billion gallons of ethanol annually. These facilities also yield co-products such as dry distiller grains, syrup, and inedible corn oil, which are largely supplied to animal feed markets. Valero distributes its refined goods through wholesale rack and bulk channels, in addition to approximately 7,000 branded retail stations operating under names like Valero, Beacon, Diamond Shamrock, Shamrock, Ultramar, and Texaco. Furthermore, Valero contributes to renewable energy production by owning and operating a facility dedicated to converting animal fats, used cooking oils, and inedible distillers corn oils into renewable diesel. Supporting its extensive operations, the company maintains a comprehensive logistics network that includes crude oil and refined product pipelines, storage terminals, tanks, marine docks, and truck rack bays. Originally established in 1980 as Valero Refining and Marketing Company, the firm adopted its current name, Valero Energy Corporation, in August 1997. Its corporate headquarters are situated in San Antonio, Texas.

VLO website: https://www.valero.com


Get Full Access to All Reports with DRIPCalc PRO

Save 25% with annual plan (3 Months Free)
PRO
$171 ($14.25/mo) $102.60/yr ($8.55/mo)
7-day free trial
  • Unlimited Portfolio Tracker
  • Portfolio - Lots/Sales/Dividends
  • Portfolio Auto-DRIP
  • Buy/Sell Signals Dashboard
  • Stock Fundamentals
  • Compare Stocks Side-by-Side
  • Revenue & EPS Estimates
  • DCF Valuation Modeling
Try it free for 7 days
You save $125.40 (55%)
Most Popular
PREMIUM
$288 ($24/mo) $172.80/yr ($14.40/mo)
7-day free trial
  • Everything in Pro
  • YieldMax PNL Tracker
  • YieldMax NAV Erosion Alerts
  • YM ETFs Trend Signals
  • 9/21 EMA Trend Signals
  • Stocks Dashboard
Try it free for 7 days
You save $211.20 (55%)
ULTRA
$576 ($48/mo) $345.60/yr ($28.80/mo)
7-day free trial
  • Everything in Premium
  • 15min & 1hr Intraday Signals
  • Group & weekly ETF estimates
  • YouTuber Mode
  • Trades summary + CSV export
  • Priority data & support
Try it free for 7 days
You save $422.40 (55%)
Loading signals…

DCF Model — VLO

Value from:
Pay up to today
—
vs current price $402.73
—
Cash flow & implied price by year

FCF is negative or missing for this company (common for banks) — the model discounts EPS instead.

EPS is negative or missing for this company — Simple mode uses free cash flow per share instead.

Free cash flow today
—
grows for the next years
Then mature
—
every future dollar counted back to today
Pile of today-dollars
—
÷ shares
Implied price path
YearFCFImplied price
Sensitivity — fair value: growth ↓ × target return →