NEW Our free Dividend Tracker is live — see what your stocks pay you
Add your stocks and see every dividend they pay you — dates, amounts, and reinvested shares.
Start Free »

Vulcan Materials Company VMC | NYSE

$242.14 -$2.49 | -1.02%
SIGNAL:Signal available — unlock to view |2026-07-08 |F&G 21 |RSI 38.6

Company Overview:

Market Cap: $31.70B
Trailing PE: 28.6x
FWD PE *: 24.4x
Payout Ratio (TTM): 23.6%
52-Week Range: $239.90 - $331.09

* Forward PE is based on street estimates.

10 Year VMC Performance Metrics:

Total Return (with DRIP): 136.4% (8.99% CAGR)
Total Return (no DRIP): 130.6% (8.72% CAGR)
Share Price: 112.9% (7.85% CAGR)
Yield on Cost (with DRIP): 2.03%
Total Invested: $10,000
Total Value (with DRIP): $23,644
Total Return $ (with DRIP): $13,644
Dividend Increase: 108.0% (7.82% CAGR)
Dividend Yield (FWD): 0.86% ($2.08)
VMC 10-yr Total Return ($10K invested)
1M 3M 6M YTD 1Y 3Y 5Y 10Y
VMC Share Price
1M 3M 6M YTD 1Y 3Y 5Y 10Y All
VMC Price CAGR:1Y: -19.73%2Y: -1.09%5Y: 6.96%10Y: 7.85%
VMC Dividend Charts
VMC - Dividends
VMC Dividend CAGR:1Y: 6.12%2Y: 6.32%5Y: 7.04%10Y: 10.03%
VMC - Dividend Payout Ratio
VMC Dividend Payout Ratio CAGR:1Y: 3.52%2Y: 2.83%5Y: -3.65%10Y: -0.22%
VMC - Dividend to Free Cash Flow Ratio
VMC Dividend to FCF Ratio CAGR:1Y: 66.53%2Y: -73.17%5Y: 4.72%10Y: 0.00%

Unlock All Reports & Research Dividend Stocks like a BOSS!

Save 25% with annual plan (3 Months Free)
PRO
$171 ($14.25/mo) $102.60/yr ($8.55/mo)
7-day free trial
  • Unlimited Portfolio Tracker
  • Portfolio - Lots/Sales/Dividends
  • Portfolio Auto-DRIP
  • Buy/Sell Signals Dashboard
  • Stock Fundamentals
  • Compare Stocks Side-by-Side
  • Revenue & EPS Estimates
  • DCF Valuation Modeling
Try it free for 7 days
You save $125.40 (55%)
Most Popular
PREMIUM
$288 ($24/mo) $172.80/yr ($14.40/mo)
7-day free trial
  • Everything in Pro
  • YieldMax PNL Tracker
  • YieldMax NAV Erosion Alerts
  • YM ETFs Trend Signals
  • 9/21 EMA Trend Signals
  • Stocks Dashboard
Try it free for 7 days
You save $211.20 (55%)
ULTRA
$576 ($48/mo) $345.60/yr ($28.80/mo)
7-day free trial
  • Everything in Premium
  • 15min & 1hr Intraday Signals
  • Group & weekly ETF estimates
  • YouTuber Mode
  • Trades summary + CSV export
  • Priority data & support
Try it free for 7 days
You save $422.40 (55%)

VMC Fundamentals: Earnings, Revenue, Cash Flow, Ebitda, Cash/Debt, Shares Float, etc:

VMC - Revenue
VMC Revenue CAGR:1Y: 2.54%2Y: 3.45%5Y: 9.63%10Y: 8.46%
VMC - Earnings Per Share (EPS)
VMC EPS CAGR:1Y: 2.90%2Y: 3.61%5Y: 11.18%10Y: 10.42%
VMC - Net Income
🔓 See the full chart40% off right now · 7-day free trial
VMC Net Income CAGR:1Y: 0.78%2Y: 2.47%5Y: 10.61%10Y: 10.00%
VMC - EBITDA
🔓 See the full chart40% off right now · 7-day free trial
VMC EBITDA CAGR:1Y: -5.13%2Y: 1.65%5Y: 9.41%10Y: 8.55%
VMC - Free Cash Flow
🔓 See the full chart40% off right now · 7-day free trial
VMC Free Cash Flow CAGR:1Y: -37.35%2Y: 292.72%5Y: 1.77%10Y: 0.00%
VMC - Free Cash Flow / Share
🔓 See the full chart40% off right now · 7-day free trial
VMC Free Cash Flow / Share CAGR:1Y: -36.34%2Y: 296.02%5Y: 2.17%10Y: 0.00%
VMC - Operating Income
🔓 See the full chart40% off right now · 7-day free trial
VMC Operating Income CAGR:1Y: -9.70%2Y: -3.73%5Y: 8.14%10Y: 7.12%
VMC - Gross Profit
🔓 See the full chart40% off right now · 7-day free trial
VMC Gross Profit CAGR:1Y: 0.05%2Y: 2.77%5Y: 9.44%10Y: 7.91%
VMC - Shares Outstanding
🔓 See the full chart40% off right now · 7-day free trial
VMC Shares Outstanding CAGR:1Y: -1.58%2Y: -0.87%5Y: -0.41%10Y: -0.40%
VMC - Share Buybacks
🔓 See the full chart40% off right now · 7-day free trial
VMC Share Buybacks CAGR:1Y: 6,317.95%2Y: 123.74%5Y: 224.10%10Y: 18.53%
VMC - Stock-Based Comp
🔓 See the full chart40% off right now · 7-day free trial
VMC Stock-Based Comp CAGR:1Y: -51.83%2Y: -22.71%5Y: -1.26%10Y: 3.52%
VMC - Expenses
🔓 See the full chart40% off right now · 7-day free trial
VMC Expenses CAGR:1Y: 88.44%2Y: 0.65%5Y: 16.19%10Y: 7.80%
VMC - Revenue vs Net Income
🔓 See the full chart40% off right now · 7-day free trial
VMC - EPS vs FCF / Share
🔓 See the full chart40% off right now · 7-day free trial
VMC - EPS vs PE Ratio
🔓 See the full chart40% off right now · 7-day free trial
VMC - FCF vs FCF / Share
🔓 See the full chart40% off right now · 7-day free trial
VMC - FCF vs Stock Based Comp
🔓 See the full chart40% off right now · 7-day free trial
VMC - Cash & Debt
🔓 See the full chart40% off right now · 7-day free trial
VMC - Revenue by Segment
🔓 See the full chart40% off right now · 7-day free trial
VMC Revenue CAGR:1Y: 2.54%2Y: 3.45%5Y: 9.63%10Y: 8.46%
VMC - Revenue by Region
🔓 See the full chart40% off right now · 7-day free trial
VMC Revenue CAGR:1Y: 2.54%2Y: 3.45%5Y: 9.63%10Y: 8.46%

Revenue, EPS, Net Income & Ebitda - Estimates VS Actual:

VMC - REVENUE: Actual + Estimates
🔓 See the full chart40% off right now · 7-day free trial
VMC Actual Revenue CAGR:1Y: 2.54%2Y: 3.45%5Y: 9.63%10Y: 8.46%
VMC - EPS: Actual + Estimates
🔓 See the full chart40% off right now · 7-day free trial
VMC Actual EPS CAGR:1Y: 2.90%2Y: 3.61%5Y: 11.18%10Y: 10.42%
VMC - NET INCOME: Actual + Estimates
🔓 See the full chart40% off right now · 7-day free trial
VMC Actual Net Income CAGR:1Y: 0.78%2Y: 2.47%5Y: 10.61%10Y: 10.00%
VMC - EBITDA: Actual + Estimates
🔓 See the full chart40% off right now · 7-day free trial
VMC Actual EBITDA CAGR:1Y: -5.13%2Y: 1.65%5Y: 9.41%10Y: 8.55%

Ratios, Profit Margins & Return on Capital:

VMC - Net Profit Margin
🔓 See the full chart40% off right now · 7-day free trial
VMC Net Profit Margin CAGR:1Y: -1.70%2Y: -0.95%5Y: 0.89%10Y: 1.42%
VMC - Gross Profit Margin
🔓 See the full chart40% off right now · 7-day free trial
VMC Gross Profit Margin CAGR:1Y: -2.45%2Y: -0.67%5Y: -0.18%10Y: -0.51%
VMC - Price to Earnings
🔓 See the full chart40% off right now · 7-day free trial
VMC Price to Earnings CAGR:1Y: 10.83%2Y: 6.56%5Y: 0.10%10Y: -0.79%
VMC - Price To Sales Ratio
🔓 See the full chart40% off right now · 7-day free trial
VMC Price To Sales Ratio CAGR:1Y: 8.56%2Y: 5.46%5Y: 0.96%10Y: 0.60%
VMC - Return on Capital Employed
🔓 See the full chart40% off right now · 7-day free trial
VMC Return on Capital Employed CAGR:1Y: -7.20%2Y: -9.58%5Y: 1.30%10Y: 0.40%
VMC - Return on Invested Capital
🔓 See the full chart40% off right now · 7-day free trial
VMC Return on Invested Capital CAGR:1Y: -4.29%2Y: -8.79%5Y: -1.48%10Y: -0.64%

Compare stocks side-by-side

VMC Dividends Info:

Annual Dividend: $2.08
Forward Yield: 0.86%
Ex-Dividend Date: 2026-08-13
Lifetime Dividends / Share: $36.94

VMC Dividend History: Dates, Payments & Yield list

Below is a schedule of all VMC dividend payments, ex-dates, share price on the day of the payment as well as the annualized yield & forward yield

Ex-Date Payment Date Amount Yield Forward Yield Price on Ex-Date
08/13/202608/17/2026$0.5200.75%0.75%$278.15
05/22/202605/25/2026$0.5200.8%0.74%$281.38
03/09/202603/11/2026$0.5200.76%0.78%$266.60
11/10/202511/12/2025$0.4900.67%0.66%$295.09
08/14/202508/18/2025$0.4900.67%0.68%$289.88
05/23/202505/26/2025$0.4900.73%0.74%$264.81
03/10/202503/12/2025$0.4900.89%0.86%$227.17
11/04/202411/06/2024$0.4600.68%0.63%$290.45
08/15/202408/19/2024$0.4600.75%0.75%$244.29
05/23/202405/27/2024$0.4600.72%0.74%$247.59
03/01/202403/04/2024$0.4600.69%0.69%$267.85
11/10/202311/13/2023$0.4300.81%0.82%$210.49
08/16/202308/18/2023$0.4300.77%0.81%$211.80
05/25/202305/29/2023$0.4300.88%0.83%$206.64
03/03/202303/06/2023$0.4300.94%0.96%$179.79
11/14/202212/05/2022$0.4000.91%0.89%$179.00
08/16/202209/02/2022$0.4000.9%0.97%$164.95
05/26/202206/10/2022$0.4000.97%1.02%$156.35
02/28/202203/14/2022$0.4000.88%0.9%$177.92
11/15/202112/02/2021$0.3700.73%0.76%$195.81
08/17/202109/03/2021$0.3700.8%0.82%$180.31
05/27/202106/11/2021$0.3700.8%0.85%$174.24
02/26/202103/15/2021$0.3700.89%0.86%$172.49
11/16/202012/03/2020$0.3400.96%0.94%$144.57
08/18/202009/04/2020$0.3401.06%1.09%$125.00
05/21/202006/05/2020$0.3401.35%1.1%$124.13
02/25/202003/10/2020$0.3401.09%1.11%$123.00
11/18/201912/05/2019$0.3100.88%0.86%$143.94
08/20/201909/06/2019$0.3100.87%0.86%$145.01
05/23/201906/07/2019$0.3100.99%0.92%$134.38
02/21/201903/08/2019$0.3101.1%1.09%$113.53
11/20/201812/07/2018$0.2801.09%1.1%$101.36
08/21/201809/07/2018$0.2801%1.01%$110.82
05/23/201806/08/2018$0.2800.87%0.86%$130.04
02/22/201803/09/2018$0.2800.92%0.92%$121.20
11/21/201712/08/2017$0.2500.81%0.79%$125.88
08/21/201709/08/2017$0.2500.89%0.82%$121.52
05/22/201706/09/2017$0.2500.79%0.77%$130.33
02/22/201703/10/2017$0.2500.83%0.84%$118.75
11/21/201612/09/2016$0.2000.62%0.62%$128.51
08/22/201609/09/2016$0.2000.67%0.74%$107.87
05/24/201606/10/2016$0.2000.67%0.69%$115.49
02/22/201603/10/2016$0.2000.83%0.78%$103.22
11/20/201512/10/2015$0.1000.38%0.42%$95.63
08/21/201509/10/2015$0.1000.44%0.41%$98.25
05/21/201506/10/2015$0.1000.44%0.45%$89.62
02/25/201503/10/2015$0.1000.49%0.49%$82.43
11/24/201412/10/2014$0.0600.35%0.38%$63.16
08/25/201409/10/2014$0.0600.38%0.39%$62.07
05/22/201406/10/2014$0.0500.33%0.31%$64.91
02/20/201403/10/2014$0.0500.31%0.29%$68.14
11/21/201312/10/2013$0.0100.07%0.07%$54.96
08/26/201309/10/2013$0.0100.08%0.08%$51.50
05/23/201306/10/2013$0.0100.07%0.07%$53.46
02/21/201303/11/2013$0.0100.08%0.07%$54.64
11/21/201212/10/2012$0.0100.08%0.08%$52.09
08/23/201209/10/2012$0.0100.1%0.1%$41.44
06/07/201206/25/2012$0.0100.12%0.12%$34.69
02/23/201203/12/2012$0.0100.09%0.09%$45.28
11/21/201112/09/2011$0.0100.13%0.12%$33.55
08/24/201109/09/2011$0.2502.98%3.14%$31.81
05/25/201106/10/2011$0.2502.58%2.7%$36.97
02/23/201103/10/2011$0.2502.3%2.36%$42.34
11/02/201012/10/2010$0.2502.55%2.31%$43.28
08/24/201009/10/2010$0.2502.7%2.6%$38.46
05/26/201006/10/2010$0.2502%2.14%$46.77
02/24/201003/10/2010$0.2502.23%2.2%$45.41
11/23/200912/10/2009$0.2501.98%2.1%$47.60
08/24/200909/10/2009$0.2502.06%1.89%$53.01
05/21/200906/10/2009$0.4904.84%4.46%$43.97
02/25/200903/10/2009$0.4904.63%5.39%$36.35
11/24/200812/10/2008$0.4904.13%2.8%$69.93
08/25/200809/10/2008$0.4902.76%2.68%$73.14
05/22/200806/10/2008$0.4902.6%2.72%$72.01
02/21/200803/10/2008$0.4902.88%3.1%$63.15
11/21/200712/10/2007$0.4602.26%2.06%$89.17
08/22/200709/10/2007$0.4602.03%2.22%$82.79
05/23/200706/11/2007$0.4601.57%1.57%$116.85
02/21/200703/09/2007$0.4601.51%1.55%$118.63
11/22/200612/11/2006$0.3701.66%1.62%$91.23
08/23/200609/11/2006$0.3701.95%1.92%$77.00
05/24/200606/09/2006$0.3701.92%1.98%$74.65
02/22/200603/10/2006$0.3701.89%1.91%$77.47
11/21/200512/09/2005$0.2901.74%1.69%$68.66
08/23/200509/12/2005$0.2901.73%1.64%$70.70
05/25/200506/10/2005$0.2901.97%1.87%$61.97
02/23/200503/10/2005$0.2902.07%2.02%$57.38
11/22/200412/10/2004$0.2602.02%1.89%$54.95
08/24/200409/10/2004$0.2602.19%2.16%$48.06
05/26/200406/10/2004$0.2602.36%2.27%$45.76
02/25/200403/10/2004$0.2602.23%2.24%$46.49
11/24/200312/10/2003$0.2452.24%2.11%$46.50
08/25/200309/10/2003$0.2452.38%2.42%$40.49
05/21/200306/10/2003$0.2452.79%2.57%$38.20
02/26/200303/10/2003$0.2453.06%3.31%$29.65
11/22/200212/10/2002$0.2352.56%2.55%$36.82
08/23/200209/10/2002$0.2352.42%2.31%$40.68
05/22/200206/10/2002$0.2352.01%2.02%$46.53
02/20/200203/08/2002$0.2352.03%1.96%$47.88
11/21/200112/10/2001$0.2251.98%1.89%$47.58
08/22/200109/10/2001$0.2251.87%1.93%$46.64
05/23/200106/08/2001$0.2251.69%1.66%$54.13
02/21/200103/09/2001$0.2252.1%1.92%$46.99
11/20/200012/08/2000$0.2102.01%1.84%$45.75
08/21/200009/08/2000$0.2101.81%1.9%$44.13
05/24/200006/09/2000$0.2101.78%1.86%$45.19
02/23/200003/10/2000$0.2102.07%2.17%$38.69
11/22/199912/10/1999$0.1951.84%2.03%$38.38
08/25/199909/10/1999$0.1951.78%1.93%$40.50
05/25/199906/10/1999$0.1951.7%1.71%$45.56
02/22/199903/10/1999$0.1951.74%1.68%$46.42
11/23/199812/10/1998$0.1731.64%1.59%$43.63
08/25/199809/10/1998$0.1731.75%2.03%$34.23
05/22/199806/10/1998$0.1731.84%1.86%$37.27
02/20/199803/10/1998$0.1732.08%1.99%$34.81
11/24/199712/10/1997$0.1571.87%1.87%$33.50
08/25/199709/10/1997$0.1572.09%2.13%$29.38
05/23/199706/10/1997$0.1572.56%2.47%$25.33
02/20/199703/10/1997$0.1572.97%2.85%$21.96
11/22/199612/10/1996$0.1402.71%2.71%$20.63
08/23/199609/10/1996$0.1402.85%2.69%$20.83
05/23/199606/10/1996$0.1402.94%2.93%$19.13
02/26/199603/08/1996$0.1403.13%3.02%$18.54
11/20/199512/08/1995$0.1222.54%2.54%$19.17
08/23/199509/08/1995$0.1222.82%2.68%$18.13
05/24/199506/12/1995$0.1222.56%2.68%$18.17
02/21/199503/10/1995$0.1222.85%2.7%$18.00
11/17/199412/09/1994$0.1102.74%2.82%$15.58
08/22/199409/09/1994$0.1102.54%2.48%$17.71
05/23/199406/10/1994$0.1102.86%2.77%$15.88
02/17/199403/10/1994$0.1102.69%2.63%$16.75
11/18/199312/10/1993$0.1052.64%2.72%$15.42
08/23/199309/10/1993$0.1052.84%2.83%$14.83
05/24/199306/10/1993$0.1053.05%2.88%$14.58
02/18/199303/10/1993$0.1052.31%2.39%$17.58
11/19/199212/10/1992$0.1002.64%2.47%$16.17
08/21/199209/10/1992$0.1002.76%2.95%$13.54
05/20/199206/10/1992$0.1002.77%2.79%$14.33
02/19/199203/10/1992$0.1003.16%3.14%$12.75
11/20/199112/10/1991$0.1003.18%3.53%$11.33
08/21/199109/10/1991$0.1003.29%3.14%$12.75
05/21/199106/10/1991$0.1003.13%3.08%$13.00
02/15/199103/08/1991$0.1003.36%3.34%$11.96
11/19/199012/10/1990$0.1003.65%3.53%$11.33
08/21/199009/10/1990$0.1003.24%3.33%$12.00
05/22/199006/08/1990$0.1002.59%2.7%$14.83
02/16/199003/09/1990$0.1002.81%2.7%$14.83
11/16/198912/08/1989$0.0932.59%2.5%$14.96
08/21/198909/08/1989$0.0932.5%2.41%$15.50
05/19/198906/09/1989$0.0932.47%2.42%$15.42
02/17/198903/10/1989$0.0822.32%2.3%$14.21
11/17/198812/09/1988$0.0822.43%2.47%$13.25
08/19/198809/09/1988$0.0822.66%2.58%$12.67
05/20/198806/10/1988$0.0822.61%2.57%$12.73
02/19/198803/10/1988$0.0822.82%2.68%$12.17
11/19/198712/10/1987$0.0712.72%2.73%$10.38
08/21/198709/10/1987$0.0712.19%2.27%$12.50
05/20/198706/10/1987$0.0712.52%2.48%$11.43
02/18/198703/10/1987$0.0712.46%2.47%$11.46

Projected Future Returns & Dividends for VMC

Based on past 10-year performance, here are VMC growth metrics:

Share price CAGR of +7.85%
Dividend CAGR of +10.09%

Using VMC CAGR metrics, we can estimate that your initial $10000 investment, over the next 10 years, should grow as follows:

VMC (DRIP)VMC - No DRIP
Current Price$242.14$242.14
Start Shares41.3041.30
Start Value$10,000$10,000
  
After 10 years:
Final Share Count45.3841.30
Dividends Payment$1.36$1.36
Annual Dividends$247$225
Yield on cost2.47%2.25%
Share Price$515.53$515.53
Total Dividends$1,449$1,375
Final Value$23,396$22,666

Estimated Future Value + Dividends - VMC

NOTE: Above numbers are our estimate based on VMC's Dividend and Price CAGR over past 10 years. These numbers should only be considered as "potential future returns"! DRIP assumes reinvesting dividends; No-DRIP assumes collecting dividends as cash.

We cannot guarantee that your actual returns will meet these estimates.

Get the best Dividend Stock Research Tools:

Save 25% with annual plan (3 Months Free)
PRO
$171 ($14.25/mo) $102.60/yr ($8.55/mo)
7-day free trial
  • Unlimited Portfolio Tracker
  • Portfolio - Lots/Sales/Dividends
  • Portfolio Auto-DRIP
  • Buy/Sell Signals Dashboard
  • Stock Fundamentals
  • Compare Stocks Side-by-Side
  • Revenue & EPS Estimates
  • DCF Valuation Modeling
Try it free for 7 days
You save $125.40 (55%)
Most Popular
PREMIUM
$288 ($24/mo) $172.80/yr ($14.40/mo)
7-day free trial
  • Everything in Pro
  • YieldMax PNL Tracker
  • YieldMax NAV Erosion Alerts
  • YM ETFs Trend Signals
  • 9/21 EMA Trend Signals
  • Stocks Dashboard
Try it free for 7 days
You save $211.20 (55%)
ULTRA
$576 ($48/mo) $345.60/yr ($28.80/mo)
7-day free trial
  • Everything in Premium
  • 15min & 1hr Intraday Signals
  • Group & weekly ETF estimates
  • YouTuber Mode
  • Trades summary + CSV export
  • Priority data & support
Try it free for 7 days
You save $422.40 (55%)

Company Info

Vulcan Materials Company (VMC) had its IPO on 1957-01-02, and is traded on NYSE stock exchange.

Vulcan Materials Company, alongside its affiliated entities, stands as a prominent producer and distributor of construction aggregates, primarily operating within the United States. The company's activities are organized into four distinct divisions: Aggregates, Asphalt, Concrete, and Calcium. The Aggregates division focuses on providing essential materials like crushed stone, sand, gravel, and other foundational aggregates, along with related services. These products are vital for building and maintaining highways, public infrastructure, residential properties, and various commercial, industrial, and other non-residential structures. Through its Asphalt Mix segment, the firm furnishes asphalt mixture to locations in Alabama, Arizona, California, New Mexico, Tennessee, and Texas, additionally performing asphalt paving work in Alabama, Tennessee, and Texas. The Concrete segment supplies ready-mixed concrete to customers in California, Maryland, New Jersey, New York, Oklahoma, Pennsylvania, Texas, Virginia, and Washington D.C. Lastly, the Calcium division is responsible for mining, manufacturing, and marketing calcium products for use in animal feed, plastics, and water treatment industries. Established in 1909, the corporation, initially known as Virginia Holdco, Inc. before its name change, is headquartered in Birmingham, Alabama.

VMC website: https://www.vulcanmaterials.com


Get Full Access to All Reports with DRIPCalc PRO

Save 25% with annual plan (3 Months Free)
PRO
$171 ($14.25/mo) $102.60/yr ($8.55/mo)
7-day free trial
  • Unlimited Portfolio Tracker
  • Portfolio - Lots/Sales/Dividends
  • Portfolio Auto-DRIP
  • Buy/Sell Signals Dashboard
  • Stock Fundamentals
  • Compare Stocks Side-by-Side
  • Revenue & EPS Estimates
  • DCF Valuation Modeling
Try it free for 7 days
You save $125.40 (55%)
Most Popular
PREMIUM
$288 ($24/mo) $172.80/yr ($14.40/mo)
7-day free trial
  • Everything in Pro
  • YieldMax PNL Tracker
  • YieldMax NAV Erosion Alerts
  • YM ETFs Trend Signals
  • 9/21 EMA Trend Signals
  • Stocks Dashboard
Try it free for 7 days
You save $211.20 (55%)
ULTRA
$576 ($48/mo) $345.60/yr ($28.80/mo)
7-day free trial
  • Everything in Premium
  • 15min & 1hr Intraday Signals
  • Group & weekly ETF estimates
  • YouTuber Mode
  • Trades summary + CSV export
  • Priority data & support
Try it free for 7 days
You save $422.40 (55%)
Loading signals…

DCF Model — VMC

Value from:
Pay up to today
—
vs current price $242.14
—
Cash flow & implied price by year

FCF is negative or missing for this company (common for banks) — the model discounts EPS instead.

EPS is negative or missing for this company — Simple mode uses free cash flow per share instead.

Free cash flow today
—
grows for the next years
Then mature
—
every future dollar counted back to today
Pile of today-dollars
—
÷ shares
Implied price path
YearFCFImplied price
Sensitivity — fair value: growth ↓ × target return →