WEC Energy Group, Inc. WEC | NYSE
|2026-07-16
|F&G 25
|RSI 38.3
Company Overview:
10 Year WEC Performance Metrics:
WEC Dividend Charts
Unlock All Reports & Research Dividend Stocks like a BOSS!
- Unlimited Portfolio Tracker
- Portfolio - Lots/Sales/Dividends
- Portfolio Auto-DRIP
- Buy/Sell Signals Dashboard
- Stock Fundamentals
- Compare Stocks Side-by-Side
- Revenue & EPS Estimates
- DCF Valuation Modeling
- Everything in Pro
- YieldMax PNL Tracker
- YieldMax NAV Erosion Alerts
- YM ETFs Trend Signals
- 9/21 EMA Trend Signals
- Stocks Dashboard
- Everything in Premium
- 15min & 1hr Intraday Signals
- Group & weekly ETF estimates
- YouTuber Mode
- Trades summary + CSV export
- Priority data & support
- Unlimited Portfolio Tracker
- Portfolio - Lots/Sales/Dividends
- Portfolio Auto-DRIP
- Buy/Sell Signals Dashboard
- Stock Fundamentals
- Compare Stocks Side-by-Side
- Revenue & EPS Estimates
- DCF Valuation Modeling
- Everything in Pro
- YieldMax PNL Tracker
- YieldMax NAV Erosion Alerts
- YM ETFs Trend Signals
- 9/21 EMA Trend Signals
- Stocks Dashboard
- Everything in Premium
- 15min & 1hr Intraday Signals
- Group & weekly ETF estimates
- YouTuber Mode
- Trades summary + CSV export
- Priority data & support
WEC Fundamentals: Earnings, Revenue, Cash Flow, Ebitda, Cash/Debt, Shares Float, etc:
Revenue, EPS, Net Income & Ebitda - Estimates VS Actual:
Ratios, Profit Margins & Return on Capital:
WEC Dividends Info:
WEC Dividend History: Dates, Payments & Yield list
Below is a schedule of all WEC dividend payments, ex-dates, share price on the day of the payment as well as the annualized yield & forward yield
| Ex-Date | Payment Date | Amount | Yield | Forward Yield | Price on Ex-Date |
|---|---|---|---|---|---|
| 08/14/2026 | 08/17/2026 | $0.953 | 3.45% | 3.45% | $110.49 |
| 05/14/2026 | 05/18/2026 | $0.953 | 3.41% | 3.48% | $109.55 |
| 02/13/2026 | 02/16/2026 | $0.953 | 3.29% | 3.27% | $116.62 |
| 11/14/2025 | 11/17/2025 | $0.893 | 3.22% | 3.19% | $111.89 |
| 08/14/2025 | 08/18/2025 | $0.893 | 3.3% | 3.36% | $106.39 |
| 05/14/2025 | 05/16/2025 | $0.893 | 3.49% | 3.35% | $106.47 |
| 02/14/2025 | 02/17/2025 | $0.893 | 3.47% | 3.29% | $108.36 |
| 11/14/2024 | 11/18/2024 | $0.835 | 3.47% | 3.36% | $99.28 |
| 08/14/2024 | 08/16/2024 | $0.835 | 3.73% | 3.73% | $89.53 |
| 05/13/2024 | 05/15/2024 | $0.835 | 3.94% | 3.93% | $85.03 |
| 02/13/2024 | 02/15/2024 | $0.835 | 4.37% | 4.28% | $78.00 |
| 11/13/2023 | 11/15/2023 | $0.780 | 3.93% | 3.83% | $81.43 |
| 08/11/2023 | 08/14/2023 | $0.780 | 3.6% | 3.62% | $86.18 |
| 05/11/2023 | 05/15/2023 | $0.780 | 3.33% | 3.38% | $92.31 |
| 02/13/2023 | 02/15/2023 | $0.780 | 3.35% | 3.39% | $92.11 |
| 11/10/2022 | 12/01/2022 | $0.728 | 3.09% | 2.99% | $97.29 |
| 08/11/2022 | 09/01/2022 | $0.728 | 2.79% | 2.78% | $104.65 |
| 05/12/2022 | 06/01/2022 | $0.728 | 2.89% | 2.78% | $104.67 |
| 02/11/2022 | 03/01/2022 | $0.728 | 3.19% | 3.26% | $89.31 |
| 11/10/2021 | 12/01/2021 | $0.678 | 2.99% | 3.09% | $87.68 |
| 08/12/2021 | 09/01/2021 | $0.678 | 2.83% | 2.83% | $95.90 |
| 05/13/2021 | 06/01/2021 | $0.678 | 2.83% | 2.91% | $92.97 |
| 02/11/2021 | 03/01/2021 | $0.678 | 3.23% | 3.27% | $82.79 |
| 11/12/2020 | 12/01/2020 | $0.633 | 2.47% | 2.65% | $95.60 |
| 08/13/2020 | 09/01/2020 | $0.633 | 2.77% | 2.7% | $93.59 |
| 05/13/2020 | 06/01/2020 | $0.633 | 2.98% | 2.72% | $93.13 |
| 02/13/2020 | 03/02/2020 | $0.633 | 2.5% | 2.59% | $97.69 |
| 11/13/2019 | 12/02/2019 | $0.590 | 2.69% | 2.69% | $87.57 |
| 08/13/2019 | 09/02/2019 | $0.590 | 2.63% | 2.41% | $97.73 |
| 05/13/2019 | 06/03/2019 | $0.590 | 2.96% | 2.89% | $81.56 |
| 02/13/2019 | 03/01/2019 | $0.590 | 3.18% | 3.1% | $76.03 |
| 11/13/2018 | 12/03/2018 | $0.553 | 3.13% | 3.03% | $72.99 |
| 08/13/2018 | 09/03/2018 | $0.553 | 3.3% | 3.24% | $68.26 |
| 05/11/2018 | 06/01/2018 | $0.553 | 3.57% | 3.55% | $62.32 |
| 02/13/2018 | 03/01/2018 | $0.553 | 3.62% | 3.71% | $59.63 |
| 11/13/2017 | 12/01/2017 | $0.520 | 3.04% | 3.01% | $69.14 |
| 08/10/2017 | 09/01/2017 | $0.520 | 3.22% | 3.19% | $65.13 |
| 05/10/2017 | 06/01/2017 | $0.520 | 3.44% | 3.29% | $63.17 |
| 02/10/2017 | 03/01/2017 | $0.520 | 3.61% | 3.47% | $59.92 |
| 11/09/2016 | 12/01/2016 | $0.495 | 3.52% | 3.58% | $55.38 |
| 08/10/2016 | 09/01/2016 | $0.495 | 3.18% | 3.31% | $59.82 |
| 05/11/2016 | 06/01/2016 | $0.495 | 3.3% | 3.28% | $60.45 |
| 02/10/2016 | 03/01/2016 | $0.495 | 3.51% | 3.51% | $56.35 |
| 11/10/2015 | 12/01/2015 | $0.458 | 3.69% | 3.67% | $49.91 |
| 08/12/2015 | 09/01/2015 | $0.234 | 1.83% | 2% | $46.76 |
| 06/30/2015 | 07/06/2015 | $0.207 | 1.84% | 1.77% | $46.74 |
| 05/12/2015 | 06/01/2015 | $0.423 | 3.57% | 3.5% | $48.35 |
| 02/11/2015 | 03/02/2015 | $0.422 | 3.26% | 3.37% | $50.11 |
| 11/12/2014 | 12/01/2014 | $0.390 | 3.23% | 3.14% | $49.68 |
| 08/12/2014 | 09/01/2014 | $0.390 | 3.64% | 3.49% | $44.70 |
| 05/12/2014 | 06/02/2014 | $0.390 | 3.44% | 3.43% | $45.45 |
| 02/12/2014 | 03/03/2014 | $0.390 | 3.64% | 3.59% | $43.46 |
| 11/12/2013 | 12/02/2013 | $0.383 | 3.74% | 3.7% | $41.30 |
| 08/12/2013 | 09/02/2013 | $0.383 | 3.58% | 3.79% | $40.33 |
| 05/10/2013 | 06/03/2013 | $0.340 | 3.15% | 3.31% | $41.04 |
| 02/12/2013 | 03/01/2013 | $0.340 | 3.41% | 3.29% | $41.31 |
| 11/09/2012 | 12/03/2012 | $0.300 | 3.3% | 3.21% | $37.34 |
| 08/10/2012 | 09/03/2012 | $0.300 | 3.06% | 3.13% | $38.38 |
| 05/10/2012 | 06/01/2012 | $0.300 | 3.25% | 3.18% | $37.79 |
| 02/10/2012 | 03/01/2012 | $0.300 | 3.5% | 3.51% | $34.17 |
| 11/09/2011 | 12/01/2011 | $0.260 | 3.24% | 3.13% | $33.26 |
| 08/10/2011 | 09/01/2011 | $0.260 | 3.65% | 3.31% | $31.41 |
| 05/11/2011 | 06/01/2011 | $0.260 | 3.31% | 3.35% | $31.01 |
| 02/10/2011 | 03/01/2011 | $0.260 | 3.56% | 3.55% | $29.32 |
| 11/09/2010 | 12/01/2010 | $0.200 | 2.71% | 2.65% | $30.14 |
| 08/11/2010 | 09/01/2010 | $0.200 | 2.9% | 2.81% | $28.49 |
| 05/12/2010 | 06/01/2010 | $0.200 | 3.08% | 3.31% | $24.16 |
| 02/10/2010 | 03/01/2010 | $0.200 | 3.35% | 3.24% | $24.66 |
| 11/10/2009 | 12/01/2009 | $0.169 | 2.98% | 2.95% | $22.90 |
| 08/12/2009 | 09/01/2009 | $0.169 | 3.02% | 3% | $22.55 |
| 05/12/2009 | 06/01/2009 | $0.169 | 3.49% | 3.33% | $20.30 |
| 02/11/2009 | 03/02/2009 | $0.169 | 3.12% | 3.5% | $19.31 |
| 11/12/2008 | 12/01/2008 | $0.135 | 2.71% | 2.61% | $20.72 |
| 08/12/2008 | 09/01/2008 | $0.135 | 2.34% | 2.33% | $23.16 |
| 05/12/2008 | 06/02/2008 | $0.135 | 2.25% | 2.26% | $23.93 |
| 02/12/2008 | 03/03/2008 | $0.135 | 2.35% | 2.45% | $22.02 |
| 11/09/2007 | 12/03/2007 | $0.125 | 2.13% | 2.08% | $24.00 |
| 08/10/2007 | 09/03/2007 | $0.125 | 2.35% | 2.2% | $22.75 |
| 05/10/2007 | 06/01/2007 | $0.125 | 2.08% | 2.07% | $24.20 |
| 02/12/2007 | 03/01/2007 | $0.125 | 2.09% | 2.05% | $24.36 |
| 11/10/2006 | 12/01/2006 | $0.115 | 2.01% | 1.96% | $23.48 |
| 08/10/2006 | 09/01/2006 | $0.115 | 2.23% | 2.14% | $21.53 |
| 05/10/2006 | 06/01/2006 | $0.115 | 2.27% | 2.28% | $20.19 |
| 02/10/2006 | 03/01/2006 | $0.115 | 2.31% | 2.25% | $20.47 |
| 11/08/2005 | 12/01/2005 | $0.110 | 2.38% | 2.3% | $19.10 |
| 08/10/2005 | 09/01/2005 | $0.110 | 2.33% | 2.22% | $19.83 |
| 05/11/2005 | 06/01/2005 | $0.110 | 2.48% | 2.38% | $18.45 |
| 02/09/2005 | 03/01/2005 | $0.110 | 2.52% | 2.51% | $17.50 |
| 11/09/2004 | 12/01/2004 | $0.105 | 2.47% | 2.52% | $16.67 |
| 08/11/2004 | 09/01/2004 | $0.105 | 2.62% | 2.56% | $16.43 |
| 05/12/2004 | 06/01/2004 | $0.105 | 2.8% | 2.65% | $15.83 |
| 02/11/2004 | 03/01/2004 | $0.100 | 2.39% | 2.46% | $16.26 |
| 11/12/2003 | 12/01/2003 | $0.100 | 2.47% | 2.45% | $16.35 |
| 08/12/2003 | 09/01/2003 | $0.100 | 2.91% | 2.7% | $14.83 |
| 05/12/2003 | 06/02/2003 | $0.100 | 3.04% | 2.85% | $14.03 |
| 02/12/2003 | 03/03/2003 | $0.100 | 3.47% | 3.44% | $11.64 |
| 11/12/2002 | 12/02/2002 | $0.100 | 3.64% | 3.48% | $11.50 |
| 08/12/2002 | 09/02/2002 | $0.100 | 3.11% | 3.14% | $12.74 |
| 05/10/2002 | 06/03/2002 | $0.100 | 3.18% | 3.09% | $12.93 |
| 02/12/2002 | 03/01/2002 | $0.100 | 3.4% | 3.27% | $12.22 |
| 11/09/2001 | 12/03/2001 | $0.100 | 3.48% | 3.65% | $10.96 |
| 08/10/2001 | 09/03/2001 | $0.100 | 3.47% | 3.31% | $12.09 |
| 05/10/2001 | 06/01/2001 | $0.100 | 3.68% | 3.44% | $11.64 |
| 02/12/2001 | 03/01/2001 | $0.100 | 3.82% | 3.67% | $10.91 |
| 11/10/2000 | 12/01/2000 | $0.100 | 4.09% | 3.76% | $10.63 |
| 08/10/2000 | 09/01/2000 | $0.195 | 7.51% | 7.39% | $10.56 |
| 05/10/2000 | 06/01/2000 | $0.195 | 7.47% | 7.41% | $10.53 |
| 02/10/2000 | 03/01/2000 | $0.195 | 8.07% | 8.98% | $8.69 |
| 11/09/1999 | 12/01/1999 | $0.195 | 7.2% | 7.87% | $9.91 |
| 08/10/1999 | 09/01/1999 | $0.195 | 6.21% | 6.27% | $12.44 |
| 05/10/1999 | 06/01/1999 | $0.195 | 5.87% | 5.71% | $13.66 |
| 02/10/1999 | 03/01/1999 | $0.195 | 6.06% | 6.15% | $12.69 |
| 11/09/1998 | 12/01/1998 | $0.195 | 5.11% | 5.05% | $15.44 |
| 08/10/1998 | 09/01/1998 | $0.195 | 5.56% | 5.24% | $14.88 |
| 05/08/1998 | 06/01/1998 | $0.195 | 5.09% | 5.05% | $15.44 |
| 02/10/1998 | 03/02/1998 | $0.193 | 5.52% | 5.62% | $13.69 |
| 11/10/1997 | 12/01/1997 | $0.193 | 6.16% | 5.51% | $13.97 |
| 08/11/1997 | 09/02/1997 | $0.193 | 6.15% | 5.92% | $13.00 |
| 05/09/1997 | 06/02/1997 | $0.193 | 6.22% | 6.42% | $12.00 |
| 02/11/1997 | 03/03/1997 | $0.190 | 6.02% | 5.96% | $12.75 |
| 11/08/1996 | 12/02/1996 | $0.190 | 5.5% | 5.71% | $13.31 |
| 08/09/1996 | 09/03/1996 | $0.190 | 5.58% | 5.6% | $13.56 |
| 05/09/1996 | 06/03/1996 | $0.190 | 5.53% | 5.41% | $14.06 |
| 02/09/1996 | 03/01/1996 | $0.184 | 4.77% | 5.01% | $14.69 |
| 11/06/1995 | 12/01/1995 | $0.184 | 5.11% | 4.96% | $14.81 |
| 08/04/1995 | 09/01/1995 | $0.184 | 5.42% | 5.47% | $13.44 |
| 05/02/1995 | 06/01/1995 | $0.184 | 5.18% | 5.14% | $14.31 |
| 02/02/1995 | 03/01/1995 | $0.176 | 5.17% | 5.24% | $13.44 |
| 11/02/1994 | 12/01/1994 | $0.176 | 5.47% | 5.47% | $12.88 |
| 08/02/1994 | 09/01/1994 | $0.176 | 5.39% | 5.44% | $12.94 |
| 05/03/1994 | 06/01/1994 | $0.176 | 5.52% | 5.57% | $12.63 |
| 02/02/1994 | 03/01/1994 | $0.170 | 5.16% | 5.49% | $12.38 |
| 11/02/1993 | 12/01/1993 | $0.170 | 4.84% | 4.97% | $13.69 |
| 08/03/1993 | 09/01/1993 | $0.170 | 4.92% | 4.75% | $14.31 |
| 05/04/1993 | 06/01/1993 | $0.169 | 4.95% | 5.01% | $13.44 |
| 02/02/1993 | 03/01/1993 | $0.163 | 4.88% | 4.64% | $14.00 |
| 11/03/1992 | 12/01/1992 | $0.163 | 5.02% | 5.15% | $12.63 |
| 08/04/1992 | 09/01/1992 | $0.163 | 4.64% | 4.79% | $13.56 |
| 05/01/1992 | 06/01/1992 | $0.162 | 5.08% | 4.98% | $13.04 |
| 02/03/1992 | 03/02/1992 | $0.155 | 4.98% | 5.01% | $12.38 |
| 11/01/1991 | 12/02/1991 | $0.155 | 5.18% | 4.98% | $12.46 |
| 08/01/1991 | 09/02/1991 | $0.155 | 5.53% | 5.37% | $11.54 |
| 05/01/1991 | 06/03/1991 | $0.155 | 5.68% | 5.57% | $11.13 |
| 02/01/1991 | 03/01/1991 | $0.147 | 5.68% | 5.35% | $10.96 |
| 11/01/1990 | 12/03/1990 | $0.147 | 5.82% | 5.46% | $10.75 |
| 08/01/1990 | 09/03/1990 | $0.147 | 5.94% | 6.34% | $9.25 |
| 05/01/1990 | 06/01/1990 | $0.147 | 6.4% | 6.12% | $9.58 |
| 02/01/1990 | 03/01/1990 | $0.138 | 5.65% | 5.72% | $9.67 |
| 11/01/1989 | 12/01/1989 | $0.138 | 5.7% | 5.49% | $10.08 |
| 08/01/1989 | 09/01/1989 | $0.138 | 5.58% | 5.7% | $9.71 |
| 05/01/1989 | 06/01/1989 | $0.138 | 6.2% | 5.78% | $9.58 |
| 02/01/1989 | 03/01/1989 | $0.128 | 5.92% | 5.87% | $8.75 |
| 11/03/1988 | 12/01/1988 | $0.128 | 5.68% | 5.62% | $9.13 |
| 08/02/1988 | 09/01/1988 | $0.128 | 5.92% | 6.01% | $8.54 |
| 05/03/1988 | 05/05/1988 | $0.128 | 6.19% | 6.22% | $8.25 |
| 02/02/1988 | 03/01/1988 | $0.120 | 5.7% | 5.76% | $8.33 |
| 11/02/1987 | 12/01/1987 | $0.120 | 5.94% | 6.26% | $7.67 |
| 08/03/1987 | 09/01/1987 | $0.120 | 5.94% | 5.67% | $8.46 |
| 05/01/1987 | 06/01/1987 | $0.120 | 5.9% | 5.93% | $8.10 |
| 02/02/1987 | 03/02/1987 | $0.112 | 4.87% | 5.29% | $8.44 |
| 11/03/1986 | 11/05/1986 | $0.112 | 4.78% | 4.8% | $9.31 |
Projected Future Returns & Dividends for WEC
Based on past 10-year performance, here are WEC growth metrics:
Share price CAGR of +5.44%
Dividend CAGR of +6.8%
Using WEC CAGR metrics, we can estimate that your initial $10000 investment, over the next 10 years, should grow as follows:
| WEC (DRIP) | WEC - No DRIP | |
|---|---|---|
| Current Price | $101.69 | $101.69 |
| Start Shares | 98.34 | 98.34 |
| Start Value | $10,000 | $10,000 |
| After 10 years: | ||
| Final Share Count | 146.04 | 98.34 |
| Dividends Payment | $1.84 | $1.84 |
| Annual Dividends | $1,075 | $724 |
| Yield on cost | 10.75% | 7.24% |
| Share Price | $172.69 | $172.69 |
| Total Dividends | $6,369 | $5,131 |
| Final Value | $25,219 | $22,113 |
NOTE: Above numbers are our estimate based on WEC's Dividend and Price CAGR over past 10 years.
These numbers should only be considered as "potential future returns"! DRIP assumes reinvesting dividends; No-DRIP assumes collecting dividends as cash.
We cannot guarantee that your actual returns will meet these estimates.
Get the best Dividend Stock Research Tools:
- Unlimited Portfolio Tracker
- Portfolio - Lots/Sales/Dividends
- Portfolio Auto-DRIP
- Buy/Sell Signals Dashboard
- Stock Fundamentals
- Compare Stocks Side-by-Side
- Revenue & EPS Estimates
- DCF Valuation Modeling
- Everything in Pro
- YieldMax PNL Tracker
- YieldMax NAV Erosion Alerts
- YM ETFs Trend Signals
- 9/21 EMA Trend Signals
- Stocks Dashboard
- Everything in Premium
- 15min & 1hr Intraday Signals
- Group & weekly ETF estimates
- YouTuber Mode
- Trades summary + CSV export
- Priority data & support
- Unlimited Portfolio Tracker
- Portfolio - Lots/Sales/Dividends
- Portfolio Auto-DRIP
- Buy/Sell Signals Dashboard
- Stock Fundamentals
- Compare Stocks Side-by-Side
- Revenue & EPS Estimates
- DCF Valuation Modeling
- Everything in Pro
- YieldMax PNL Tracker
- YieldMax NAV Erosion Alerts
- YM ETFs Trend Signals
- 9/21 EMA Trend Signals
- Stocks Dashboard
- Everything in Premium
- 15min & 1hr Intraday Signals
- Group & weekly ETF estimates
- YouTuber Mode
- Trades summary + CSV export
- Priority data & support
Company Info
WEC Energy Group, Inc. (WEC) had its IPO on 1980-03-17, and is traded on NYSE stock exchange.
WEC Energy Group, Inc. is a major energy provider operating across the United States, delivering regulated natural gas and electricity, as well as both regulated and non-regulated renewable energy services. The company's operations are divided into six main business segments: Wisconsin, Illinois, Other States, Electric Transmission, Non-Utility Energy Infrastructure, and Corporate and Other. Its electricity generation relies on a diverse portfolio of sources, including coal, natural gas, oil, hydroelectric, wind, solar, and biomass. Beyond power generation, WEC Energy Group also provides electric transmission services, manages retail natural gas distribution, handles natural gas transportation, and is involved in the production, distribution, and sale of steam. As of December 31, 2021, the company's vast infrastructure network included approximately 35,800 miles of overhead electricity distribution lines and 35,600 miles of underground cables. This electrical system was supported by 440 distribution substations and 510,500 line transformers. For natural gas, its network comprised 50,900 miles of distribution mains, 1,200 miles of transmission mains, 2.3 million lateral services, and 500 distribution and transmission gate stations. Furthermore, WEC Energy Group managed 68.2 billion cubic feet of working gas capacity within its underground natural gas storage facilities. The company, founded in 1981, was previously known as Wisconsin Energy Corporation until it officially adopted the name WEC Energy Group, Inc. in June 2015. Its corporate headquarters are located in Milwaukee, Wisconsin.
WEC website: https://www.wecenergygroup.com
Get Full Access to All Reports with DRIPCalc PRO
- Unlimited Portfolio Tracker
- Portfolio - Lots/Sales/Dividends
- Portfolio Auto-DRIP
- Buy/Sell Signals Dashboard
- Stock Fundamentals
- Compare Stocks Side-by-Side
- Revenue & EPS Estimates
- DCF Valuation Modeling
- Everything in Pro
- YieldMax PNL Tracker
- YieldMax NAV Erosion Alerts
- YM ETFs Trend Signals
- 9/21 EMA Trend Signals
- Stocks Dashboard
- Everything in Premium
- 15min & 1hr Intraday Signals
- Group & weekly ETF estimates
- YouTuber Mode
- Trades summary + CSV export
- Priority data & support
- Unlimited Portfolio Tracker
- Portfolio - Lots/Sales/Dividends
- Portfolio Auto-DRIP
- Buy/Sell Signals Dashboard
- Stock Fundamentals
- Compare Stocks Side-by-Side
- Revenue & EPS Estimates
- DCF Valuation Modeling
- Everything in Pro
- YieldMax PNL Tracker
- YieldMax NAV Erosion Alerts
- YM ETFs Trend Signals
- 9/21 EMA Trend Signals
- Stocks Dashboard
- Everything in Premium
- 15min & 1hr Intraday Signals
- Group & weekly ETF estimates
- YouTuber Mode
- Trades summary + CSV export
- Priority data & support
DCF Model — WEC
FCF is negative or missing for this company (common for banks) — the model discounts EPS instead.
EPS is negative or missing for this company — Simple mode uses free cash flow per share instead.
| Year | FCF | Implied price |
|---|
