Watsco, Inc. WSO | NYSE
$295.66
-$3.84 | -1.28%
TREND SIGNAL:
|2026-07-08
|2026-07-08
Next Earnings: Oct 27, 2026
Company Overview:
Market Cap:
$11.26B
Trailing PE:
27.5x
FWD PE *:
23.8x
Payout Ratio (TTM):
89.1%
52-Week Range:
$277.34 - $459.00
* Forward PE is based on street estimates.
10 Year WSO Performance Metrics:
Total Return (with DRIP):
183.6% (10.99% CAGR)
Total Return (no DRIP):
165.9% (10.27% CAGR)
Share Price:
107.9% (7.59% CAGR)
Yield on Cost (with DRIP):
12.66%
Total Invested:
$10,000
Total Value (with DRIP):
$28,364
Total Return $ (with DRIP):
$18,364
Dividend Increase:
214.3% (12.46% CAGR)
Dividend Yield (FWD):
4.46% ($13.20)
WSO 10-yr Total Return ($10K invested)
1M
3M
6M
YTD
1Y
3Y
5Y
10Y
WSO Share Price
1M
3M
6M
YTD
1Y
3Y
5Y
10Y
All
WSO Price CAGR:1Y: -19.95%2Y: -22.68%5Y: 0.72%10Y: 7.59%
WSO Dividend Charts
WSO Dividend CAGR:1Y: 10.00%2Y: 10.55%5Y: 11.10%10Y: 12.13%
WSO Dividend Payout Ratio CAGR:1Y: 24.15%2Y: 17.02%5Y: 7.43%10Y: 5.82%
WSO Dividend to FCF Ratio CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
Unlock All Reports & Research Dividend Stocks like a BOSS!
Get 3 Months Free with Annual Plan
Get 3 Months Free with Annual Plan
PRO
$19/mo
$11.40/mo
7-day free trial
- Unlimited Portfolio Tracker
- Portfolio - Lots/Sales/Dividends
- Portfolio Auto-DRIP
- Buy/Sell Signals Dashboard
- Stock Fundamentals
- Compare Stocks Side-by-Side
- Revenue & EPS Estimates
- DCF Valuation Modeling
40% Lifetime Discount
Most Popular
PREMIUM
$32/mo
$19.20/mo
7-day free trial
- Everything in Pro
- YieldMax PNL Tracker
- YieldMax NAV Erosion Alerts
- YM ETFs Trend Signals
- 9/21 EMA Trend Signals
- Stocks Dashboard
40% Lifetime Discount
ULTRA
$64/mo
$38.40/mo
7-day free trial
- Everything in Premium
- 15min & 1hr Intraday Signals
- Group & weekly ETF estimates
- YouTuber Mode
- Trades summary + CSV export
- Priority data & support
40% Lifetime Discount
PRO
$171 ($14.25/mo)
$102.60/yr ($8.55/mo)
7-day free trial
- Unlimited Portfolio Tracker
- Portfolio - Lots/Sales/Dividends
- Portfolio Auto-DRIP
- Buy/Sell Signals Dashboard
- Stock Fundamentals
- Compare Stocks Side-by-Side
- Revenue & EPS Estimates
- DCF Valuation Modeling
Combined 55% Lifetime Discount
Most Popular
PREMIUM
$288 ($24/mo)
$172.80/yr ($14.40/mo)
7-day free trial
- Everything in Pro
- YieldMax PNL Tracker
- YieldMax NAV Erosion Alerts
- YM ETFs Trend Signals
- 9/21 EMA Trend Signals
- Stocks Dashboard
Combined 55% Lifetime Discount
ULTRA
$576 ($48/mo)
$345.60/yr ($28.80/mo)
7-day free trial
- Everything in Premium
- 15min & 1hr Intraday Signals
- Group & weekly ETF estimates
- YouTuber Mode
- Trades summary + CSV export
- Priority data & support
Combined 55% Lifetime Discount
WSO Financials: Earnings, Revenue, Cash Flow, Ebitda, Cash/Debt, Shares Float, etc:
WSO Revenue CAGR:1Y: 2.06%2Y: -0.81%5Y: 2.62%10Y: 5.65%
WSO EPS CAGR:1Y: -18.03%2Y: -9.16%5Y: -0.03%10Y: 8.29%
WSO Net Income CAGR:1Y: 4.19%2Y: 2.69%5Y: 7.81%10Y: 11.46%
WSO EBITDA CAGR:1Y: -12.56%2Y: -6.26%5Y: 2.83%10Y: 7.80%
WSO Free Cash Flow CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
WSO Free Cash Flow / Share CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
WSO Operating Income CAGR:1Y: -12.32%2Y: -4.06%5Y: 1.92%10Y: 7.32%
WSO Gross Profit CAGR:1Y: -4.07%2Y: -0.07%5Y: 3.91%10Y: 7.09%
WSO Shares Outstanding CAGR:1Y: 8.75%2Y: 4.62%5Y: 3.06%10Y: 1.51%
WSO Share Buybacks CAGR:1Y: 0.00%2Y: 2.96%5Y: 0.00%10Y: -27.86%
WSO Stock-Based Comp CAGR:1Y: -2.02%2Y: 1.44%5Y: 5.98%10Y: 12.37%
WSO Expenses CAGR:1Y: 31.46%2Y: 18.35%5Y: 7.93%10Y: 12.07%
WSO Revenue CAGR:1Y: 2.06%2Y: -0.81%5Y: 2.62%10Y: 5.65%
Revenue, EPS, Net Income & Ebitda - Estimates VS Actual:
WSO Actual Revenue CAGR:1Y: 2.06%2Y: -0.81%5Y: 2.62%10Y: 5.65%
WSO Actual EPS CAGR:1Y: -18.03%2Y: -9.16%5Y: -0.03%10Y: 8.29%
WSO Actual Net Income CAGR:1Y: 4.19%2Y: 2.69%5Y: 7.81%10Y: 11.46%
WSO Actual EBITDA CAGR:1Y: -12.56%2Y: -6.26%5Y: 2.83%10Y: 7.80%
Ratios, Profit Margins & Return on Capital:
WSO Net Profit Margin CAGR:1Y: -12.81%2Y: -4.34%5Y: 1.79%10Y: 3.85%
WSO Gross Profit Margin CAGR:1Y: -6.02%2Y: 0.74%5Y: 1.25%10Y: 1.36%
WSO Price to Earnings CAGR:1Y: 5.55%2Y: 3.79%5Y: 6.00%10Y: 2.91%
WSO Price To Sales Ratio CAGR:1Y: -7.04%2Y: -3.52%5Y: 6.67%10Y: 6.26%
WSO Return on Capital Employed CAGR:1Y: -19.90%2Y: -10.96%5Y: -8.65%10Y: -2.01%
WSO Return on Invested Capital CAGR:1Y: -19.74%2Y: -9.25%5Y: -12.31%10Y: -3.40%
WSO Dividends Info:
Annual Dividend:
$13.2
Forward Yield:
4.46%
Ex-Dividend Date:
2026-10-16
Lifetime Dividends / Share:
$114.03
WSO Dividend History: Dates, Payments & Yield list
Below is a schedule of all WSO dividend payments, ex-dates, share price on the day of the payment as well as the annualized yield & forward yield
| Ex-Date | Payment Date | Amount | Yield | Forward Yield | Price on Ex-Date |
|---|---|---|---|---|---|
| 10/16/2026 | 10/30/2026 | $3.300 | 4.41% | 0% | $0.00 |
| 07/16/2026 | 07/31/2026 | $3.300 | 3.43% | 4.27% | $309.30 |
| 04/16/2026 | 04/30/2026 | $3.300 | 3.13% | 3.01% | $437.84 |
| 01/16/2026 | 01/30/2026 | $3.000 | 3.15% | 3.11% | $386.45 |
| 10/16/2025 | 10/31/2025 | $3.000 | 3.25% | 3.26% | $368.01 |
| 07/16/2025 | 07/31/2025 | $3.000 | 2.54% | 2.66% | $450.88 |
| 04/15/2025 | 04/30/2025 | $3.000 | 2.35% | 2.61% | $459.84 |
| 01/17/2025 | 01/31/2025 | $2.700 | 2.18% | 2.26% | $478.59 |
| 10/16/2024 | 10/31/2024 | $2.700 | 2.18% | 2.28% | $473.01 |
| 07/16/2024 | 07/31/2024 | $2.700 | 2.08% | 2.21% | $489.49 |
| 04/12/2024 | 04/30/2024 | $2.700 | 2.59% | 2.41% | $447.72 |
| 01/16/2024 | 01/31/2024 | $2.450 | 2.44% | 2.51% | $390.98 |
| 10/16/2023 | 10/31/2023 | $2.450 | 2.56% | 2.81% | $348.89 |
| 07/14/2023 | 07/31/2023 | $2.450 | 2.69% | 2.59% | $378.19 |
| 04/14/2023 | 04/28/2023 | $2.450 | 3.14% | 2.83% | $346.38 |
| 01/13/2023 | 01/31/2023 | $2.450 | 3.56% | 3.41% | $287.37 |
| 10/14/2022 | 10/31/2022 | $2.200 | 3.64% | 3.25% | $270.96 |
| 07/14/2022 | 07/29/2022 | $2.200 | 3.53% | 3.21% | $273.95 |
| 04/13/2022 | 04/29/2022 | $2.200 | 2.99% | 3.3% | $266.78 |
| 01/13/2022 | 01/31/2022 | $1.950 | 2.59% | 2.76% | $282.56 |
| 10/14/2021 | 10/29/2021 | $1.950 | 2.76% | 2.69% | $289.58 |
| 07/14/2021 | 07/30/2021 | $1.950 | 2.72% | 2.76% | $282.44 |
| 04/14/2021 | 04/30/2021 | $1.950 | 2.82% | 2.66% | $292.86 |
| 01/14/2021 | 01/29/2021 | $1.775 | 3.05% | 2.98% | $238.49 |
| 10/14/2020 | 10/30/2020 | $1.775 | 2.98% | 3.17% | $224.14 |
| 07/15/2020 | 07/31/2020 | $1.775 | 3.71% | 3.01% | $236.07 |
| 04/14/2020 | 04/30/2020 | $1.775 | 4.58% | 4.41% | $160.99 |
| 01/15/2020 | 01/31/2020 | $1.600 | 3.65% | 3.68% | $173.92 |
| 10/11/2019 | 10/31/2019 | $1.600 | 3.78% | 3.63% | $176.30 |
| 07/15/2019 | 07/31/2019 | $1.600 | 3.96% | 3.94% | $162.62 |
| 04/12/2019 | 04/30/2019 | $1.600 | 4.42% | 4.04% | $158.47 |
| 01/15/2019 | 01/31/2019 | $1.600 | 4.51% | 4.34% | $147.48 |
| 10/12/2018 | 10/31/2018 | $1.450 | 3.56% | 3.91% | $148.18 |
| 07/16/2018 | 07/31/2018 | $1.450 | 3.21% | 3.36% | $172.51 |
| 04/13/2018 | 04/30/2018 | $1.450 | 3.16% | 3.46% | $167.42 |
| 01/12/2018 | 01/31/2018 | $1.250 | 2.87% | 2.78% | $179.79 |
| 10/13/2017 | 10/31/2017 | $1.250 | 3.13% | 3% | $166.57 |
| 07/13/2017 | 07/31/2017 | $1.250 | 3.3% | 3.32% | $150.77 |
| 04/11/2017 | 04/28/2017 | $1.050 | 2.98% | 3.03% | $138.80 |
| 01/12/2017 | 01/31/2017 | $1.050 | 2.85% | 2.75% | $152.74 |
| 10/13/2016 | 10/31/2016 | $1.050 | 3.01% | 3.06% | $137.29 |
| 07/13/2016 | 07/29/2016 | $0.850 | 2.42% | 2.36% | $144.04 |
| 04/13/2016 | 04/29/2016 | $0.850 | 2.52% | 2.53% | $134.47 |
| 01/13/2016 | 01/29/2016 | $0.850 | 3.13% | 2.93% | $116.21 |
| 10/13/2015 | 10/30/2015 | $0.700 | 2.2% | 2.28% | $123.03 |
| 07/13/2015 | 07/31/2015 | $0.700 | 2.23% | 2.18% | $128.24 |
| 04/13/2015 | 04/30/2015 | $0.700 | 2.24% | 2.33% | $120.29 |
| 01/16/2015 | 01/30/2015 | $0.700 | 2.65% | 2.57% | $108.86 |
| 10/10/2014 | 10/31/2014 | $0.600 | 2.78% | 2.36% | $101.62 |
| 07/11/2014 | 07/31/2014 | $0.600 | 2.46% | 2.68% | $89.57 |
| 04/11/2014 | 04/30/2014 | $0.400 | 1.64% | 1.55% | $102.91 |
| 01/13/2014 | 01/31/2014 | $0.400 | 1.71% | 1.69% | $94.62 |
| 10/10/2013 | 10/31/2013 | $0.400 | 1.69% | 1.68% | $95.29 |
| 07/11/2013 | 07/31/2013 | $0.250 | 1.1% | 1.07% | $93.35 |
| 04/11/2013 | 04/30/2013 | $0.250 | 1.21% | 1.19% | $84.38 |
| 01/23/2013 | 01/31/2013 | $0.250 | 1.33% | 1.33% | $75.35 |
| 10/11/2012 | 10/31/2012 | $5.620 | 32.55% | 32.89% | $68.35 |
| 07/12/2012 | 07/31/2012 | $0.620 | 3.29% | 3.65% | $67.94 |
| 04/12/2012 | 04/30/2012 | $0.620 | 3.43% | 3.45% | $71.95 |
| 01/11/2012 | 01/31/2012 | $0.620 | 3.62% | 3.6% | $68.97 |
| 10/12/2011 | 10/31/2011 | $0.570 | 3.82% | 3.7% | $61.66 |
| 07/13/2011 | 07/29/2011 | $0.570 | 3.46% | 3.85% | $59.18 |
| 04/13/2011 | 04/29/2011 | $0.570 | 3.28% | 3.22% | $70.89 |
| 01/12/2011 | 01/31/2011 | $0.520 | 3.35% | 3.32% | $62.72 |
| 10/13/2010 | 10/29/2010 | $0.520 | 3.63% | 3.72% | $55.97 |
| 07/13/2010 | 07/30/2010 | $0.520 | 3.44% | 3.73% | $55.71 |
| 04/13/2010 | 04/30/2010 | $0.520 | 3.53% | 3.51% | $59.22 |
| 01/13/2010 | 01/29/2010 | $0.480 | 3.91% | 4% | $47.96 |
| 10/13/2009 | 10/30/2009 | $0.480 | 3.64% | 3.75% | $51.22 |
| 07/13/2009 | 07/31/2009 | $0.480 | 4.22% | 3.66% | $52.46 |
| 04/13/2009 | 04/30/2009 | $0.480 | 4.83% | 4.47% | $42.95 |
| 01/13/2009 | 01/30/2009 | $0.450 | 5.01% | 5.45% | $33.05 |
| 10/10/2008 | 10/31/2008 | $0.450 | 3.83% | 4.38% | $41.09 |
| 07/11/2008 | 07/31/2008 | $0.450 | 4.16% | 3.61% | $49.87 |
| 04/11/2008 | 04/30/2008 | $0.450 | 4.12% | 3.97% | $45.37 |
| 01/11/2008 | 01/31/2008 | $0.400 | 4.8% | 4.35% | $36.80 |
| 10/11/2007 | 10/31/2007 | $0.400 | 3.63% | 3.84% | $41.64 |
| 07/11/2007 | 07/31/2007 | $0.330 | 2.32% | 2.64% | $49.91 |
| 04/11/2007 | 04/30/2007 | $0.330 | 2.63% | 2.48% | $53.17 |
| 01/10/2007 | 01/31/2007 | $0.250 | 2.19% | 1.96% | $51.02 |
| 10/11/2006 | 10/31/2006 | $0.250 | 2.14% | 2.01% | $49.80 |
| 07/12/2006 | 07/31/2006 | $0.250 | 1.83% | 2.26% | $44.32 |
| 04/11/2006 | 04/28/2006 | $0.250 | 1.57% | 1.58% | $63.45 |
| 01/11/2006 | 01/31/2006 | $0.200 | 1.22% | 1.13% | $70.74 |
| 10/12/2005 | 10/31/2005 | $0.200 | 1.6% | 1.41% | $56.83 |
| 07/13/2005 | 07/29/2005 | $0.140 | 1.33% | 1.18% | $47.36 |
| 04/13/2005 | 04/29/2005 | $0.140 | 1.34% | 1.29% | $43.39 |
| 01/12/2005 | 01/31/2005 | $0.140 | 1.6% | 1.62% | $34.61 |
| 10/13/2004 | 11/01/2004 | $0.100 | 1.3% | 1.38% | $28.90 |
| 07/13/2004 | 08/02/2004 | $0.100 | 1.48% | 1.38% | $29.09 |
| 04/13/2004 | 04/30/2004 | $0.100 | 1.42% | 1.37% | $29.15 |
| 01/13/2004 | 02/02/2004 | $0.080 | 1.42% | 1.4% | $22.89 |
| 10/10/2003 | 10/31/2003 | $0.080 | 1.6% | 1.49% | $21.41 |
| 07/11/2003 | 07/31/2003 | $0.040 | 0.95% | 0.92% | $17.43 |
| 04/11/2003 | 04/30/2003 | $0.040 | 1.08% | 1.03% | $15.49 |
| 01/13/2003 | 01/31/2003 | $0.040 | 0.95% | 1.02% | $15.65 |
| 10/10/2002 | 10/31/2002 | $0.030 | 0.87% | 0.75% | $16.00 |
| 07/11/2002 | 07/31/2002 | $0.030 | 0.69% | 0.85% | $14.20 |
| 04/11/2002 | 04/30/2002 | $0.030 | 0.66% | 0.66% | $18.09 |
| 01/10/2002 | 01/31/2002 | $0.025 | 0.68% | 0.74% | $13.50 |
| 10/11/2001 | 10/31/2001 | $0.025 | 0.83% | 0.77% | $12.99 |
| 07/11/2001 | 07/27/2001 | $0.025 | 0.77% | 0.7% | $14.35 |
| 04/11/2001 | 04/30/2001 | $0.025 | 0.77% | 0.77% | $12.94 |
| 01/10/2001 | 01/31/2001 | $0.025 | 0.73% | 0.84% | $11.85 |
| 10/12/2000 | 10/31/2000 | $0.025 | 1% | 1.06% | $9.42 |
| 07/12/2000 | 07/28/2000 | $0.025 | 0.75% | 0.75% | $13.25 |
| 04/12/2000 | 04/28/2000 | $0.025 | 0.86% | 0.78% | $12.88 |
| 01/12/2000 | 01/31/2000 | $0.025 | 0.82% | 0.86% | $11.63 |
| 10/13/1999 | 10/29/1999 | $0.025 | 0.97% | 0.99% | $10.13 |
| 07/13/1999 | 07/30/1999 | $0.026 | 0.64% | 0.71% | $14.56 |
| 04/13/1999 | 04/30/1999 | $0.025 | 0.6% | 0.51% | $19.63 |
| 01/13/1999 | 01/29/1999 | $0.025 | 0.57% | 0.65% | $15.38 |
| 10/13/1998 | 10/30/1998 | $0.025 | 0.68% | 0.59% | $16.94 |
| 07/13/1998 | 07/31/1998 | $0.023 | 0.4% | 0.45% | $20.75 |
| 04/13/1998 | 04/30/1998 | $0.023 | 0.56% | 0.48% | $19.50 |
| 01/13/1998 | 01/30/1998 | $0.023 | 0.56% | 0.53% | $17.46 |
| 10/10/1997 | 10/31/1997 | $0.023 | 0.47% | 0.6% | $15.67 |
| 07/11/1997 | 07/31/1997 | $0.023 | 0.5% | 0.46% | $20.08 |
| 04/11/1997 | 04/30/1997 | $0.023 | 0.56% | 0.56% | $16.58 |
| 01/13/1997 | 01/31/1997 | $0.023 | 0.54% | 0.45% | $20.58 |
| 10/10/1996 | 10/31/1996 | $0.023 | 0.75% | 0.72% | $12.92 |
| 07/11/1996 | 07/31/1996 | $0.023 | 0.73% | 0.86% | $10.83 |
| 04/11/1996 | 04/30/1996 | $0.022 | 0.75% | 0.7% | $12.61 |
| 01/17/1996 | 01/31/1996 | $0.022 | 1.1% | 1.19% | $7.50 |
| 10/12/1995 | 10/31/1995 | $0.022 | 1.22% | 1.2% | $7.39 |
| 07/12/1995 | 07/31/1995 | $0.022 | 1.5% | 1.38% | $6.44 |
| 04/10/1995 | 04/28/1995 | $0.019 | 1.45% | 1.42% | $5.44 |
| 01/09/1995 | 01/31/1995 | $0.019 | 1.61% | 1.63% | $4.74 |
| 10/11/1994 | 10/31/1994 | $0.019 | 1.65% | 1.6% | $4.81 |
| 07/11/1994 | 07/29/1994 | $0.019 | 1.63% | 1.58% | $4.89 |
| 04/11/1994 | 04/29/1994 | $0.019 | 1.72% | 1.61% | $4.78 |
| 01/10/1994 | 01/31/1994 | $0.018 | 1.73% | 1.69% | $4.22 |
| 10/08/1993 | 10/29/1993 | $0.018 | 1.67% | 1.94% | $3.67 |
| 07/09/1993 | 07/30/1993 | $0.018 | 1.54% | 1.57% | $4.52 |
| 04/08/1993 | 04/30/1993 | $0.018 | 1.76% | 1.56% | $4.56 |
| 01/11/1993 | 02/01/1993 | $0.018 | 2% | 1.8% | $3.96 |
| 10/08/1992 | 10/30/1992 | $0.018 | 2.14% | 2.04% | $3.48 |
| 07/09/1992 | 07/31/1992 | $0.018 | 2.66% | 2.66% | $2.67 |
| 04/09/1992 | 04/30/1992 | $0.018 | 2.78% | 2.5% | $2.85 |
Projected Future Returns & Dividends for WSO
Based on past 10-year performance, here are WSO growth metrics:
Share price CAGR of +7.59%
Dividend CAGR of +12.14%
Using WSO CAGR metrics, we can estimate that your initial $10000 investment, over the next 10 years, should grow as follows:
| WSO (DRIP) | WSO - No DRIP | |
|---|---|---|
| Current Price | $295.66 | $295.66 |
| Start Shares | 33.82 | 33.82 |
| Start Value | $10,000 | $10,000 |
| After 10 years: | ||
| Final Share Count | 57.92 | 33.82 |
| Dividends Payment | $10.38 | $10.38 |
| Annual Dividends | $2,404 | $1,404 |
| Yield on cost | 24.04% | 14.04% |
| Share Price | $614.73 | $614.73 |
| Total Dividends | $10,701 | $7,887 |
| Final Value | $35,605 | $28,679 |
Estimated Future Value + Dividends - WSO
NOTE: Above numbers are our estimate based on WSO's Dividend and Price CAGR over past 10 years.
These numbers should only be considered as "potential future returns"! DRIP assumes reinvesting dividends; No-DRIP assumes collecting dividends as cash.
We cannot guarantee that your actual returns will meet these estimates.
Get the best Dividend Stock Research Tools:
Get 3 Months Free with Annual Plan
Get 3 Months Free with Annual Plan
PRO
$19/mo
$11.40/mo
7-day free trial
- Unlimited Portfolio Tracker
- Portfolio - Lots/Sales/Dividends
- Portfolio Auto-DRIP
- Buy/Sell Signals Dashboard
- Stock Fundamentals
- Compare Stocks Side-by-Side
- Revenue & EPS Estimates
- DCF Valuation Modeling
40% Lifetime Discount
Most Popular
PREMIUM
$32/mo
$19.20/mo
7-day free trial
- Everything in Pro
- YieldMax PNL Tracker
- YieldMax NAV Erosion Alerts
- YM ETFs Trend Signals
- 9/21 EMA Trend Signals
- Stocks Dashboard
40% Lifetime Discount
ULTRA
$64/mo
$38.40/mo
7-day free trial
- Everything in Premium
- 15min & 1hr Intraday Signals
- Group & weekly ETF estimates
- YouTuber Mode
- Trades summary + CSV export
- Priority data & support
40% Lifetime Discount
PRO
$171 ($14.25/mo)
$102.60/yr ($8.55/mo)
7-day free trial
- Unlimited Portfolio Tracker
- Portfolio - Lots/Sales/Dividends
- Portfolio Auto-DRIP
- Buy/Sell Signals Dashboard
- Stock Fundamentals
- Compare Stocks Side-by-Side
- Revenue & EPS Estimates
- DCF Valuation Modeling
Combined 55% Lifetime Discount
Most Popular
PREMIUM
$288 ($24/mo)
$172.80/yr ($14.40/mo)
7-day free trial
- Everything in Pro
- YieldMax PNL Tracker
- YieldMax NAV Erosion Alerts
- YM ETFs Trend Signals
- 9/21 EMA Trend Signals
- Stocks Dashboard
Combined 55% Lifetime Discount
ULTRA
$576 ($48/mo)
$345.60/yr ($28.80/mo)
7-day free trial
- Everything in Premium
- 15min & 1hr Intraday Signals
- Group & weekly ETF estimates
- YouTuber Mode
- Trades summary + CSV export
- Priority data & support
Combined 55% Lifetime Discount
Company Info
Watsco, Inc. (WSO) had its IPO on 1984-06-07, and is traded on NYSE stock exchange.
Watsco, Inc., together with its subsidiaries, engages in the distribution of air conditioning, heating, and refrigeration equipment, and related parts and supplies in the United States, Canada, Latin America, and the Caribbean. It distributes equipment, including residential ducted and ductless air conditioners, such as gas, electric, and oil furnaces; commercial air conditioning and heating equipment systems; and other specialized equipment. The company also offers parts comprising replacement compressors, evaporator coils, motors, and other component parts; and supplies, such as thermostats, insulation materials, refrigerants, ductworks, grills, registers, sheet metals, tools, copper tubing, concrete pads, tapes, adhesives, and other ancillary supplies, as well as plumbing and bathroom remodeling supplies. It serves contractors and dealers that service the replacement and new construction markets for residential and light commercial central air conditioning, heating, and refrigeration systems. Watsco, Inc. was incorporated in 1956 and is headquartered in Miami, Florida.
WSO website: https://www.watsco.com
Get Full Access to All Reports with DRIPCalc PRO
Get 3 Months Free with Annual Plan
Get 3 Months Free with Annual Plan
PRO
$19/mo
$11.40/mo
7-day free trial
- Unlimited Portfolio Tracker
- Portfolio - Lots/Sales/Dividends
- Portfolio Auto-DRIP
- Buy/Sell Signals Dashboard
- Stock Fundamentals
- Compare Stocks Side-by-Side
- Revenue & EPS Estimates
- DCF Valuation Modeling
40% Lifetime Discount
Most Popular
PREMIUM
$32/mo
$19.20/mo
7-day free trial
- Everything in Pro
- YieldMax PNL Tracker
- YieldMax NAV Erosion Alerts
- YM ETFs Trend Signals
- 9/21 EMA Trend Signals
- Stocks Dashboard
40% Lifetime Discount
ULTRA
$64/mo
$38.40/mo
7-day free trial
- Everything in Premium
- 15min & 1hr Intraday Signals
- Group & weekly ETF estimates
- YouTuber Mode
- Trades summary + CSV export
- Priority data & support
40% Lifetime Discount
PRO
$171 ($14.25/mo)
$102.60/yr ($8.55/mo)
7-day free trial
- Unlimited Portfolio Tracker
- Portfolio - Lots/Sales/Dividends
- Portfolio Auto-DRIP
- Buy/Sell Signals Dashboard
- Stock Fundamentals
- Compare Stocks Side-by-Side
- Revenue & EPS Estimates
- DCF Valuation Modeling
Combined 55% Lifetime Discount
Most Popular
PREMIUM
$288 ($24/mo)
$172.80/yr ($14.40/mo)
7-day free trial
- Everything in Pro
- YieldMax PNL Tracker
- YieldMax NAV Erosion Alerts
- YM ETFs Trend Signals
- 9/21 EMA Trend Signals
- Stocks Dashboard
Combined 55% Lifetime Discount
ULTRA
$576 ($48/mo)
$345.60/yr ($28.80/mo)
7-day free trial
- Everything in Premium
- 15min & 1hr Intraday Signals
- Group & weekly ETF estimates
- YouTuber Mode
- Trades summary + CSV export
- Priority data & support
Combined 55% Lifetime Discount
Loading signals…
DCF Model — WSO
Value from:
🔒 Upgrade to unlock
The full DCF valuation — fair value, implied growth and the price path — is a paid feature.
Upgrade
Pay up to today
—
vs current price $295.66
—
Cash flow & implied price by year
FCF is negative or missing for this company (common for banks) — the model discounts EPS instead.
EPS is negative or missing for this company — Simple mode uses free cash flow per share instead.
Free cash flow today
—
grows for the next years
Then mature
—
every future dollar counted back to today
Pile of today-dollars
—
÷ shares
Implied price path
| Year | FCF | Implied price |
|---|
Sensitivity — fair value: growth ↓ × target return →
