NEW Our free Dividend Tracker is live — see what your stocks pay you
Add your stocks and see every dividend they pay you — dates, amounts, and reinvested shares.
Start Free »

Agree Realty Corporation ADC | NYSE

$66.92 $1.34 | 2.04%
TREND SIGNAL:Signal available — unlock to view |2026-08-04

Next Earnings: Oct 20, 2026

Company Overview:

Market Cap: $8.03B
Trailing PE: 36x
FWD PE *: 34.5x
Payout Ratio (TTM): 165.2%
52-Week Range: $64.43 - $82.08

* Forward PE is based on street estimates.

10 Year ADC Performance Metrics:

Total Return (with DRIP): 109.4% (7.67% CAGR)
Total Return (no DRIP): 95.4% (6.93% CAGR)
Share Price: 42.9% (3.64% CAGR)
Yield on Cost (with DRIP): 10.03%
Total Invested: $10,000
Total Value (with DRIP): $20,939
Total Return $ (with DRIP): $10,939
Dividend Increase: 61.8% (5.05% CAGR)
Dividend Yield (FWD): 4.79% ($3.20)
ADC 10-yr Total Return ($10K invested)
1M 3M 6M YTD 1Y 3Y 5Y 10Y
ADC Share Price
1M 3M 6M YTD 1Y 3Y 5Y 10Y All
ADC Price CAGR:1Y: -9.26%2Y: -5.75%5Y: -0.74%10Y: 3.64%
ADC Dividend Charts
ADC - Dividends
ADC Dividend CAGR:1Y: 5.05%2Y: 2.73%5Y: 3.30%10Y: 4.93%
ADC - Dividend Payout Ratio
ADC Dividend Payout Ratio CAGR:1Y: 2.00%2Y: 12.56%5Y: -0.64%10Y: 7.01%
ADC - Dividend to Free Cash Flow Ratio
ADC Dividend to FCF Ratio CAGR:1Y: 3.51%2Y: -5.26%5Y: 5.46%10Y: -2.41%

Unlock All Reports & Research Dividend Stocks like a BOSS!

Get 3 Months Free with Annual Plan
PRO
$171 ($14.25/mo) $102.60/yr ($8.55/mo)
7-day free trial
  • Unlimited Portfolio Tracker
  • Portfolio - Lots/Sales/Dividends
  • Portfolio Auto-DRIP
  • Buy/Sell Signals Dashboard
  • Stock Fundamentals
  • Compare Stocks Side-by-Side
  • Revenue & EPS Estimates
  • DCF Valuation Modeling
Try it free for 7 days
Combined 55% Lifetime Discount
Most Popular
PREMIUM
$288 ($24/mo) $172.80/yr ($14.40/mo)
7-day free trial
  • Everything in Pro
  • YieldMax PNL Tracker
  • YieldMax NAV Erosion Alerts
  • YM ETFs Trend Signals
  • 9/21 EMA Trend Signals
  • Stocks Dashboard
Try it free for 7 days
Combined 55% Lifetime Discount
ULTRA
$576 ($48/mo) $345.60/yr ($28.80/mo)
7-day free trial
  • Everything in Premium
  • 15min & 1hr Intraday Signals
  • Group & weekly ETF estimates
  • YouTuber Mode
  • Trades summary + CSV export
  • Priority data & support
Try it free for 7 days
Combined 55% Lifetime Discount

ADC Financials: Earnings, Revenue, Cash Flow, Ebitda, Cash/Debt, Shares Float, etc:

ADC - Revenue
ADC Revenue CAGR:1Y: 16.85%2Y: 15.94%5Y: 19.96%10Y: 25.10%
ADC - Earnings Per Share (EPS)
ADC EPS CAGR:1Y: 0.00%2Y: -8.01%5Y: 5.29%10Y: -0.87%
ADC - Net Income
🔓 See the full chart40% off right now · 7-day free trial
ADC Net Income CAGR:1Y: 11.40%2Y: 0.08%5Y: 19.65%10Y: 17.79%
ADC - EBITDA
🔓 See the full chart40% off right now · 7-day free trial
ADC EBITDA CAGR:1Y: 20.16%2Y: 19.58%5Y: 17.67%10Y: 28.57%
ADC - Free Cash Flow
🔓 See the full chart40% off right now · 7-day free trial
ADC Free Cash Flow CAGR:1Y: 9.47%2Y: 18.73%5Y: 12.66%10Y: 29.13%
ADC - Free Cash Flow / Share
🔓 See the full chart40% off right now · 7-day free trial
ADC Free Cash Flow / Share CAGR:1Y: 305.10%2Y: 121.14%5Y: 32.40%10Y: 25.75%
ADC - Operating Income
🔓 See the full chart40% off right now · 7-day free trial
ADC Operating Income CAGR:1Y: 20.34%2Y: 14.87%5Y: 17.88%10Y: 23.87%
ADC - Gross Profit
🔓 See the full chart40% off right now · 7-day free trial
ADC Gross Profit CAGR:1Y: 16.92%2Y: 45.85%5Y: 19.82%10Y: 24.99%
ADC - Shares Outstanding
🔓 See the full chart40% off right now · 7-day free trial
ADC Shares Outstanding CAGR:1Y: 12.03%2Y: 9.52%5Y: 13.07%10Y: 18.39%
ADC - Share Buybacks
🔓 See the full chart40% off right now · 7-day free trial
ADC Share Buybacks CAGR:1Y: 11.11%2Y: 19.52%5Y: 0.00%10Y: 0.00%
ADC - Stock-Based Comp
🔓 See the full chart40% off right now · 7-day free trial
ADC Stock-Based Comp CAGR:1Y: 15.83%2Y: 16.36%5Y: 20.68%10Y: 22.19%
ADC - Expenses
🔓 See the full chart40% off right now · 7-day free trial
ADC Expenses CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
ADC - Revenue vs Net Income
🔓 See the full chart40% off right now · 7-day free trial
ADC - EPS vs FCF / Share
🔓 See the full chart40% off right now · 7-day free trial
ADC - EPS vs PE Ratio
🔓 See the full chart40% off right now · 7-day free trial
ADC - FCF vs FCF / Share
🔓 See the full chart40% off right now · 7-day free trial
ADC - FCF vs Stock Based Comp
🔓 See the full chart40% off right now · 7-day free trial
ADC - Cash & Debt
🔓 See the full chart40% off right now · 7-day free trial

Revenue, EPS, Net Income & Ebitda - Estimates VS Actual:

ADC - REVENUE: Actual + Estimates
🔓 See the full chart40% off right now · 7-day free trial
ADC Actual Revenue CAGR:1Y: 16.85%2Y: 15.94%5Y: 19.96%10Y: 25.10%
ADC - EPS: Actual + Estimates
🔓 See the full chart40% off right now · 7-day free trial
ADC Actual EPS CAGR:1Y: 0.00%2Y: -8.01%5Y: 5.29%10Y: -0.87%
ADC - NET INCOME: Actual + Estimates
🔓 See the full chart40% off right now · 7-day free trial
ADC Actual Net Income CAGR:1Y: 11.40%2Y: 0.08%5Y: 19.65%10Y: 17.79%
ADC - EBITDA: Actual + Estimates
🔓 See the full chart40% off right now · 7-day free trial
ADC Actual EBITDA CAGR:1Y: 20.16%2Y: 19.58%5Y: 17.67%10Y: 28.57%

Ratios, Profit Margins & Return on Capital:

ADC - Net Profit Margin
🔓 See the full chart40% off right now · 7-day free trial
ADC Net Profit Margin CAGR:1Y: -4.92%2Y: -13.80%5Y: -0.31%10Y: -5.87%
ADC - Gross Profit Margin
🔓 See the full chart40% off right now · 7-day free trial
ADC Gross Profit Margin CAGR:1Y: -77.20%2Y: -39.95%5Y: -25.70%10Y: -13.82%
ADC - Price to Earnings
🔓 See the full chart40% off right now · 7-day free trial
ADC Price to Earnings CAGR:1Y: 3.67%2Y: 23.38%5Y: -3.39%10Y: 5.54%
ADC - Price To Sales Ratio
🔓 See the full chart40% off right now · 7-day free trial
ADC Price To Sales Ratio CAGR:1Y: -0.55%2Y: 4.52%5Y: -4.36%10Y: -1.00%
ADC - Return on Capital Employed
🔓 See the full chart40% off right now · 7-day free trial
ADC Return on Capital Employed CAGR:1Y: 8.85%2Y: 4.04%5Y: 2.12%10Y: -1.66%
ADC - Return on Invested Capital
🔓 See the full chart40% off right now · 7-day free trial
ADC Return on Invested Capital CAGR:1Y: 779.49%2Y: 193.00%5Y: 54.39%10Y: 22.93%

Compare stocks side-by-side

ADC Dividends Info:

Annual Dividend: $3.204
Forward Yield: 4.79%
Ex-Dividend Date: 2026-09-30
Lifetime Dividends / Share: $68.06

ADC Dividend History: Dates, Payments & Yield list

Below is a schedule of all ADC dividend payments, ex-dates, share price on the day of the payment as well as the annualized yield & forward yield

Ex-Date Payment Date Amount Yield Forward Yield Price on Ex-Date
09/30/202610/14/2026$0.2674.8%4.89%$65.58
08/31/202609/15/2026$0.2674.43%4.57%$70.07
07/31/202608/14/2026$0.2674.12%4.29%$74.74
06/30/202607/15/2026$0.2674.23%4.13%$77.64
05/29/202606/12/2026$0.2674.32%4.23%$75.83
04/30/202605/14/2026$0.2674.16%4.26%$75.28
03/31/202604/15/2026$0.2624.17%4.03%$78.01
02/27/202603/13/2026$0.2623.91%3.97%$79.20
01/30/202602/13/2026$0.2624.35%4.03%$78.08
12/31/202501/15/2026$0.2624.36%4.37%$72.01
11/28/202512/12/2025$0.2624.18%4.38%$71.75
10/31/202511/14/2025$0.2624.31%4.26%$73.78
09/30/202510/14/2025$0.2564.32%4.2%$73.15
08/29/202509/15/2025$0.2564.22%4.21%$72.96
07/31/202508/14/2025$0.2564.28%4.26%$72.16
06/30/202507/15/2025$0.2564.2%4.29%$71.62
05/30/202506/02/2025$0.2564.08%4.07%$75.48
04/30/202505/02/2025$0.2563.96%4.02%$76.36
03/31/202504/14/2025$0.2533.93%3.96%$76.59
02/28/202503/14/2025$0.2534.11%3.95%$76.88
01/31/202502/14/2025$0.2534.18%4.28%$71.00
12/31/202401/15/2025$0.2534.31%4.29%$70.71
11/29/202412/13/2024$0.2533.95%4.07%$74.66
10/31/202411/14/2024$0.2534.09%4.02%$75.59
09/30/202410/15/2024$0.2503.98%3.98%$75.33
08/30/202409/16/2024$0.2504.11%3.91%$76.71
07/31/202408/14/2024$0.2504.35%4.17%$72.00
06/28/202407/15/2024$0.2504.84%4.59%$65.32
05/31/202406/14/2024$0.2504.94%4.9%$61.27
05/30/202406/14/2024$0.2504.98%4.9%$61.27
04/29/202405/14/2024$0.2505.19%4.97%$60.36
03/27/202404/12/2024$0.2475.23%5.27%$56.22
02/28/202403/14/2024$0.2475.36%5.37%$55.23
01/30/202402/14/2024$0.2474.95%5.27%$56.20
12/28/202301/16/2024$0.2474.67%4.75%$62.39
11/29/202312/14/2023$0.2475.08%4.78%$62.07
10/30/202311/14/2023$0.2475.41%5.11%$58.04
09/28/202310/13/2023$0.2435.28%5.31%$54.90
08/30/202309/14/2023$0.2434.7%4.85%$60.08
07/28/202308/14/2023$0.2434.44%4.65%$62.73
06/29/202307/14/2023$0.2434.45%4.45%$65.52
05/30/202306/14/2023$0.2434.54%4.43%$65.77
04/27/202305/12/2023$0.2434.3%4.36%$66.84
03/30/202304/14/2023$0.2404.27%4.36%$66.10
02/27/202303/14/2023$0.2404.04%4.2%$68.57
01/30/202302/14/2023$0.2403.88%4.01%$71.78
12/29/202201/13/2023$0.2404.03%3.85%$74.82
11/29/202212/14/2022$0.2404.17%4.04%$71.23
10/28/202211/14/2022$0.2404.21%4.14%$69.61
09/29/202210/14/2022$0.2344.27%4.42%$63.49
08/30/202209/14/2022$0.2343.7%3.82%$73.47
07/28/202208/12/2022$0.2343.55%3.56%$78.97
06/29/202207/14/2022$0.2343.84%3.82%$73.44
05/27/202206/14/2022$0.2344.07%4.19%$67.00
04/28/202205/13/2022$0.2343.97%4.11%$68.38
03/30/202204/14/2022$0.2274.19%3.89%$69.96
02/25/202203/14/2022$0.2274.19%4.33%$62.95
01/28/202202/14/2022$0.2274.2%4.34%$62.76
12/30/202101/14/2022$0.2273.82%4%$68.16
11/29/202112/14/2021$0.2273.92%4.02%$67.75
10/28/202111/12/2021$0.2273.79%3.9%$69.87
09/29/202110/14/2021$0.2173.86%3.74%$69.67
08/30/202109/14/2021$0.2173.49%3.66%$71.11
07/29/202108/13/2021$0.2173.49%3.5%$74.39
06/29/202107/14/2021$0.2173.69%3.56%$73.12
05/27/202106/11/2021$0.2173.73%3.64%$71.56
04/29/202105/14/2021$0.2173.73%3.74%$69.57
03/30/202104/14/2021$0.2071.23%1.23%$67.48
02/25/202103/12/2021$0.2071.28%1.23%$67.16
01/28/202102/12/2021$0.2071.29%1.27%$65.07
12/22/202001/06/2021$0.6203.84%3.74%$66.23
09/24/202010/09/2020$0.6003.85%3.58%$67.00
06/25/202007/10/2020$0.6003.66%3.76%$63.87
03/26/202004/09/2020$0.5853.72%3.45%$67.79
12/19/201901/03/2020$0.5853.41%3.38%$69.26
09/26/201910/11/2019$0.5703.1%3.04%$74.92
06/27/201907/12/2019$0.5703.57%3.49%$65.40
03/28/201904/12/2019$0.5553.16%3.23%$68.75
12/20/201801/04/2019$0.5553.84%3.78%$58.70
09/27/201810/12/2018$0.5404.17%4.2%$51.46
06/28/201807/13/2018$0.5404.09%3.99%$54.11
03/28/201804/13/2018$0.5204.32%4.29%$48.43
12/19/201701/03/2018$0.5204%4.05%$51.34
09/28/201710/13/2017$0.5054.09%4.06%$49.75
06/28/201707/14/2017$0.5054.3%4.31%$46.88
03/29/201704/14/2017$0.4954.16%3.91%$50.63
12/21/201601/03/2017$0.4954.42%4.28%$46.21
09/28/201610/14/2016$0.4803.82%4.1%$46.82
06/28/201607/15/2016$0.4804.09%3.91%$49.08
03/29/201604/15/2016$0.4654.77%4.7%$39.56
12/18/201501/05/2016$0.4655.66%5.44%$34.17
09/28/201510/13/2015$0.4656.33%6.04%$30.77
06/26/201507/14/2015$0.4656.3%6.06%$30.68
03/27/201504/14/2015$0.4505.52%5.56%$32.39
12/19/201401/06/2015$0.4505.79%5.62%$32.02
09/26/201410/14/2014$0.4306.23%5.87%$29.28
06/26/201407/08/2014$0.4305.73%5.69%$30.25
03/27/201404/08/2014$0.4305.7%5.64%$30.48
12/18/201301/03/2014$0.4105.74%5.64%$29.08
09/26/201310/08/2013$0.4105.45%5.57%$29.45
06/26/201307/09/2013$0.4105.6%5.55%$29.53
03/26/201304/09/2013$0.4105.9%5.6%$29.28
12/13/201201/02/2013$0.4006.25%5.93%$26.99
09/26/201210/09/2012$0.4006.25%6.12%$26.14
06/27/201207/10/2012$0.4007.37%7.08%$22.60
03/28/201204/10/2012$0.4007.09%7.23%$22.14
12/15/201101/03/2012$0.4006.6%6.39%$25.02
09/28/201110/11/2011$0.4007.36%7.22%$22.17
06/28/201107/12/2011$0.4007.14%6.9%$23.18
03/29/201104/12/2011$0.4007.16%7.12%$22.48
12/16/201001/04/2011$0.5107.77%8.41%$24.26
09/28/201010/13/2010$0.5108.01%7.99%$25.54
06/28/201007/13/2010$0.5108.55%8.45%$24.13
03/29/201004/13/2010$0.5108.7%8.61%$23.68
12/17/200901/05/2010$0.5108.55%8.66%$23.57
09/28/200910/15/2009$0.5108.47%9.14%$22.33
06/26/200907/14/2009$0.50010.78%10.99%$18.20
03/27/200904/14/2009$0.50014.41%12.37%$16.17
12/18/200801/06/2009$0.50013.06%10.35%$19.32
09/26/200810/14/2008$0.5007.25%8.96%$22.33
06/26/200807/15/2008$0.5009.06%8.18%$24.44
03/27/200804/15/2008$0.5007.02%7.71%$25.93
12/19/200701/04/2008$0.5006.75%7.25%$27.60
09/26/200710/11/2007$0.4906.16%6.08%$32.23
06/27/200707/12/2007$0.4906.17%6.2%$31.60
03/28/200704/12/2007$0.4905.98%5.73%$34.21
12/20/200601/04/2007$0.4905.74%5.75%$34.11
09/27/200610/12/2006$0.4905.96%5.81%$33.74
06/28/200607/13/2006$0.4905.93%6.08%$32.25
03/29/200604/13/2006$0.4906.11%6.54%$29.98
12/21/200501/05/2006$0.4906.73%6.51%$30.09
09/28/200510/13/2005$0.4907.07%7.31%$26.81
06/28/200507/14/2005$0.4906.46%6.62%$29.62
03/29/200504/14/2005$0.4907.36%7.26%$27.00
12/21/200401/06/2005$0.4906.23%6.82%$28.72
09/28/200410/12/2004$0.4906.92%6.98%$28.10
06/28/200407/13/2004$0.4857.62%7.46%$25.99
03/29/200404/15/2004$0.4856.11%7.62%$25.45
12/18/200301/06/2004$0.4856.89%6.92%$28.05
09/26/200310/16/2003$0.4857.87%7.52%$25.80
06/26/200307/15/2003$0.4857.83%8.29%$23.40
03/26/200304/15/2003$0.4809.55%9.67%$19.85
12/18/200201/06/2003$0.46010.79%10.57%$17.40
09/25/200210/10/2002$0.4609.81%10.95%$16.80
06/26/200207/11/2002$0.4609.74%9.74%$18.90
03/26/200204/11/2002$0.46010%9.96%$18.48
12/19/200101/04/2002$0.4609.95%11.91%$15.45
09/26/200110/11/2001$0.46010.28%9.56%$19.25
06/27/200107/12/2001$0.4609.45%10%$18.40
03/28/200104/12/2001$0.46010.99%11.08%$16.60
12/20/200001/04/2001$0.46013.02%12.69%$14.50
09/27/200010/12/2000$0.46012.07%12.91%$14.25
06/28/200007/13/2000$0.46011.37%10.86%$16.94
03/29/200004/13/2000$0.46013.32%13.38%$13.75
12/21/199901/06/2000$0.46013.32%13.57%$13.56
09/28/199910/14/1999$0.46010.95%11.41%$16.13
06/28/199907/15/1999$0.46010.05%10.12%$18.19
03/29/199904/15/1999$0.46010.59%11.06%$16.63
12/21/199801/07/1999$0.4609.95%10.37%$17.75
09/28/199810/15/1998$0.4609.17%10.26%$17.94
06/26/199807/16/1998$0.4609.2%9.34%$19.69
03/27/199804/16/1998$0.4608.81%8.87%$20.75
12/19/199701/06/1998$0.4608.68%8.79%$20.94
09/26/199710/16/1997$0.4608.56%8.71%$21.13
06/26/199707/17/1997$0.4508.89%8.89%$20.25
03/20/199704/16/1997$0.4508.89%9%$20.00
12/19/199601/06/1997$0.4508.94%8.13%$22.13
09/26/199610/17/1996$0.4509.17%9.29%$19.38
06/26/199607/18/1996$0.45010%9.6%$18.75
03/27/199604/18/1996$0.45010.36%10.91%$16.50
12/20/199501/04/1996$0.45012.1%11.8%$15.25
09/27/199510/12/1995$0.45010.75%10.91%$16.50
06/28/199507/13/1995$0.45010.99%10.82%$16.63
03/27/199504/13/1995$0.45011.34%11.43%$15.75
12/23/199401/13/1995$0.45036%34.01%$15.88
09/26/199410/14/1994$0.45032.73%33.23%$16.25
06/20/199407/05/1994$0.45029.59%29.78%$18.13

Projected Future Returns & Dividends for ADC

Based on past 10-year performance, here are ADC growth metrics:

Share price CAGR of +3.64%
Dividend CAGR of +5.05%

Using ADC CAGR metrics, we can estimate that your initial $10000 investment, over the next 10 years, should grow as follows:

ADC (DRIP)ADC - No DRIP
Current Price$66.92$66.92
Start Shares149.43149.43
Start Value$10,000$10,000
  
After 10 years:
Final Share Count248.38149.43
Dividends Payment$0.44$0.44
Annual Dividends$1,302$783
Yield on cost13.02%7.83%
Share Price$95.65$95.65
Total Dividends$7,965$6,035
Final Value$23,758$20,328

Estimated Future Value + Dividends - ADC

NOTE: Above numbers are our estimate based on ADC's Dividend and Price CAGR over past 10 years. These numbers should only be considered as "potential future returns"! DRIP assumes reinvesting dividends; No-DRIP assumes collecting dividends as cash.

We cannot guarantee that your actual returns will meet these estimates.

Get the best Dividend Stock Research Tools:

Get 3 Months Free with Annual Plan
PRO
$171 ($14.25/mo) $102.60/yr ($8.55/mo)
7-day free trial
  • Unlimited Portfolio Tracker
  • Portfolio - Lots/Sales/Dividends
  • Portfolio Auto-DRIP
  • Buy/Sell Signals Dashboard
  • Stock Fundamentals
  • Compare Stocks Side-by-Side
  • Revenue & EPS Estimates
  • DCF Valuation Modeling
Try it free for 7 days
Combined 55% Lifetime Discount
Most Popular
PREMIUM
$288 ($24/mo) $172.80/yr ($14.40/mo)
7-day free trial
  • Everything in Pro
  • YieldMax PNL Tracker
  • YieldMax NAV Erosion Alerts
  • YM ETFs Trend Signals
  • 9/21 EMA Trend Signals
  • Stocks Dashboard
Try it free for 7 days
Combined 55% Lifetime Discount
ULTRA
$576 ($48/mo) $345.60/yr ($28.80/mo)
7-day free trial
  • Everything in Premium
  • 15min & 1hr Intraday Signals
  • Group & weekly ETF estimates
  • YouTuber Mode
  • Trades summary + CSV export
  • Priority data & support
Try it free for 7 days
Combined 55% Lifetime Discount

Company Info

Agree Realty Corporation (ADC) had its IPO on 1994-04-15, and is traded on NYSE stock exchange.

Agree Realty Corporation functions as a publicly traded Real Estate Investment Trust (REIT), concentrating its efforts on the acquisition and development of commercial properties. These assets are primarily net-leased to leading companies within the retail sector. As of September 30, 2020, the firm oversaw a substantial portfolio of 1,027 properties, which were distributed across 45 U.S. states and encompassed a total gross leasable area of approximately 21.0 million square feet. Shares of Agree Realty's common stock are available for trade on the New York Stock Exchange, identified by the ticker symbol ADC.

ADC website: https://www.agreerealty.com


Get Full Access to All Reports with DRIPCalc PRO

Get 3 Months Free with Annual Plan
PRO
$171 ($14.25/mo) $102.60/yr ($8.55/mo)
7-day free trial
  • Unlimited Portfolio Tracker
  • Portfolio - Lots/Sales/Dividends
  • Portfolio Auto-DRIP
  • Buy/Sell Signals Dashboard
  • Stock Fundamentals
  • Compare Stocks Side-by-Side
  • Revenue & EPS Estimates
  • DCF Valuation Modeling
Try it free for 7 days
Combined 55% Lifetime Discount
Most Popular
PREMIUM
$288 ($24/mo) $172.80/yr ($14.40/mo)
7-day free trial
  • Everything in Pro
  • YieldMax PNL Tracker
  • YieldMax NAV Erosion Alerts
  • YM ETFs Trend Signals
  • 9/21 EMA Trend Signals
  • Stocks Dashboard
Try it free for 7 days
Combined 55% Lifetime Discount
ULTRA
$576 ($48/mo) $345.60/yr ($28.80/mo)
7-day free trial
  • Everything in Premium
  • 15min & 1hr Intraday Signals
  • Group & weekly ETF estimates
  • YouTuber Mode
  • Trades summary + CSV export
  • Priority data & support
Try it free for 7 days
Combined 55% Lifetime Discount
Loading signals…

DCF Model — ADC

Value from:
Pay up to today
—
vs current price $66.92
—
Cash flow & implied price by year

FCF is negative or missing for this company (common for banks) — the model discounts EPS instead.

EPS is negative or missing for this company — Simple mode uses free cash flow per share instead.

Free cash flow today
—
grows for the next years
Then mature
—
every future dollar counted back to today
Pile of today-dollars
—
÷ shares
Implied price path
YearFCFImplied price
Sensitivity — fair value: growth ↓ × target return →