adidas AG ADDYY | OTC
$89.01
-$1.47 | -1.62%
TREND SIGNAL:
|2026-10-20
|2026-10-20
Next Earnings: Oct 29, 2026
Company Overview:
Market Cap:
$31.21B
Trailing PE:
22.8x
FWD PE *:
16.7x
Payout Ratio (TTM):
0.1%
52-Week Range:
$75.19 - $111.41
* Forward PE is based on street estimates.
10 Year ADDYY Performance Metrics:
Total Return (with DRIP):
16.6% (1.55% CAGR)
Total Return (no DRIP):
19.0% (1.76% CAGR)
Share Price:
4.1% (0.41% CAGR)
Yield on Cost (with DRIP):
2.15%
Total Invested:
$10,000
Total Value (with DRIP):
$11,660
Total Return $ (with DRIP):
$1,660
Dividend Increase:
-30.2% (-3.91% CAGR)
Dividend Yield (FWD):
1.85% ($1.64)
ADDYY 10-yr Total Return ($10K invested)
1M
3M
6M
YTD
1Y
3Y
5Y
10Y
ADDYY Share Price
1M
3M
6M
YTD
1Y
3Y
5Y
10Y
All
ADDYY Price CAGR:1Y: -18.86%2Y: -13.49%5Y: -11.25%10Y: 0.41%
ADDYY Dividend Charts
ADDYY Dividend CAGR:1Y: 43.00%2Y: 43.00%5Y: -6.61%10Y: 0.45%
ADDYY Dividend Payout Ratio CAGR:1Y: 54.72%2Y: 50.75%5Y: 0.29%10Y: 3.08%
ADDYY Dividend to FCF Ratio CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
Unlock All Reports & Research Dividend Stocks like a BOSS!
Get 3 Months Free with Annual Plan
Get 3 Months Free with Annual Plan
PRO
$19/mo
$11.40/mo
7-day free trial
- Unlimited Portfolio Tracker
- Portfolio - Lots/Sales/Dividends
- Portfolio Auto-DRIP
- Buy/Sell Signals Dashboard
- Stock Fundamentals
- Compare Stocks Side-by-Side
- Revenue & EPS Estimates
- DCF Valuation Modeling
40% Lifetime Discount
Most Popular
PREMIUM
$32/mo
$19.20/mo
7-day free trial
- Everything in Pro
- YieldMax PNL Tracker
- YieldMax NAV Erosion Alerts
- YM ETFs Trend Signals
- 9/21 EMA Trend Signals
- Stocks Dashboard
40% Lifetime Discount
ULTRA
$64/mo
$38.40/mo
7-day free trial
- Everything in Premium
- 15min & 1hr Intraday Signals
- Group & weekly ETF estimates
- YouTuber Mode
- Trades summary + CSV export
- Priority data & support
40% Lifetime Discount
PRO
$171 ($14.25/mo)
$102.60/yr ($8.55/mo)
7-day free trial
- Unlimited Portfolio Tracker
- Portfolio - Lots/Sales/Dividends
- Portfolio Auto-DRIP
- Buy/Sell Signals Dashboard
- Stock Fundamentals
- Compare Stocks Side-by-Side
- Revenue & EPS Estimates
- DCF Valuation Modeling
Combined 55% Lifetime Discount
Most Popular
PREMIUM
$288 ($24/mo)
$172.80/yr ($14.40/mo)
7-day free trial
- Everything in Pro
- YieldMax PNL Tracker
- YieldMax NAV Erosion Alerts
- YM ETFs Trend Signals
- 9/21 EMA Trend Signals
- Stocks Dashboard
Combined 55% Lifetime Discount
ULTRA
$576 ($48/mo)
$345.60/yr ($28.80/mo)
7-day free trial
- Everything in Premium
- 15min & 1hr Intraday Signals
- Group & weekly ETF estimates
- YouTuber Mode
- Trades summary + CSV export
- Priority data & support
Combined 55% Lifetime Discount
ADDYY Financials: Earnings, Revenue, Cash Flow, Ebitda, Cash/Debt, Shares Float, etc:
ADDYY Revenue CAGR:1Y: 13.29%2Y: 7.62%5Y: 5.84%10Y: 4.31%
ADDYY EPS CAGR:1Y: 1.94%2Y: 40.75%5Y: 0.78%10Y: 3.99%
🔓 See the full chart40% off right now · 7-day free trial
ADDYY Net Income CAGR:1Y: -3.79%2Y: 36.69%5Y: -2.21%10Y: 2.01%
🔓 See the full chart40% off right now · 7-day free trial
ADDYY EBITDA CAGR:1Y: 3.00%2Y: 14.63%5Y: 0.50%10Y: 5.26%
🔓 See the full chart40% off right now · 7-day free trial
ADDYY Free Cash Flow CAGR:1Y: 0.00%2Y: 7.39%5Y: -1.10%10Y: 31.70%
🔓 See the full chart40% off right now · 7-day free trial
ADDYY Free Cash Flow / Share CAGR:1Y: 0.00%2Y: 4.24%5Y: -0.53%10Y: 32.46%
🔓 See the full chart40% off right now · 7-day free trial
ADDYY Operating Income CAGR:1Y: 5.13%2Y: 32.29%5Y: 1.12%10Y: 3.32%
🔓 See the full chart40% off right now · 7-day free trial
ADDYY Gross Profit CAGR:1Y: 15.05%2Y: 9.38%5Y: 6.11%10Y: 5.07%
🔓 See the full chart40% off right now · 7-day free trial
ADDYY Shares Outstanding CAGR:1Y: -1.41%2Y: -0.79%5Y: -2.11%10Y: -1.52%
🔓 See the full chart40% off right now · 7-day free trial
ADDYY Share Buybacks CAGR:1Y: 328.57%2Y: 123.61%5Y: 33.78%10Y: 0.00%
🔓 See the full chart40% off right now · 7-day free trial
ADDYY Stock-Based Comp CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
🔓 See the full chart40% off right now · 7-day free trial
ADDYY Expenses CAGR:1Y: -6.60%2Y: -4.26%5Y: -2.78%10Y: -2.98%
🔓 See the full chart40% off right now · 7-day free trial
🔓 See the full chart40% off right now · 7-day free trial
🔓 See the full chart40% off right now · 7-day free trial
🔓 See the full chart40% off right now · 7-day free trial
🔓 See the full chart40% off right now · 7-day free trial
🔓 See the full chart40% off right now · 7-day free trial
Revenue, EPS, Net Income & Ebitda - Estimates VS Actual:
🔓 See the full chart40% off right now · 7-day free trial
ADDYY Actual Revenue CAGR:1Y: 13.29%2Y: 7.62%5Y: 5.84%10Y: 4.31%
🔓 See the full chart40% off right now · 7-day free trial
ADDYY Actual EPS CAGR:1Y: 1.94%2Y: 40.75%5Y: 0.78%10Y: 3.99%
🔓 See the full chart40% off right now · 7-day free trial
ADDYY Actual Net Income CAGR:1Y: -3.79%2Y: 36.69%5Y: -2.21%10Y: 2.01%
🔓 See the full chart40% off right now · 7-day free trial
ADDYY Actual EBITDA CAGR:1Y: 3.00%2Y: 14.63%5Y: 0.50%10Y: 5.26%
Ratios, Profit Margins & Return on Capital:
🔓 See the full chart40% off right now · 7-day free trial
ADDYY Net Profit Margin CAGR:1Y: -15.16%2Y: 27.02%5Y: -7.62%10Y: -2.21%
🔓 See the full chart40% off right now · 7-day free trial
ADDYY Gross Profit Margin CAGR:1Y: 1.55%2Y: 1.64%5Y: 0.26%10Y: 0.73%
🔓 See the full chart40% off right now · 7-day free trial
ADDYY Price to Earnings CAGR:1Y: -7.13%2Y: -34.38%5Y: -10.45%10Y: 0.03%
🔓 See the full chart40% off right now · 7-day free trial
ADDYY Price To Sales Ratio CAGR:1Y: -14.95%2Y: -13.45%5Y: -16.00%10Y: -1.44%
🔓 See the full chart40% off right now · 7-day free trial
ADDYY Return on Capital Employed CAGR:1Y: -6.47%2Y: 26.64%5Y: 2.56%10Y: -0.55%
🔓 See the full chart40% off right now · 7-day free trial
ADDYY Return on Invested Capital CAGR:1Y: -6.80%2Y: 32.20%5Y: 2.15%10Y: -0.13%
ADDYY Dividends Info:
Annual Dividend:
$1.6448
Forward Yield:
1.85%
Ex-Dividend Date:
2026-05-11
Lifetime Dividends / Share:
$21.67
ADDYY Dividend History: Dates, Payments & Yield list
Below is a schedule of all ADDYY dividend payments, ex-dates, share price on the day of the payment as well as the annualized yield & forward yield
| Ex-Date | Payment Date | Amount | Yield | Forward Yield | Price on Ex-Date |
|---|---|---|---|---|---|
| 05/11/2026 | 05/19/2026 | $1.645 | 1.98% | 1.94% | $84.98 |
| 05/19/2025 | 05/27/2025 | $1.128 | 0.91% | 0.9% | $125.05 |
| 05/17/2024 | 05/29/2024 | $0.239 | 0.19% | 0.19% | $123.05 |
| 05/12/2023 | 05/23/2023 | $0.386 | 0.43% | 0.45% | $85.33 |
| 05/13/2022 | 05/23/2022 | $1.821 | 1.92% | 1.94% | $93.67 |
| 05/13/2021 | 05/25/2021 | $1.775 | 1.02% | 0.96% | $184.00 |
| 05/10/2019 | 05/21/2019 | $1.881 | 1.32% | 1.31% | $143.89 |
| 05/10/2018 | 05/22/2018 | $1.615 | 1.41% | 1.4% | $115.04 |
| 05/12/2017 | 05/23/2017 | $1.078 | 1.12% | 1.13% | $95.75 |
| 05/10/2016 | 05/20/2016 | $0.901 | 1.41% | 1.42% | $63.24 |
| 04/04/2016 | 04/06/2016 | $3.581 | 6.08% | 6.03% | $59.42 |
| 05/05/2015 | 05/15/2015 | $0.794 | 1.95% | 1.86% | $42.60 |
| 05/06/2014 | 05/16/2014 | $1.043 | 1.99% | 1.95% | $53.50 |
| 05/06/2013 | 05/15/2013 | $0.875 | 1.6% | 1.6% | $54.77 |
| 05/08/2012 | 05/18/2012 | $0.659 | 1.68% | 1.75% | $37.68 |
| 05/10/2011 | 05/20/2011 | $0.579 | 1.53% | 1.57% | $36.77 |
| 05/04/2010 | 05/14/2010 | $0.241 | 0.86% | 0.92% | $26.15 |
| 05/05/2009 | 05/18/2009 | $0.330 | 1.93% | 1.9% | $17.36 |
| 05/06/2008 | 05/19/2008 | $0.397 | 1.2% | 1.09% | $36.30 |
| 05/08/2007 | 05/21/2007 | $0.286 | 0.93% | 0.95% | $30.20 |
| 05/09/2006 | 05/22/2006 | $0.208 | 0.75% | 0.85% | $24.38 |
| 05/12/2005 | 05/16/2005 | $0.208 | 4.09% | 0% | $0.00 |
Projected Future Returns & Dividends for ADDYY
Based on past 10-year performance, here are ADDYY growth metrics:
Share price CAGR of +0.41%
Dividend CAGR of -3.91%
Using ADDYY CAGR metrics, we can estimate that your initial $10000 investment, over the next 10 years, should grow as follows:
| ADDYY (DRIP) | ADDYY - No DRIP | |
|---|---|---|
| Current Price | $89.01 | $89.01 |
| Start Shares | 112.35 | 112.35 |
| Start Value | $10,000 | $10,000 |
| After 10 years: | ||
| Final Share Count | 130.75 | 112.35 |
| Dividends Payment | $1.10 | $1.10 |
| Annual Dividends | $144 | $124 |
| Yield on cost | 1.44% | 1.24% |
| Share Price | $92.70 | $92.70 |
| Total Dividends | $1,666 | $1,554 |
| Final Value | $12,120 | $11,969 |
Estimated Future Value + Dividends - ADDYY
NOTE: Above numbers are our estimate based on ADDYY's Dividend and Price CAGR over past 10 years.
These numbers should only be considered as "potential future returns"! DRIP assumes reinvesting dividends; No-DRIP assumes collecting dividends as cash.
We cannot guarantee that your actual returns will meet these estimates.
Get the best Dividend Stock Research Tools:
Get 3 Months Free with Annual Plan
Get 3 Months Free with Annual Plan
PRO
$19/mo
$11.40/mo
7-day free trial
- Unlimited Portfolio Tracker
- Portfolio - Lots/Sales/Dividends
- Portfolio Auto-DRIP
- Buy/Sell Signals Dashboard
- Stock Fundamentals
- Compare Stocks Side-by-Side
- Revenue & EPS Estimates
- DCF Valuation Modeling
40% Lifetime Discount
Most Popular
PREMIUM
$32/mo
$19.20/mo
7-day free trial
- Everything in Pro
- YieldMax PNL Tracker
- YieldMax NAV Erosion Alerts
- YM ETFs Trend Signals
- 9/21 EMA Trend Signals
- Stocks Dashboard
40% Lifetime Discount
ULTRA
$64/mo
$38.40/mo
7-day free trial
- Everything in Premium
- 15min & 1hr Intraday Signals
- Group & weekly ETF estimates
- YouTuber Mode
- Trades summary + CSV export
- Priority data & support
40% Lifetime Discount
PRO
$171 ($14.25/mo)
$102.60/yr ($8.55/mo)
7-day free trial
- Unlimited Portfolio Tracker
- Portfolio - Lots/Sales/Dividends
- Portfolio Auto-DRIP
- Buy/Sell Signals Dashboard
- Stock Fundamentals
- Compare Stocks Side-by-Side
- Revenue & EPS Estimates
- DCF Valuation Modeling
Combined 55% Lifetime Discount
Most Popular
PREMIUM
$288 ($24/mo)
$172.80/yr ($14.40/mo)
7-day free trial
- Everything in Pro
- YieldMax PNL Tracker
- YieldMax NAV Erosion Alerts
- YM ETFs Trend Signals
- 9/21 EMA Trend Signals
- Stocks Dashboard
Combined 55% Lifetime Discount
ULTRA
$576 ($48/mo)
$345.60/yr ($28.80/mo)
7-day free trial
- Everything in Premium
- 15min & 1hr Intraday Signals
- Group & weekly ETF estimates
- YouTuber Mode
- Trades summary + CSV export
- Priority data & support
Combined 55% Lifetime Discount
Company Info
adidas AG (ADDYY) had its IPO on 2006-05-31, and is traded on OTC stock exchange.
adidas AG, along with its affiliated businesses, operates internationally in the conceptualization, creation, distribution, and promotion of athletic and sports-inspired lifestyle merchandise. Its diverse product line, exclusively under the well-known adidas brand, features footwear, apparel, and various accessories like bags and balls. The company markets its offerings through multiple channels: around 2,200 company-owned retail outlets, dedicated mono-branded franchise stores, in-store concessions, wholesale arrangements, and its online sales platform. Established in 1920, the firm was previously known as adidas-Salomon AG until it officially changed its name to adidas AG in June 2006. Its central corporate offices are located in Herzogenaurach, Germany.
ADDYY website: https://www.adidas-group.com
Get Full Access to All Reports with DRIPCalc PRO
Get 3 Months Free with Annual Plan
Get 3 Months Free with Annual Plan
PRO
$19/mo
$11.40/mo
7-day free trial
- Unlimited Portfolio Tracker
- Portfolio - Lots/Sales/Dividends
- Portfolio Auto-DRIP
- Buy/Sell Signals Dashboard
- Stock Fundamentals
- Compare Stocks Side-by-Side
- Revenue & EPS Estimates
- DCF Valuation Modeling
40% Lifetime Discount
Most Popular
PREMIUM
$32/mo
$19.20/mo
7-day free trial
- Everything in Pro
- YieldMax PNL Tracker
- YieldMax NAV Erosion Alerts
- YM ETFs Trend Signals
- 9/21 EMA Trend Signals
- Stocks Dashboard
40% Lifetime Discount
ULTRA
$64/mo
$38.40/mo
7-day free trial
- Everything in Premium
- 15min & 1hr Intraday Signals
- Group & weekly ETF estimates
- YouTuber Mode
- Trades summary + CSV export
- Priority data & support
40% Lifetime Discount
PRO
$171 ($14.25/mo)
$102.60/yr ($8.55/mo)
7-day free trial
- Unlimited Portfolio Tracker
- Portfolio - Lots/Sales/Dividends
- Portfolio Auto-DRIP
- Buy/Sell Signals Dashboard
- Stock Fundamentals
- Compare Stocks Side-by-Side
- Revenue & EPS Estimates
- DCF Valuation Modeling
Combined 55% Lifetime Discount
Most Popular
PREMIUM
$288 ($24/mo)
$172.80/yr ($14.40/mo)
7-day free trial
- Everything in Pro
- YieldMax PNL Tracker
- YieldMax NAV Erosion Alerts
- YM ETFs Trend Signals
- 9/21 EMA Trend Signals
- Stocks Dashboard
Combined 55% Lifetime Discount
ULTRA
$576 ($48/mo)
$345.60/yr ($28.80/mo)
7-day free trial
- Everything in Premium
- 15min & 1hr Intraday Signals
- Group & weekly ETF estimates
- YouTuber Mode
- Trades summary + CSV export
- Priority data & support
Combined 55% Lifetime Discount
Loading signals…
DCF Model — ADDYY
Value from:
🔒 Upgrade to unlock
The full DCF valuation — fair value, implied growth and the price path — is a paid feature.
Upgrade
Pay up to today
—
vs current price $89.01
—
Cash flow & implied price by year
FCF is negative or missing for this company (common for banks) — the model discounts EPS instead.
EPS is negative or missing for this company — Simple mode uses free cash flow per share instead.
Free cash flow today
—
grows for the next years
Then mature
—
every future dollar counted back to today
Pile of today-dollars
—
÷ shares
Implied price path
| Year | FCF | Implied price |
|---|
Sensitivity — fair value: growth ↓ × target return →
