NEW Dividend Portfolio Tracker (DRIPTracker) is Now Live!
Add your stocks and see every dividend they pay you — dates, amounts, and reinvested shares.
Start Free »

Aon plc AON | NYSE

$321.66 $5.94 | 1.88%
TREND SIGNAL:Signal available — unlock to view |2026-08-18

Company Overview:

Market Cap: $67.20B
Trailing PE: 17.7x
FWD PE *: 15.9x
Payout Ratio (TTM): 16.8%
52-Week Range: $266.33 - $382.34

* Forward PE is based on street estimates.

10 Year AON Performance Metrics:

Total Return (with DRIP): 217.1% (12.23% CAGR)
Total Return (no DRIP): 209.5% (11.96% CAGR)
Share Price: 189.0% (11.20% CAGR)
Yield on Cost (with DRIP): 3.23%
Total Invested: $10,000
Total Value (with DRIP): $31,712
Total Return $ (with DRIP): $21,712
Dividend Increase: 148.5% (9.77% CAGR)
Dividend Yield (FWD): 1.02% ($3.28)
AON 10-yr Total Return ($10K invested)
1M 3M 6M YTD 1Y 3Y 5Y 10Y
AON Share Price
1M 3M 6M YTD 1Y 3Y 5Y 10Y All
AON Price CAGR:1Y: -1.35%2Y: -6.88%5Y: 0.11%10Y: 11.20%
AON Dividend Charts
AON - Dividends
AON Dividend CAGR:1Y: 10.07%2Y: 10.22%5Y: 9.96%10Y: 9.53%
AON - Dividend Payout Ratio
AON Dividend Payout Ratio CAGR:1Y: 14.22%2Y: 6.77%5Y: 0.92%10Y: -0.07%
AON - Dividend to Free Cash Flow Ratio
AON Dividend to FCF Ratio CAGR:1Y: 64.73%2Y: 6.84%5Y: 18.54%10Y: 6.22%
Build Custom Charts
AON - Chart 1
AON - Chart 2
AON - Chart 3

Unlock All Reports & Research Dividend Stocks like a BOSS!

Get 3 Months Free with Annual Plan
PRO
$171 ($14.25/mo) $102.60/yr ($8.55/mo)
7-day free trial
  • Unlimited Portfolio Tracker
  • Portfolio - Lots/Sales/Dividends
  • Portfolio Auto-DRIP
  • Buy/Sell Signals Dashboard
  • Stock Fundamentals
  • Compare Stocks Side-by-Side
  • Revenue & EPS Estimates
  • DCF Valuation Modeling
Try it free for 7 days
Combined 55% Lifetime Discount
Most Popular
PREMIUM
$288 ($24/mo) $172.80/yr ($14.40/mo)
7-day free trial
  • Everything in Pro
  • YieldMax PNL Tracker
  • YieldMax NAV Erosion Alerts
  • YM ETFs Trend Signals
  • 9/21 EMA Trend Signals
  • Stocks Dashboard
Try it free for 7 days
Combined 55% Lifetime Discount
ULTRA
$576 ($48/mo) $345.60/yr ($28.80/mo)
7-day free trial
  • Everything in Premium
  • 15min & 1hr Intraday Signals
  • Group & weekly ETF estimates
  • YouTuber Mode
  • Trades summary + CSV export
  • Priority data & support
Try it free for 7 days
Combined 55% Lifetime Discount

AON Financials: Earnings, Revenue, Cash Flow, Ebitda, Cash/Debt, Shares Float, etc:

AON - Revenue
AON Revenue CAGR:1Y: 2.19%2Y: 6.27%5Y: 8.03%10Y: 4.38%
AON - Earnings Per Share (EPS)
AON EPS CAGR:1Y: -2.63%2Y: 2.61%5Y: 9.30%10Y: 9.87%
AON - Net Income
🔓 See the full chart40% off right now · 7-day free trial
AON Net Income CAGR:1Y: -4.84%2Y: 2.54%5Y: 7.77%10Y: 6.27%
AON - EBITDA
🔓 See the full chart40% off right now · 7-day free trial
AON EBITDA CAGR:1Y: -39.81%2Y: -20.08%5Y: -1.71%10Y: 5.55%
AON - Free Cash Flow
🔓 See the full chart40% off right now · 7-day free trial
AON Free Cash Flow CAGR:1Y: -34.02%2Y: 2.47%5Y: -8.25%10Y: 0.96%
AON - Free Cash Flow / Share
🔓 See the full chart40% off right now · 7-day free trial
AON Free Cash Flow / Share CAGR:1Y: -33.28%2Y: 2.16%5Y: -7.15%10Y: 3.32%
AON - Operating Income
🔓 See the full chart40% off right now · 7-day free trial
AON Operating Income CAGR:1Y: -4.19%2Y: 12.01%5Y: 4.14%10Y: 7.35%
AON - Gross Profit
🔓 See the full chart40% off right now · 7-day free trial
AON Gross Profit CAGR:1Y: 171.14%2Y: 72.80%5Y: 31.07%10Y: 16.27%
AON - Shares Outstanding
🔓 See the full chart40% off right now · 7-day free trial
AON Shares Outstanding CAGR:1Y: -1.24%2Y: 0.30%5Y: -1.20%10Y: -2.26%
AON - Share Buybacks
🔓 See the full chart40% off right now · 7-day free trial
AON Share Buybacks CAGR:1Y: 140.00%2Y: 54.92%5Y: 19.91%10Y: 24.89%
AON - Stock-Based Comp
🔓 See the full chart40% off right now · 7-day free trial
AON Stock-Based Comp CAGR:1Y: 2.52%2Y: 2.11%5Y: 7.49%10Y: 5.71%
AON - Expenses
🔓 See the full chart40% off right now · 7-day free trial
AON Expenses CAGR:1Y: 14.06%2Y: 17.36%5Y: 12.23%10Y: 3.45%
AON - Revenue vs Net Income
🔓 See the full chart40% off right now · 7-day free trial
AON - EPS vs FCF / Share
🔓 See the full chart40% off right now · 7-day free trial
AON - EPS vs PE Ratio
🔓 See the full chart40% off right now · 7-day free trial
AON - FCF vs FCF / Share
🔓 See the full chart40% off right now · 7-day free trial
AON - FCF vs Stock Based Comp
🔓 See the full chart40% off right now · 7-day free trial
AON - Cash & Debt
🔓 See the full chart40% off right now · 7-day free trial
AON - Revenue by Segment
🔓 See the full chart40% off right now · 7-day free trial
AON Revenue CAGR:1Y: 2.19%2Y: 6.27%5Y: 8.03%10Y: 4.38%
AON - Revenue by Region
🔓 See the full chart40% off right now · 7-day free trial
AON Revenue CAGR:1Y: 2.19%2Y: 6.27%5Y: 8.03%10Y: 4.38%

Revenue, EPS, Net Income & Ebitda - Estimates VS Actual:

AON - REVENUE: Actual + Estimates
🔓 See the full chart40% off right now · 7-day free trial
AON Actual Revenue CAGR:1Y: 2.19%2Y: 6.27%5Y: 8.03%10Y: 4.38%
AON - EPS: Actual + Estimates
🔓 See the full chart40% off right now · 7-day free trial
AON Actual EPS CAGR:1Y: -2.63%2Y: 2.61%5Y: 9.30%10Y: 9.87%
AON - NET INCOME: Actual + Estimates
🔓 See the full chart40% off right now · 7-day free trial
AON Actual Net Income CAGR:1Y: -4.84%2Y: 2.54%5Y: 7.77%10Y: 6.27%
AON - EBITDA: Actual + Estimates
🔓 See the full chart40% off right now · 7-day free trial
AON Actual EBITDA CAGR:1Y: -39.81%2Y: -20.08%5Y: -1.71%10Y: 5.55%

Ratios, Profit Margins & Return on Capital:

AON - Net Profit Margin
🔓 See the full chart40% off right now · 7-day free trial
AON Net Profit Margin CAGR:1Y: -6.89%2Y: -3.50%5Y: -0.23%10Y: 2.82%
AON - Gross Profit Margin
🔓 See the full chart40% off right now · 7-day free trial
AON Gross Profit Margin CAGR:1Y: 165.35%2Y: 62.61%5Y: 21.33%10Y: 11.39%
AON - Price to Earnings
🔓 See the full chart40% off right now · 7-day free trial
AON Price to Earnings CAGR:1Y: -3.80%2Y: 3.73%5Y: -2.18%10Y: 1.70%
AON - Price To Sales Ratio
🔓 See the full chart40% off right now · 7-day free trial
AON Price To Sales Ratio CAGR:1Y: -10.03%2Y: 0.35%5Y: -2.32%10Y: 4.62%
AON - Return on Capital Employed
🔓 See the full chart40% off right now · 7-day free trial
AON Return on Capital Employed CAGR:1Y: -1.21%2Y: 15.87%5Y: -6.00%10Y: 0.85%
AON - Return on Invested Capital
🔓 See the full chart40% off right now · 7-day free trial
AON Return on Invested Capital CAGR:1Y: -9.52%2Y: 12.39%5Y: -8.01%10Y: -2.44%

Compare stocks side-by-side

AON Dividends Info:

Annual Dividend: $3.28
Forward Yield: 1.02%
Ex-Dividend Date: 2026-11-02
Lifetime Dividends / Share: $42.11

AON Dividend History: Dates, Payments & Yield list

Below is a schedule of all AON dividend payments, ex-dates, share price on the day of the payment as well as the annualized yield & forward yield

Ex-Date Payment Date Amount Yield Forward Yield Price on Ex-Date
11/02/202611/13/2026$0.8201.08%0%$0.00
08/03/202608/05/2026$0.8200.92%0.91%$359.97
05/01/202605/04/2026$0.8201.05%1.04%$314.92
02/02/202602/13/2026$0.7450.85%0.93%$321.70
11/03/202511/14/2025$0.7450.88%0.85%$350.13
08/01/202508/04/2025$0.7450.84%0.83%$360.40
05/01/202505/05/2025$0.7450.85%0.84%$355.49
02/03/202502/05/2025$0.6750.72%0.71%$382.39
11/01/202411/04/2024$0.6750.74%0.74%$365.64
08/01/202408/05/2024$0.6750.82%0.83%$325.02
04/30/202405/02/2024$0.6750.96%0.96%$280.09
01/31/202402/02/2024$0.6150.82%0.84%$292.40
10/31/202311/02/2023$0.6150.8%0.77%$321.25
07/31/202308/02/2023$0.6150.77%0.76%$323.39
04/28/202305/01/2023$0.6150.76%0.76%$323.43
01/31/202302/02/2023$0.5600.7%0.69%$323.00
10/31/202211/15/2022$0.5600.8%0.77%$291.89
07/29/202208/12/2022$0.5600.77%0.74%$301.48
04/29/202205/13/2022$0.5600.78%0.8%$280.60
01/31/202202/15/2022$0.5100.74%0.72%$284.52
10/29/202111/15/2021$0.5100.64%0.68%$300.44
07/30/202108/13/2021$0.5100.78%0.74%$277.24
04/30/202105/14/2021$0.5100.81%0.8%$254.24
01/29/202102/12/2021$0.4600.91%0.81%$228.04
10/30/202011/13/2020$0.4601%0.9%$204.44
07/31/202008/14/2020$0.4400.86%0.89%$197.20
04/30/202005/15/2020$0.4401.02%0.92%$191.67
01/31/202002/14/2020$0.4400.8%0.75%$235.73
10/31/201911/15/2019$0.4400.91%0.89%$198.71
07/31/201908/15/2019$0.4400.93%0.93%$189.18
04/30/201905/15/2019$0.4400.98%0.98%$178.88
01/31/201902/15/2019$0.4001.02%0.93%$171.97
10/31/201811/15/2018$0.4001.02%0.98%$163.06
07/31/201808/15/2018$0.4001.11%1.13%$141.12
08/09/201808/15/2018$0.4001.12%1.13%$141.12
04/30/201805/15/2018$0.4001.12%1.14%$140.77
01/31/201802/15/2018$0.3601.01%1.02%$140.89
10/31/201711/15/2017$0.3601%1.01%$142.83
07/28/201708/15/2017$0.3601.04%1.03%$139.28
04/27/201705/15/2017$0.3601.2%1.15%$125.76
01/30/201702/15/2017$0.3301.18%1.13%$116.56
10/28/201611/15/2016$0.3301.19%1.2%$110.13
07/28/201608/15/2016$0.3301.2%1.2%$109.55
04/28/201605/16/2016$0.3301.28%1.24%$106.18
01/28/201602/16/2016$0.3001.39%1.27%$94.15
10/29/201511/16/2015$0.3001.27%1.27%$94.37
07/30/201508/17/2015$0.3001.18%1.17%$102.56
04/29/201505/15/2015$0.3001.23%1.21%$99.55
01/29/201502/17/2015$0.2501.1%0.99%$100.71
10/30/201411/14/2014$0.2501.2%1.11%$89.85
07/30/201408/15/2014$0.2501.16%1.18%$84.59
04/29/201405/15/2014$0.2501.18%1.16%$86.21
01/30/201402/17/2014$0.1750.87%0.82%$85.16
10/30/201311/15/2013$0.1750.87%0.86%$81.58
07/30/201308/15/2013$0.1751.04%1.03%$68.03
04/29/201305/15/2013$0.1751.17%1.05%$66.44
01/30/201302/15/2013$0.1581.09%1.11%$57.00
10/31/201211/15/2012$0.1581.17%1.13%$55.96
07/30/201208/15/2012$0.1581.26%1.2%$52.50
04/27/201205/15/2012$0.1581.22%1.32%$47.70
01/30/201202/15/2012$0.1501.25%1.25%$48.00
10/28/201111/15/2011$0.1501.25%1.27%$47.37
07/28/201108/15/2011$0.1501.21%1.29%$46.37
04/28/201105/16/2011$0.1501.13%1.13%$53.11
01/28/201102/15/2011$0.1501.32%1.17%$51.32
10/28/201011/15/2010$0.1501.48%1.45%$41.26
07/29/201008/16/2010$0.1501.64%1.63%$36.74
04/29/201005/17/2010$0.1501.36%1.43%$41.85
01/28/201002/15/2010$0.1501.54%1.5%$39.90
10/29/200911/16/2009$0.1501.46%1.47%$40.92
07/30/200908/17/2009$0.1501.51%1.46%$41.16
04/29/200905/15/2009$0.1501.45%1.64%$36.62
01/29/200902/16/2009$0.1501.58%1.53%$39.17
10/30/200811/17/2008$0.1501.57%1.45%$41.47
07/30/200808/14/2008$0.1501.32%1.28%$46.87
04/29/200805/14/2008$0.1501.3%1.28%$47.00
01/30/200802/14/2008$0.1501.4%1.44%$41.60
10/30/200711/14/2007$0.1501.33%1.26%$47.48
07/30/200708/14/2007$0.1501.48%1.43%$42.08
04/27/200705/14/2007$0.1501.53%1.41%$42.60
01/30/200702/14/2007$0.1501.69%1.55%$38.80
10/30/200611/14/2006$0.1501.71%1.72%$34.86
07/28/200608/14/2006$0.1501.74%1.78%$33.72
04/28/200605/15/2006$0.1501.43%1.66%$36.08
01/30/200602/14/2006$0.1501.68%1.56%$38.39
10/28/200511/14/2005$0.1501.77%1.67%$35.99
07/29/200508/15/2005$0.1502.36%2.01%$29.80
04/29/200505/16/2005$0.1502.88%2.48%$24.18
02/01/200502/16/2005$0.1502.63%2.39%$25.09
10/29/200411/15/2004$0.1502.94%2.88%$20.85
07/30/200408/16/2004$0.1502.27%2.4%$25.03
04/30/200405/17/2004$0.1502.3%2.35%$25.51
02/06/200402/24/2004$0.1502.44%2.32%$25.83
10/31/200311/17/2003$0.1502.74%2.8%$21.41
08/01/200308/18/2003$0.1502.54%2.67%$22.50
04/29/200305/14/2003$0.1502.71%2.41%$24.90
02/10/200302/25/2003$0.1503.25%3.05%$19.68
11/06/200211/20/2002$0.1503.3%3.22%$18.64
07/30/200208/14/2002$0.2253.84%4.64%$19.40
04/30/200205/15/2002$0.2252.52%2.6%$34.65
02/08/200202/25/2002$0.2252.75%2.59%$34.73
10/30/200111/14/2001$0.2252.25%2.59%$34.72
07/31/200108/15/2001$0.2252.54%2.34%$38.39
05/01/200105/16/2001$0.2252.69%2.67%$33.75
02/06/200102/21/2001$0.2202.5%2.63%$33.43
10/31/200011/15/2000$0.2202.12%2.89%$30.44
07/28/200008/14/2000$0.2202.51%2.31%$38.06
04/28/200005/15/2000$0.2203.25%2.58%$34.13
02/04/200002/22/2000$0.2103.09%3.66%$22.94
10/29/199911/15/1999$0.2102.37%2.16%$38.94
07/30/199908/16/1999$0.2102.24%2.31%$36.38
04/30/199905/17/1999$0.2071.81%1.85%$44.58
02/05/199902/23/1999$0.1872.24%1.86%$40.17
10/30/199811/16/1998$0.1871.81%1.95%$38.25
08/03/199808/18/1998$0.1871.63%1.66%$45.08
05/01/199805/18/1998$0.1871.75%1.74%$42.88
02/06/199802/24/1998$0.1731.85%1.78%$39.04
10/31/199711/17/1997$0.1731.93%1.96%$35.29
08/01/199708/18/1997$0.1731.94%1.99%$34.83
04/29/199705/14/1997$0.1732.35%2.18%$31.78
02/07/199702/25/1997$0.1602.24%2.22%$28.78
10/15/199611/18/1996$0.1602.62%2.39%$26.78
07/30/199608/14/1996$0.1602.98%2.99%$21.44
04/30/199605/15/1996$0.1602.69%2.72%$23.50
02/06/199602/22/1996$0.1512.47%2.55%$23.67
10/31/199511/15/1995$0.1513.31%3.04%$19.89
07/28/199508/14/1995$0.1513.58%3.62%$16.72
04/26/199505/15/1995$0.1513.7%3.65%$16.56
02/03/199502/08/1995$0.1423.79%3.71%$15.33
10/26/199410/28/1994$0.1424.03%4.06%$14.00
07/27/199407/29/1994$0.1423.84%3.85%$14.78
04/28/199405/16/1994$0.1424.22%3.98%$14.30
02/02/199402/22/1994$0.1333.72%3.57%$14.93
10/27/199311/15/1993$0.1333.51%3.49%$15.26
07/28/199308/16/1993$0.1333.33%3.29%$16.19
04/28/199305/17/1993$0.1333.45%3.49%$15.26
01/28/199302/16/1993$0.1243.35%3.22%$15.44
10/28/199211/16/1992$0.1243.38%3.34%$14.89
07/29/199208/17/1992$0.1243.7%3.66%$13.59
04/29/199205/18/1992$0.1243.85%3.87%$12.85
01/30/199202/18/1992$0.1193.8%3.64%$13.04
10/30/199111/18/1991$0.1194.27%4.24%$11.19
07/31/199108/19/1991$0.1194.2%4.23%$11.22
05/01/199105/20/1991$0.1194.34%4.2%$11.30
01/31/199102/21/1991$0.1134.64%4.36%$10.33
10/31/199011/19/1990$0.1134.83%4.84%$9.30
08/01/199008/20/1990$0.1134.34%4.7%$9.59
05/02/199005/21/1990$0.1134.33%3.94%$11.44
02/01/199002/20/1990$0.1043.76%3.72%$11.15
11/01/198911/20/1989$0.1043.89%3.64%$11.41
08/02/198908/21/1989$0.1043.82%3.92%$10.59
05/03/198905/22/1989$0.1044.46%4.15%$10.00
02/02/198902/21/1989$0.0954.53%4.43%$8.56
11/02/198811/21/1988$0.0954.53%4.74%$8.00
08/03/198808/22/1988$0.0954.7%4.74%$8.00
04/27/198805/23/1988$0.0955.25%5.36%$7.07
01/27/198802/22/1988$0.0895.36%4.66%$7.63
07/26/198408/17/1984$0.0777.46%6.24%$4.94
04/26/198405/18/1984$0.0776.24%6.66%$4.63
02/03/198402/24/1984$0.0745.86%6.2%$4.78
10/27/198311/18/1983$0.0740%5.88%$5.04
07/28/198308/19/1983$0.0740%5.88%$5.04
05/03/198305/20/1983$0.0740%5.88%$5.04
01/28/198302/02/1983$0.0740%5.88%$5.04

Projected Future Returns & Dividends for AON

Based on past 10-year performance, here are AON growth metrics:

Share price CAGR of +11.2%
Dividend CAGR of +9.54%

Using AON CAGR metrics, we can estimate that your initial $10000 investment, over the next 10 years, should grow as follows:

AON (DRIP)AON - No DRIP
Current Price$321.66$321.66
Start Shares31.0931.09
Start Value$10,000$10,000
  
After 10 years:
Final Share Count34.2031.09
Dividends Payment$2.04$2.04
Annual Dividends$279$254
Yield on cost2.79%2.54%
Share Price$929.61$929.61
Total Dividends$1,679$1,589
Final Value$31,789$30,490

Estimated Future Value + Dividends - AON

NOTE: Above numbers are our estimate based on AON's Dividend and Price CAGR over past 10 years. These numbers should only be considered as "potential future returns"! DRIP assumes reinvesting dividends; No-DRIP assumes collecting dividends as cash.

We cannot guarantee that your actual returns will meet these estimates.

Get the best Dividend Stock Research Tools:

Get 3 Months Free with Annual Plan
PRO
$171 ($14.25/mo) $102.60/yr ($8.55/mo)
7-day free trial
  • Unlimited Portfolio Tracker
  • Portfolio - Lots/Sales/Dividends
  • Portfolio Auto-DRIP
  • Buy/Sell Signals Dashboard
  • Stock Fundamentals
  • Compare Stocks Side-by-Side
  • Revenue & EPS Estimates
  • DCF Valuation Modeling
Try it free for 7 days
Combined 55% Lifetime Discount
Most Popular
PREMIUM
$288 ($24/mo) $172.80/yr ($14.40/mo)
7-day free trial
  • Everything in Pro
  • YieldMax PNL Tracker
  • YieldMax NAV Erosion Alerts
  • YM ETFs Trend Signals
  • 9/21 EMA Trend Signals
  • Stocks Dashboard
Try it free for 7 days
Combined 55% Lifetime Discount
ULTRA
$576 ($48/mo) $345.60/yr ($28.80/mo)
7-day free trial
  • Everything in Premium
  • 15min & 1hr Intraday Signals
  • Group & weekly ETF estimates
  • YouTuber Mode
  • Trades summary + CSV export
  • Priority data & support
Try it free for 7 days
Combined 55% Lifetime Discount

Company Info

Aon plc (AON) had its IPO on 1980-06-01, and is traded on NYSE stock exchange.

Aon plc operates as a professional services firm in the United States, rest of the Americas, the United Kingdom, Ireland, rest of Europe, the Middle East, Africa, and the Asia Pacific. It operates through Risk Capital and Human Capital segments. The company offers commercial risk solutions comprising retail and insurance brokerage, specialty solutions, global risk consulting, captives management, and affinity programs; health solutions, such as consulting and brokerage, consumer benefits, and talent advisory services; and wealth solutions, including retirement consulting and investments. It also provides treaty and facultative reinsurance; strategy and technology group solutions; insurance-linked securities, capital raising, strategic advice, restructuring, and merger and acquisition services; and risk management products and solutions, capital market solutions, and corporate finance advisory services. In addition, the company offers strategic design advice and actuarial services; pension risk transfer and integrated pension administration; and investment advisory services on developing and maintaining investment programs across various plan types, including defined benefit plans, defined contribution plans, master trusts, and pooled employer plans for corporations, public pensions, endowments, and foundations. Aon plc was incorporated in 1979 and is headquartered in Dublin, Ireland.

AON website: https://www.aon.com


Get Full Access to All Reports with DRIPCalc PRO

Get 3 Months Free with Annual Plan
PRO
$171 ($14.25/mo) $102.60/yr ($8.55/mo)
7-day free trial
  • Unlimited Portfolio Tracker
  • Portfolio - Lots/Sales/Dividends
  • Portfolio Auto-DRIP
  • Buy/Sell Signals Dashboard
  • Stock Fundamentals
  • Compare Stocks Side-by-Side
  • Revenue & EPS Estimates
  • DCF Valuation Modeling
Try it free for 7 days
Combined 55% Lifetime Discount
Most Popular
PREMIUM
$288 ($24/mo) $172.80/yr ($14.40/mo)
7-day free trial
  • Everything in Pro
  • YieldMax PNL Tracker
  • YieldMax NAV Erosion Alerts
  • YM ETFs Trend Signals
  • 9/21 EMA Trend Signals
  • Stocks Dashboard
Try it free for 7 days
Combined 55% Lifetime Discount
ULTRA
$576 ($48/mo) $345.60/yr ($28.80/mo)
7-day free trial
  • Everything in Premium
  • 15min & 1hr Intraday Signals
  • Group & weekly ETF estimates
  • YouTuber Mode
  • Trades summary + CSV export
  • Priority data & support
Try it free for 7 days
Combined 55% Lifetime Discount
Loading signals…

DCF Model — AON

Value from:
Pay up to today
—
vs current price $321.66
—
Cash flow & implied price by year

FCF is negative or missing for this company (common for banks) — the model discounts EPS instead.

EPS is negative or missing for this company — Simple mode uses free cash flow per share instead.

Free cash flow today
—
grows for the next years
Then mature
—
every future dollar counted back to today
Pile of today-dollars
—
÷ shares
Implied price path
YearFCFImplied price
Sensitivity — fair value: growth ↓ × target return →