NEW Our free Dividend Tracker is live — see what your stocks pay you
Add your stocks and see every dividend they pay you — dates, amounts, and reinvested shares.
Start Free »

Air Products and Chemicals, Inc. APD | NYSE

$316.13 $4.38 | 1.40%
TREND SIGNAL:Signal available — unlock to view |2026-10-20

Next Earnings: Nov 05, 2026

Company Overview:

Market Cap: $69.61B
Trailing PE: N/A
FWD PE *: 22.2x
Payout Ratio (TTM): 39,960.0%
52-Week Range: $229.11 - $316.36

* Forward PE is based on street estimates.

10 Year APD Performance Metrics:

Total Return (with DRIP): 199.3% (11.58% CAGR)
Total Return (no DRIP): 178.5% (10.79% CAGR)
Share Price: 136.9% (9.01% CAGR)
Yield on Cost (with DRIP): 6.85%
Total Invested: $10,000
Total Value (with DRIP): $29,926
Total Return $ (with DRIP): $19,926
Dividend Increase: 110.5% (7.74% CAGR)
Dividend Yield (FWD): 2.29% ($7.24)
APD 10-yr Total Return ($10K invested)
1M 3M 6M YTD 1Y 3Y 5Y 10Y
APD Share Price
1M 3M 6M YTD 1Y 3Y 5Y 10Y All
APD Price CAGR:1Y: 29.21%2Y: 0.54%5Y: 1.07%10Y: 9.01%
APD Dividend Charts
APD - Dividends
APD Dividend CAGR:1Y: 1.12%2Y: 1.12%5Y: 3.83%10Y: 7.73%
APD - Dividend Payout Ratio
APD Dividend Payout Ratio CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
APD - Dividend to Free Cash Flow Ratio
APD Dividend to FCF Ratio CAGR:1Y: 0.00%2Y: 0.00%5Y: 3.89%10Y: 12.17%
Build Custom Charts
APD - Chart 1
APD - Chart 2
APD - Chart 3

Unlock All Reports & Research Dividend Stocks like a BOSS!

Get 3 Months Free with Annual Plan
PRO
$171 ($14.25/mo) $102.60/yr ($8.55/mo)
7-day free trial
  • Unlimited Portfolio Tracker
  • Portfolio - Lots/Sales/Dividends
  • Portfolio Auto-DRIP
  • Buy/Sell Signals Dashboard
  • Stock Fundamentals
  • Compare Stocks Side-by-Side
  • Revenue & EPS Estimates
  • DCF Valuation Modeling
Try it free for 7 days
Combined 55% Lifetime Discount
Most Popular
PREMIUM
$288 ($24/mo) $172.80/yr ($14.40/mo)
7-day free trial
  • Everything in Pro
  • YieldMax PNL Tracker
  • YieldMax NAV Erosion Alerts
  • YM ETFs Trend Signals
  • 9/21 EMA Trend Signals
  • Stocks Dashboard
Try it free for 7 days
Combined 55% Lifetime Discount
ULTRA
$576 ($48/mo) $345.60/yr ($28.80/mo)
7-day free trial
  • Everything in Premium
  • 15min & 1hr Intraday Signals
  • Group & weekly ETF estimates
  • YouTuber Mode
  • Trades summary + CSV export
  • Priority data & support
Try it free for 7 days
Combined 55% Lifetime Discount

APD Financials: Earnings, Revenue, Cash Flow, Ebitda, Cash/Debt, Shares Float, etc:

APD - Revenue
APD Revenue CAGR:1Y: 4.58%2Y: 2.90%5Y: 3.95%10Y: 2.65%
APD - Earnings Per Share (EPS)
APD EPS CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
APD - Net Income
🔓 See the full chart40% off right now · 7-day free trial
APD Net Income CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
APD - EBITDA
🔓 See the full chart40% off right now · 7-day free trial
APD EBITDA CAGR:1Y: 3.79%2Y: 5.35%5Y: 7.09%10Y: 8.86%
APD - Free Cash Flow
🔓 See the full chart40% off right now · 7-day free trial
APD Free Cash Flow CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.06%10Y: -3.67%
APD - Free Cash Flow / Share
🔓 See the full chart40% off right now · 7-day free trial
APD Free Cash Flow / Share CAGR:1Y: 0.00%2Y: 0.00%5Y: -0.05%10Y: -3.95%
APD - Operating Income
🔓 See the full chart40% off right now · 7-day free trial
APD Operating Income CAGR:1Y: 2.49%2Y: 4.81%5Y: 7.02%10Y: 4.24%
APD - Gross Profit
🔓 See the full chart40% off right now · 7-day free trial
APD Gross Profit CAGR:1Y: 5.43%2Y: 2.85%5Y: 5.23%10Y: 2.68%
APD - Shares Outstanding
🔓 See the full chart40% off right now · 7-day free trial
APD Shares Outstanding CAGR:1Y: -0.04%2Y: 0.00%5Y: 0.03%10Y: 0.20%
APD - Share Buybacks
🔓 See the full chart40% off right now · 7-day free trial
APD Share Buybacks CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
APD - Stock-Based Comp
🔓 See the full chart40% off right now · 7-day free trial
APD Stock-Based Comp CAGR:1Y: 10.91%2Y: -16.98%5Y: 0.00%10Y: 2.98%
APD - Expenses
🔓 See the full chart40% off right now · 7-day free trial
APD Expenses CAGR:1Y: -33.43%2Y: -21.28%5Y: 9.94%10Y: 14.26%
APD - Revenue vs Net Income
🔓 See the full chart40% off right now · 7-day free trial
APD - EPS vs FCF / Share
🔓 See the full chart40% off right now · 7-day free trial
APD - EPS vs PE Ratio
🔓 See the full chart40% off right now · 7-day free trial
APD - FCF vs FCF / Share
🔓 See the full chart40% off right now · 7-day free trial
APD - FCF vs Stock Based Comp
🔓 See the full chart40% off right now · 7-day free trial
APD - Cash & Debt
🔓 See the full chart40% off right now · 7-day free trial
APD - Revenue by Segment
🔓 See the full chart40% off right now · 7-day free trial
APD Revenue CAGR:1Y: 4.58%2Y: 2.90%5Y: 3.95%10Y: 2.65%
APD - Revenue by Region
🔓 See the full chart40% off right now · 7-day free trial
APD Revenue CAGR:1Y: 4.58%2Y: 2.90%5Y: 3.95%10Y: 2.65%

Revenue, EPS, Net Income & Ebitda - Estimates VS Actual:

APD - REVENUE: Actual + Estimates
🔓 See the full chart40% off right now · 7-day free trial
APD Actual Revenue CAGR:1Y: 4.58%2Y: 2.90%5Y: 3.95%10Y: 2.65%
APD - EPS: Actual + Estimates
🔓 See the full chart40% off right now · 7-day free trial
APD Actual EPS CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
APD - NET INCOME: Actual + Estimates
🔓 See the full chart40% off right now · 7-day free trial
APD Actual Net Income CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
APD - EBITDA: Actual + Estimates
🔓 See the full chart40% off right now · 7-day free trial
APD Actual EBITDA CAGR:1Y: 3.79%2Y: 5.35%5Y: 7.09%10Y: 8.86%

Ratios, Profit Margins & Return on Capital:

APD - Net Profit Margin
🔓 See the full chart40% off right now · 7-day free trial
APD Net Profit Margin CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
APD - Gross Profit Margin
🔓 See the full chart40% off right now · 7-day free trial
APD Gross Profit Margin CAGR:1Y: 0.80%2Y: -0.06%5Y: 1.23%10Y: 0.03%
APD - Price to Earnings
🔓 See the full chart40% off right now · 7-day free trial
APD Price to Earnings CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
APD - Price To Sales Ratio
🔓 See the full chart40% off right now · 7-day free trial
APD Price To Sales Ratio CAGR:1Y: -0.61%2Y: 5.88%5Y: -3.33%10Y: 5.87%
APD - Return on Capital Employed
🔓 See the full chart40% off right now · 7-day free trial
APD Return on Capital Employed CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
APD - Return on Invested Capital
🔓 See the full chart40% off right now · 7-day free trial
APD Return on Invested Capital CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%

Compare stocks side-by-side

APD Dividends Info:

Annual Dividend: $7.24
Forward Yield: 2.29%
Ex-Dividend Date: 2026-10-01
Lifetime Dividends / Share: $94.43

APD Dividend History: Dates, Payments & Yield list

Below is a schedule of all APD dividend payments, ex-dates, share price on the day of the payment as well as the annualized yield & forward yield

Ex-Date Payment Date Amount Yield Forward Yield Price on Ex-Date
10/01/202610/05/2026$1.8102.65%2.59%$279.45
07/01/202607/03/2026$1.8102.36%2.35%$308.18
04/01/202604/03/2026$1.8102.5%2.38%$304.50
01/02/202601/05/2026$1.7902.86%2.82%$253.84
10/01/202510/03/2025$1.7902.66%2.64%$271.47
07/01/202507/03/2025$1.7902.51%2.45%$291.84
04/01/202504/03/2025$1.7902.44%2.53%$283.20
01/02/202501/06/2025$1.7702.5%2.5%$283.24
10/01/202410/03/2024$1.7702.43%2.48%$285.58
06/28/202408/12/2024$1.7702.74%2.58%$273.93
07/01/202407/03/2024$1.7702.86%2.8%$253.00
03/28/202404/01/2024$1.7702.92%2.91%$243.42
12/29/202301/01/2024$1.7502.56%3.14%$222.59
09/29/202310/02/2023$1.7502.47%2.51%$279.08
06/30/202307/03/2023$1.7502.34%2.36%$297.07
03/31/202304/03/2023$1.7502.44%2.42%$289.04
12/30/202202/13/2023$1.6202.1%2.26%$286.70
09/30/202211/14/2022$1.6202.78%2.2%$294.89
06/30/202208/08/2022$1.6202.69%2.48%$261.77
03/31/202205/09/2022$1.6202.59%2.78%$233.22
12/31/202102/14/2022$1.5001.97%2.46%$243.49
09/30/202111/08/2021$1.5002.34%1.92%$312.60
06/30/202108/09/2021$1.5002.09%2.18%$275.75
03/31/202105/10/2021$1.5002.13%2.04%$293.53
12/31/202002/08/2021$1.3401.96%2.11%$253.64
09/30/202011/09/2020$1.3401.8%1.71%$312.67
06/30/202008/10/2020$1.3402.22%1.91%$281.24
03/31/202005/11/2020$1.3402.69%2.3%$232.67
12/31/201902/10/2020$1.1601.97%1.84%$251.71
09/30/201911/11/2019$1.1602.09%1.97%$235.03
06/28/201908/12/2019$1.1602.05%2.04%$227.13
03/29/201905/13/2019$1.1602.43%2.27%$204.55
12/31/201802/11/2019$1.1002.75%2.63%$167.54
09/28/201811/12/2018$1.1002.63%2.79%$157.49
06/29/201808/13/2018$1.1002.83%2.71%$162.44
03/29/201805/14/2018$1.1002.77%2.64%$166.76
12/29/201702/12/2018$0.9502.32%2.38%$159.68
10/06/201711/13/2017$0.9502.48%2.33%$162.76
06/29/201708/14/2017$0.9502.68%2.59%$146.64
03/30/201705/08/2017$0.9502.8%2.6%$146.19
12/29/201602/13/2017$0.8602.38%2.45%$140.50
10/06/201611/14/2016$0.8602.51%2.49%$137.98
06/29/201608/08/2016$0.7962.47%2.31%$137.61
03/30/201605/09/2016$0.7962.37%2.41%$131.92
12/30/201502/08/2016$0.7492.45%2.48%$120.95
09/29/201511/09/2015$0.7492.58%2.38%$126.11
06/29/201508/10/2015$0.7492.36%2.18%$137.23
03/30/201505/11/2015$0.7492.11%2.22%$135.07
12/30/201402/09/2015$0.7122.1%2.06%$138.55
09/29/201411/10/2014$0.7122.31%2.28%$124.79
06/27/201408/11/2014$0.7122.39%2.33%$122.14
03/28/201405/12/2014$0.7122.63%2.57%$110.90
12/30/201302/10/2014$0.6572.52%2.59%$101.58
09/27/201311/12/2013$0.6572.65%2.63%$99.88
06/27/201308/12/2013$0.6573.06%2.75%$95.47
03/27/201305/13/2013$0.6573.29%3.13%$84.03
12/28/201202/11/2013$0.5923.09%2.9%$81.79
09/27/201211/13/2012$0.5923.1%3.18%$74.51
06/28/201208/13/2012$0.5923.28%3.06%$77.36
03/29/201205/14/2012$0.5922.79%3.09%$76.67
12/29/201102/13/2012$0.5372.73%2.56%$83.74
09/29/201111/14/2011$0.5372.93%2.71%$79.13
06/29/201108/08/2011$0.5372.47%3%$71.46
03/30/201105/09/2011$0.5372.57%2.48%$86.61
12/30/201002/14/2011$0.4532.15%2.18%$83.28
09/29/201011/08/2010$0.4532.37%2.25%$80.68
06/29/201008/09/2010$0.4532.99%2.55%$71.23
03/30/201005/10/2010$0.4532.65%2.7%$67.15
12/30/200902/08/2010$0.4162.19%2.63%$63.23
09/29/200911/09/2009$0.4162.3%2.19%$75.88
06/29/200908/10/2009$0.4162.75%2.43%$68.50
03/30/200905/11/2009$0.4163.25%2.88%$57.90
12/30/200802/09/2009$0.4073.58%3.15%$51.67
09/29/200811/10/2008$0.4072.65%3.04%$53.49
06/27/200808/11/2008$0.4071.78%2.02%$80.68
03/28/200805/12/2008$0.4071.93%1.77%$92.08
12/28/200702/11/2008$0.3521.5%1.67%$83.97
09/27/200711/12/2007$0.3521.55%1.59%$88.22
06/28/200708/13/2007$0.3521.9%1.71%$82.07
03/29/200705/14/2007$0.3522.06%1.98%$70.98
12/28/200602/12/2007$0.3151.91%1.81%$69.66
09/28/200611/13/2006$0.3152.02%1.95%$64.39
06/29/200608/14/2006$0.3152.15%2.13%$59.16
03/30/200605/08/2006$0.3152.06%1.99%$63.27
12/29/200502/13/2006$0.2962.15%2.06%$57.51
09/29/200511/14/2005$0.2962.35%2.22%$53.25
06/29/200508/08/2005$0.2962.12%2.12%$55.83
03/30/200505/09/2005$0.2962.04%2.14%$55.27
12/30/200402/14/2005$0.2681.99%1.92%$55.97
09/29/200411/08/2004$0.2682.12%2.18%$49.13
06/29/200408/09/2004$0.2682.23%2.3%$46.74
03/30/200405/10/2004$0.2131.84%1.89%$44.96
12/30/200302/09/2004$0.2131.75%1.84%$46.25
09/29/200311/10/2003$0.2132.02%1.99%$42.78
06/27/200308/11/2003$0.2132.24%2%$42.64
03/28/200305/12/2003$0.1942.02%1.92%$40.49
12/30/200202/10/2003$0.1941.97%2.05%$37.89
09/27/200211/12/2002$0.1941.99%2.04%$38.00
06/27/200208/12/2002$0.1941.69%1.87%$41.58
03/27/200205/13/2002$0.1851.54%1.57%$47.22
12/28/200102/11/2002$0.1851.7%1.67%$44.30
09/27/200111/12/2001$0.1852.14%1.9%$38.87
06/28/200108/13/2001$0.1851.76%1.9%$38.93
03/29/200105/14/2001$0.1762.01%1.71%$41.21
12/28/200002/12/2001$0.1761.82%1.95%$36.07
09/28/200011/13/2000$0.1762.16%2.21%$31.80
06/29/200008/14/2000$0.1762.32%2.13%$33.07
03/30/200005/12/2000$0.1672.5%2.01%$33.07
12/31/199902/14/2000$0.1672.15%2.51%$26.54
09/29/199911/12/1999$0.1672.58%2.31%$28.79
06/29/199908/09/1999$0.1671.73%2.11%$31.57
03/30/199905/10/1999$0.1571.93%1.43%$44.00
12/30/199802/12/1999$0.1571.77%1.99%$31.68
09/29/199811/09/1998$0.1572.2%1.69%$37.18
06/29/199808/10/1998$0.1571.75%1.99%$31.68
03/30/199805/11/1998$0.1391.47%1.36%$40.73
12/30/199702/09/1998$0.1391.46%1.45%$38.33
09/29/199711/10/1997$0.1391.45%1.57%$35.38
06/27/199708/11/1997$0.1391.43%1.43%$38.68
03/27/199705/12/1997$0.1271.62%1.47%$34.57
12/30/199602/10/1997$0.1271.58%1.45%$35.09
09/27/199611/11/1996$0.1271.91%1.64%$31.11
06/27/199608/12/1996$0.1271.96%2%$25.50
03/28/199605/13/1996$0.1201.9%1.8%$26.71
12/28/199502/12/1996$0.1201.97%1.92%$25.09
09/28/199511/13/1995$0.1202%1.88%$25.61
06/29/199508/14/1995$0.1201.87%1.98%$24.28
03/28/199505/12/1995$0.1131.97%1.92%$23.59
12/27/199402/13/1995$0.1132.19%2.09%$21.68
09/27/199411/14/1994$0.1132.11%2.09%$21.68
06/28/199408/12/1994$0.1132.29%2.04%$22.20
03/28/199405/09/1994$0.1061.98%2.24%$18.96
12/28/199302/11/1994$0.1062.01%1.92%$22.20
09/28/199311/12/1993$0.1062.38%2.11%$20.18
06/28/199308/09/1993$0.1062.32%2.2%$19.31
03/29/199305/10/1993$0.0991.93%2.01%$19.83
12/28/199202/12/1993$0.0991.88%1.89%$21.10
09/28/199211/09/1992$0.0991.93%1.78%$22.38
06/26/199208/10/1992$0.0992.02%2.07%$19.20
03/30/199205/11/1992$0.0931.89%1.7%$21.80
12/27/199102/10/1992$0.0902.24%2%$18.07
09/30/199111/11/1991$0.0902.32%2.24%$16.10
06/28/199108/12/1991$0.0902.32%2.35%$15.32
04/01/199104/03/1991$0.0832.16%2.1%$15.84
12/28/199002/11/1991$0.0832.6%2.39%$13.93
09/28/199011/12/1990$0.0833.21%2.83%$11.77
06/28/199008/13/1990$0.0832.57%3.02%$11.01
03/30/199005/14/1990$0.0762.53%2.44%$12.49
12/29/198902/12/1990$0.0762.75%2.89%$10.55
09/29/198911/13/1989$0.0762.89%2.99%$10.20
06/28/198908/11/1989$0.0763.23%2.82%$10.84
03/30/198905/12/1989$0.0692.83%2.91%$9.54
12/29/198802/13/1989$0.0692.89%2.68%$10.35
09/27/198811/11/1988$0.0692.95%3.01%$9.22
06/28/198808/12/1988$0.0692.36%2.83%$9.80
03/28/198805/09/1988$0.0582.19%2.1%$10.99
12/28/198702/12/1988$0.0582.52%2.17%$10.64
09/28/198711/09/1987$0.0582.01%3.01%$7.69
06/26/198708/10/1987$0.0582.08%1.87%$12.34
03/30/198705/11/1987$0.0461.8%1.8%$10.29
12/26/198602/09/1987$0.0462.25%1.79%$10.35
09/29/198610/01/1986$0.0462.35%2.38%$7.78
06/27/198607/02/1986$0.0462.37%2.26%$8.18
12/27/198501/01/1986$0.0432.29%2.35%$7.27
09/30/198510/02/1985$0.0432.82%2.82%$6.07
06/27/198507/01/1985$0.0352.18%2.15%$6.46
03/29/198504/03/1985$0.0352.48%2.56%$5.43
12/28/198401/02/1985$0.0352.61%2.6%$5.33
09/28/198410/03/1984$0.0352.74%2.8%$4.96
06/28/198407/02/1984$0.0292.44%2.42%$4.78
03/30/198404/04/1984$0.0292.17%2.22%$5.20
12/29/198301/02/1984$0.0290%2.24%$5.16
09/29/198310/03/1983$0.0290%2.24%$5.16
06/29/198307/01/1983$0.0290%2.24%$5.16

Projected Future Returns & Dividends for APD

Based on past 10-year performance, here are APD growth metrics:

Share price CAGR of +9.01%
Dividend CAGR of +7.82%

Using APD CAGR metrics, we can estimate that your initial $10000 investment, over the next 10 years, should grow as follows:

APD (DRIP)APD - No DRIP
Current Price$316.13$316.13
Start Shares31.6331.63
Start Value$10,000$10,000
  
After 10 years:
Final Share Count39.3231.63
Dividends Payment$3.84$3.84
Annual Dividends$604$486
Yield on cost6.04%4.86%
Share Price$749.05$749.05
Total Dividends$3,720$3,289
Final Value$29,450$26,983

Estimated Future Value + Dividends - APD

NOTE: Above numbers are our estimate based on APD's Dividend and Price CAGR over past 10 years. These numbers should only be considered as "potential future returns"! DRIP assumes reinvesting dividends; No-DRIP assumes collecting dividends as cash.

We cannot guarantee that your actual returns will meet these estimates.

Get the best Dividend Stock Research Tools:

Get 3 Months Free with Annual Plan
PRO
$171 ($14.25/mo) $102.60/yr ($8.55/mo)
7-day free trial
  • Unlimited Portfolio Tracker
  • Portfolio - Lots/Sales/Dividends
  • Portfolio Auto-DRIP
  • Buy/Sell Signals Dashboard
  • Stock Fundamentals
  • Compare Stocks Side-by-Side
  • Revenue & EPS Estimates
  • DCF Valuation Modeling
Try it free for 7 days
Combined 55% Lifetime Discount
Most Popular
PREMIUM
$288 ($24/mo) $172.80/yr ($14.40/mo)
7-day free trial
  • Everything in Pro
  • YieldMax PNL Tracker
  • YieldMax NAV Erosion Alerts
  • YM ETFs Trend Signals
  • 9/21 EMA Trend Signals
  • Stocks Dashboard
Try it free for 7 days
Combined 55% Lifetime Discount
ULTRA
$576 ($48/mo) $345.60/yr ($28.80/mo)
7-day free trial
  • Everything in Premium
  • 15min & 1hr Intraday Signals
  • Group & weekly ETF estimates
  • YouTuber Mode
  • Trades summary + CSV export
  • Priority data & support
Try it free for 7 days
Combined 55% Lifetime Discount

Company Info

Air Products and Chemicals, Inc. (APD) had its IPO on 1980-03-17, and is traded on NYSE stock exchange.

Operating globally, Air Products and Chemicals, Inc. (APD) is a prominent supplier of industrial gases, specialized equipment, and associated services. The company's diverse product range includes atmospheric gases such as oxygen, nitrogen, and argon, as well as various process gases like hydrogen, helium, carbon dioxide, carbon monoxide, and syngas. They also provide a selection of specialty gases. APD is involved in the fabrication of crucial machinery for gas production and handling, including air separation units and non-cryogenic generators. These products and services cater to a broad spectrum of industries, including but not limited to refining, chemical processing, gasification, metals production, general manufacturing, food and beverage, electronics, medical imaging, and energy generation. Moreover, the company's capabilities extend to designing and manufacturing advanced systems for air separation, hydrocarbon recovery and purification, the liquefaction of natural gas, and the secure transportation and storage of liquid helium and hydrogen. APD also engages in a strategic partnership with Baker Hughes Company to further innovate hydrogen compression systems. The firm was established in 1940 and is based in Allentown, Pennsylvania.

APD website: https://www.airproducts.com


Get Full Access to All Reports with DRIPCalc PRO

Get 3 Months Free with Annual Plan
PRO
$171 ($14.25/mo) $102.60/yr ($8.55/mo)
7-day free trial
  • Unlimited Portfolio Tracker
  • Portfolio - Lots/Sales/Dividends
  • Portfolio Auto-DRIP
  • Buy/Sell Signals Dashboard
  • Stock Fundamentals
  • Compare Stocks Side-by-Side
  • Revenue & EPS Estimates
  • DCF Valuation Modeling
Try it free for 7 days
Combined 55% Lifetime Discount
Most Popular
PREMIUM
$288 ($24/mo) $172.80/yr ($14.40/mo)
7-day free trial
  • Everything in Pro
  • YieldMax PNL Tracker
  • YieldMax NAV Erosion Alerts
  • YM ETFs Trend Signals
  • 9/21 EMA Trend Signals
  • Stocks Dashboard
Try it free for 7 days
Combined 55% Lifetime Discount
ULTRA
$576 ($48/mo) $345.60/yr ($28.80/mo)
7-day free trial
  • Everything in Premium
  • 15min & 1hr Intraday Signals
  • Group & weekly ETF estimates
  • YouTuber Mode
  • Trades summary + CSV export
  • Priority data & support
Try it free for 7 days
Combined 55% Lifetime Discount
Loading signals…

DCF Model — APD

Value from:
Pay up to today
—
vs current price $316.13
—
Cash flow & implied price by year

FCF is negative or missing for this company (common for banks) — the model discounts EPS instead.

EPS is negative or missing for this company — Simple mode uses free cash flow per share instead.

Free cash flow today
—
grows for the next years
Then mature
—
every future dollar counted back to today
Pile of today-dollars
—
÷ shares
Implied price path
YearFCFImplied price
Sensitivity — fair value: growth ↓ × target return →